Intangible Finance Standards ADVANCES IN FUNDAMENTAL ANALYSIS & TECHNICAL ANALYSIS
Intangible Finance Standards ADVANCES IN FUNDAMENTAL ANALYSIS & TECHNICAL ANALYSIS
Ken Standfield The International Intangible Management Standards Institute San Diego, California
AMSTERDAM • BOSTON • HEIDELBERG • LONDON NEW YORK • OXFORD • PARIS • SAN DIEGO SAN FRANCISCO • SINGAPORE • SYDNEY • TOKYO
Elsevier Academic Press 30 Corporate Drive, Suite 400, Burlington, MA 01803, USA 525 B Street, Suite 1900, San Diego, California 92101-4495, USA 84 Theobald’s Road, London WC1X 8RR, UK This book is printed on acid-free paper. Copyright © 2005, Elsevier Inc. All rights reserved. No part of this publication may be reproduced or transmitted in any form or by any means, electronic or mechanical, including photocopy, recording, or any information storage and retrieval system, without permission in writing from the publisher. Permissions may be sought directly from Elsevier’s Science & Technology Rights Department in Oxford, UK: phone: (+44) 1865 843830, fax: (+44) 1865 853333, e-mail:
[email protected]. You may also complete your request on-line via the Elsevier homepage (http://elsevier.com), by selecting “Customer Support” and then “Obtaining Permissions.” Library of Congress Cataloging-in-Publication Data Application submitted British Library Cataloguing in Publication Data A catalogue record for this book is available from the British Library ISBN: 0-12-663553-6 For all information on all Elsevier Academic Press publications visit our Web site at www.books.elsevier.com Printed in the United States of America 05 06 07 08 09 10 9 8 7 6 5 4 3 2 1
Working together to grow libraries in developing countries www.elsevier.com | www.bookaid.org | www.sabre.org
TABLE OF CONTENTS
Dedication Acknowledgments Terms & Disclaimers Preface
1 Advances in Fundamental Analysis
xiii xv xvii xix 1
2 Competitive Advantage Valuation Stock Prices Measure Competitive Advantage Understanding Price Fluctuations Competitive Advantage Costs Other Competitive Costs Competitive Costs: Not Wage Costs Benefiting from Flawed Valuation Approaches Exploiting Flawed Management Thinking Hard vs. Soft Intangibles Robust Intangible Valuation Systems Brand as an Intangible Robust Intangible Management Systems 15 Key Issues Ignored 17 Problematic Valuation Issues Issue #1: Strategy Based (intMgtOS®6001.I05) Issue #2: Incorrect formation (intMgtOS®6001.I1) Issue #3: Comparability (intMgtOS®6001.I2) Issue #4: Underlying Component Changes (intMgtOS®6001.I3)
7 8 8 9 10 10 14 14 17 18 19 20 21 21 21 22 22 v
vi
Table of Contents
Issue #5: Strategy Linked (intMgtOS®6001.I4) Issue #6: Limited Scope (intMgtOS®6001.I5) Issue #7: Ownership Based (intMgtOS®6001.I6) Issue #8: Wage Costs as a Proxy (intMgtOS®6001.I7) Issue #9: Productivity not Linked to Brand (intMgtOS®6001.I8) Issue #10: Expense Productivity Ignored (intMgtOS®6001.I9) Issue #11: Revenue Potential Ignored (intMgtOS®6001.I10) Issue #12: Employee Motivation Ignored (intMgtOS®6001.I11) Issue #13: Daily Brand Value (intMgtOS®6001.I12) Issue #14: Competitive Advantage Ignored (intMgtOS®6001.I13) Issue #15: Daily Competitive Advantage Valuation (intMgtOS®6001.I14) Issue #16: Confusion Regarding the Term Intangible (intMgtOS®6001.I15) Issue #17: Linking Intangibles to Financial Performance (intMgtOS®6001.I16) 18 New Valuation Laws Intangible Laws Financial Performance and Intangibles Profit and Intangible Asset Capitalization Intangible Economics and Profit Intangible Demand and Conventional Demand Expenses and Intangible Demand The intMgtOS Profit Equation Intangible Financial Statements The Intangible Classification System Intangible Assets Intangible Liabilities Intangible Capital Other Intangible Transactions intMgtOS Statements Conclusion and Summary
22 23 23 23 24 24 24 25 26 26 28 29 30 30 33 35 35 36 37 38 39 41 41 42 42 42 42 43 44
3 Foundations of Intangible Financial Statements Level 1 Time Analysis Level 2 Time Analysis
45 46
Table of Contents
Level 3 Time Analysis Nanotime Manufacturing An Example Nanotime Value Transactions Nanotime and Value
vii 47 48 49 50 55
4 Benchmarking Intangible Performance Intangible Finance Statements Proposition 1 Optimal Employment Levels Linking Revenue and Employees Proposition 2 Intangible Transactions What Makes Intangible Value a Leading Sentiment Indicator Proposition 3: How an Expenses—Only Focus Destroys Value Intangible Financial Statements
57 58 58 59 61 61 63 65 65
5 Intangible Management Economy Fundamental Analysis The Accounting Crisis The Role of Intangible Standards (intMgtOS®) Accounting Problems Why Accounting Problems Exist Solving Fundamental Problems Accounting or Intangible Management? Applying Intangible Standards (intMgtOS®) Intangible Finance Asset Classes Four Approaches to Intangible Valuation True & Fair Value Certification Case Study: Microsoft (Nasdaq: MSFT) Step 1: intMgtOS® Physical Availability Report Step 2: intMgtOS® Daily Time Report Step 3: intMgtOS® Real Revenue Report Notes to the Revenue Statement Step 4: intMgtOS® Apportionment Statement Artificial Employment intMgtOS®5001.iR4 and the Apportionment Statement Notes to the Apportionment Statement Interpreting intMgtOS®5001.iR4
67 68 71 72 74 76 77 79 81 82 83 83 87 88 88 88 91 95 95 97
viii
Table of Contents
Step 5: intMgtOS® Intangible Balance Sheet Step 6: intMgtOS® Nanotime Productivity Determining Nanotime Productivity Step 7: intMgtOS® Income Statement Organizational Potential Notes on the Size of Potential Productivity Savings Step 8: intMgtOS® Sustainability Statement (intMgtOS®5003.iR8) Step 9: intMgtOS® Artificial Employment Statement (intMgtOS®5003.iR9) Step 10: intMgtOS® ROI Statement (intMgtOS®5003.iR10) Step 11: intMgtOS® Daily Value Statement (intMgtOS®5003.iR11) Step 12: intMgtOS® Market Value Statement (intMgtOS®5003.iR12)
98 101 102 105 109 111 114 115 116 117 118
6 intMgtOS® and Other Standards intMgtOS® Standards Intangible Standards ISO® Standards ISO9000 (QMS) and ISO14000 (EMS) ISO Certification and Registration ISO Accreditation Comparing ISO® and intMgtOS® ISO® Costs intMgtOS® Enterprise Certification intMgtOS® Real Time Reporting intMgtOS® eLearning Certification intMgtOS® Membership ANSI® Standards ANSI® Costs ANSI® Benefits
122 122 124 124 126 126 127 128 128 130 133 136 138 139 139
7 Advances in Technical Analysis Value Types Positive Intangible Value Negative Intangible Value Returns & Risk
142 142 142 149
Table of Contents
ix
8 Intangible Analysis of Sectors and Industries Sector Analysis Analyzing Large Caps Highest Absolute Return Highest Relative Return Lowest Relative Return Analyzing Medium Caps Highest Relative Return Lowest Relative Return Comparison with Strongest Large Cap Results Comparison with Weakest Large Cap Results Analyzing Small Caps Highest Relative Return Lowest Relative Return Comparison with Strongest Large Cap Results Comparison with Weakest Large Cap Results Analyzing Micro Caps Strongest Relative Returns Weakest Relative Returns Intangible Analysis of the Market The Role of -IV The Role of +IV +IV and -IV for Large Caps intMgtOS® Value Factors By Sector: ±IV for Large Caps By Industry: ±IV% for Large Caps By Industry: ±IV% for Medium Caps By Industry: ±IV% for Small Caps By Industry: ±IV% for Micro Caps Conclusion Calculations
151 151 155 155 155 155 157 157 157 158 158 159 160 160 160 161 162 162 163 163 163 164 164 165 165 171 186 189 197 205
9 The intMgtOS® Economy Statement What the Statement Measures intMgtOS®6001.D110: Gross Time Capital (GTC) intMgtOS®6001.D120: Rev:MV Gearing intMgtOS®6001.D130: BV:MV Gearing intMgtOS®6001.D140—MV:Emp intMgtOS®6001.D160—opInc%
207 207 208 210 211 213
x
Table of Contents
intMgtOS®6001.D170—IAT% Standfield Factor intMgtOS®6001.D180—SSP intMgtOS®6001.D185—SBV/S intMgtOS®6001.D190—SIV/S intMgtOS®6001.D190—Standfield Factor
213 213 214 215 215 215
10 The intMgtOS® Standfield Statement The intMgtOS® Standfield Statement Analysis Stage 1 Analysis Stage 2 Analysis Stage 3 Analysis Stage 4 Analysis Stage 5 Analysis Standfield Exchange Analysis NASDAQ Analysis AMEX Analysis OTC Analysis NYSE Analysis Conclusion
217 223 223 224 224 224 224 225 225 225 230 230
11 The intMgtOS® Smart Money Statement Why Smart Money? Specific Exchange Smart Money Statements NYSE Analysis NASDAQ Analysis AMEX Analysis Conclusions
247 249 249 249 264 264
12 Pattern Return Analysis L1 Pattern-Based Analysis Capital Creation (CC) Analysis Negative Share Price Movements Positive Share Price Movements Large Cap Analysis Large Cap +IV Pattern Return Analysis Conclusions Medium Cap Analysis Relative Pattern Return (±IV) Analysis
270 270 270 271 271 273 290 292 292
Table of Contents
Average Return on Investment (±IV) Analysis Relative Return on Sector Investment (±IV) Analysis Absolute Return on Sector Investment (±IV) Analysis Conclusions Small Cap Analysis +IV & -IV Ratios Sector Return on Investment Analysis Micro Cap Analysis +IV & -IV Ratios Sector Return on Investment Analysis Return by Sector Analysis Summary +IV Summary -IV Summary Cross-Sectional IV Analysis IV Market Composition Indicators IV Relative Performance Indicators IV Return Composition Indicators
xi 293 299 299 304 304 306 307 314 314 318 318 325 326 329 330 330 334 336
13 Conclusion
341
Index
345
DEDICATION
While I was writing this book, my five-year-old daughter, Samantha, was diagnosed with high risk leukemia. My wife, Wendy, and I would like to dedicate this book to Samantha and would like to let others know what a precious and beautiful child Samantha is. Significantly beyond her years in emotional intelligence and intellectual intelligence, her love will be with us always. To Wendy, you are the love of my life. Thank you for your love, encouragement, and tireless support. I feel truly blessed to be loved by two such wonderful and kindhearted people. To me, you are both true successes. I wish you the very best in your journey through intangible finance, and trust that you find it helpful, useful, and practical. I welcome you contacting me personally to discuss this book, intangible management, or anything to do with intangibles. My email is
[email protected]. Dr. Ken Standfield Chairman, International Intangible Management Standards Institute http://www.StandardsInstitute.org
xiii
ACKNOWLEDGMENTS
This book could not have been possible without the assistance and support of Reuters Inc. I would especially like to thank Stan Levine for his generous assistance in rendering the data for this book.
xv
TERMS & DISCLAIMERS
Nothing in this book should be taken as, or constitutes under Financial Service Laws, investment advice, tax advice, or legal advice. This book does not provide specific buy sell recommendations, or stock picking advice. No content should be regarded or used as an offer or solicitation of an offer to buy or sell securities. If expert assistance is required, the services of a competent professional person should be sought. All source data in this book is © Reuters Inc. All rights reserved. Copying and redistribution prohibited. Reuters Inc. obtains information from sources deemed reliable, but does not warrant its accuracy and disclaims for itself and its information providers all liability arising from its use. No information provided shall constitute tax, legal, or investment advice, or an offer to buy or sell securities. Quotations are unsolicited and do not represent endorsements from the individuals or companies those individuals represent or are affiliated with. All trademarks, registered or otherwise, are the property of their respective owners. You agree that all intellectual property rights in this book, including trademarks, are and shall remain the property of the relevant owners, and you shall not acquire any rights in them.
xvii
PREFACE
Intangible finance has been designed to improve fundamental analysis and technical analysis, by providing a wide range of new intangible management reports developed in accordance with intangible management operating standards (intMgtOS®) (www.StandardsInstitute.org). Like those of all standards institutes, intangible management operating standards are recognized by a distinctive trademark. To identify intangible management operating standards, the registered trademark intMgtOS® is used. This trademark ensures a level of investor protection, as it can only be legally used by certified intMgtOS® Intangible Analysts qualified directly from www.StandardsInstitute.org. The information contained within this text is comprehensive and designed to give you the skills you need to start constructing your own intangible finance statements to assist with fundamental analysis and technical analysis. The book is divided into two parts: Part 1 deals with new methods and techniques to upgrade fundamental analysis. New techniques of analyzing organizational performance are given, and a completely new management reporting system is introduced. Part 2 deals with new methods and techniques to upgrade technical analysis. A wide range of new stock analysis methods are given, as are a wide range of new stock performance statements. The breakthroughs presented within this book build on the concepts and methods presented in the book Intangible Management: Tools for Solving the Accounting and Management Crisis, Ken Standfield (Academic Press, 2002). I have deliberately not repeated key sections of that text but made references (where relevant) to the 2002 book throughout this book. You will find the book Intangible Management invaluable to your understanding of intangible finance, and I would recommend obtaining a copy for your personal library. xix
CHAPTER
1
Advances in Fundamental Analysis
Accounting data is the basis of fundamental analysis. The following chapters will show that traditional accounting measures need to be complemented by new value measures—those deployed through intangible management operating standards (intMgtOS®). As Table 1.1 illustrates, non-accounting value (or intangible value) can be significant for many firms. For the 50 firms mentioned below, average accounting value (book value) is less than 25% of total market value. This means, for these firms, accounting value ignores an average of 75% of what investors are prepared to pay for. More than 50% of these firms (27 out of 50 firms) have non-accounting value in excess of 80% of their market value. Oracle Corporation’s (Ticker: ORCL) accounting value represents approximately 10% of its market value. For SAP (Ticker: SAP), accounting value represents approximately 2% of market value. For Mitsubishi Tokyo Financial Group (Ticker: MTF), accounting value is less than 1% of the market value of the company. 1
2
Intangible Finance Standards
TABLE 1.1 Intangible Value of 50 Well-Known Firms
Name
Ticker
Market Cap ($M)
Tot. BV ($M)
Tot. IV ($M)
Int%
General Electric Company
GE
333,156
72,488
260,668
Pfizer Inc.
PFE
296,485
68,299
228,186
78.24% 76.96%
Microsoft Corporation
MSFT
291,017
69,076
221,941
76.26%
Wal-Mart Stores, Inc.
WMT
249,194
42,172
207,022
83.08%
Exxon Mobil Corporation
XOM
266,904
83,486
183,418
68.72%
Intel Corporation
INTC
201,708
37,965
163,743
81.18%
Citigroup Inc.
C
254,287
96,871
157,416
61.90%
Cisco Systems, Inc.
CSCO
170,789
27,752
143,036
83.75%
Int’l Business Machines Corp.
IBM
170,219
28,056
142,162
83.52%
Johnson & Johnson
JNJ
160,725
25,741
134,984
83.98%
America Movil S.A. de C.V.
AMX
209,955
86,401
123,554
58.85%
American Int’l Group, Inc
AIG
188,242
68,179
120,063
63.78%
The Procter & Gamble Co.
PG
132,290
17,017
115,273
87.14%
The Coca-Cola Company
KO
125,003
13,525
111,477
89.18%
GlaxoSmithKline plc
GSK
134,823
30,111
104,712
77.67%
Merck & Co., Inc.
MRK
108,446
15,259
93,187
85.93%
TOTAL S.A.
TOT
110,886
19,000
91,886
82.86%
Altria Group, Inc.
MO
111,268
22,838
88,429
79.47%
Novartis AG
NVS
116,571
32,202
84,369
72.38%
Nokia Corporation
NOK
99,975
19,259
80,715
80.74%
Dell Inc.
DELL
84,366
5,865
78,501
93.05%
PepsiCo, Inc.
PEP
86,198
11,792
74,406
86.32%
Bank of America Corporation
BAC
119,269
47,918
71,351
59.82%
AstraZeneca PLC
AZN
84,463
13,222
71,241
84.35%
Eli Lilly & Co.
LLY
80,232
9,985
70,246
87.55%
Roche Holding AG
RHHBY
86,891
16,895
69,996
80.56%
Verizon Communications
VZ
102,592
33,428
69,163
67.42%
Berkshire Hathaway Inc.
BRK.A
138,540
71,782
66,757
48.19%
United Parcel Service
UPS
79,596
13,627
65,969
82.88%
Amgen, Inc.
AMGN
83,261
19,390
63,871
76.71%
Oracle Corporation
ORCL
70,782
7,266
63,516
89.74%
Wells Fargo & Company
WFC
96,894
33,950
62,944
64.96%
The Home Depot, Inc.
HD
82,659
22,280
60,379
73.05%
Abbott Laboratories
ABT
69,366
11,866
57,500
82.89% (continues)
3
Advances in Fundamental Analysis TABLE 1.1
(continues)
Name
Ticker
Market Cap ($M)
Tot. BV ($M)
Tot. IV ($M)
Int%
France Telecom
FTE
62,327
5,786
56,541
90.72%
ChevronTexaco Corporation
CVX
91,310
35,241
56,069
61.40%
3M Company
MMM
61,945
7,786
54,159
87.43%
Royal Dutch Petroleum
RD
98,050
44,067
53,982
55.06%
American Express Company
AXP
68,250
15,110
53,141
77.86%
SAP AG
SAP
52,896
1,182
51,714
97.76%
UBS AG (NYSE)
UBS
79,846
28,972
50,874
63.72%
Aventis
AVE
62,903
13,375
49,528
78.74%
Medtronic, Inc.
MDT
57,270
8,172
49,098
85.73%
Mitsubishi Tokyo Fin. Group
MTF
48,107
29
48,079
99.94%
SBC Communications Inc.
SBC
86,144
38,286
47,858
55.56%
Sanofi-Synthelabo
SNY
50,872
3,471
47,401
93.18%
Wyeth
WYE
55,829
8,673
47,156
84.46%
PetroChina Company Limited
PTR
88,281
41,447
46,835
53.05%
Telefonica Moviles, S.A.
TEM
50,884
4,634
46,250
90.89%
Bristol-Myers Squibb Co.
BMY
Totals
55,948
10,064
45,884
82.01%
6,067,908
1,461,261
4,606,647
75.92%
Source: Market Value data from Copyright © Reuters, 2004. Date: Friday, February 6, 2004.
4
Intangible Finance Standards “The GAAP system has, for all its faults, served business and the public well, like an octogenarian butler. At the same time there’s increasing evidence that the faithful servant isn’t just misplacing a spoon here or there but has lost track of some valuable jewels, paid no attention to the furnace and the water heater, and put the place at risk. Investors simply don’t value what accountants count.”—Thomas Stewart, Fortune
Due to this often significant gap between investor value and accounting value, it is essential for investors to know and understand the role intangible value plays in the firms they invest in, and the sectors and industries those firms operate in, as well as the economy as a whole. “It has been 500 years since Pacioli published his seminal work on accounting and we have seen virtually no innovation in the practice of accounting—just more rules—none of which has changed the framework of measurement.”—Wired Magazine
Intangible finance changes the framework for measuring value. It seeks not to replace accounting but to complement it.
Accounting measures changes in money. Intangible finance measures changes in time, and links those changes in time to changes in money. With both accounting statements and intangible management statements, it becomes possible to show how “time is money” using a series of new financial statements. As time and money are the two scarcest resources in today’s Intangible Management Economy, detailing the performance of an organization by either time or money is not sufficient to safeguard investors—both time (intangible management reports) and money (accounting reports) need to be used. “The income statement, balance sheet, and statement of cash flow are about as useful as an 80-year-old road map.”—Robert A. Howell, Professor at the Tuck School at Dartmouth
The power of intangible management reports is derived from their strong linkage to existing financial (accounting) statements. It is these linkages that assist investors in understanding how the firm generated its revenue, earnings, and cash flows from leveraging its knowledge assets and relationship assets. “There are going to be a lot of problems in the future as accounting is not tracking investments in knowledge assets.”—Alan Greenspan, Federal Reserve Board Chairman, United States
Intangible management is the solution that Alan Greenspan was seeking when he made the comments regarding inherent problems within accounting
Advances in Fundamental Analysis
5
reports. The chapters that follow introduce you to a completely new system of measuring, monitoring, and financially reporting corporate value in an objective manner. This book leads on from the 2002 book Intangible Management: Tools for Solving the Accounting and Management Crisis (Academic Press, 2002). There is a substantial amount of information contained within the earlier book that is not replicated in this book on intangible finance. For a complete understanding of intangible management, readers should obtain a copy of Intangible Management for reference. Please note that international intangible standards (IIS) have been renamed to “intangible management operating standards” (intMgtOS®) to better capture their applicability to organizations. Intangible financial reports are required to objectively assess the performance of 21st century organizations. Securities exchange commissions, responsible for safeguarding investors, are starting to look seriously at what needs to be done to safeguard the stability of the financial system as we move from an economy based on manufacturing (tangibles) to one based on services (intangibles).
Intangible financial reports, formed in accordance with intangible management operating standards and certified by qualified intMgtOS® intangible analysts, will become a requirement of corporate annual reporting in the not-too-distant future.
In this day and age, nothing is more important than safeguarding investor security, and intMgtOS® reports offer a powerful way of reporting an organization’s true financial performance.
One aim of this book is to provide the information to government policy makers so that intangible financial reports can start being incorporated into the quarterly and annual reporting requirements of companies.
The breakthroughs of intangible management and intangible finance rival the development of accounting and finance itself and will forever change how investors invest, how managers manage, how bankers allocate loans, and how employees work. The ramifications of intangible management, intangible management operating standards, and intangible financial reports are significant. This book explains how.
CHAPTER
2
Competitive Advantage Valuation
STOCK PRICES MEASURE COMPETITIVE ADVANTAGE When a firm increases its competitive advantage it increases its market value, share price, earnings, and revenue in the process. Companies with greater competitive advantage than their competitors can withstand competitive attacks and harsh economic conditions far more easily than their competitors can. When a company grows its revenue base, it is actually capturing competitive advantage from competitors. When a firm loses competitive advantage it loses brand value, market share, market value, share price, earnings, and revenue in the process— its revenue base shrinks while the revenue base of its competitor grows.
Stock prices, therefore, represent competitive advantage.
7
8
Intangible Finance Standards
UNDERSTANDING PRICE FLUCTUATIONS Competitive advantage changes over time. When a firm’s competitive advantage increases—its share price increases. When competitive advantage decreases—share price falls. If a share price grows over the span of months or years, it is because the firm has sustainable competitive advantage. If a share price falls over months or years (and, perhaps, falls to zero) it is because the firm did not have sustainable competitive advantage. Sustainable competitive advantage is defined by intangible management operating standards (intMgtOS®) as follows: Sustainable competitive advantage is the prolonged economic benefit and superior competitive position that results from the implementation of a unique nanotime strategy that combines competitive intangibles in an optimally effective way which competitors cannot duplicate, imitate or create substitutes for (competitive effectiveness) due to the maintenance of an ever increasing capability gap that competitors cannot close. (intMgtOS® 11001.D12)
Nanotime is a different type of time than people are typically used to. In the past we tended to aggregate time into chargeable blocks of time, such as the 6 minute block of an accountant’s time. Nanotime is very different according to the standards: Nanotime allocates time according to time allocation activity. There are two fundamental time allocation activities: knowledge asset time allocation and relationship asset time allocation. Allocation occurs by reference to the inverse of relationship time allocation. This means that all time not spent communicating with others is a knowledge asset time allocation (IIS1001.D26.1) Put simply, if you are allocating time to anything other than another person, you are allocating time to knowledge assets.
Stock prices decrease due to competitive advantage costs. Stock prices increase due to competitive advantage benefits.
COMPETITIVE ADVANTAGE COSTS Competitive advantage costs are the greatest cost within any organization; they can (and do) steal millions, or even billions, from the revenue stream and market value of large businesses.
Competitive Advantage Valuation
9
Competitive advantage costs are most directly measured by assessing the productivity costs created when competitive intangibles are ineffectively managed. “Competitive intangibles are defined as the knowledge assets (the operational quality and effectiveness of knowledge) and relationship assets (the operational quality and effectiveness of human interactions) that when combined during nanotime, and leveraged through an organization’s infrastructure, create a perception of value in the customer’s mind which are fulfilled (positive competitive advantage and increased brand value) or violated (negative competitive advantage and decreased brand value).” (intMgtOS® 2001.D3)
It is the purpose of intangible financial statements to measure competitive advantage costs and place a financial value on them. Consider a few competitive advantage costs: 1. 2. 3. 4. 5. 6. 7.
Poor customer service (low quality relationship assets) Low satisfaction (low quality relationship assets) Poor morale (low quality relationship assets) Unhealthy stress (low quality relationship assets) Excessive conflict (low quality relationship assets) Unknowledgeable staff (low quality knowledge assets) Emotionally unintelligent staff (low quality relationship assets)
All of these factors create competitive advantage costs that result in decreased productivity, lost revenue, decreased market growth, lowered earnings, and a falling share price.
OTHER COMPETITIVE COSTS Competitive advantage costs are intangible costs as they cost an organization money, but that money relates primarily to increased risk due to lost business, decreased productivity, destroyed brand value, lost revenue, and lost sustainability—not expenses in the traditional financial accounting sense. Competitive advantage costs are therefore competitive costs, but not accounting costs in the traditional sense of the word.
In the Intangible Management Economy, the most important issue for executives and managers is to decrease competitive advantage costs wherever, and whenever, possible.
10
Intangible Finance Standards
Competitive Costs: Not Wage Costs Organizations throughout the world use wage costs as an attempt to measure competitive advantage costs (more correctly known as intangible costs). Wage costs do not, and cannot, serve as a meaningful basis for measuring intangible costs.
Wage costs tend to significantly understate the impact of intangible costs and should never be used as the foundation of estimating intangible costs (or intangible benefits).
In the intMgtOS® statement shown in Table 2.1, the “wage cost multiple” gives an arm’s-length proxy for how $1 of wage value is associated with $x of productivity across different sectors. In the Energy Sector, large cap firms had a wage cost multiple of 28.33. This meant for every $1 of wages that was used to attempt to estimate the impact of intangible costs (or intangible benefits), the true value of the activity was being understated by $28.33. Benefiting from Flawed Valuation Approaches Investors need an edge to make money in the stock market. Whenever a firm’s competitive advantage changes, its share price will also change over time to reflect that change. Analysts attempt to estimate this change to create a fair value for the share price. However, when it comes to estimating competitive advantage costs and benefits, analysts, accountants, executives, and other financial professionals often use wage costs as a basis to estimate potential competitive advantage impacts (especially for operational issues). As observed in the Energy Sector, wage costs are a flawed method of assessing competitive advantage impacts, due to a high leveraging factor between wages and revenue. As a result, analysts, executives, and others can seriously understate the benefits or costs associated with changes in competitive advantage. For a savvy intangible analyst, this creates a window of opportunity in which the application of flawed valuation approaches can be exploited to make money by having a better understanding of how competitive advantage should change.
Consumer/ Cyclical
Conglomerates
Capital Goods
Basic Materials
Sector
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
Data
1,420,697.15 135,784.32 9.56% 10.46
507,640.66 72,072.63 14.20% 7.04
405,853.15 53,368.72 13.15% 7.60
448,167.08 58,738.04 13.11% 7.63
Large
TABLE 2.1 intMgtOS® Wage Cost Multiple Statement
204,520.03 35,180.40 17.20% 5.81
31,813.15 5,283.44 16.61% 6.02
151,376.45 19,803.35 13.08% 7.64
241,010.04 31,369.16 13.02% 7.68
Medium
59,848.11 11,006.77 18.39% 5.44
33,893.39 4,675.10 13.79% 7.25
75,192.31 13,794.01 18.34% 5.45
98,355.85 14,310.98 14.55% 6.87
Small
40,542.81 11,138.22 27.47% 3.64
291.60 61.60 21.12% 4.73
39,832.54 7,501.77 18.83% 5.31
52,319.18 10,074.87 19.26% 5.19
Micro
(continues)
1,725,608.10 193,109.71 11.19% 8.94
573,638.80 82,092.77 14.31% 6.99
672,254.45 94,467.85 14.05% 7.12
839,852.15 114,493.05 13.63% 7.34
Total
Healthcare
Financial
Energy
Data
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
(continues)
Consumer/NonCyclical
Sector
TABLE 2.1
626,571.37 62,448.97 9.97% 10.03
1,829,987.95 145,784.03 7.97% 12.55
1,421,475.65 50,168.83 3.53% 28.33
801,093.34 84,959.57 10.61% 9.43
Large
101,584.13 19,409.36 19.11% 5.23
198,263.95 15,551.20 7.84% 12.75
115,009.38 10,788.11 9.38% 10.66
122,634.34 15,242.67 12.43% 8.05
Medium
39,304.97 12,374.69 31.48% 3.18
69,778.28 9,629.71 13.80% 7.25
51,132.33 4,264.14 8.34% 11.99
38,730.21 8,959.01 23.13% 4.32
Small
26,531.97 10,996.12 41.44% 2.41
34,073.16 4,807.36 14.11% 7.09
20,122.40 965.61 4.80% 20.84
22,309.26 3,930.96 17.62% 5.68
Micro
793,992.44 105,229.14 13.25% 7.55
2,132,103.34 175,772.30 8.24% 12.13
1,607,739.76 66,186.69 4.12% 24.29
984,767.15 113,092.21 11.48% 8.71
Total
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
Gross Revenue ($m) Wage Cost ($m) Wage Cost% Wage Cost Multiple
Total Wage Cost Multiple
Total Wage Cost%
Total Wage Cost ($m)
Total Gross Revenue ($m)
Utilities
Transportation
Technology
Services
9.44
10.60%
1,219,018.13
11,504,738.16
543,227.62 39,684.64 7.31% 13.69
159,473.09 36,471.78 22.87% 4.37
919,879.78 112,413.23 12.22% 8.18
2,420,671.32 367,123.37 15.17% 6.59
6.77
14.77%
329,149.99
2,229,206.10
138,675.89 7,164.19 5.17% 19.36
80,843.34 15,667.86 19.38% 5.16
260,570.36 39,372.31 15.11% 6.62
582,905.04 114,317.94 19.61% 5.10
5.42
18.46%
158,637.83
859,498.74
17,421.12 1,056.02 6.06% 16.50
55,440.36 10,712.95 19.32% 5.18
97,452.58 17,893.99 18.36% 5.45
222,949.23 49,960.46 22.41% 4.46
6.39
15.65%
120,233.42
768,453.04
194,477.27 1,629.27 0.84% 119.36
47,479.91 9,773.30 20.58% 4.86
76,221.45 13,539.74 17.76% 5.63
214,251.49 45,814.60 21.38% 4.68
8.41
11.89%
1,827,039.37
15,361,896.04
893,801.90 49,534.12 5.54% 18.04
343,236.70 72,625.89 21.16% 4.73
1,354,124.17 183,219.27 13.53% 7.39
3,440,777.08 577,216.37 16.78% 5.96
14
Intangible Finance Standards
TABLE 2.1a All exchanges as of Friday, February 6th, 2004 (intMgtOS® 5003.iR30) Notes
Values
intMgtOS Report
intMgtOS® 5003.iR30
Created By
Dr Ken Standfield, Certified intMgtOS® Analyst (111291AKS01)
Data Date
June 30, 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS® 5003 (International Intangible Reporting Standard) Certified.
intMgtOS® Certification No.
intMgtOS®-874561
Exploiting Flawed Management Thinking Financial analysts and executives not certified in intangible management operating standards (intMgtOS®) have little to no understanding of intangibles. For investors this can be transformed into a substantial advantage. In a 2003 study conducted by Accenture (“Intangible assets and future value: An Accenture survey conducted by the Economist intelligence unit”), 85% of executives stated that intangibles related to R&D, brand, intellectual property, and goodwill, as defined by relevant accounting standards boards, as well as items of uncertain value placed on the balance sheet. According to intangible management operating standards (intMgtOS®), 85% of managers are incorrect in their understanding of the term intangible. Managers do not understand that intangibles are far broader and more encompassing than intellectual property. Intangibles also include: competitive advantage, service, satisfaction, quality, response time, levels of knowledge, and many other factors that create or destroy competitive advantage. Hard vs. Soft Intangibles Intangibles initially exist in non-financial (or soft) form. A person’s ideas, their skills, emotional intelligence, knowledge, and how they interact with others will incrementally increase or decrease competitive advantage within an organization on a day-to-day basis. Consider Mozart. When he composed his music, the notes came from his mind, imagination, and skill. Was the value of Mozart just in the musical scores he wrote, or in his ability to actually embed competitive advantage (a point of strategic difference) into his music?
Competitive Advantage Valuation
15
According to conventional management, intangibles become tangible (or hard) by being written down (intellectual property and so on) or by someone paying for them (purchase or sale: goodwill, and so on). Executives in the Accenture survey only understood hard intangibles. The main problem is that soft intangibles create hard intangibles, not the other way around. When soft intangibles are managed correctly (service, quality, speed, reliability, satisfaction, expectations, and so on), hard intangibles look after themselves, as do financial transactions. Different Resource Types According to intangible management operational standards (intMgtOS®), there are three levels of resources that every firm must manage in order to create and maintain competitive advantage (intangible value): 1. Competitive (soft) intangibles—knowledge and relationships in their non-financial form. These resources cannot be owned but they can be influenced and leveraged. They are the source of competitive advantage. 2. Legal (hard) intangibles—the representation of competitive intangibles in information or other form that is capable of legal protection (copyright, trademark, and so on). These resources can be owned by the firm, and sold separately from the people that create them (licensing, outright sale, and so on). 3. Financial transactions—actual exchanges of money that are created from leveraging competitive intangibles or legal intangibles.
It is the management of competitive intangibles that creates or destroys competitive advantage (and hence share price).
The three resource levels are diagrammatically represented1 in Figure 2.1. The key to understanding this diagram is to note two things: 1. Level 3 resources create level 2 resources, which create level 1 resources. That is, intangibles create tangibles. 1
This framework was first introduced in my earlier book, Intangible Management: Tools for Solving the Accounting and Management Crisis (Academic Press, 2002).
16
Intangible Finance Standards
FIGURE 2.1 Understanding L1, L2, and L3 Resources.
2. Current management, accounting, and finance techniques specialize in level 1 resources and in only one of the six parts of level 2 resources (intangible assets), completely ignoring all level 3 resources. Explaining Resource Levels 1. No ownership (Level 3: Competitive (soft) intangibles). Firms cannot own the knowledge that they do not know about inside the heads of employees, nor the relationships that employees have but the firm does not know about. 2. Legislated ownership (Level 2: Legal (hard) intangibles). A firm can own the representation of an employee’s knowledge (intellectual property). However, without the expert, this intellectual property can quickly lose value in today’s competitive environment. It is often the inventor, or subject matter expert, that the IP represents that is truly valuable to the firm, as these people can continually update the firm’s knowledge base to gain advantage over competitors. 3. Financial ownership (Level 1: Legal property rights). Traditional accounting dominates this area. Something only has value if you can produce a historical financial receipt to substantiate the transaction. Hence, when a firm pays $1b for a company with balance sheet value of $800 m, $200 m is termed goodwill. Goodwill is the embodiment of level 3 competitive intangibles, decreasing in value in the face of competitive pressures.
Competitive Advantage Valuation
17
In the Intangible Management Economy, this focus on ownership (financial transactions only) is destroying competitive advantage and share price.
The Understood Importance of Intangibles Even though executives from the Accenture survey misunderstood the nature of intangibles and how they create competitive advantage and therefore share price, they did understand the importance of intangibles. Of those surveyed, 49% of executives stated that intangible assets are the primary source of shareholder wealth generation, and 26% stated that intangibles have equal importance to tangibles in wealth generation—making a total of 75%. However, only 5% of companies surveyed stated that they had a robust system that measured and tracked all aspects of performance of intangible assets and intellectual capital. Given the misconception regarding intangibles, such measurement systems would likely be intellectual property registers with few, if any, financial metrics that investors would be able to use to make investment decisions.
ROBUST INTANGIBLE VALUATION SYSTEMS In this chapter, intangible management operating standards (intMgtOS®) will detail: 1. 17 key reasons competitive intangibles have been misunderstood and ignored, even though they are the source of competitive advantage. 2. 12 problematic valuation approaches that render practically any traditional intangible valuation meaningless. 3. 18 new valuation laws required to objectively value intangible performance—without them competitive advantage cannot be objectively financially valued. 4. 12 new management laws that executives need to understand if they are to manage their organizations according to the new rules of the Intangible Management Economy. 5. Why the traditional profit equation leads executives and investors to make wrong decisions due to an ignorance of intangible costs and intangible benefits. 6. Why placing intangible assets on a balance sheet is dangerous and inevitably destroys corporate performance.
18
Intangible Finance Standards
7. How an understanding of intangible demand and intangible supply assists executives and investors make better decisions by better understanding how revenue and expenses are dependent on each other. 8. The 6 core tasks that intangible accounting statements perform. 9. The intangible classification system—a requirement for all investors to know and understand so that they can assess the quality of management and competitive advantage. The end result of this process is that as an investor and/or executive you will acquire an edge in understanding how value is created within organizations. This edge can be transformed into financial gain when applied.
BRAND
AS AN INTANGIBLE
Intangibles have always been acknowledged by senior management as being extremely important to manage, despite common misgivings about the difficulty of identifying, classifying, measuring, valuing, reporting, and managing source intangibles (such as knowledge, emotions, quality, service, and expectations).
Executives and investors need to know how a business is truly performing over time if they are to make sensible investment decisions. One simple and quick way of understanding the true performance of a business is to assess its productivity and its productivity potential.
In the past, productivity has been exceptionally difficult to measure. Intangible management operating standards provide the world’s best practice on how to measure the productivity of knowledge assets and relationship assets—the two dominant competitive intangibles that create or destroy the underlying competitive advantage of the business.
Productivity is a proxy for competitive advantage and brand value on a daily basis.
Without doubt, managing organizational productivity is critical to the success of any organization. If an organization does not manage the effectiveness of its
Competitive Advantage Valuation
19
productivity, it is not managing its competitive advantage. Competitive advantage is acquired and lost on a day-to-day basis at the operational level. Intangible management operating standards (intMgtOS®) view productivity as a proxy for competitive advantage, brand effectiveness, brand power, and management effectiveness.
If productivity increases, it is due to enhanced intangible effectiveness (acquired competitive advantage, higher amounts of brand power, and so on). If productivity decreases, it is due to decreased intangible effectiveness (lost competitive advantage, diluted brand value, and so on).
Before intMgtOS® 22001 (the Operational Brand Management Standard), neither the identification of brand value nor its financial measurement was well regarded. As Scott Davis, author of Brand Asset Management: Driving Profitable Growth Through Your Brands (Jossey Bass, 2002), notes on page 215: “Our recent study, Brand Asset Management for the 21st Century, confirmed that there is a massive dissatisfaction with how companies are measuring their brand’s progress. In fact, only 40 percent of companies currently measure brand value. Of those 40 percent, only half are satisfied with the methods they use. Therefore more than 80 percent of companies are unhappy with their brand measures.”
According to conventional management thinking, brand value is regarded as one of the most visible and important of all intangibles. However, brand valuation has been plagued with problems. Across the world, companies are hampered by a fundamental inability to measure and manage the key components of their competitive advantage—competitive intangibles.
ROBUST INTANGIBLE MANAGEMENT SYSTEMS Intangibles obey a number of laws that conventional (financial) assets disobey. It is for this reason that intangibles have eluded capture and detection for so long—intangibles are simply “invisible” if normal management methods are used to try and detect their presence. In fact, most of the laws governing the behavior of intangibles are the direct opposite of how executives, valuers, and financial professionals have been taught to identify, classify, value, report, and manage in the past.
20
Intangible Finance Standards
15 KEY ISSUES IGNORED The following is a summary2 of some of the specific behaviors of intangibles (known as intangible characteristics): 1. Intangibles typically cannot be directly touched. (intMgtOS® 1001.C1) 2. Intangibles cannot be directly measured. (intMgtOS® 1001.C2) 3. Intangibles are not evidenced by financial transactions. (intMgtOS® 1001.C3) 4. Intangibles create future value. (intMgtOS® 1001.C4) 5. Intangibles cannot be owned. (intMgtOS® 1001.C5) 6. Intangibles cannot be voluntarily extinguished. (intMgtOS® 1001.C6) 7. Intangible value does not diminish with use; it is enhanced. (intMgtOS® 1001.C7) 8. Intangibles are typically felt when they are removed, not when they are present. (intMgtOS® 1001.C8) 9. All source intangibles exist in a neutral state until influenced by an interaction. (intMgtOS® 1001.C9) 10. Intangible transactions are actually uses and sources of time capital. (intMgtOS® 1001.C10) 11. Financial transactions and financial performance are the end result (or accumulation) of numerous intangible transactions. (intMgtOS® 1001.C10) 12. Intangibles can be either source intangibles or destination intangibles. (intMgtOS® 1001.C12) 13. The true impact of intangibles is typically not understood or recognized due to the impact of derived demand. (intMgtOS® 1001.C13) 14. Intangibles create flow-on and aggregation effects (meaning that it can be extremely difficult to separate them in determining how different intangibles have created value). (intMgtOS® 1001.C15) 15. Intangibles can be simultaneously deployed without loss of use or value. (intMgtOS® 1001.C16) The characteristics of knowledge assets and relationship assets (competitive intangibles) run contrary to those of financial transactions. In most cases, the behavior of competitive intangibles is the opposite of what current (financial) systems can detect, and this is why intangible value is ignored. It is the contrarian nature of intangibles that has caused so many problems for the valuation profession. Considering these points, it is little wonder that current management systems and valuation systems cannot measure the value of intangibles, or manage them, correctly. 2
See Chapter 3, “What Knowledge Managers Need to Know” (particularly pp. 45–47), of my earlier book.
Competitive Advantage Valuation
21
17 PROBLEMATIC VALUATION ISSUES The fact that 80% of companies surveyed in the Accenture study were unhappy with their brand valuation, whereas only 5% stated that they had robust measurement systems to measure and track all aspects of performance of intangible assets and intellectual capital, is due primarily to more than a dozen problematic valuation issues not being addressed by conventional management, finance, and accounting practices. Issue #1: Strategy Based (intMgtOS® 6001.I05) Conventional management relies on two principal types of metrics when attempting to monitor intangible value: (1) point measures and (2) indices. Both of these metrics produce significant problems. Neither type of metric, although widely used, is reliable or could be objectively used by investors to make meaningful investment decisions. Point measures identify key performance indicators (KPIs) within a business that are assumed to drive business performance. For example, point measures may include time to establish a new office (time), percentage of employees under a certain age (%), the average training expenditure per employee ($), and so on. Such metrics do not measure the source of value creation, just a specific type of manifestation of that source. Indices aggregate point measures into index values that can be tracked over time. Much like the consumer price index (CPI), a bundle of representative KPIs are chosen and tracked over time. The purpose of the index is to allow managers to track aggregate changes (especially graphically). Subjective measures, while powerful management tools, are “subjective” because they are chosen in respect to the company’s strategy. Strategy, by its very nature, involves a constant choice between alternatives and requires judgment calls to be made. From a statistical point of view, strategy measures are “sample measures.” To create objectivity, population-based measures are required. Issue #2: Incorrect Formation (intMgtOS® 6001.I1) Subjective valuation measures disobey a fundamental mathematical law—the law of mathematical consistency. This law states that to maintain mathematical validity, only units of the same base measure can be compared—“apples to apples” and not “apples to oranges.” For example, if there are three point measures—time (200 hours), money ($250,000), and a percentage (45%)—and you seek to aggregate them into an index, you are really making “fruit salad”; 200 hours, $250,000 and 45% cannot be meaningfully mathematically compared, as they do not use the same units of measurement.
22
Intangible Finance Standards
Hence, the law of mathematical consistency ensures that only units of measurements can be compared. Subjective measurements are subjective because they create an apparently objective number (an index) that is formed from subjective quantities of dissimilar units. As such, it is impossible for an investor to rely on them to make an objective investment decision (as they are incorrectly formed in the first place). Issue #3: Comparability (intMgtOS® 6001.I2) Investors make investment decisions by comparing data. To illustrate, consider firms A, B, C, and D. As each firm has a different strategy, different point measures have been derived and different indices have been formed. If Index A for Firm A rises by 12% and Index A for Firm D rises by 5%, it is impossible for investors to know what this actually means, as the KPIs underlying Index A (apparently the same index for both firms) could be substantially different from each other. When subjective measures are used it is practically impossible to compare data in a meaningful way. Issue #4: Underlying Component Changes (intMgtOS® 6001.I3) As the KPIs that form an index are unknown, there is nothing stopping executives from manipulating the underlying KPIs to make an index appear better than it really is. For example, assume that an “original index” was composed of 20 KPIs, picked from 100 KPIs, where 11 KPIs were high performing, and the remaining 9 were low performing. By discarding the 9 low-performing KPIs and selecting 9 better-performing KPIs from the 80 non-included KPIs, the average could be artificially distorted. Another method would be to change the weightings of the 11 high-performing factors and significantly decrease the weightings of the low-performing 9 factors. Both results are the same, an artificial increase in performance that is not substantiated by changes in real performance. Issue #5: Strategy Linked (intMgtOS® 6001.I4) In dynamic markets, strategy must change consistently in order for a firm to continually compete with rivals. When there is a shift in the strategy of the organization, then there must also be a shift in the KPIs that need to be tracked. This will lead to some KPIs being “thrown out” with the old strategy, and new KPIs brought in to measure the new strategy. This exercise is expensive and creates results that are not comparable over time. Hence, as soon as a KPI is selected it becomes “linked” to the strategy that formed it. If the strategy
Competitive Advantage Valuation
23
changes (even minimally), the link is broken and the KPI measure loses its meaning, as it is no longer comparable over time. Issue #6: Limited Scope (intMgtOS® 6001.I5) Performance KPIs will differ for different divisions, markets, and departments. For example, accounting departments will have different KPIs than will the marketing, sales, IT, or manufacturing areas. Finance is unlikely to be able to compare its results to those of the other divisions. This results in the problem of metrics with limited scope and applicability. Issue #7: Ownership Based (intMgtOS® 6001.I6) The accounting model of management assumes ownership. It assumes that you can own and control whatever is done in business. In the manufacturing age, this concept made sense. In today’s Intangible Age this principle no longer holds. In the Intangible Management Economy, organizations exert more economic power by influencing the quality and performance of competitive intangibles than they can by managing “hard assets” that are subject to financial ownership. The shift to the service-based economy has placed the methods of manufacturing, and often the majority of the production process, inside the heads of employees. Today, the role of management is to influence employee behavior through emotional leadership so as to reduce turnover, and to increase output and quality. Issue #8: Wage Costs as a Proxy (intMgtOS® 6001.I7) Organizations do not exist to pay expenses; they exist to generate profits. As a result of this fundamental issue, focusing solely on wage costs as a valuation proxy for intangibles is seriously flawed. It is the impact of intangibles on productivity, revenue, earnings, market value, and share price that is most important to quantify. Looked at another way, if $1 of revenue only paid $1 of wages, the organization would need to borrow to pay for its other expenses (rent, advertising, manufacturing, and so on). Even if $1 of revenue paid for all expenses (with wages as a percentage of those), the purpose of business would remain to generate a profit. The intMgtOS® Wage Cost Multiple Statement illustrates the difference between wages and revenue on a sector-by-sector basis for large caps, medium caps, small caps, and micro caps across all US exchanges. This previously introduced statement (see Table 2.1) shows that if wages were used as the sole basis of cost justification, then they would understate true cost by $9.44 for each $1 of wages across all large cap firms. For medium cap firms
24
Intangible Finance Standards
the wage cost multiple was 6.77; for small caps, the ratio was 5.42, and for micro caps, the ratio was 6.39. Across all exchanges the ratio was 8.41. Issue #9: Productivity Not Linked to Brand (intMgtOS® 6001.I8) Productivity is the lifeblood of all organizations. Brand value can be seen as a proxy for the effectiveness of productivity over time. If productivity increases, it is due to increases in operational brand value. If productivity decreases, it is due to decreases in operational brand value. One of the most essential issues for any firm is to link brand value to productivity, so that short-term decision impacts can be meaningfully measured and financially valued. Issue #10: Expense Productivity Ignored (intMgtOS® 6001.I9) Revenue and expenses are dependent on each other—a change in expenses will result in a change in revenue. Expenses are the seeds of revenue. Hence a reduction in expenses typically leads to a reduction in revenue. There are exceptions to this rule. Where a reduction in expenses does not lead to a reduction in revenue, what is being eliminated is a non-productive expense. Where a reduction in expenses leads to a reduction in revenue, what is being eliminated is a productive expense. It is essential to make the connection between productive and non-productive expenses so that the quality of their strategic management can be better understood. Current financial statements do not separate productive and non-productive expenses. By ignoring cost quality and labeling all expenses as non-productive, organizations focus on cost reduction before value creation. Issue #11: Revenue Potential Ignored (intMgtOS® 6001.I10) If a growing organization has revenue potential it is possible for that organization to increase productivity, revenue, and earnings without the requirement to hire additional staff to meet increased client demand. This translates to a direct improvement in revenue from an existing employment base. Revenue potential is primarily derived by converting intangible (competitive advantage) costs into productivity in a sustainable manner. Intangible analysts define revenue potential as follows: Revenue potential is defined as the amount of accessible latent productivity that an organization can leverage to increase its revenues and earnings without the need to hire additional employees. (intMgtOS® 6001.D11) Accessible latent productivity is the total amount of non-effective time that can be transformed into effective time after a continuity margin has been deducted to ensure sustainability. (intMgtOS® 6001.D12)
Competitive Advantage Valuation
25
Other related definitions include: Opportunity cost is defined as the amount of non-effective time, and the financial value of that time, associated with a specific intangible transaction. (intMgtOS® 1001.D18) Intangible transactions create changes in competitive rights and are therefore non-financial transactions and are evidenced by changes in nanotime at the precontractual, contractual, and post-contractual level. Changes in competitive rights are classified into four key categories: intangible assets, intangible liabilities, intangible expenses, and intangible revenue. Intangible transactions result from the use of knowledge assets, relationship assets, emotional assets, and cycle-time assets (intMgtOS® 1001.D22) Non-financial transactions involve expenditures and receipts of time. (intMgt OS® 1001.D23)
Issue #12: Employee Motivation Ignored (intMgtOS® 6001.I11) Employee motivation directly influences: 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12.
Competitive advantage costs Competitive advantage benefits The quality of a customer’s brand experience Brand perception—how the customer comprehends the brand’s promises Brand equity—the financial value of the brand Brand displeasure—the dissatisfaction customers feel about the brand Brand pleasure—the satisfaction customers relate to the brand experience Brand definition—the character of the brand Brand power—the level of influence the brand commands in the market Brand weight—the market share or dominance of the brand The quality of intellectual property The effectiveness of research and development expenditures
Managing employee motivation and the quality of interactions between employees—and between employees and staff—are vital to a brand’s health and competitive sustainability.
According to intangible management operating standards, employee motivation in the Intangible Management Economy is most effectively attained through the implementation of emotional leadership techniques.
26
Intangible Finance Standards Emotional leadership is the psychological ability of an employee to create and leverage emotional intelligence to positively affect effectiveness, productivity, quality, continuity, and sustainability regardless of adverse conditions. Emotional leaders therefore indirectly manage the emotional capital (service, satisfaction, attractiveness, loyalty, quality, and so on) of the organization. (intMgtOS® 1001.D14)
Emotional leaders are emotionally intelligent, but they also understand intangibles, how intangibles influence performance, and intangible management operating standards (intMgtOS®). Emotional leaders understand how the world works (they are practical and realistic people), they know how they feel (self-awareness), they can articulate those feelings in an assertive manner, they understand that the world can be unfair and do not take it personally, they can take criticism, and they redesign themselves to meet new challenges. Emotional leaders are gold collared workers. Such people can calm angry customers and co-workers, and restore a sense of purpose and connection to troubled workplaces. Such people can positively manipulate clients to see the unique benefits of the company’s brand and competitive advantage in order to increase organizational performance. Issue #13: Daily Brand Value (intMgtOS® 6001.I12) To successfully manage organizations in the Intangible Management Economy, it is essential to understand the daily brand value of an organization. Intangible analysts understand that how well an organization leverages its brand value dictates (1) its current revenue stream and (2) the revenue to market value multiple it can achieve in the stock market. Intangible analysts use the intMgtOS® Revenue Multiples Statement (see Table 2.2 and 2.2a) to gain a quick understanding of how revenue increases could be translated into market value movements. This method of predicting stock market performance should be used as a guide only, as more sophisticated models are required to more accurately predict share price performance. From a very basic level, if a large cap Technology sector firm predicted that it could increase its revenue by $100 m, then with a sector-based Rev: MV factor of 2.69, market value would be estimated to increase by $269 m. Having the ability to understand and monitor such connections allows investors and executives to value firms far more effectively and profitably. Issue #14: Competitive Advantage Ignored (intMgtOS® 6001.I13) Competitive advantage is an understood, yet non-financially reported, concept. Stating that competitive advantage is essential to manage, but not being able
27
Competitive Advantage Valuation TABLE 2.2 intMgtOS® Revenue Multiples Statement Sector
Data
Large
Medium
Small
Micro
Total
Basic Materials Gross Revenue Market Cap Rev: MV
448,167 650,973 1.45
241,010 206,743 0.86
98,356 50,582 0.51
52,319 11,872 0.23
839,852 920,169 1.10
Gross Revenue Market Cap Rev: MV
405,853 347,483 0.86
151,376 116,964 0.77
75,192 46,300 0.62
39,833 11,598 0.29
672,254 522,344 0.78
Gross Revenue Market Cap Rev: MV
507,641 732,632 1.44
31,813 20,797 0.65
33,893 2,740 0.08
292 134 0.46
573,639 756,304 1.32
Consumer Cyclical Gross Revenue Market Cap Rev: MV
1,420,697 594,608 0.42
204,520 133,330 0.65
59,848 34,994 0.58
40,543 12,775 0.32
1,725,608 775,706 0.45
Gross Revenue Market Cap Rev: MV
801,093 1,107,893 1.38
122,634 77,288 0.63
38,730 23,949 0.62
22,309 6,492 0.29
984,767 1,215,623 1.23
Gross Revenue Market Cap Rev: MV
1,421,476 1,325,068 0.93
115,009 127,319 1.11
51,132 36,168 0.71
20,122 7,781 0.39
1,607,740 1,496,335 0.93
Gross Revenue Market Cap Rev: MV
1,829,988 3,298,902 1.80
198,264 332,687 1.68
69,778 122,175 1.75
34,073 48,284 1.42
2,132,103 3,802,048 1.78
Gross Revenue Market Cap Rev: MV
626,571 2,065,616 3.30
101,584 206,020 2.03
39,305 87,083 2.22
26,532 33,590 1.27
793,992 2,392,310 3.01
Gross Revenue Market Cap Rev: MV
2,420,671 3,581,207 1.48
582,905 646,235 1.11
222,949 180,411 0.81
214,251 44,687 0.21
3,440,777 4,452,540 1.29
Gross Revenue Market Cap Rev: MV
919,880 2,473,820 2.69
260,570 461,606 1.77
97,453 185,206 1.90
76,221 61,170 0.80
1,354,124 3,181,802 2.35
Gross Revenue Market Cap Rev: MV
159,473 206,868 1.30
80,843 55,855 0.69
55,440 23,643 0.43
47,480 4,688 0.10
343,237 291,054 0.85
Capital Goods
Conglomerates
Consumer/NonCyclical
Energy
Financial
Healthcare
Services
Technology
Transportation
(continues)
28
Intangible Finance Standards
TABLE 2.2
(continues)
Sector
Data
Large
Medium
Small
Micro
Total
893,802 643,451 0.72
Utilities Gross Revenue Market Cap Rev: MV Total Sum of 11,504,738 Gross Revenue Total Sum of Market Cap Total Sum of Rev: MV
543,228 524,752 0.97
138,676 101,445 0.73
17,421 14,192 0.81
194,477 3,061 0.02
2,229,206
859,499
768,453
15,361,896
16,909,822
2,486,291
807,442
246,131
20,449,686
1.47
1.12
0.94
0.32
1.33
TABLE 2.2a All exchanges as of Friday, February 6th, 2004 (intMgtOS® 5003.iR31) Notes
Values
intMgtOS® Report
intMgtOS® 5003.iR31
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
June 30, 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS® 5003 (intMgtOS® Reporting Standard) Certified.
intMgtOS® Certification No.
intMgtOS®-874575
to value it in financial terms, means that it is effectively mismanaged. This mismanagement occurs as it is impossible to manage something when it is not measured. It is the process of measurement that allows investors and executives to determine exactly what parts of competitive advantage are most important and make more informed choices on how that value is best increased. Due to its mission-critical importance to every business, competitive advantage needs a financial value in order to be correctly managed. Issue #15: Daily Competitive Advantage Valuation (intMgtOS® 6001.I14) Competitive advantage and brand value are linked concepts. Enhanced competitive advantage increases short-term revenue and long-term revenue.
Competitive Advantage Valuation
29
Decreased competitive advantage decreases short-term revenue and long-term revenue. Hence, understanding how revenue is changing over time is an essential part of any intangible valuation method. Issue #16: Confusion Regarding the Term Intangible (intMgtOS® 6001.I15) Ask the average person what “intangible” means, and they will respond with words such as “intellectual property,” “immeasurable,” “brand names,” “lacking physical substance,” “goodwill,” and so on. Princeton University3 (1997) defined intangible as follows: “Especially business assets—not having physical substance, or intrinsic productive value, intangible assets such as goodwill, incapable of being perceived by the senses, especially the sense of touch, hard to pin down or identify, lacking substance or reality, incapable of being touched or seen.”
In short, the world believes that intangibles cannot be seen, touched, owned, defined, or valued. This notion is upheld in the Accenture study. There is also a perception by some executives that intangibles are not valuable (“business assets—not having physical substance, or intrinsic productive value”). Accountants know that intangibles such as intellectual property, goodwill, and brand names are extremely valuable. They are also extremely hard to value, report, and manage. In fact, conventional accounting has great difficulty in dealing with intangibles in a way that is objective, consistent, structured, and scientific. This is because intangibles often have the opposite characteristics of financial transactions.
With the introduction of intangible management operating standards (intMgtOS®), intangibles can now be identified, classified, measured, managed, and reported as easily as traditional financial transactions are.
However, to do this a new language—that of intangible management operating standards—is required. The Intangible Foundation Standard (intMgtOS® 1001) defines the term intangible far more broadly than common perception allows: “An intangible is defined as any event that creates or modifies perceptions or expectations of the future behavior, value, or relevance of an individual, group, or 3
WordNet® 1.6, 1997, Princeton University.
30
Intangible Finance Standards otherwise constituted organization. Intangibles exist initially as level 3 resources (competitive intangibles), which cannot be owned, only influenced. L3 resources can be transformed directly into financial transactions (L1 resource), or into L2 resources (legal intangibles) and then into L1 resources. Competitive intangibles are the source of competitive advantage, value creation, and performance.” (intMgtOS® 1001.D2)4
Issue #17: Linking Intangibles to Financial Performance (intMgtOS® 6001.I16) Whenever an interaction occurs, as evidenced by an exchange of time (not necessarily an exchange of money), perceptions and expectations alter. Most, if not all, people have experienced a situation where they were prepared to buy from an organization, but due to poor customer service, they went to a competitor. On a very simplistic level, poor customer service is an example of an intangible liability that becomes an intangible expense. Good customer service is an example of intangible capital (a different meaning under intangible management operating standards than conventional terminology) that becomes intangible revenue when customers engage in referred business and repeat business. Astute readers will have already surmised that there is actually a strong correlation and linkage between intangible transactions and financial transactions.
Intangible transactions either facilitate or prevent financial transactions from occurring.
18 NEW VALUATION LAWS The Intangible Finance Standard (intMgtOS® 6001) details 18 laws that must be obeyed in order to generate a certified intangible financial statement. These 18 laws allow robust investor and executive valuations to be created. Robust valuations are simple to use, constantly accessible, and repeatable; are significantly less subjective than other comparative metrics because they explain financial performance; help executives take action; are less prone to creative accounting; and facilitate better business decisions. In short, they safeguard internal and external interests through the objectivity of their formation. These 18 laws are as follows: 4
Intangible Management, op. cit. at p. 49.
Competitive Advantage Valuation
31
1. Law of Universal Comparability This law of intangible finance theory states that if a financial measure is to be robust, it must be capable of being realistically compared to any other organization, irrespective of that organization’s strategy, mission, vision, or industry. (intMgtOS® 6001.L1) 2. Law of Universal Consistency This law of intangible finance theory states that if a financial measure is to be robust, it must be formed from the same factors from one year to the next, with no artificial shifting of the basis of the measure (reweighting of indices, or omission/addition of measures) being possible without full disclosure. (intMgtOS® 6001.L2) 3. Law of Universal Solidity This law of intangible finance theory states that if a financial measure is to be robust, it must be formed in accordance with the laws of mathematical consistency (that is, apples to apples, no fruit salad). (intMgtOS® 6001.L3) 4. Law of Strategy Independence This law of intangible finance theory states that if a financial measure is to be robust, it must not be formed from the strategy of the organization (as strategies are subject to continual change and readjustment). This alleviates any problems with choosing one metric over another, or weighting one metric higher than another. (intMgtOS® 6001.L4) 5. Law of Financial Presentation This law of intangible finance theory states that if a financial measure is to be robust, it must be ultimately expressed in objective financial terms, as financial figures are universally comparable, between firms, industries, departments, divisions, etc. (intMgtOS® 6001.L5) 6. Law of Organizational Sustainability This law of intangible finance theory states that if a financial measure is to be robust, it must be calculated in such a way as to separate shortterm changes in value from long-term (or sustainable) changes in value. (intMgtOS® 6001.L6) 7. Law of Metric Balance This law of intangible finance theory states that if a financial measure is to be robust, it must be calculated in such a way that it takes into account tangible and intangible factors. (intMgtOS® 6001.L7) 8. Law of Holistic Management This law of intangible finance theory states that if a financial measure is to be robust, it must be sustainable in its implementation and not give rise to behaviors that destroy sustainable performance for the sake of short-term gain. (intMgtOS® 6001.L8)
32
Intangible Finance Standards
9. Law of Organization Type Independence This law of intangible finance theory states that if a financial measure is to be robust, it must be applicable to and comparable to any type of organization (public, private, government, listed, unlisted, and so on). (intMgtOS® 6001.L9) 10. Law of Size Independence This law of intangible finance theory states that if a financial measure is to be robust, it must be applicable to and comparable to any size of organization, from a sole proprietor to a multi-billion dollar global multinational corporation. (intMgtOS® 6001.L10) 11. Law of Strategic Security This law of intangible finance theory states that if a financial measure is to be robust, the methods, techniques, and processes that organizations use to create premium value cannot be readily disclosed, as the communication of premium strategy leads to increased competition and replication by competitors. (intMgtOS® 6001.L11) 12. Law of Intangible Conservatism This law of intangible finance theory states that if a financial measure is to be robust, it must be derived from the actual operational performance of the business, based on current operational trends. (intMgtOS® 6001.L12) 13. Law of Supplemental Reporting This law of intangible finance theory states that if a financial measure is to be robust, it must be capable of being presented in financial terms in reports that can be easily understood by executives, managers, shareholders, and investors. (intMgtOS® 6001.L14) 14. Law of Holistic Value Reporting This law of intangible finance theory states that if a financial measure is to be robust, it must be capable of reporting the value of operational activities throughout all phases of the value creation process. (intMgtOS® 6001.L15) 15. Law of External Benchmarking This law of intangible finance theory states that if a financial measure is to be robust, it must be capable of being estimated for an organization where only publicly available information has been provided. (intMgtOS® 6001.L16) 16. Law of Internal Reporting This law of intangible finance theory states that if a financial measure is to be robust, it must be capable of assignment to any level within the business and be readily compiled into divisional reports, project reports, section reports, country reports, or conglomerate reports. Reports also need to be capable of being generated for functional units (HR, IT, Marketing, and so on). (intMgtOS® 6001.L17)
Competitive Advantage Valuation
33
17. Law of Intangible FOP Measurement This law of intangible finance theory states that if a financial measure is to be robust, it needs to specialize in the measurement of intangible factors of production (FOP), such as knowledge assets, relationship assets, motivation assets, and cycle-time assets. Such factors need to account for level 1 (L1), level 2 (L2), and level 3 (L3) intangible resources. (intMgtOS® 6001.L18) 18. Law of Performance Organizations exhibit two types of performance: (1) Financial (accounting) performance, and (2) Intangible (business) Performance. (intMgtOS® 6001.L20) Intangible Laws In addition to the 18 new valuation laws listed above, there are several intangible laws that must also be factored. There are numerous intangible laws,5 an understanding of which is critical to your understanding of Intangible Financial Statements. A summary of these laws is provided here for your reference. First Law of Intangibles (intMgtOS® 2002.L1) Intangible performance causes financial performance. Second Law of Intangibles (intMgtOS® 2002.L2) Conventional management records do not reflect negative intangible transactions or negative intangible performance. Third Law of Intangibles (intMgtOS® 2002.L3) Immediate and future financial transactions occur in accordance with the aggregated quality of perceptions and expectations from all intangible transactions relevant to those transactions. Fourth Law of Intangibles (intMgtOS® 2002.L4) Immediate financial transactions only occur if the perceived return on intangible investment is greater than the perceived cost of intangible investment. Fifth Law of Intangibles (intMgtOS® 2002.L5) As individual intangible transactions are not directly evidenced by financial transactions, financial transactions are the result of the aggregation of numerous intangible transactions. Sixth Law of Intangibles (intMgtOS® 2002.L6) The financial value of level 3 intangibles cannot be measured directly. Level 3 intangibles can only be financially valued by assessing the effectiveness, potential, continuity, and sustainability of intangible capital. Seventh Law of Intangibles (intMgtOS® 2002.L7) Any usage of intangibles in a non-effective manner leads to a loss of organizational productivity, efficiency, and effectiveness. When such losses create the poten-
5
See Chapter 4, “Intangible Operating Structures” (particularly pp. 76–80), of my earlier book for essential information and expansion on intangible laws.
34
Intangible Finance Standards tial for increased risk, an intangible liability is incurred. When such losses create actual lost business, an intangible expense is incurred. Eighth Law of Intangibles (intMgtOS® 2002.L8) The accumulation of financial expenses, financial liabilities, financial revenue, and financial assets results from leveraging L3 (competitive) intangibles. Ninth Law of Intangibles (intMgtOS® 2002.L9) A sustainable increase in productivity, value, and profit can only come from the effective management of knowledge assets, relationship assets, motivation assets, and cycle-time assets. It cannot come from a simple reduction in expenses. This is because expenses and revenue are interdependent. As a result, a reduction in expenses cannot equal an increase in profit. Depending on the quality of the expense being altered, a decrease in expenses could cause a decrease in profit, an increase in revenue, or no change in revenue. It is therefore essential to determine cost quality before committing to cost reductions. Tenth Law of Intangibles (intMgtOS® 2002.L10) Expenses are the necessary requirement to generate revenue. When productive expenses are reduced, the ability of a firm to generate revenue decreases in accordance with the values calculated by intMgtOS® 5001 (the Intangible Valuation Standard). Eleventh Law of Intangibles (intMgtOS® 2002.L11) “Brand effectiveness is determined from the quality of competitive intangibles on an operational, day-to-day, basis.” (intMgtOS® 2001.L11)
Low-quality knowledge assets (low levels of knowledge) and low-quality relationship assets (lack of emotional intelligence, leading to higher conflict) directly reduce the value of an organization’s brand. When customers’ assessment is that the experience is not sufficient to warrant a purchase, they will take their business to a competitor (direct or substitute). Hence, the day-to-day management of value expectations and value fulfillment of customers and employees is critical to the effective functioning, sustainability, and profitability of any organization. To an intangible analyst, a brand represents an embodiment of a specific strategy of the organization, and managing that brand on a day-to-day basis means that strategy is also being managed on a day-to-day basis. Twelfth Law of Intangibles (intMgtOS® 2002.L12) “Retention rates, satisfaction rates, repurchasing rates, and referral rates; and therefore productivity, revenue, earnings, and free cash flow; are all directly affected by the operational effectiveness and operational quality of competitive intangibles. The management of competitive intangibles therefore creates competitive advantage or destroys it.” (intMgtOS® 2001.L12)
The key word in this law is “operational.” If an organization does not manage the operational effectiveness and operational quality of its knowledge assets and relationship assets, it will be penalized by customers (lost business, reduced share price, decreased market share, slower growth rates, and so on).
35
Competitive Advantage Valuation
FINANCIAL PERFORMANCE AND INTANGIBLES One of the greatest breakthroughs brought about by intMgtOS® Statements is the reformulation of the profit equation. Historically, this has been: Profit (earnings) = Revenue less Expenses [1] FIGURE 2.1 The Conventional Profit Equation.
As the stock market rewards organizations that consistently grow their earnings (profits) above expectation, it is common for organizations to attempt to artificially inflate earnings by reducing mission-critical expenditures (human capital, research and development, marketing, training, and so on). In the short term, earnings increase as revenue takes time to be influenced by changes in the financial structure of an organization. However, in the medium to long term, earnings may be seriously affected due to the impact of negative network effects.6
PROFIT
AND INTANGIBLE
ASSET CAPITALIZATION
One way to artificially decrease expenses is through the use of intangible asset amortization. Consider a firm with revenues of $100 million and expenses of $60 million. If executives are allowed to convert expenses associated with hard (destination) intangibles into financial assets that belong on the balance sheet, two things happen: (1) earnings increase as expenses decrease, and (2) assets in the balance sheet increase. Let us assume that $30 m of expenses can be moved onto the balance sheet in this way. Being simplistic, the company’s profit equation originally looked like this: Profit (earnings) = Revenue less Expenses [1] Profit (earnings) = $100 m - $60 m Profit (earnings) = $40 m After adjustments for hard (destination) intangibles, it now looks like this: Profit Profit Profit Profit
= = = =
Revenue less Expenses plus Capitalized Assets [2] $100 m - $60 m + $30 m [2] $40 m + $30 m [2] $70 m [2]
The company has moved from $40 m profit (40% of revenue), to $70 m profit (70% of revenue) simply by moving expenses and capitalizing them. This is an increase in profit (earnings) of nearly 100%. 6
For more information see Chapter 5, “The Asset versus Expense Debate,” of my earlier book.
36
Intangible Finance Standards
Due to the distorting effects of intangible asset capitalization, and because capitalization violates the laws of Intangible Finance, it is not used in intMgtOS® Statements. (Note that economic destabilization can readily follow intangible capitalization.7) If the balance sheet of the firm originally totaled $30 m (before the intangible capitalization), it would be $60 m after it, which would yield a perceived increase in value of 100%. As nothing more than an accounting conversion (expenses to assets) has occurred, intangible management operating standards would not permit such an activity to occur in intMgtOS® Statements practice.
INTANGIBLE ECONOMICS
AND
PROFIT
Knowledge, relationships, service, quality, emotional intelligence, and speed are all examples of soft (source) intangibles. In saturated markets where numerous firms effectively offer the same product or service, it is the quality of soft intangibles that ultimately determines the quantity, quality, and continuity of financial performance. Intangible Economics was developed8 to reshape the supply and demand framework away from the supply and demand of a quantity of physical goods over a specified price range (and therefore specified financial transactions) to the supply and demand of expectations and perceptions (intangible demand and intangible supply). Instead of using the price and quantity of physical products, the price and quantity of intangibles are used to analyze intangible production. At the heart of Intangible Economics is the concept that an organization is a unique collection of knowledge assets, relationship assets, motivation assets, and cycle-time assets. Each organization will have an intangible demand function through which it will demand soft (source) intangibles (knowledge, relationships, and so on) in order to congeal its knowledge assets and relationship assets into a form that creates value to its customers. Employees, alliance partners, consulting firms, and other organizations supply soft intangibles in exchange for financial transactions. It is the interaction of intangible demand and intangible supply that generates supply-side intangible transactions. intMgtOS® 7001, the International Intangible Standard dealing with Intangible Economics, defines it thus: “Supply-side intangible transactions occur when an organization demands soft (source) intangibles (such as knowledge, expectations, relationships, quality, etc.)
7
For information on the causal connection, again see Chapter 5 of my earlier book. Dr Ken Standfield (www.StandardsInstitute.org)
8
Competitive Advantage Valuation
37
from suppliers of soft intangibles, in order to facilitate the organization in the creation, enhancement, marketing, and distribution of perceptions of value and customer relevance.” (intMgtOS® 7001.D25)
Once the organization has completed its research, development, and production of knowledge products and knowledge services, it will supply this potential value to a specific target market in a marketable form. In this case the market has an intangible demand function and the firm has an intangible supply function. Customers demand relevance, interactions, expectations, and perceptions. It is the interaction of intangible demand and intangible supply that generates demand-side intangible transactions. intMgtOS® 7001, the Intangible Economics Standard, defines this as follows: “Demand-side intangible transactions occur when an organization supplies soft (source) intangibles (such as knowledge, expectations, relationships, quality, etc) and hard (destination) intangibles (such as intellectual property), combined with tangible products to consumers in exchange for the potential of financial transactions.” (intMgtOS® 7001.D26)
Intangible Demand and Conventional Demand It makes great sense that the higher the quality of intangibles, the greater the potential demand for an organization’s products and services due to increased latent (potential) value. Under a conventional economics framework, an increase in intangible demand can be embodied as a right shift of the demand function (an increase in demand). Assume that an organization sells widgets. It expects to sell 100 widgets at a price of $10. This firm will therefore generate total revenue of $1000 ($10/unit ¥ 100 units = $1000). According to the First Law of Intangibles (intMgtOS® 2002.L1), intangible performance causes financial performance. This means that the $1000 revenue is the end result of numerous intangible transactions. Some of these intangible transactions will be negative. We know from the Second Law of Intangibles (intMgtOS® 2002.L2) that conventional management records do not reflect negative intangible transactions or negative intangible performance. This means that conventional management and accounting systems ignore the potential performance of the organization and record diluted performance. It is diluted financial performance that is embodied in a conventional supply and demand diagram. Conventional (Tangible) Demand Framework If the organization increases the quality of the knowledge assets and relationship assets it uses to form its products and services, it will make the product more desirable and easier for consumers to purchase, thereby increasing tangible demand (D1 to D2). (See Figure 2.2.)
38
Intangible Finance Standards
Price ($)
$10 Revenue: $1,000
Demand Quantity (units)
100
FIGURE 2.2 Conventional (Tangible) Demand Framework.
Price ($) Extra Revenue: $400 $10 Revenue: $1,000
D2 D1 100
140
Quantity (units)
FIGURE 2.3 Demand After Increased Intangible Productivity.
Conventional (Tangible) Demand Framework After Soft Intangibles The Ninth Law of Intangibles (intMgtOS® 2002.L9) states, “A sustainable increase in productivity, value, and profit can only come from the effective management of knowledge assets, relationship assets, motivation assets, and cycle-time assets. It cannot come from a simple reduction in expenses. This is because expenses and revenue are interdependent. As a result, a reduction in expenses cannot equal an increase in profit. Depending on the quality of the expense being altered, a decrease in expenses could cause a decrease in profit, an increase in revenue, or no change in revenue. It is therefore essential to determine cost quality before committing to cost reductions.” This means that the way to increase financial performance is through the correct management and measurement of soft (source) intangibles, not expense reductions. (See Figure 2.3.) Expenses and Intangible Demand When expenses are increased or decreased, intangible demand and conventional demand are both affected. For example, if expenses are reduced to
39
Competitive Advantage Valuation
Price ($) Reduced Revenue $10 Revenue: $800 D2 80
100
D1
Quantity (units)
FIGURE 2.4 Demand After Reduction in Cost Quality.
reduce the workforce below the real-optimal employment level (per intMgtOS® 7001.D34, the real-optimal employment level, or ROEL, is the effective level of real employment—structural and human capital—required to deliver customer value), then customer demand will decrease, as the organization will be unable to satisfy existing demand. The loss of intangible demand will lead to negative network effects. This will have the effect of reducing demand for the organization’s goods and services.9 (See Figure 2.4.) The intMgtOS® Profit Equation Conventional management regards financial revenue and financial expenses as being independent. This means that changes in expenses are not regarded as changing revenue. While this may be mildly correct in the short term, from a sustainability stance independence is completely false. Revenue and expenses are interdependent, meaning that a change in expenses will either increase or decrease revenue. From this understanding the standard revenue equation is missing vital information:
Profit (earnings) = Revenue less Expenses [1] Profit (earnings) = $100 m - $60 m Profit (earnings) = $40 m FIGURE 2.5 The Conventional Profit Equation.
9
For more detailed information on the quality of costs as determined by reference to soft intangibles, see Chapter 16, “Intangible Cost Structures,” of my earlier book.
40
Intangible Finance Standards
Under the principles of conventional accounting, revenue is frequently defined as the price of tangible goods multiplied by the quantity of sales of those goods. In other words:
Revenue = Price times Quantity [3] Revenue = P ¥ Q [3] FIGURE 2.6 The Common Definition of Conventional Revenue.
In the Intangible Economy, the majority of organizations simultaneously combine knowledge assets, relationship assets, motivation assets, and cycletime assets to create value. Such organizations engage in intangible production to create this value. In other words, Intangible Economy organizations create products and services that “embody value” (such as services, eServices, etc.). Intangible products typically have a limited physical presence. To account for this new dynamic, intMgtOS® Statements redefine the underpinning characteristics of revenue and define it as follows:
Revenue = (Total Effective Time) ¥ (Money Value of Time) [4] Revenue = SET ¥ MVT FIGURE 2.7 The New Short-Term Profit Equation.
This adjustment in understanding is required to link financial transactions through time to soft (source) intangibles. For example, a reduction in the workforce has the effect of reducing human capital, which will translate into less effective time within the organization (if it is understaffed). The decreased supply of time due to a decrease in intangible resources (human capital) will reduce the organization’s total effective time. Unless productivity increases, or more effective time is acquired through structural capital (internet systems, automation, mechanization, and so on), long-term revenue will fall as will continuity and sustainability. It is the connection between revenue, expenses, and time that gives Intangible Financial Statements significant application, relevance, and power. This equation illustrates that a change in expenses can have numerous effects on the future flow of financial transactions and intangible transactions within the organization.10 10
Chapter 5 of my earlier book explores these concepts more fully.
41
Competitive Advantage Valuation
Pr ofit Changed = (RevenueOrig - ExpensesOrig ) + (D Re v Est - DExp Est ) Pr ofit Changed =
([Â PT
Orig
]
) ([ÂDPT .x.DMVT ]- (E
.x.MVTOrig - EOrig -
O
)
- EN )
FIGURE 2.8 The intMgtOS® Profit Equation.
INTANGIBLE FINANCIAL STATEMENTS According to the Intangible Accounting Standard (intMgtOS® 4001), Intangible Accounting performs six core tasks: 1. Holistic and objective identification of source (soft) intangibles (intMgt OS® 4001.C1) 2. Consistent classification of source (soft) intangibles (intMgtOS® 4001. C2) 3. Standardized recording of source (soft) intangibles (intMgtOS® 4001. C3) 4. Objective financial measurement of source (soft) intangibles (intMgt OS® 4001.C4) 5. Comprehensive structured financial reporting of changes in cost quality due to changes in source (soft) intangible performance (intMgtOS® 4001.C5) 6. Flexible analysis of source (soft) intangible transactions (intMgtOS® 4001.C6) In the previous section, we looked over the concepts of intangible demand. One of the major advantages of intangible accounting is that it becomes possible to benchmark the intangible health of an organization by how well the organization is using knowledge assets, relationship assets, emotional assets, and time assets. Intangible benchmarking allows firms to uncover the potential worth of their organization, where value restriction is occurring, and where value expansion is possible.
THE INTANGIBLE CLASSIFICATION SYSTEM intMgtOS Statements use the Intangible Classification System to redefine many traditional accounting terms by focusing understanding on intangible transactions rather than financial transactions.
42
Intangible Finance Standards
Intangible Assets “According to the Intangible Accounting Standard (intMgtOS® 4001), an intangible asset is defined as any intangible transaction that has the ability to positively influence, or otherwise enhance, expectations or perceptions, and therefore financial transactions. This is measured by assessing the total amount of time, through the aggregation of effective time, potential time, continuity time, and non-accessible time at a pre-contractual, contractual, and post contractual level. This identifies the intangible asset base of the organization.” (intMgtOS® 4001.D31)
Intangible Liabilities “According to the Intangible Accounting Standard (intMgtOS® 4001), an intangible liability is defined as any intangible transaction that has the ability to negatively influence, or otherwise dilute, expectations or perceptions, and therefore reduce financial transactions. Assessing the total amount of time that would have been effective time identifies the intangible liabilities present within an organization.” (intMgtOS® 4001.D41)
In the same way that financial capital is the difference between financial assets and financial liabilities, intangible capital is the difference between intangible assets and intangible liabilities. This is defined in the Intangible Accounting Equation: iAssets = iLiabilities + iCapital Intangible Capital “According to the Intangible Accounting Standard (intMgtOS® 4001), intangible capital is defined as the difference between intangible assets and intangible liabilities. It represents the time base of the organization that was actually used to generate financial performance.” (intMgtOS® 4001.D51)
Other Intangible Transactions The remaining international intangible standard definitions for intangible revenues, intangible expenses, and intangible profit (or loss) are as follows. Intangible Revenues “According to the Intangible Accounting Standard (intMgtOS® 4001), intangible revenue defines the total potential time performance of the organization accounting for all time components. It is the financial value of intangible assets.” (intMgtOS® 4001.D60)
It is important to be aware that numerous intangible accounting assumptions govern how intangible revenue is quantified in financial terms.
Competitive Advantage Valuation
43
Intangible Expenses “According to the Intangible Accounting Standard (intMgtOS® 4001), intangible expenses occur when intangible transactions from negatively influenced, or otherwise diluted, expectations or perceptions (intangible liabilities) lead to the actual loss of organizational financial transactions (competitive advantage costs) as evidenced by the financial valuation of intangible liabilities.” (intMgtOS® 4001.D70)
In this sense, intangible expenses are similar to opportunity costs as discussed in conventional economics. Intangible Profit or Loss In the same way that conventional (financial) profit or loss is the difference between financial revenues and financial expenses, intangible profit and loss is the difference between intangible revenues and intangible expenses. This equation is defined in the Intangible Profit Equation:11 iProfit/iLoss = iRevenue - iExpenses “According to the Intangible Accounting Standard (intMgtOS® 4001), intangible profit is the positive difference between intangible revenue and intangible expenses.” (intMgtOS® 4001.D80) “According to the Intangible Accounting Standard (intMgtOS® 4001), intangible loss is the negative difference between intangible revenue and intangible expenses.” (intMgtOS® 4001.D81)
INTMGTOS
STATEMENTS
IntMgtOS Statements create intangible financial statements from intangible assets, intangible liabilities, intangible capital, intangible revenue, and intangible expenses in the same way that conventional accounting does from conventional (financial) accounting classifications. As the same structure is used in intangible financial statements as that used in conventional accounting, intangible financial reports are conceptually identical to conventional accounting reports in terms of structure, nature, and form but are different in terms of content and application. All intangible financial reports are formed in accordance with intangible management operating standards.
11
book.
For more information see p. 115 in Chapter 7, “Intangible Bookkeeping,” of my earlier
44
Intangible Finance Standards
CONCLUSION AND SUMMARY At no other time in history has the accounting profession been under so much duress to upgrade and update its methods to reflect the changes the Intangible Economy has brought. The new management principles and new value creation processes that dominate today’s Intangible Economy run contrary to the long-held methods of doing business in the manufacturing age. Intangible accounting provides the long-awaited upgrade to the conventional accounting framework that allows accountants to meet the challenges of the Intangible Economy with confidence and renewed vitality. The next chapter will investigate a range of new intangible financial reports that place hard financial values on competitive intangibles in accordance with intangible management operating standards (which create robust valuations with inbuilt investor confidence).
CHAPTER
3
Foundations of Intangible Financial Statements
There are three (3) levels of time that intangible analysts value and track. 1. Level 1 time analysis: A macro-view of time across the economy, sectors, industries, and markets. 2. Level 2 time analysis: A micro-view of time within a specific organization 3. Level 3 time analysis: A nano-view of time within a specific organization
LEVEL 1 TIME ANALYSIS Level 1 time is the macro-view of time that intangible analysts value and track. It has four (4) parts (see Figure 3.1). Economy time: This is the total estimated effective, potential, continuity, and non-accessible time across all publicly traded corporations, across all exchanges. (intMgtOS®1001.D45) 45
46
Intangible Finance Standards
FIGURE 3.1 Explaining Level 1 Time.
FIGURE 3.2 Explaining Level 2 Time.
Sector time: This is the total estimated effective, potential, continuity, and nonaccessible time across all publicly traded corporations, within each specific sector. (intMgtOS®1001.D46) Industry time: This is the total estimated effective, potential, continuity, and non-accessible time across all publicly traded corporations, within each specific industry. (intMgtOS®1001.D47) Market time: This is the estimated time customers give to all organizations within a specific industry in terms of their contact with organizations of that industry. (intMgtOS®1001.D48)
LEVEL 2 TIME ANALYSIS Level 2 time analysis looks at an organization from a micro-view. In L2 analysis intangible analysts are interested in quantifying, financially valuing, and tracking the trends in components of time within the firm (see Figure 3.2).
Foundations of Intangible Financial Statements
47
Employee time: Employee time is the amount of effective, potential, continuity, and non-accessible time available to an organization directly from the aggregated hours of individual staff members on an annual basis. (intMgtOS®1001.D50) Statutory time: Statutory time is the amount of time that is removed from an organization as the result of holidays, weekends, and other events that are legislated and therefore outside the control of the organization. This amount is represented as aggregated hours of individual staff members on an annualized basis. Strikes and industrial action would fall into a sub-category of statutory time. (intMgtOS®1001.D57) Discretionary time: Employees have numerous leave and overhead entitlements that they can optionally exercise (sick leave, annual leave, and so on). Discretionary time also accounts for issues such as absenteeism, lateness, overtime, and other events at the discretion of the employee. (intMgtOS®1001.D58) Non-productive time: Non-productive time is the amount of time not available for an individual employee to generate effectiveness for the organization they work for. Non-productive time is composed of potential time and continuity time. Non-productive time is referred to as potential time. (intMgtOS®1001.D35). Productive time: Productive time is the amount of time available for an individual employee to generate actual productivity for the organization they work for. Productive time is not composed of any non-productive time. Productive time, when measured through intangible management practices, is referred to as effective time. Effective time creates sustainable productivity and is superior to conventional productivity. (intMgtOS®1001.D34)
LEVEL 3 TIME ANALYSIS Level 3 time analysis looks at an organization from a nano-view. It investigates intangible transactions and classifies them according to specific categories determined by intangible management operating standards. Intangible transactions create changes in competitive rights and are therefore non-financial transactions and are evidenced by changes in nanotime at the precontractual, contractual, and post-contractual level. Changes in competitive rights are classified into four key categories: intangible assets, intangible liabilities, intangible expenses, and intangible revenue. Intangible transactions result from the use
48
Intangible Finance Standards of knowledge assets, relationship assets, emotional assets, responsiveness assets, and organizational assets (intMgtOS®.1001.D22). Non-financial transactions involve uses and sources of time between entities and therefore relate to intangible transactions. (intMgtOS®1001.D23) An entity can represent an individual (customer, employee, supplier, partner, and so on) or an organization (profit, nonprofit, government, and so on) that is capable of exchanging uses and sources of time with another entity. (intMgtOS®1001.D24)
Intangible analysts understand the nano-view of time. Nanotechnology takes its name from the nanometer, which is 1 billionth of a meter (a meter is 39.37 inches, a little longer than one yard). Nanotechnology generally means the manipulation of atoms to create machines or materials that are less than 100 nanometers long. A meter is just over a yard long, and a nanometer is a billion times smaller, just several atoms wide. Nanotechnology involves molecular manufacturing where scientists manipulate atoms into useful products. Nano is a metric prefix meaning 1 billionth of a unit, or 10-9. For example, nanorulers, nanowires, nanotubes, nanoparticles, and other molecular manufacturing devices are already entering the market. With molecular manufacturing, it is possible to build nanotubes that can be made into materials that are thousands of times stronger than steel and are the thickness of a piece of paper. Just as we are manipulating atoms, we can now manipulate time in a way that has not been done previously. Just as atoms are the building block of matter (carbon atoms when rearranged form diamonds, and the silicon atoms in sand when rearranged form computer chips), time is the building block of revenue (time when arranged correctly generates money). That is, time is money and intangible analysts can tell you more precisely what time is worth, how well companies are using it, how well executives are converting time into value, and how time influences share price. Intangible analysts understand the mission-critical role time plays in the earnings, growth, and sustainability of any firm; they create financial statements that assist in recognizing profitable investment opportunities.
NANOTIME MANUFACTURING All publicly traded organizations conduct nanotime manufacturing—although you are unlikely to find a Nanotime Manufacturing Department in any firm. Manufacturing is the process of creating an output (a product) from an input (raw materials). How effectively an organization transforms inputs (raw materials) into outputs (products or services) is termed productivity.
Foundations of Intangible Financial Statements
49
FIGURE 3.3 Nanotime Manufacturing.
Nanotime manufacturing is the transformation of uses and sources of nanotime into effective units of time that directly influence a customer’s willingness and probability of satisfying their requirements through the organization’s products and/or services. (intMgtOS®1001.D75)
An Example (see Figure 3.3) Purchasing a $2.50 cup of coffee from a café is not an intellectual event. But nanotime manufacturing sees it as a cosmos of interactions, transactions, and interrelationships. To a customer, the value of a $2.50 cup of coffee must be more than the $2.50 they pay. To the business, the cost of a $2.50 cup of coffee must be less than the $2.50 in revenue they receive or the business will make a loss. Nanotime manufacturing is aware of the fundamental struggles between customer value, customer price, and business cost. Let us assume there are two customers: Bob and Fred. Both customers are willing and able to pay $2.50 for the cup of coffee. It is the effectiveness of the firm’s nanotime manufacturing processes that will determine the level of: 1. 2. 3. 4. 5. 6. 7. 8.
Current business Repeat business Referred business Revenue growth Expense levels Earnings quality Market value Share price
50
Intangible Finance Standards
Intangible analysts are fully aware of the key role time plays in making money; they go far beyond the concept of “time is money” and tell you how much, where, when, and why. Nanotime manufacturing dictates the quality, service, and business excellence levels of the firm. A firm with ineffective, low-quality processes for nanotime manufacturing management will destroy customer willingness to purchase. A firm with effective, high-quality processes will dramatically increase customer willingness to purchase. Nanotime manufacturing is a powerful way to manage brand value on a day-to-day basis. Nanotime Value Transactions Nanotime manufacturing manages the three phases of the value creation and extraction process: 1. Pre-contractual performance 2. Contractual performance 3. Post-contractual performance The relationship between pre-contractual performance, contractual performance, and post-contractual performance is represented in Figure 3.4. Intangible costs, or brand value costs, occur at the pre-contractual, contractual, and post-contractual stages; revenue only occurs near the end of the contractual stage. Intangible costs result when actual results are prevented from being generated due to ineffective, or inefficient, knowledge assets, relationship assets, emotional assets, responsiveness assets, and organizational assets. Intangible costs are also referred to as brand value costs. (intMgtOS®1001.D31) Continuity levels are the required investments in intangible costs to ensure ongoing sustainability and replication at satisfactory, sustainable, and maintainable levels. Without continuity levels attached to activities, unsustainable levels of time (burst time) will cause effectiveness and productivity to decrease due to
FIGURE 3.4 The Total Value Process.
Foundations of Intangible Financial Statements
51
burnout, absenteeism, excess stress, dissatisfaction, turnover, and other issues. (intMgtOS®1001.D33) Burst time occurs when an organization has deficient nanotime to fulfill its workflow and compensates by increasing productive time through excess discretionary time to unsustainable levels that can be maintained only on a short-term basis. (intMgtOS®1001.D29)
Intangible finance has a specific way of financially estimating the value of intangible costs and represents them in a structured financial format in accordance with the Intangible Management® Reporting Excellence Framework as a means of identifying potentially profitable stocks.
Pre-contractual Performance Pre-contractual performance involves uses and sources of nanotime by the organization and the customer to determine if contractual performance will be explored due to the established promise of excess customer value. At any stage precontractual performance can result in intangible costs associated with lost business. (intMgtOS®1001.D19a)
In the case of Bob and Fred, both customers are interested in purchasing a cup of coffee for $2.50. From Bob and Fred’s perspective, the cost involved in making the cup of coffee is of no interest. These purchasers are only interested in the excess value they can derive from the purchase. The pre-contractual performance of these two buyers could appear as follows: 1. 2. 3. 4. 5. 6. 7.
Select café Enter café Greeted by staff Shown to a seat Look at menu Decision Call waiter
In this case, we will assume Bob and Fred (independently) have entered the same café around the same time and are not known to each other. Graphically, we would represent these nanotime transactions as graphically explored in Figure 3.5. In Figure 3.5, i = intangible transaction, and the different tones are represented by Figure 3.6. The major productivity costs that can occur during pre-contractual performance are switching costs. Switching costs are serious costs, as they erode customer loyalty and brand value. Without nanotime manufacturing, such intangible costs (or brand value costs) are typically never recorded, never quantified, and remain unmanaged.
52
Intangible Finance Standards
FIGURE 3.5 Pre-contractual Competitive Intangible Interactions.
FIGURE 3.6 Analysis Legend.
Contractual Performance Contractual performance involves uses and sources of nanotime by the organization and the customer in the delivering of value established in the precontractual performance stage. During contractual performance the organization needs to overcome numerous intangible barriers in order to receive payment for delivering on its value promise. Although more difficult, and usually requiring a breach in the terms of the condition of a contract, customers can still avoid having to pay for value that is deficient to that promised. If this happens, such issues can be contested as legal disputes within the court system. (intMgtOS®1001.D19b)
Contractual performance, according to nanotime manufacturing, for the purchase of a $2.50 cup of coffee for Bob and Fred: 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18.
Make coffee order Coffee order received Wait Staff deliver coffee Customer assesses quality Drink coffee Wait Get check Approach cashier Pay for coffee Interpret response
Graphically, these would be described in Figure 3.7. If the nanotime transaction at point 10 was too long, the customers (Bob/Fred) could simply walk out without legal obligation as the (unwritten) contract for the purchase of coffee would not have delivered value that could
Foundations of Intangible Financial Statements
53
FIGURE 3.7 Contractual Competitive Intangible Interactions.
be contested in a court of law. Even if the coffee was delivered in a reasonable time, customers could still negate the contract at point 12 due to an incorrect order or deficient quality. At every customer–employee interaction, intangible value is created, or destroyed. For the set of 11 transactions that constitute the contract, 6 are customer–employee transactions that could directly increase, or decrease, intangible value. It is the purpose of nanotime manufacturing to assess intangible quality and brand quality by assessing such transactions. Brand quality is the level of nanotime brand value enhancement relative to nanotime brand value destruction that occurs due to customer-employee interactions during nanotime. (intMgtOS®1001.D67) Nanotime brand value enhancement occurs when customer–employee interactions create increased customer value, and increased willingness over time to acquire value from the business over time. (intMgtOS®1001.D67a) Nanotime brand value destruction occurs when customer–employee interactions create decreased customer value and decreased willingness over time to acquire value from the business over time. (intMgtOS®1001.D67b)
Returning to Bob and Fred, both were happy with their order and proceeded to the cashier area 10 minutes apart to pay the $2.50. Fred reached the counter first and paid. The first cashier, Susan, was pleasant while taking the money and provided no reason for Fred to question her level of customer service. Ten minutes later, Bob approached another cashier, Julie, to pay. Julie was in a bad mood and treated Bob and other patrons with contempt. Displeased, Bob asked to speak to the manager and informed the manager of Julie’s bad behavior. However, Bob decided not to visit the café again due to the incident. Post-contractual Performance Post-contractual performance involves uses and sources of nanotime by the customer in assessing the true value proposition of the intangible transactions related to the acquisition of customer value. If the intangible transactions were such that value delivered as promised, a competitive barrier will be formed. If the intangible transactions associated with acquiring value are superior to what was reasonably expected, then a competitive attractor will be formed. (intMgtOS®1001.D19c)
54
Intangible Finance Standards A competitive barrier acts as a motivational disincentive and a value blockage in nanotime value chain analysis. This barrier prevents both repeat business and referred business. Competitive barriers occur when violations in expectations, promises, and perceptions translate into a psychological aversion to supplying the entity that has raised them with nanotime. (intMgtOS®1001.D17) A competitive attractor acts as a motivational incentive and a value enhancer in nanotime value chain analysis. This attractor creates both repeat business and referred business. Competitive attractors occur when delivered expectations, promises, and perceptions are higher than anticipated, thereby creating a psychological approval of and fondness for supplying a particular entity with nanotime. (intMgt OS®1001.D17a) Repeat business is defined as the willingness to re-supply nanotime demand to a specific entity. (intMgtOS®1001.D15a) Referred business is defined as the willingness to recommend attention to an entity’s time capital demand to a customer’s contacts within personal and professional relationship networks. (intMgtOS®1001.D15b)
Bob and Fred’s post-contractual transactions would look like this: 19. 20. 21. 22. 23.
Leave café Assess experience Create knowledge Store knowledge Share knowledge
Bob was content with the quality of the coffee, but displeased with the conduct of the business, and he made the decision not to revisit the business again. Fred was happy with the coffee and the service and has made the decision to purchase again from the café. Overall the nanotime value transactions would appear as detailed in Figure 3.8. Nanotime has multiple dimensions. This nanotime value chain details the nanotime transactions as they relate to the customer. In the next chapter, we will investigate the role of nanotime in the determination of effectiveness of actual results (see Figure 3.9).
FIGURE 3.8 Aggregated Nanotime Value Transactions.
Foundations of Intangible Financial Statements
55
FIGURE 3.9 Level 2 Time Within Aggregated Nanotime Value Transactions.
FIGURE 3.10 Exploring How Nanotime Transactions Create or Destroy Revenue Growth.
Figure 3.9 illustrates that within each transaction there is substantially more detail that nanotime manufacturing looks into to determine how results, effectiveness, brand, time, and value interact.
NANOTIME
AND
VALUE
In all areas of valuation, the change in value over time is an important issue. In nanotime analysis, the critical issue relates to how uses and sources of nanotime are used now and how they destroy or create immediate value while also considering continuity issues. In the case of Bob and Fred, Bob will not repurchase (there are numerous coffee shops), but Fred will (Figure 3.10).
56
Intangible Finance Standards
Of particular interest is the concept that revenue is generated at the 17th transaction. This transaction is very late in the value creation process. Accounting tends to measure only this transaction, as though it were the only one of significance in the total value chain. Such a focus is the reason why the accounting profession cannot account for intangible value. This creates a crisis for executives as they are rewarded and assessed on financial performance and not nanotime performance. The deficiencies in accounting can, though, be overcome through the use of the Intangible Management® Reporting Excellence Framework. In the Intangible Management Economy, the management of nanotime is a key strategic weapon to decrease the competitive strength of rivals by creating competitive attractors. Companies that do not manage their nanotime will find themselves creating competitive barriers, thereby decreasing their future cash flows while increasing their expenses and lowering earnings. Nanotime strategy is therefore critical to implement. Nanotime strategy is the strategic management of intangible transactions as the method of strategically managing the firm’s short-term performance, results, brand value, earnings, free cash flows, and share price. Nanotime strategy is equally applicable to public sector organizations. (intMgtOS®1001.D26)
CHAPTER
4
Benchmarking Intangible Performance
Intangible finance is especially concerned with the interrelationships between sectors, industries, and stocks. To uncover these relationships, intangible analysts form a number of intangible financial statements in order to analyze stock market performance in a structured and scientific manner. These statements are formed in accordance with intangible management operating standards so that they are globally applicable. To ensure that rigorous reporting standards are upheld, the trademark IntMgtOS is used to guarantee that the calculations present in the formation of the statement are of the highest possible quality and conform strictly to intangible management operating standards.
INTANGIBLE FINANCE STATEMENTS At the heart of Intangible Finance Statements theory are three (3) basic propositions: 1. There is a strong direct relationship between employees and revenue. 2. Intangible value is a leading indicator of investor sentiment. 57
58
Intangible Finance Standards
3. A pure focus on expense management destroys organizational performance, and ultimately share price.
PROPOSITION 1 A major failing of conventional accounting and management wisdom is that employees are expenses and therefore destroy earnings. This has led many executives into knee-jerk reactions: fire when things go badly and hire when things are booming. Such companies, according to intangible finance principles, are poorly managed and are subject to increasing stock price fluctuations due to mismanagement. Consider the 3M Company (Ticker: MMM, NYSE), a conglomerate in the Conglomerates sector. This firm employs 68,774 people and generates $17,179 m in revenues, with operating income of $3,388 m and income after tax of $2,245 m. With a market value of $54,293 m and book value of $6,955 m (intangible value of $47,338 m), this is a well-performing firm. At the heart of 3M’s success are two forces: knowledge and capabilities. Both of these intangible assets derive directly from people (human capital). To create a basis of comparison, let us assume that a new CEO has been appointed to 3M and this CEO has determined that reducing 3M’s employees by 70% will result in a net reduction in operating expenses from $13,791 m to $7,823 m (an expense reduction of $5,968 m). The CEO expects that 70% of this reduction in expenses will flow through into earnings, thereby boosting income after tax from $2,245 m by $4,178 m to $6,423 m (a 186% increase in earnings). The “logic” of cutting employees to boost earnings makes sense to millions of executives the world over, but it presents serious problems to investors. Optimal Employment Levels Every organization is characterized by a level of employment such that it is neither understaffed nor overstaffed; this level is called an optimal employment level, or OEL (intMgtOS®6001.D107). At this level the firm has precisely the number of staff it needs to be optimally productive. If a firm has a number of employees in excess of its optimal employment level (E > OEL), then it will create productivity costs and expense costs that will reduce earnings, market value, and share price. This means that the firm requires fewer staff to generate additional productivity, revenue, earnings, market value, and share price. If a firm has a number of employees below its optimal employment level (E < OEL), then its productivity will be below optimal levels. This means
Benchmarking Intangible Performance
59
that the firm has latent productivity, earnings, market value, and share price that it can generate by simply increasing its number of employees. Managing the optimal employment level is therefore critical to managing the share price of organizations. Returning to the previous example of 3M, if 3M is currently at its optimal employment level (of 68,774 employees), a reduction of 70% of employees will place it significantly below its optimal employment level. If 3M’s optimal employment level is 70% below its current employment level, then the reduction will release expenses and enhance share price. Determining OEL At the OEL, a firm can meet current customer demands without requiring additional staff resources. Previous to the 1980s most firms were seriously overstaffed (employees numbering significantly more than the OEL). In the first decade of the 21st century, the situation is reversed: the majority of firms are understaffed. Restructuring, reengineering, and severe cost reductions have cut costs to the bone and beyond—especially in relation to employees. Changing Staffing Levels The vast majority of executives still hire when they have excess client demand and retrench employees when they have low client demand. Unless an organization has gained intMgtOS®6001 intangible standard certification it is reasonable to think that senior executives are still hiring on increases and firing on decreases in customer demand.
Linking Revenue and Employees Intangible valuation by benchmarking true productivity is the foundation of intangible finance and a key focus for intangible analysts. Intangible Finance & Intangible Assets When employees apply their skill, knowledge, and expertise during productive time (intMgtOS®1001.D34), they directly and indirectly generate productivity. Productivity is the engine of revenue and the source of earnings. Productive time is the amount of time available for an individual employee to generate productivity for the organization they work for. Productive time is not composed of non-productive, or overhead, time. (intMgtOS®1001.D34)
60
Intangible Finance Standards
Employees use two (2) core intangible assets to generate productivity and revenue1: 1. Knowledge assets (intMgtOS®1001.D9) 2. Relationship assets (intMgtOS®1001.D10) Knowledge assets occur when source intangibles interact with destination intangibles to modify, or otherwise change, source intangibles or destination intangibles. (intMgtOS®1001.D9) Relationship assets occur when source intangibles interact with other source intangibles to modify, or otherwise change, source intangibles or destination intangibles. (intMgtOS®1001.D10)
To understand knowledge assets and relationship assets, it is important to understand the difference between source intangibles and destination intangibles: A source intangible is defined as the source from which soft (competitive) intangibles are generated. (intMgtOS®1001.D3) A destination intangible is the embodiment of a source intangible. Such embodiments typically give rise to the creation of hard (legal) intangibles. (intMgtOS®1001.D4)
A destination intangible is the representation, in independent form, of a person’s knowledge or understanding. Destination intangibles are typically forms of intellectual property protected under relevant copyright laws. Source intangibles relate to know-how, individual knowledge, emotional intelligence, and many other issues that are not typically subject to intellectual property protection. When a soft intangible (knowledge) is transformed into a hard intangible (a document protected by copyright law), a hard, or legal, intangible has been created. Your personal knowledge is a source intangible. What you write down in the office is a destination intangible (as it is formed from your personal knowledge). These definitions give rise to terminology that also requires further elaboration—competitive intangibles and legal intangibles. The Intangible Operating Structures Standard (intMgtOS®2001) defines these two as follows: “Competitive intangibles are defined as the source from which legal intangibles are created, maintained and enhanced over time.” (intMgtOS®2001.D3) “Legal intangibles are defined as ownership rights that are conferred by an Act of Parliament, or by National or International Agreement that create legal ownership in the represented form of an applied intangible competitive right.” (intMgtOS®2001.D2) 1
For a comprehensive discussion of knowledge assets, relationship assets, and the fundamentals of intangible management (critical to an understanding of intangible finance), please refer to my earlier book, Intangible Management: Tools for Solving the Accounting and Management Crisis (Academic Press, 2002).
Benchmarking Intangible Performance
61
PROPOSITION 2 At the heart of Intangible Financial Statements is the understanding that all organizations experience two types of transactions—(1) financial transactions and (2) non-financial transactions. Financial transactions result from non– financial transactions (uses and sources of time).
Intangible Transactions At a very basic level of understanding, financial exchanges are evidenced by exchanges of money and legal property rights, and intangible (non-financial) transactions are evidenced by changes in perceptions and expectations and in sources and uses of time. Intangible transactions are therefore not conceptually the same as financial transactions. In fact, intangible transactions are defined by intangible management operating standards as follows: “Intangible transactions are non-financial transactions that result from the use of knowledge assets, relationship assets, emotional assets, and time assets.” (intMgtOS®1001.D22)
Hence, intangible transactions cannot be accounted for in the same way as financial transactions. According to intangible management operating standards, knowledge assets have little to do with intellectual property: “Knowledge assets occur when source intangibles interact with destination intangibles to modify, or otherwise change, source intangibles or destination intangibles.” (intMgtOS®1001.D9)
In simple terms, any time you deal privately (just you) with extending your own knowledge, you create knowledge assets. In contrast, relationship assets are communal by nature—more than one person is required in order for them to be generated: “Relationship assets occur when source intangibles interact with other source intangibles to modify, or otherwise change, source intangibles or destination intangibles.” (intMgtOS®1001.D10)
Any time you interact with other people, relationship assets are created. Not surprisingly, relationship assets can vary significantly in terms of quality (positive, neutral, or negative). Intangible Asset Quality All soft intangibles (source intangibles) have discretionary value. (intMgtOS®1001.D28)
62
Intangible Finance Standards The value and quality of any soft intangible is completely discretionary and in the sole control of the holder of the source intangible. (intMgtOS®1001.D28)
Intangible finance recognizes the truth of employment in the Intangible Management Economy: the means of production, and the quality of that production, now reside in the heads of employees. Specifically, employees who are dependent on computers to do their work can often appear busy, but be non-productive (through deficient skills, playing games, sending personal emails, checking stocks when they should be working, or other such activities). Even for employees not dependent on technology, employee autonomy has grown substantially over the years. As such, employees can make “bad decisions,” commit serious frauds, or engage in all-out industrial espionage far more easily than they could in the past (due to complicated systems, power silos, complex processes, and so on). Employees who interact with customers can create substantial intangible asset quality problems. Poor customer service, lack of reasonable knowledge levels, emotional illiteracy, conflict, and other human interaction issues directly damage productivity (short term and long term). It is therefore critical to identify and correctly measure the intangible impacts on employee productivity, in order to quickly identify productivity costs (intangible costs) so as to ensure immediate corrective action. Intangible analysts seek to benchmark the true productivity performance of organizations from an arm’s-length perspective (initially) as a means of determining which firms perform better than others. True productivity is calculated through the strict adherence to the intangible finance standard (intMgtOS®6001).
True Productivity Intangible finance acknowledges the key role and the major problems associated with people creating value over productive time using complex systems, in complex environments, where direct supervision is largely impossible. As a result, the true productivity of an employee needs to assess a number of key issues: 1. The time costs (time overheads) associated with current productivity 2. The classification of time overheads in a structured and collectively exhaustive manner 3. The linkage between time and revenue so that time can be valued in a conservatively realistic manner that reflects the actual financial performance of the organization as evidenced by financial statements
Benchmarking Intangible Performance
63
4. The mathematical estimation of employees, revenue, and productivity, to further refine the accuracy of productivity calculations 5. The wage costs and other associated expenses tied in to the application of employee time 6. The impact of changes in the composition of productive and nonproductive time 7. The total financial value of opportunity costs and opportunity benefits associated with time allocations 8. The potential financial impact on revenue 9. The potential financial impact on market value 10. The potential financial impact on share price True productivity, as calculated by the Intangible Finance Standard (intMgtOS®6001), accounts for the above ten (10) factors using a structured methodology and consistent classification system based on the intMgtOS Reporting Excellence Framework. Quality Management Issues As knowledge assets (know-how) and relationship assets (interactions) rely on people, and people are discretionary in their level of organizational commitment and personal commitment to quality, the quality management of intangibles would be highly problematic unless there were a way to quantify and financially value the quality associated with the application of intangible assets. The purpose of the Intangible Finance Standard is to formalize this process and present a globally applicable valuation system so that soft intangibles can be valued in hard (financial) terms. It is through the systematic valuation of soft intangibles that their impacts on bottom line performance (and ultimately share price) become visible to management and “manageable.”
What Makes Intangible Value a Leading Sentiment Indicator Accounting reports are done quarterly; therefore, share price changes not only according to changes in accounting value, but more so in relation to changes in investor expectations regarding the future profitability and future revenueand cash-generating abilities of the firm. It is the effectiveness of knowledge assets and relationship assets that directly impacts the future financial performance (hence cashflow) of the organization. Market value changes on a day-to-day basis can be driven by a great number of factors, but a major issue governing the long-term growth or decline in a stock is its future earnings potential. Many speculative stocks may briefly rally
64
Intangible Finance Standards
then collapse in value, but some stocks continue to grow in share price over time without collapsing. Non-collapsing stocks have strong growth and cash flow opportunities throughout time. Collapsing stocks have weak or negative growth and negative cash flow opportunities throughout the future. At the heart of growth, future financial performance, and share price growth is the quality of management of knowledge assets and relationship assets. According to intangible finance theory, intangible value changes for six (6) main reasons. 1. Investor expectation changes Investors who know or believe that upcoming earnings will exceed expectations often buy stock as they know it will increase after earnings are announced. 2. Competitive reasons Broker upgrades, downgrades, and initiations proceed on the basis that a firm’s stock is closely linked with those of its competitors, so that changes in one flow through to another. 3. Industry-related reasons Often industries are upgraded or downgraded by brokers, or mentioned in articles (like Barron’s, WSJ, and so on) 4. Sector-related reasons Sector rotation strategies often result in the movement of funds between different sectors to generate maximum return strategies. 5. Economic reasons Sometimes industries are affected by new technologies that seriously reduce the ability to generate future earnings. Currency fluctuations, wars, policy decisions, and other events can disturb markets. 6. Shocks Unexpected events, such as terrorist attacks, currency debt crises, unexpected interest rate changes, freezing temperatures, and medical outbreaks (such as SARS, chicken flu, and so on), all impact share price. Due to these factors it is exceptionally difficult to estimate specific share price impacts. However, over time, poorly performing firms will witness reduced share prices and under-perform their industry, while strong-performing stocks will continue to increase in value and outperform their industry. On a day-today basis it may be virtually impossible to explain why a stock moves exactly the way it does, but over the long term, it is easier to assess if a company has what it takes to continue increasing in share price, or will collapse. Intangible financial statements can often uncover problems within the performance structure of an organization before financial statements confirm problems.
65
Benchmarking Intangible Performance
PROPOSITION 3: HOW DESTROYS VALUE
AN
EXPENSES—ONLY FOCUS
First and foremost, publicly traded firms exist to generate profit. To generate profit a firm must generate revenue. To generate revenue a firm must have employees who manage the quality and effectiveness of their knowledge assets and relationship assets for the benefit of their employer. Expenses play a secondary role in attaining business success. To the extent that accountants are rewarded on the basis of their ability to reduce costs, they will excel in doing so. As expenses are the “money seeds of revenue,” when accountants start removing required seeds from the plantation (future revenue streams), the firm will suffer long term. Unfortunately, with executive tenure routinely limited to around 18 months, few executives care what happens to a business when they are no longer there. Due to short job tenure, most executives are short-term (cost reduction) focused—not wealth creation (long-term) focused. As accounting statements do not deal with the long-term consequences of executive actions, many executives make decisions that are in their own individual interests but against those of shareholders and investors. Enron, WorldCom, and other scandals have shown outright fraud. It is for these reasons that intangible financial statements are critical in safeguarding investor wealth and understanding the business from an arm’s-length perspective.
INTANGIBLE FINANCIAL STATEMENTS The power of intangible finance is in its financial estimation of the value of nanotime. Nanotime (level 3 time analysis) looks at the business very differently than other management techniques, such as traditional cost-reduction methods, business process reengineering, knowledge management, intellectual capital management, and so on. A fundamental principle of all management techniques is that it is impossible to generate productivity in non-productive time. Nanotime takes this several steps further. An employee can “appear” productive, but actually be engaging in activities with a high non-productive time component. As a result, an understanding of nanotime removes the assumption that activities (as a whole) are either productive or non-productive. Instead nanotime asserts a more realistic notion that activities are composed of productive and nonproductive time components. Before nanotime, management also sought to eliminate non-productive time. With an understanding of nanotime, executives understand that some
66
Intangible Finance Standards
Figure 4.1
Dissecting Non-Productive Time.
overhead is essential and without it, burst time occurs, which ultimately harms the long-term value structure of the enterprise. Nanotime therefore seeks to better manage time without resorting to simplistic notions of “let’s eradicate all non-productive time.” (See Figure 4.1.) According to intangible analysis, non-productive time is composed of two components: (1) sustainability time, and (2) true non-productive time. That is: Aggregate non-productive time falls into two categories, sustainability time and true non-productive time. (intMgtOS®1001.D35a) Sustainability time is the component of aggregate non-productive time that is required in order to create a sustainable level of quality and business excellence. (intMgtOS®1001.D35b) True non-productive time is the component of aggregate non-productive time that is not required in order to create a sustainable level of quality and business excellence. (intMgtOS®1001.D35c)
If an organization decreases sustainability time as a method of cost reduction, it decreases the foundation of productivity, and the result is a decrease in the quality of earnings. Over time, the share price of the firm will decrease. In the next chapter we will investigate these issues further through the construction of a wide range of new financial reports.
CHAPTER
5
Intangible Management Economy Fundamental Analysis
THE ACCOUNTING CRISIS In many respects, the foundation of conventional accounting is the measurement, reporting, and analysis of financial transactions (exchanges of monetary value). The fundamental principles of accounting—conservatism, historical cost, monetary, materiality, consistency, entity, realization, and objectivity— have financial transactions as their core focus. If an exchange of money occurs (as evidenced by an exchange of legal property rights), then accounting value changes and the accounting system records the transaction. If an exchange of money does not occur, and there are no exchanges of legal property rights (legal ownership), then conventional accounting systems remain silent. Accounting therefore is exceptionally poor at identifying, if not completely blind to the awareness of, pre-contractual and post-contractual value movements in an organization. Even during contractual performance, accounting values typically change toward the end of the contract (sales revenue). Nanotime manufacturing issues are ignored. When financial transactions do occur they are grouped into asset, expense, revenue, liabilities, and capital depending on how those transactions are 67
68
Intangible Finance Standards
categorized by the organization’s nature, generally accepted accounting principles, and accounting standards. Financial transactions when materially aggregated are the basis of financial statements and are key inputs into the managerial, financial, and investing decision processes.
THE ROLE OF INTANGIBLE MANAGEMENT STANDARDS (INTMGTOS®) The new millennium is characterized by a heavy reliance on non-financial (or nanotime) transactions. Organizations have moved from central management to distributed management. Many employees are now working from home, and customers can purchase goods and services via their computer from any country. Economic systems have also changed. Today, most advanced economies have service level employment in excess of 70% of the population. Most publicly traded firms have book values a fraction of their market value. In short, the Intangible Management Economy is one in which intangibles dominate the value exchange process, employment, and GDP. Intangibles are therefore extremely important to measure, report, and manage. Intangible standards focus specifically on improving the level of financial reporting quality in the economy. Intangible standards are managed, deployed, and internationally implemented through one body—the International Intangible Management Standards Institute (for more information please see http://www.StandardsInstitute.org). To understand how little quality in financial reporting exists, we will take a brief look at some of the largest companies in the United States. Accounting value is the value of the company as reported by the conventional balance sheet (commonly referred to as “book value”). Market value is the value that investors assign to the company—a perfect indication of how much investors are prepared to pay to own a “slice” of that company. Market value is an attempt by investors to estimate the “future value,” or “intrinsic value,” of the organization. Ideally, the balance sheet and market value (and the intrinsic value) should be approximately equal. Hence, an investor who wanted to know if the value of their investment improved each quarter would only need to glance at a balance sheet to gain that understanding. Research by Arthur Andersen of 3500 companies revealed that in 1978 the balance sheet explained 95% of market value, in 1998 it explained only 28%, and in 2001 it explained less than 15% of market value. After 1978 the computing and telecommunications revolutions gave companies access to geographic markets and productivity
69
Intangible Management Economy Fundamental Analysis
technologies that allowed them to substantially leverage the knowledge, capabilities, and personal networks of their staff more than was previously possible. The result: book value (accounting value) and market value (investor value) started to significantly diverge. By 2004, the divergence was substantial (see Table 5.1). This brief analysis shows that a strict understanding of only book value (accounting value) would result in investor’s missing on average some 75% of the average value of these organizations. For example, Oracle Corporation (Ticker: ORCL) accounting value accounts for around 10% of Oracle’s market value. For SAP (Ticker: SAP), accounting value accounts for around 2% of market value. For Mitsubishi Tokyo Financial Group (Ticker: MTF), accounting value is less than 1% of the market value of the company. Clearly accounting needs to be updated to reflect the realities of the Intangible Management Economy.
TABLE 5.1 Intangible Value Across Various Firms
Name
Ticker
Market Cap ($M)
Tot. BV ($M)
Tot. IV ($M)
Int%
General Electric Company
GE
333,156
72,488
260,668
78.24%
Pfizer Inc.
PFE
296,485
68,299
228,186
76.96%
Microsoft Corporation
MSFT
291,017
69,076
221,941
76.26%
Wal-Mart Stores, Inc.
WMT
249,194
42,172
207,022
83.08%
Exxon Mobil Corporation
XOM
266,904
83,486
183,418
68.72%
Intel Corporation
INTC
201,708
37,965
163,743
81.18%
Citigroup Inc.
C
254,287
96,871
157,416
61.90%
Cisco Systems, Inc.
CSCO
170,789
27,752
143,036
83.75%
Int’l Business Machines Corp.
IBM
170,219
28,056
142,162
83.52%
Johnson & Johnson
JNJ
160,725
25,741
134,984
83.98%
America Movil S.A. de C.V.
AMX
209,955
86,401
123,554
58.85%
American Int’l Group, Inc.
AIG
188,242
68,179
120,063
63.78%
The Procter & Gamble Co.
PG
132,290
17,017
115,273
87.14%
The Coca-Cola Company
KO
125,003
13,525
111,477
89.18%
GlaxoSmithKline PLC
GSK
134,823
30,111
104,712
77.67%
Merck & Co., Inc.
MRK
108,446
15,259
93,187
85.93%
TOTAL S.A.
TOT
110,886
19,000
91,886
82.86% (continues)
70
Intangible Finance Standards
TABLE 5.1
(continues)
Name
Ticker
Market Cap ($M)
Tot. BV ($M)
Tot. IV ($M)
Int%
Altria Group, Inc.
MO
111,268
22,838
88,429
79.47%
Novartis AG
NVS
116,571
32,202
84,369
72.38%
Nokia Corporation
NOK
99,975
19,259
80,715
80.74%
Dell Inc.
DELL
84,366
5,865
78,501
93.05%
PepsiCo, Inc.
PEP
86,198
11,792
74,406
86.32%
Bank of America Corporation
BAC
119,269
47,918
71,351
59.82%
AstraZeneca PLC
AZN
84,463
13,222
71,241
84.35%
Eli Lilly & Co.
LLY
80,232
9,985
70,246
87.55%
Roche Holding AG
RHHBY
86,891
16,895
69,996
80.56%
Verizon Communications
VZ
102,592
33,428
69,163
67.42%
Berkshire Hathaway Inc.
BRK.A
138,540
71,782
66,757
48.19%
United Parcel Service
UPS
79,596
13,627
65,969
82.88%
Amgen, Inc.
AMGN
83,261
19,390
63,871
76.71%
Oracle Corporation
ORCL
70,782
7,266
63,516
89.74%
Wells Fargo & Company
WFC
96,894
33,950
62,944
64.96%
The Home Depot, Inc.
HD
82,659
22,280
60,379
73.05%
Abbott Laboratories
ABT
69,366
11,866
57,500
82.89%
France Telecom
FTE
62,327
5,786
56,541
90.72%
ChevronTexaco Corporation
CVX
91,310
35,241
56,069
61.40%
3M Company
MMM
61,945
7,786
54,159
87.43%
Royal Dutch Petroleum
RD
98,050
44,067
53,982
55.06%
American Express Company
AXP
68,250
15,110
53,141
77.86%
SAP AG
SAP
52,896
1,182
51,714
97.76%
UBS AG (NYSE)
UBS
79,846
28,972
50,874
63.72%
Aventis
AVE
62,903
13,375
49,528
78.74%
Medtronic, Inc.
MDT
57,270
8,172
49,098
85.73%
Mitsubishi Tokyo Fin. Group, Inc.
MTF
48,107
29
48,079
99.94%
SBC Communications Inc.
SBC
86,144
38,286
47,858
55.56%
Sanofi-Synthelabo
SNY
50,872
3,471
47,401
93.18%
Wyeth
WYE
55,829
8,673
47,156
84.46%
PetroChina Company Limited
PTR
88,281
41,447
46,835
53.05%
Telefonica Moviles, S.A.
TEM
50,884
4,634
46,250
90.89%
Bristol-Myers Squibb Co.
BMY
55,948
10,064
45,884
82.01%
6,067,908
1,461,261
4,606,647
75.92%
Totals
Source: Market value data from Copyright © Reuters, 2004 Date: Friday, February 6, 2004.
Intangible Management Economy Fundamental Analysis
71
ACCOUNTING PROBLEMS Existing accounting reports are of substantial interest to investors, but as shown above, caution must be used when examining them. Accounting methods are also prone to creative accounting (potential fraud and dishonesty by executives who seek to hide failure to match or better estimates). With the transition into the Intangible Management Economy, the relevance of accounting statements is continually declining. Many people have commentated on the numerous problems surrounding accounting statements; consider these few: “It has been 500 years since Pacioli published his seminal work on accounting and we have seen virtually no innovation in the practice of accounting— just more rules—none of which has changed the framework of measurement.”—Wired Magazine “There are going to be a lot of problems in the future as accounting is not tracking investments in knowledge assets.”—Alan Greenspan, Federal Reserve Board Chairman, USA “The GAAP system has, for all its faults, served business and the public well, like an octogenarian butler. At the same time there’s increasing evidence that the faithful servant isn’t just misplacing a spoon here or there but has lost track of some valuable jewels, paid no attention to the furnace and the water heater, and put the place at risk. Investors simply don’t value what accountants count.”—Thomas Stewart, Fortune “The income statement, balance sheet, and statement of cash flow are about as useful as an 80-year-old road map.”—Robert A. Howell, Professor at the Tuck School at Dartmouth “Investors must be thinking: ‘They have done all they can to comply with the accounting standards, but what does this tell you about the performance of the corporation?’ In short, there seems to be a widening gap between accounting standards and financial reality.”—Rob Elliott, Manager Policy Research, AICD, Australia “Since the applicability of the traditional accounting framework is constantly declining, there is no point in trying to include intangible assets on the [existing] balance sheet. Instead a whole new framework for measurement will eventually have to be developed.”—Silvia Wompa, American Management Association “Today substantially all of a company’s profitability depends on intangible assets, so the accounting problems associated with intangibles become quite serious.”—Peter J. Wallison, Resident Fellow, American Enterprise Institute “As intangible assets grow in size and scope, more and more people are questioning whether the true value—and the drivers of that value—are being
72
Intangible Finance Standards
reflected in a timely manner in publicly available disclosure.”—Arthur Levitt, Former Securities Exchange Commission Chairman, USA “Abnormal profits, dominant competitive positions, and sometimes even temporary monopolies are achieved by the sound deployment of intangibles, along with other types of assets.”—Baruch Lev “Without advances in the internal measurement and reporting of human capital, management are unable to fully recognize the value of their employees’ competencies and commitment for business performance.”—“Evaluating Human Capital,” The Chartered Institute of Personnel and Development, United Kingdom “The fastest growing sectors of today’s economy are knowledge based . . . IP industries represent the single largest sector of the American economy— almost 75% of GDP. Thus it is necessary for a knowledge-based business to find out what kind of intellectual property assets it has through an audit and then to value them.”—Steve T. Tsai, Attorney, USA “We now know that the source of wealth creation is something specifically human: knowledge. If we apply knowledge to tasks we already know how to do, we call it ‘productivity.’ If we apply knowledge to tasks that are new and different, we call it ‘innovation.’ Only knowledge allows us to achieve these two goals.”—Peter Drucker, Managing for the Future “Human capital is repeatedly identified as one of the most important intangible assets in the knowledge economy. The increasing importance of such assets poses a major challenge to existing methods of accounting and valuation methods. The scale of that challenge is reflected in the size of the gap between the value of the company’s tangible assets in its balance sheet and its stock market value.”—”Evaluating Human Capital,” The Chartered Institute of Personnel and Development, United Kingdom “In 1978 20% of corporate assets in the United States were intangible assets, of which intellectual property is a subset, but in 1997 73% of corporate assets were intangible assets. Globally trade in intellectual property assets makes up more than 20% of worldwide trade, approximately US $740 billion.”—K. Crosin, Management of IP Assets, ARA Bulletin “The idea is simple: creating value depends less and less on physical mass, and more and more on intangibles, such as human intelligence, creativity, and even personal warmth.”—“Getting the New Measure of the New Economy,” Work Foundation/iSociety, London
WHY ACCOUNTING PROBLEMS EXIST To understand how far-reaching accounting problems are in the Intangible Management Economy, the book Intangible Management: Tools for Solving the
Intangible Management Economy Fundamental Analysis
73
Accounting and Management Crisis (Academic Press, 2002) should be referred to. This was the only business book published that year that was acknowledged by the Association of American Publishers in its 2002 Outstanding Professional and Scholarly Titles Award; the book received an honorable mention as a work of exemplary scholarship and as one of the two outstanding business, management, and accounting books of 2002. It is therefore well regarded professionally and academically. By reading this book you will understand why the accounting profession will not be able to solve the problems inherent within accounting statements; the reasons are reflected throughout the entire book, but are primarily concentrated in Chapter 6 (intangible accounting). Figure 5.1 illustrates some of the reasons accounting cannot capture total value: Accounting measures changes in legal property rights as evidenced by financial transactions (end-state contractual performance). The results of contractual performance are typically classified as assets, expenses, liabilities, capital, revenue, and profit or loss. According to intangible management operating standards, these are defined as level 1 resources. In practicality, financial allocations occur because of the use of knowledge assets, relationship assets, motivation assets, and responsiveness assets (a fact accounting ignores). That is, decisions (soft) create financial performance (hard). Competitive intangibles are therefore the source of all value creation. Competitive intangibles cannot be owned by organizations, but can only be influenced; it is this fundamental lack of ownership that causes accounting to be blind to intangibles.1 The only intangibles that accounting recognizes are conventional intangible assets such as goodwill and intellectual property, but only to the degree that they have been substantiated by financial transactions (in accordance with accounting conventions such as the historical cost assumption, realization assumption, objectivity assumption, and the conservatism assumption). As accounting cannot account for intangibles (it would be a violation of accounting principles to do so), it should not be surprising that accounting statements are becoming increasingly obsolete in the Intangible Management Economy. Level 3 resources (competitive intangibles: knowledge assets, relationship assets, motivation assets, and responsiveness assets) create Level 2 resources (intellectual property rights: intellectual property), and both typically result in changes in legal property rights (level 1 resources). Therefore: Intangible performance creates financial performance (intMgtOS®2001.L1)
1
See Chapter 4 of my earlier book.
74
Intangible Finance Standards
FIGURE 5.1 Understanding L1, L2, and L3 Resources.
Intangible performance is created whenever knowledge assets, relationship assets, motivation assets, and responsiveness assets interact to create value.
SOLVING FUNDAMENTAL PROBLEMS Numerous issues2 prevent executives and investors from correctly managing their organizations according to the new requirements of the Intangible Management Economy. Intangible finance, intangible financial reporting, and intangible accounting are all sub-disciplines of “Intangible Management”—a new area of management science. This chapter investigates the role of intangible management, intangible finance, and intangible accounting in its ability to fundamentally reshape fundamental analysis. “Intangible management is one of the most important advances in management theory since the dawn of management theory itself (well over 1000 2
See my earlier book.
Intangible Management Economy Fundamental Analysis
75
years ago). The ability to measure and manage all forms of intangibles (intangible assets, intangible liabilities, intangible expenses, intangible revenues, and intangible capital) gives executives unprecedented power to manage their operations according to the new rules of the Knowledge Based Economy.”— E. Yap, CIO, Singapore “Intangible Management is the most compelling evidence yet that the knowledge based economy is upon us. By making use of existing accounting principles, Intangible Management has shown how attaching financial value to intangibles helps organisations to realise their true competitive advantage in the market place. Intangibles that have long been overlooked by traditional financial accounting include Knowledge Assets and Relationship assets.”— Torben Anderson, CEO, Alphaport Ltd, KM Delivery and Advisory Services, United Kingdom “Intangible Management has given us an answer to justify the existence of Knowledge Management (KM) to Corporate Management by linking knowledge to value. In these budget-constrained, uncertain economic times, practitioners need to be able to show the business value that knowledge sharing and reuse bring to their organizations. Intangible Management creates a financial measure of knowledge sharing that will show a one-to-one correlation between a knowledge-sharing action and a business result.”—Anthony Ting, Organizational Performance Consultant, Shell International Exploration and Production, The Netherlands “The only thing we learn from history is that we learn nothing from history. The notion of wealth and value is a constantly changing one. As new technologies are developed they replace old ones and change our political and social values in the process. Despite overwhelming proof that our lives are filled with disruptive and incomprehensible change, we still insist that the fundamentals of life do not, have not, and cannot change.”—Dr. Ken Standfield, Intangible Management—Tools for Solving the Accounting and Management Crisis, 2002 “By using intangible management we can release energy and capture efficiencies from people that previously we could only dream of.”—Frank Olsson, General Manager of NAB Japan “Intangible Management is light years ahead of any other management consulting technique available. It is a new double-ledger technique designed for the knowledge economy, which has conventional financial reports on one side and on the other human interactions as measured by Intangible Management reports.”—Freddie McMahon, CEO, Zeedv Ltd, Creators of Zeedv WorkbenchTM Software, United Kingdom “Intangible Management solves several of the most pressing challenges of the Internet age, namely the systematic identification, objective valuation,
76
Intangible Finance Standards
scientific management, and structured financial reporting of all forms of intangibles. These developments rival the development of accounting, finance, and economics, and will fundamentally reshape management and valuation theory.”—Jonathan Liew, Deputy Director, Internal Audit, JTC Singapore “Charles Darwin said that for a species to survive, it has to be adaptable to change. In the business world, this translates to an organization’s nimbleness in adapting to changing customer demands, the external environment, as well as nurturing a culture of constant innovation. Intangible Management provides executives with the skills required to better manage risks and create value for all stakeholders in rapidly changing competitive environments.”—Eric Goh, Managing Director of Compaq Computer Asia “Ultimately, the ability of your organization to meet not only its current goals and objectives, but also to grasp future opportunities, will depend on its ability to create value from its intangible assets. It is only by identifying, managing, and developing the full spectrum of intangibles that you will be able to unlock your full potential.”—“Creating value from your intangible assets: unlocking your true potential,” Department of Trade and Industry, United Kingdom, 2002 “We live our professional lives recklessly applying outdated and irrelevant problem-solving techniques to problems that could never have been contemplated by the creators of those techniques. We remain mentally shackled and emotionally imprisoned to obsolete management methods that destroy the very value they seek to enhance.”—Dr. Ken Standfield, Intangible Management— Tools for Solving the Accounting and Management Crisis, 2002
ACCOUNTING
OR INTANGIBLE
MANAGEMENT?
Accounting systematically identifies, objectively values, scientifically manages, and reports the impact of financial transactions (changes in legal property rights) on an organization. Intangible management systematically identifies, objectively values, scientifically manages, and reports the financial impact of nanotime transactions (changes in competitive intangibles) on an organization. Accounting and intangible management therefore are complementary to each other. One without the other is a problematic situation. The problem with accounting is that intangible management is missing—this is accounting’s only problem. Accounting measures money. Intangible management measures nanotime and shows how nanotime is converted into money and vice versa. As time is money and money is time, the two need to be side by side, and measured and reported together.
Intangible Management Economy Fundamental Analysis
77
In truth, nothing is actually “wrong” with accounting. It does exactly what it needs to do and claims to do—it measures changes in contractual legal property rights as evidenced by financial transactions. Today, accounting measures must be complemented by intangible management measures that throw a wider net to non-financial transactions that are involved in all stages of value creation. Both together allow executives, owners, and investors to see the more realistic financial performance of the organization. Intangible management reports have the added benefit of being able to actually show how financial performance was actually generated by the organization in terms of the application of the firm’s nanotime. Hence, intangible management reports actually explain financial performance in terms of the firm’s actual effectiveness. It does this in a way that does not allow competitive dissolution. Competitive dissolution is the presentation of results relating to the sources of competitive advantage (competitive intangibles), reported and financially valued so that competitors cannot reverse engineer, or otherwise decompile, an organization’s actual strategy from the representation of that information. (intMgtOS®5001.P3)
The issue of competitive dissolution has prevented many organizations from reporting their intangible performance in order to safeguard their sustainable competitive advantage. Reporting key performance indicators (KPIs) succinctly communicates the firm’s strategies to the competition and therefore creates competitive dissolution. Sustainable competitive advantage is the prolonged economic benefit and superior competitive position that results from the implementation of a unique nanotime strategy that combines competitive intangibles in an optimally effective way, which competitors cannot duplicate, imitate or create substitutes for (competitive effectiveness) due to the maintenance of an ever-increasing capability gap that competitors cannot close. (intMgtOS®11001.D12)
With the introduction of intMgtOS reports, organizations can report their strategic effectiveness without divulging the core operational mechanics of their strategy to their competitors, thereby providing a greater amount of financial quality to decision makers and investors, while simultaneously safeguarding sustainable competitive advantage.
APPLYING INTANGIBLE MANAGEMENT STANDARDS (INTMGTOS®) To update the basis of how companies can better value and manage the sources of their competitive advantage, a new valuation system was developed that
78
Intangible Finance Standards
focused on the core sources of value creation within an organization— competitive intangibles. This system, referred to as the intMgtOS Reporting Excellence Framework, was embodied in intangible management operating standards. To maintain quality adherence, the registered trademark intMgtOS® is used to designate intangible management operating standards approved management reports. Any statement claiming to financially value intangible value that does not possess this trademark is, in all probability, valuing intangibles in a way that is inconsistent and therefore violates international intangible standards. At the heart of intangible management and intangible finance is the structured and objective financial reporting of intangible value on an operational (or day-to-day) basis. The management of effectiveness, potential, productivity, market value, and brand value on a daily basis is critical to the financial health of all organizations. A failure to manage effectiveness is a failure to manage an organization’s source of value creation. According to intangible analysis, five areas affect the actual performance, brand performance, earnings, and market value of organizations on a daily basis: 1. 2. 3. 4. 5.
Knowledge Assets Relationship Assets Motivation Assets Responsiveness Assets Organizational Processes (typically “organizational assets”)
The quality of knowledge assets and relationship assets is directly affected by the quality of motivation assets (the level of emotional leadership and emotional intelligence of the organization), and of responsiveness assets (the level of responsiveness to change and speed of satisfying customer demands). These three asset categories are analyzed from two (2) fundamental dimensions: 1. A time dimension—Used in the construction of the intMgtOS® Intangible Management Time Statement and other intangible management reports, seeking to quantify how much nanotime (all qualities) is available and being used by the organization and in what way. 2. A value dimension—Used in the construction of financial valuation statements. The value dimension of intangible management arises from the concept that results occur during productive time, not in overhead time. As a result it becomes possible to link revenue to effective nanotime performance (productivity). Each of the five asset categories can simultaneously exist in any of the following forms.
Intangible Management Economy Fundamental Analysis
79
1. Intangible Capital: The total effective nanotime of the organization measured in hours. 2. Intangible Liability: The total potential nanotime of the organization measured in hours. 3. Intangible Asset: The total nanotime of the organization measured in hours. 4. Intangible Revenue: The total associated financial value of the intangible asset base of the organization. 5. Intangible Expense: The total associated financial value of the intangible liabilities of the organization. 6. Intangible Profit or Loss: The difference between intangible revenue and intangible expenses of an organization.
Intangible Finance Asset Classes Knowledge Asset Classifications At the heart of knowledge asset classifications is the concept of the asynchronous (non-interactive with another person) communication of information. (Asynchronous here means “delayed.”) For purposes of constructing intangible management reports, knowledge assets have seven (7) subclassifications, according to intMgtOS®5001 (see Figure 5.2). 1. Find/Retrieve: Nanotime spent finding or retrieving information. (int MgtOS®5001.D2) 2. Read/Learn: Nanotime spent reading or learning information. (intMgt OS®5001.D3) 3. Create/Apply: Total nanotime spent creating or applying information. (intMgtOS®5001.D4) 4. Email/Faxing: Total nanotime spent emailing, faxing, text messaging, or otherwise distributing information to an unseen party (asynchronous communications). (intMgtOS®5001.D5) 5. Invention/Innovation: Total nanotime spent inventing or innovating with information, products, or services. (intMgtOS®5001.D6)
intMgtOS®5001, the Intangible Valuation Standard, details the key definitions and classifications of intangible finance measures. It also contains the mathematics required to conduct intangible valuations.
FIGURE 5.2 intMgtOS®5001 Certification.
80
Intangible Finance Standards
6. Store/File: Total nanotime spent storing or filing information. (intMgtOS®5001.D7) 7. Other: Total nanotime spent performing other information/knowledge based activities not explicitly detailed above. (intMgtOS®5001.D8)
Relationship Asset Classifications At the heart of relationship asset classifications is the concept of the synchronous (interactive with another person) communication. (Synchronous here means “real-time” or “not delayed.”) For purposes of constructing intangible management reports, relationship assets have six (6) sub-classifications, according to intMgtOS®5001. 1. Meetings: Total nanotime spent meeting with others, face to face or electronically (teleconferencing, and so on), to discuss general issues as are discussed in typical meetings. This is a form of interactive (synchronous) communication based on the voice and the physical or digital presence of others. (intMgtOS®5001.D11) 2. Phone calls: Total nanotime spent communicating with others via phone, or other mediums to permit interactive (synchronous) voicebased communications. (intMgtOS®5001.D12) 3. Employee Networking: Total nanotime spent building relationships, and engaging other employees, partners, or likewise connected entities in general conversation, and other relationship-building activities, during work time. This component requires interactive (synchronous) communication. It is required for employee satisfaction, motivation, and sustainability. (intMgtOS®5001.D13) 4. Customer Contact: Total nanotime spent building relationships, and engaging customers or potential customers in general conversation, and other relationship-building activities. This component requires interactive (synchronous) communication. It is used to establish or increase the quality of the brand promise to customers. (intMgtOS®5001.D14) 5. Internal Support: Total nanotime spent assisting fellow staff members, contractors, partners, or likewise connected entities to solve, or attempt to solve, specific business issues. This component requires interactive (synchronous) communication. (intMgtOS®5001.D15) 6. Other: Total nanotime spent performing other relationship- or interaction-based activities not explicitly detailed above. (intMgtOS® 5001.D16)
Intangible Management Economy Fundamental Analysis
81
Organizational Asset Classifications Along with knowledge assets (capabilities) and relationship assets (relationships), organizational assets (leverage) constitute the third class of intangible assets needed to create sustainable value in the Intangible Management Economy. Organizational assets relate directly to the enterprise’s internal structure and how it functions in reality. 1. Process Impacts: Total nanotime spent by staff engaged in obsolete and ineffective processes, bottlenecks, and other related cycle-time issues. (intMgtOS®5001.D21) 2. Travel Overheads: Total nanotime spent by staff traveling internally and externally in order to leverage knowledge assets and relationship assets. (intMgtOS®5001.D23) 3. Stress Impacts: Total nanotime associated with staff stress. (intMgtOS®5001.D24) 4. Internal Politics: Total nanotime associated with internal politics. (intMgtOS®5001.D24a) 5. Red-Tape Impacts: Total nanotime spent by staff engaged in abiding by obsolete operating procedures and other bureaucratic issues. (intMgtOS®5001.D25) 6. Technological Impacts: Total nanotime spent by staff engaged in using the electronic infrastructure of the organization (includes computer networks, equipment, and so on). (intMgtOS®5001.D26) 7. Cultural Impacts: Total nanotime spent by staff engaged in abiding by the formal and informal politics (“unwritten rules”) of the organization. (intMgtOS®5001.D27) 8. Other Impacts: Total nanotime spent performing other organizationally based activities not explicitly detailed above. (intMgtOS®5001.D28)
FOUR APPROACHES TO INTANGIBLE VALUATION There are four fundamental ways in which to conduct intangible analysis on an organization’s performance. 1. Public data only: This approach to forming intangible analysis does not seek to modify publicly available data in any way. No adjustments are made to information. This is a pure arm’s-length analysis of a firm. 2. Benchmarked data: The “benchmarked data” technique investigates specific industries and sectors, and estimates more accurate statistics for those sectors than could be obtained from using public data only.
82
Intangible Finance Standards
3. Sampled Data: intMgtOS® Intangible Analysts can broadly investigate the operations of divisions (through questionnaires to senior management, through observation, and more detailed financial/operational information) to gain specific insights related to specific business functions. This helps to improve the accuracy of intangible management reports. 4. Audited Data: intMgtOS® Intangible Analysts use specialized software that collect and interpret data for use in intangible management reports in a manner compliant with intangible management operating standards. Audited data create the most accurate of all intangible management reports.
TRUE & FAIR VALUE CERTIFICATION Every intangible management report must be certified by a Certified intMgtOS® Intangible Analyst in order to receive an intMgtOS® certification number and bear the intMgtOS® certification logo. This ensures that only people with a qualified understanding of intangible management operating standards can form intangible management reports that carry the certification logo and the guarantee of strict quality adherence to intangible management operating standards (see Figure 5.3). People without Certified intMgtOS® Intangible Analyst status may form intangible management reports, but it is illegal for them to use the intMgtOS® brand name, or intMgtOS® logos when publishing, or otherwise showing, that statement to others. Intangible management operating standards require education and immersion to understand how they operate in practice. This immersion can only be guaranteed once a person has been qualified as a certified Intangible Analyst. Each intangible management report also bears an “intMgtOS® Certification Number”; this number is a guarantee to the general
The representation of intangible financial reports is governed by the Intangible Financial Reporting Standard (intMgtOS®5003). This standard is the representation of several standards, namely, the Intangible Valuation Standard (intMgtOS®5001); Intangible Finance Standard (intMgtOS®6001); Intangible Accounting Standard (intMgtOS®4001); Intangible Operating Structures Standard (intMgtOS®2001) and Intangible Foundations Standard (intMgtOS®1001). FIGURE 5.3 intMgtOS®5003 Certification.
Intangible Management Economy Fundamental Analysis
83
public that the intangible management statement has been independently formed and is free of personal bias.
CASE STUDY: MICROSOFT (NASDAQ: MSFT) The balance of this chapter is based on the analysis of Microsoft Corporation (MSFT) to show how actual financial performance and intangible (potential) performance relate. This is a pure-arm’s length analysis of Microsoft’s intangible performance. The analysis shows how the human capital of Microsoft is responsible for generating the firm’s revenue base. As human capital is leveraged through knowledge assets, relationship assets, and organizational assets—values for the actual and potential value of these assets, in financial terms, is given. No internal knowledge of Microsoft was used in creating these reports. The analysis will take you through some of the main steps required to make an arm’s length assessment.
STEP 1:
INTMGTOS®
PHYSICAL AVAILABILITY REPORT
Step 1 for an intMgtOS® Intangible Analyst is to develop the intMgtOS® Availability Statement. The purpose of this report is to estimate the true number of days that an employee is available for work over a 12-month period.
Microsoft Corporation (MSFT) intMgtOS® Availability Statement (intMgtOS®5003.iR1a) As of June 30, 2003 (Per Employee Basis) Days
Days
Total Available Employee Time Days in the Year Closure Overhead Holidays Weekends Other Closure Overhead Total Closure Overhead Open trade time Legal Closure Annual Leave Industrial Action Industrial Accident Downtime Other Legal Overhead Total Legal Closure Annual External Closure
Day (%)
365.24
100.00%
12.00 104.00 -
3.29% 28.47% 0.00% 31.76% 68.24%
116.00 249.24
20.00 1.00 -
5.48%
137.00
0.00% 5.75% 37.51%
228.24
62.49%
21.00
Gross Employee Availability Controllable Overhead Absenteeism Sick Leave Other Leave All Other Non-Statutory Overhead Total Controllable Overhead
Days
(1.00) (3.00) (0.25)
-0.27% -0.82% -0.07%
-
0.00% (4.25)
-1.16% ---------
Real Employee Availability
True annual unavailability (days)
223.99
61.33%
===== 141.25
38.67%
FIGURE 5.4 intMgtOS® Availability Statement (intMgtOS®5003.iR1a).
Notes
Values
intMgtOS Report
intMgtOS®5003.iR1a (employee) Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) June 30, 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date
intMgtOS® Certification No.
intMgtOS®-99755
FIGURE 5.4a True & Fair Value Certification.
Intangible Management Economy Fundamental Analysis
85
The Roman (Julian) year, composed of 365.25 days, was introduced in 45 BC by Julius Caesar. This is the conventional leap year calendar, providing for a leap year every four years (hence 365.25 days). The modern Gregorian year gives a more accurate annual days figure of 365.2425—which has a 4000-year cycle. Intangible management operating standards use the figure of 365.2422 days (effective for a cycle of 100,000 years) in all calculations. From this analysis, we can see that before the employee has an opportunity to generate productivity for MSFT, 38.67% of the work year has been forfeited. In 2003, Microsoft employed 55,000 employees. Assuming a common basis for all employees (using the public data only approach), the physical availability for all of MSFT’s staff is detailed in Figure 5.5. From this analysis, the intMgtOS® Intangible Analyst would conclude that Microsoft has approximately 12,319,571 organizational days in which to generate revenue, representing 61.33% of the gross annual time available. The intMgtOS® Intangible Analyst would conclude that approximately 55,000 organizational days were being lost due to absenteeism; 165,000 organizational days due to sick leave; 13,750 organizational days due to other leave; and 55,000 organizational days due to industrial accidents. Using other intangible financial statements, it is possible to place a dollar value on these times that reflects the true costs associated with those activities.
Microsoft Corporation (MSFT) intMgtOS® Availability Statement (intMgtOS®5003.iR1b) As of June 30, 2003 (Organizational Basis) Days
Days
Total Available Employee Time Days in the Year Closure Overhead Holidays Weekends Other Closure Overhead Total Closure Overhead Open trade time Legal Closure Annual Leave Industrial Action Industrial Accident Downtime Other Legal Overhead Total legal closure Annual External Closure
20,088,321
660,000 5,720,000 6,380,000 13,708,321
1,100,000 55,000 1,155,000 7,535,000
Gross Employee Availability Controllable Overhead Absenteeism Sick Leave Other Leave All Other Non Statutory Overhead Total Controllable Overhead
Days
12,553,321
(55,000) (165,000) (13,750) (233,750)
Real Employee Availability
12,319,571
True Annual Unavailability ( days)
7,768,750
FIGURE 5.5 intMgtOS® Availability Statement (intMgtOS®5003.iR1b).
Notes
Values
intMgtOS Report
intMgtOS®5003.iR1b (organization) Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) June 30, 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date
IntMgtOS® Certification Number
intMgtOS®-99771
FIGURE 5.5a True & Fair Value Certification.
87
Intangible Management Economy Fundamental Analysis
Microsoft Corporation (MSFT) intMgtOS® Daily Time Statement (intMgtOS®5003.iR2a) As of June 30, 2003 (Per Employee Basis) True Weekly Working Time Overtime (paid/unpaid) Breaks Lateness (penalized/unpenalized) Other Daily Adjustments Daily adjustment factor Days in the working week Weekly time adjustment Standard weekly working hours Total true weekly available time
Hours 0.75 (1.50) (0.25) -
Hours
Hours
Hours
(1.00) 5.00 (5.00) 38.00 33.00
True Days Per Week Days in working week Other Adjustments True working days per week
5.00 5.00
True Daily Working Time True daily working time (hours)
6.60
FIGURE 5.6 intMgtOS® Daily Time Statement (intMgtOS®5003.iR2a).
Notes
Values
intMgtOS Report
intMgtOS®5003.iR2a (employee) Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) June 30, 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date
IntMgtOS® Certification Number
intMgtOS®-99776
FIGURE 5.6a True & Fair Value Certification.
STEP 2:
INTMGTOS®
DAILY TIME REPORT
The second step for an intMgtOS® Intangible Analyst is to develop the intMgtOS® Daily Time Report. The purpose of this report is to estimate the
88
Intangible Finance Standards
true number of hours that an employee is available for work each day, taking into consideration overtime, statutory breaks, lateness, and other adjustments. (See Figures 5.6 and 5.6a.) This report shows that Microsoft employees are estimated to work for an average of 6.60 hours per day, or a total of 33.00 hours each week.
STEP 3:
INTMGTOS®
REAL REVENUE REPORT
According to intangible finance, gross revenue is composed of employeecontributed revenue and investment income. If an organization employing 55,000 employees made $30 b in revenue, then an intMgtOS® Intangible Analyst would look under this figure to determine its quality. If the firm made $25 b in investment income and only $5 b in revenue from 55,000 employees, then that is different from a firm making $5 b from investments and $25 b from employees, or an organization making $25 b in revenue and losing $5 b on investments. The intMgtOS® Real Revenue Report allows an intMgtOS® Intangible Analyst to view the investing effectiveness of an organization at a glance. See Figures 5.7 and 5.7a for the intMgtOS® Real Revenue Report for Microsoft on February 6, 2004. Notes to the Revenue Statement This statement illustrates a number of variables. The most important is the “Real Revenue Effect” value of $28,606,000,000. This figure of $28.606 b is interpreted as follows: Microsoft generated $32.187 b in revenue, but made a loss on investments of $3.581b, intMgtOS® Intangible Analysts assume investment losses are paid before all others, therefore the figure of $28.606 b is more representative of the revenue that Microsoft would have available to pay operational and non-operational expenses, etc. Effectively an investment burden of 11% on gross revenue was created due to the nonproductivity of investments.
STEP 4:
INTMGTOS®
APPORTIONMENT STATEMENT
At this stage it becomes possible for an intMgtOS® Intangible Analyst to start assessing the quality and effectiveness of intangible value at Microsoft. The apportionment statement allows external parties to understand how figures have been derived, therefore allowing a certain amount of transparency in the intangible finance process. Figure 5.8 illustrates intMgtOS® 5001.P1—the nanotime classification process.
Microsoft Corporation (MSFT) intMgtOS® Revenue Statement (intMgtOS®5003.iR3) As of June 30, 2003 (Per Employee Basis) $ 000s
$ 000s 32,187,000
Gross Revenue Cash Flow Analysis Investment Cash Flows Other Cash Flows from Investing Activities
(3,577,000) (4,000)
Investing Impact
(3,581,000)
Employee Contributed Revenue Real Revenue Effect
32,187,000 28,606,000
Cash Analysis Cash & Cash Equivalents Short-Term investments Long term investments Investment Funds Retained Earnings
6,438,000 42,610,000 13,692,000 62,740,000 25,676,000 -
Short-term debt Long term debt Total debt Market Value Analysis Market Value (02/03/2004) Book Value (02/03/2004) Intangible Value (02/03/2004)
291,016,810 69,075,910 221,940,900
100.00% 23.74% 76.26%
Ratio Analysis … Revenue Cash to … ST Investments to … LT Investments to … Total investments to … Investing Impact to … Revenue to … Real Revenue Effect to … Retained Earnings to … ST Debt to … LT Debt to .. Total Debt to … Retained earnings to … Investment % Employee Contributed %
20.00% 132.38% 42.54% 194.92% -11.13% 100.00% 88.87% 79.77% 79.77%
… Market Value 2.21% 14.64% 4.70% 21.56% -1.23% 11.06% 9.83% 8.82% 8.82% -11.11% 111.11%
FIGURE 5.7 intMgtOS® Revenue Statement (intMgtOS®5003.iR3).
90
Intangible Finance Standards
Notes
Values
intMgtOS Report
intMgtOS®5003.iR3 Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) Information Technology Software & Programming Prepackaged Software 7372 Low: Aggregated arm's length June 30, 2003 Microsoft Corporation MSFT Large Cap 55000 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Sector Industry SIC Description SIC Code Quality Level Data Date Company Ticker Firm Size Employees
IntMgtOS® Certification Number
intMgtOS®-99787
FIGURE 5.7a True & Fair Value Certification.
FIGURE 5.8 Nanotime Classification Process.
Intangible Management Economy Fundamental Analysis
91
This process states that employees generate revenue from effective nanotime. Effectiveness costs result from the accumulation of non-effective nanotime. Not all effectiveness costs can be reduced without causing burst time. A sustainability margin is required to keep the organization running at sustainable levels over time. However, typically a large portion of gross revenue potential can be transformed into employee-contributed revenue through the process of artificial employment. A sustainability margin is the gross amount of nanotime required to keep employee satisfaction above the level at which turnover, sick leave, absenteeism, and reduced quality result from using an over-stressed, overworked, and tired workforce. (intMgtOS®1001.D39a)
The sustainability margin is different from that generic notion of sustainability: Sustainability is the competitive ability of the firm to continually grow the firm’s productivity, revenue, earnings, market value, and share price over time without resorting to methods and practices that undermine the firm’s competitive structure. (intMgtOS®1001.D39)
Artificial Employment Artificial employment is a breakthrough management technique. Artificial employment is a concept that does better with what the organization has currently. If the organization is growing, it will continually increase its employment base in order to meet increased customer demand. Consider Microsoft as an example. Table 5.2 details Microsoft’s gross revenue and employees from 1975 to 2003. Passing the data through an intMgtOS® Intangible Analyst software package, the following graph is formed: Microsoft grew its employee base exponentially (Figure 5.9) from 1975 to 2003. Using this software it was possible to estimate Microsoft’s employment base in 2004. Using an equation determined by the intMgtOS® Intangible Analyst software, we can mathematically estimate the number of employees in 2004 (correlation coefficient: 0.9952; standard error of the estimate: 1,240.6868; R-squared: 99.05%). The number obtained is 63582.3369102478; for conservatism, we will round this number down to a figure of 63,582 employees in 2004. Hence, in 2004, Microsoft would be expected to increase employees from 55,000 to 63,582 employees, an increase of 8,582 employees. From an intangible analysis perspective, this estimate actually states the following:
92
Intangible Finance Standards TABLE 5.2 Microsoft Revenue and Employee Data Year 1975
Gross Revenue ($) 16,000
Employees 3
1976
22,000
7
1977
382,000
9
1978
1,356,000
13
1979
2,390,000
28
1980
8,000,000
38
1981
16,000,000
130
1982
24,486,000
220
1983
50,065,000
476
1984
97,479,000
778
1985
140,417,000
1,001
1986
197,514,000
1,442
1987
345,890,000
2,258
1988
590,827,000
2,793
1989
803,530,000
4,037
1990
1,186,000,000
5,635
1991
1,847,000,000
8,226
1992
2,777,000,000
11,542
1993
3,786,000,000
14,430
1994
4,714,000,000
15,017
1995
6,075,000,000
17,801
1996
8,670,000,000
20,561
1997
11,360,000,000
22,232
1998
15,262,000,000
27,055
1999
19,747,000,000
31,396
2000
22,956,000,000
39,100
2001
25,296,000,000
47,600
2002
28,365,000,000
50,500
2003
32,187,000,000
55,000
Source: MSFT Annual Reports.
1. If Microsoft continues to grow its employment base at the rate it has maintained since 1975, mathematical estimations would predict employees to grow from 55,000 to 63,582 employees—an increase of 8,582 employees.
Intangible Management Economy Fundamental Analysis
93
FIGURE 5.9 MSFT Employee Growth.
2. Assuming past employee trends continue, from the intMgtOS® Physical Availability Report (intMgtOS®5001iR1), we know that these new employees will be available for work for approximately 223.99 days out of the year on average. 3. Assuming past employee trends continue, from the intMgtOS® Daily Time Report (intMgtOS®5001iR2), we know that these new employees’ gross work time is approximately 6.60 hours each day (breaks are excluded as they figure in statutory overhead). 4. Microsoft was therefore seeking to acquire approximately 1478.35 hours per employee, or an aggregate of 12,687,187 hours, of new total nanotime for 2004. As we can also see: 5. Microsoft’s 55,000 employees were working a total of 81,309,168.6 hours each year (55000 ¥ 223.99 ¥ 6.60). 6. An additional 12,687,187 hours would represent an increase of 15.60% on the organization’s existing total nanotime.
94
Intangible Finance Standards
7. If there were a way to increase the effectiveness of the existing 55,000 employees to capture this additional demand for 12.7 million hours, then no additional employees would need to be hired. This would enable the revenue effects of the hire to be captured without the associated wage cost—which would directly impact earnings, market value, and share price. 8. Assuming an average real annual wage cost of $55,000 per annum per new staff member, Microsoft would need to pay an additional $472 m to hire the 8,582 new employees. 9. This $472 m represents an expense that reduces cash flow and earnings. By focusing on artificial employment (making existing nanotime more effective) it becomes possible to significantly reduce the requirement to hire new employees, thereby allowing revenue to increase without associated wage costs. Potential revenue effects: 10. Microsoft is not in business to pay expenses, but to increase revenue, earnings, market value, and share price. Using intMgtOS® Intangible Analyst software, it is estimated that revenue would increase to $38,889,031,856, an increase of $6.7 b from 2003 levels. 11. Assuming a previous uniform productivity rate and incremental productivity rates based on the new data, this would mean that an addition of 8,582 new employees would be expected to increase revenue by $6.7 b, or an average of $780,941 per new employee. This analysis indicates that a cost saving of $472 m is not the only benefit of artificial employment. There is also an anticipated increase in gross revenue of $6.7 billion. Artificial employment is a powerful technique of increasing the effectiveness of existing nanotime in order to directly enhance results, earnings, and share price. Intangible management operating standards define artificial employment as follows: Artificial employment is the conversion of ineffective nanotime into effective nanotime that has an appropriate sustainability margin so as to ensure that ineffective time adjustments do not erode the competitive structure of the firm and do not lead to burst time. (intMgtOS®1001.D70) Burst time occurs when an organization has deficient nanotime to fulfill its workflow, and compensates by increasing productive time through excess discretionary time to unsustainable levels that can be maintained only on a short-term basis. (intMgtOS®1001.D29)
Artificial employment will be dealt with in more detail in later sections, but a basic understanding of it is essential at this point.
95
Intangible Management Economy Fundamental Analysis
intMgtOS®5001.iR4 and the Apportionment Statement In order to determine what competitive intangibles can become subject to artificial employment, we must first classify the nanotime contributions of knowledge assets, relationship assets, and organizational assets. This is achieved through the intMgtOS® Apportionment Statement, which uses data from the previous statements to determine a reasonable apportionment of total nanotime between effective and potential nanotime within the organization. Such apportionments depend on the sector, industry, firm size, and SIC code of the organization. For Microsoft Corporation, the relevant data are found in Table 5.3. Once these data have been associated (derived from intangible management operating standards), the intMgtOS® Apportionment Statement can be developed. Notes to the Apportionment Statement This statement initially investigates details on a per employee basis, so that the results can be easily comprehended (see Figure 5.10). Each employee works for an average of 6.60 hours each day (396 minutes). According to the sector, industry, and SIC code, the composition of knowledge assets, relationship assets, and organizational assets will vary. In this case, Microsoft (SIC Code: 7372—prepackaged software) is in the Technology sector in the Software & Programming industry, and is a large cap. Given these factors, an arm’s-length, low-quality estimate of the apportionment between competitive intangibles and an approximate percentage relationship between effective and potential nanotime is represented. The purpose of intMgtOS®5001.iR4 is to ensure that underlying calculations are not withheld from investor attention. This ensures that investors know what they are actually investigating, which increases their confidence. It also serves as a benchmark through which the company can compare its behaviors to the average behaviors of that sector, industry, and SIC code. TABLE 5.3 MSFT Intangible Analyst Information Notes Sector
Values Information Technology
Industry
Software & Programming
SIC Description
Prepackaged Software
SIC Code
7372
Firm Size
Large Cap
Employees
55,000
96
Intangible Finance Standards
Microsoft Corporation
(MSFT)
intMgtOS® Apportionment Statement (intMgtOS®5003.iR4) As of June 30, 2003
Intangible Category Classifications Total benchmarked daily time
Total Mins
Productive
NonProductive
Nanotime
Nanotime%
Nanotime%
396.0
Organizational Categories Process Impacts Travel Impacts Stress Impacts Internal Politics Red-Tape Impacts Technological Impacts Organizational Culture Impacts Other Impacts Total
Apportionment KA Apportionment RA Apportionment
31.8 8.5 18.5 14.5 10.5 19.7 11.6 115.1
9.5 15.6 19.4 45.9 1.92
90.5 84.4 80.6 100.0 100.0 100.0 54.1 -
Mins 280.9
Hours 4.68 2.52 2.16
%Apport.
Productive Nanotime% 14.3 25.7 89.4 35.8 94.6 25.4 -
NonProductive Nanotime% 85.7 74.3 10.6 64.2 5.4 74.6 -
Productive Nanotime% 18.7 68.5 74.6 92.3 75.8 -
NonProductive Nanotime% 81.3 31.5 25.4 7.7 24.2 -
%Apport. Knowledge Categories Find/Retrieve Read/Learn Create/Apply Email/Fax Invention/Innovation Store/File Other Total
11.4 31.6 32.5 10.8 5.2 8.5 100.0 %Apport.
Relationship Categories Meetings Phone Calls Employee Networking Customer Service Internal Support Other Total
49.5 25.9 5.8 10.6 8.2 100.0
53.9% 46.1%
FIGURE 5.10 intMgtOS® Apportionment Statement (intMgtOS®5003.iR4).
Intangible Management Economy Fundamental Analysis
Notes
Values
intMgtOS Report
intMgtOS®5003.iR4 Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Created By Sector
Information Technology
Industry SIC Description SIC Code Quality Level Data Date Company Ticker Firm Size Employees
Software & Programming Prepackaged Software 7372 Low: Aggregated arm's length June 30, 2003 Microsoft Corporation MSFT Large Cap 55000 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
97
intMgtOS®-99797
FIGURE 5.10a True & Fair Value Certification.
Interpreting intMgtOS®5001.iR4 This statement estimates that of the 396 minutes (6.60 hrs) of average time per day employees spend at work, 115.1 minutes (1.92 hrs) is apportioned to organizational activities, and the remaining 4.68 hrs is apportioned between knowledge asset categories (2.52 hrs) and relationship assets categories (2.16 hrs). Each of the knowledge categories has an apportionment percentage of the total knowledge time (2.52 hrs), which when added together equals 100% of the total knowledge time. For example, Find/Retrieve is 11.4% of the 2.52 hrs, with 14.3% of this time being effective nanotime, the remaining 85.7% being apportioned to potential nanotime. Each of the relationship categories has an apportionment percentage of the total relationship time (2.16 hrs), which when added together equals 100% of the total relationship time. For example, Meetings is 49.5% of the 2.16 hrs,
98
Intangible Finance Standards
with 18.7% of this time being effective nanotime, the remaining 81.3% being apportioned to potential nanotime.
STEP 5:
INTMGTOS® INTANGIBLE
BALANCE SHEET
At this stage, the intMgtOS® Intangible Analyst leverages previous intangible management reports to form an intangible balance sheet for the organization. The intangible balance sheet represents the total effective and potential nanotime of the organization, categorized in accordance with the intangible classification scheme. This statement shows the intMgtOS® Intangible Analyst where Microsoft is allocating time on an aggregated basis across its organizational structure (see Figure 5.11). Overall, MSFT has 81,309,169 hours but loses 50,537,267 to non-productive nanotime. MSFT therefore has a total of 30,771,902 hours in which to create the employee-contributed revenue of the corporation.
99
Intangible Management Economy Fundamental Analysis
Microsoft Corporation (MSFT) intMgtOS® Intangible Balance Sheet (intMgtOS®5003.iR5) As of June 30, 2003
Intangible Asset Analysis Min per Emp Day
Hrs per Org. Day
Hrs per Org Year
31.80 8.50 18.50 14.50 10.50 19.70 11.60 115.10
29,150 7,792 16,958 13,292 9,625 18,058 10,633 105,508
6,529,373 1,745,273 3,798,534 2,977,230 2,155,925 4,044,926 2,381,784 23,633,044
17.26 47.84 49.21 16.35 7.87 12.87 151.41
15,822 43,857 45,106 14,989 7,217 11,797 138,788
3,543,967 9,823,628 10,103,415 3,357,443 1,616,546 2,642,432 31,087,431
64.10 33.54 7.51 13.73 10.62 129.49
58,758 30,744 6,885 12,583 9,734 118,704
13,161,403 6,886,472 1,542,144 2,818,402 2,180,273 26,588,694
Organizational Assets Process Impacts Travel Impacts Stress Impacts Internal Politics Red-Tape Impacts Technological Impacts Cultural Impacts Other Impacts Total
Knowledge Assets Find/Retrieve Read/Learn Create/Apply Email/Fax Invention/Innovation Store/File Other Total
Relationship Assets Meetings Phone Calls Employee Networking Customer Service Internal Support Other Total
Total Intangible Assets
81,309,169
FIGURE 5.11 intMgtOS® Intangible Balance Sheet (intMgtOS®5003.iR5).
Intangible Liability Analysis Min per
Hrs per
Hrs per
Emp Day
Org. Day
Org Year
28.78 7.17 14.91 14.50 10.50 19.70 6.28 101.84
26,381 6,576 13,668 13,292 9,625 18,058 5,753 93,353
5,909,082 1,473,010 3,061,619 2,977,230 2,155,925 4,044,926 1,288,545 20,910,336
14.79 35.55 5.22 10.50 0.43 9.60 76.08
13,559 32,586 4,781 9,623 390 8,801 69,740
3,037,180 7,298,956 1,070,962 2,155,478 87,294 1,971,254 15,621,123
52.11 10.56 1.91 1.06 2.57 68.21
47,771 9,684 1,749 969 2,356 62,528
10,700,221 2,169,239 391,705 217,017 527,626 14,005,807
Organizational Liabilities Process Impacts Travel Impacts Stress Impacts Internal Politics Red-Tape Impacts Technological Impacts Cultural Impacts Other Impacts Total
Knowledge Liabilities Find/Retrieve Read/Learn Create/Apply Email/Fax Invention/Innovation Store/File Other Total
Relationship Liabilities Meetings Phone Calls Employee Networking Customer Service Internal Support Other Total
50,537,267
Total Intangible Liabilities
Intangible Capital Analysis Min per
Hrs per
Hrs per
Emp Day
Org. Day
Org Year
3.02 1.33 3.59 5.32 13.26
2,769 1,216 3,290 4,881 12,155
620,290 272,263 736,916 1,093,239 2,722,707
2.47 12.30 43.99
2,263 11,271 40,325
506,787 2,524,672 9,032,453
Organizational Capital Process Impacts Travel Impacts Stress Impacts Internal Politics Red-Tape Impacts Technological Impacts Cultural Impacts Other Impacts Total
Knowledge Capital Find/Retrieve Read/Learn Create/Apply
FIGURE 5.11 (continues)
101
Intangible Management Economy Fundamental Analysis Email/Fax Invention/Innovation Store/File Other Total
5.85 7.45 3.27 75.33
5,366 6,827 2,996 69,048
1,201,964 1,529,253 671,178 15,466,308
11.99 22.97 5.60 12.67 8.05 61.28
10,988 21,060 5,136 11,614 7,378 56,176
2,461,182 4,717,233 1,150,440 2,601,385 1,652,647 12,582,887
Relationship Capital Meetings Phone Calls Employee Networking Customer Service Internal Support Other Total
Total Intangible Capital
30,771,902
FIGURE 5.11 (continues)
Notes
Values
intMgtOS Report
intMgtOS®5003.iR5 Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) June 30, 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date
IntMgtOS® Certification Number
intMgtOS®-99853
FIGURE 5.11a True & Fair Value Certification.
STEP 6:
INTMGTOS®
NANOTIME PRODUCTIVITY
Intangible financial statements assist intMgtOS® Intangible Analysts in determining the underlying quality of results, productivity, revenue, earnings, and management effectiveness. The intMgtOS® Intangible Income Statement provides financial values for the nanotime determined in the intMgtOS® Balance Sheet. In order to estimate the financial value of time, it is essential to understand how effectiveness, nanotime, and revenue relate. This is accomplished by an intMgtOS® Intangible Analyst forming the intMgtOS® Nanotime Productivity Statement.
102
Intangible Finance Standards
Determining Nanotime Productivity The Intangible Management Economy has shifted the balance of productivity away from machines and into people. In highly automated operations (such as manufacturing), remaining staff can become even more important, as there are fewer of them who understand the complexities of the equipment within the business and how it works in practice. In service-based organizations, the means of production resides largely inside employees’ heads. In the manufacturing age, industrial action was organized and concentrated. This meant that unskilled workers would be led by trade unions to conduct strikes (stop production) against their employer in pursuit of better conditions and wages. In the Intangible Management Economy, employees are often highly skilled and have little direct supervision. As a result, non-motivated employees use their time for their own benefit and not for the benefit of the organization. It is common to see employees playing computer games, writing emails to friends, having personal phone calls, checking their stock portfolio—when they should be working. As the computer dominates the creation of value for many organizations, the potential for covert industrial action is becoming an ever-increasing problem to organizations. At the heart of this concept is nanotime. In nanotime, employees can be consciously or unconsciously engaged in covert industrial action. For example, an employee who does not know how to use a computer program will take significantly longer to create their work than would an expert at that program. This constitutes unconscious covert industrial action that could well be supported by the organization if it fails to train the employee. When staff engage in disputes, conflict, and politics with each other they engage in unconscious covert industrial action. As a person’s intellect creates effectiveness (intellectual capital), when employees are angry, stressed, and upset, their work effectiveness falls (or ceases), as do quality, customer service, and employee satisfaction. This is conceptually equivalent to sabotaging the mechanics of production. Sometimes employees are very dissatisfied with their employers. When this occurs, they can engage in conscious covert industrial action. Such behavior could result in anything from crashing computer networks, to disabling systems, to leaking confidential information to competitors, to deliberately engaging in alienating customers (to cause lost business), to theft, physical attacks on fellow employees, to embezzlement, fraud, and even industrial espionage. Intangible management operating standards define this behavior as knowledge worker syndrome; it is conscious covert industrial action taken by staff. To combat knowledge worker syndrome, and to assess the extent of conscious and unconscious covert industrial action
Intangible Management Economy Fundamental Analysis
103
FIGURE 5.12 Understanding Nanotime Productivity.
(as well as honest process inefficiencies), nanotime effectiveness must first be evaluated. Figure 5.12 illustrates a firm generating $10 m in revenue and paying $8 m in total expenses, bringing in that $10 m by applying effective time—which is a fraction of the total time the organization has at its disposal.
When employees are engaged in non-productive nanotime, they are effectively engaged in covert industrial action (conscious or unconscious).
This statement illustrates that Microsoft employees contribute $1045.99 per hour to the gross revenue of the firm per productive nanotime hour, and that the wage to revenue ratio is 28.12 to 1. This means that for every $1 of wage cost savings identified as a benefit within Microsoft, intMgtOS® Intangible Analysts would need to readjust this figure by 28.12 to determine the revenue effects (see Figures 5.13 and 5.13a).
104
Intangible Finance Standards
Microsoft Corporation (MSFT) intMgtOS® Productivity Report (intMgtOS®5003.iR6) As of June 30, 2003 $M Gross Revenue Investment Adjustments
$M
$ 32,187 -
Adjusted Revenue
$ 32,187
Org Hrs Intangible Assets Less Intangible Liabilities Intangible Capital
Org Hrs
81,309,169 50,537,267 30,771,902
Per Employee True Hourly Productivity True Daily Productivity True Annual Productivity
$ 1,045.99 $ 6,903.51 $1,546,332.89
Wage:Revenue Ratio
28.12
FIGURE 5.13 intMgtOS® Productivity Report (intMgtOS®5003.iR6).
Notes
Values
intMgtOS Report
intMgtOS®5003.iR6 Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) June 30, 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date
intMgtOS® Certification Number
intMgtOS®-99871
FIGURE 5.13a True & Fair Value Certification.
105
Intangible Management Economy Fundamental Analysis
STEP 7:
INTMGTOS® INCOME
STATEMENT
The intMgtOS® Income Statement is an extremely powerful intangible finance statement. It shows exactly how the firm made its money by leveraging its organizational infrastructure and its competitive intangibles (knowledge assets and relationship assets). This statement is directly substantiated by existing financial statements, as it shows exactly how a corporation generated its revenue (intangible profit), where it could have generated more (intangible expenses), and what latent productivity and revenue it has within its existing competitive infrastructure (intangible revenue) (see Figures 5.14 and 5.14a).
Microsoft Corporation (MSFT) intMgtOS® Intangible Income Statement (intMgtOS®5003.iR7) As of June 30, 2003
Intangible Revenue Analysis Value per
Value per
Value per
Emp.Day($)
Org.Day($)
Org Year($)
554.37 148.18 322.51 252.78 183.05 343.43 202.22 2,006.55
30,490,512 8,149,980 17,738,191 13,902,907 10,067,622 18,888,776 11,122,325 110,360,313
6,829,636,926 1,825,531,883 3,973,216,451 3,114,142,623 2,255,068,796 4,230,938,599 2,491,314,099 24,719,849,377
300.90 834.07 857.83 285.06 137.25 224.35 2,639.46
16,549,427 45,873,850 47,180,383 15,678,404 7,548,861 12,339,485 145,170,411
3,706,942,523 10,275,384,538 10,568,037,895 3,511,840,285 1,690,886,063 2,763,948,373 32,517,039,677
Organizational iRevenue Process Impacts Travel Impacts Stress Impacts Internal Politics Red-Tape Impacts Technological Impacts Cultural Impacts Other Impacts Total
Knowledge iRevenue Find/Retrieve Read/Learn Create/Apply Email/Fax Invention/Innovation Store/File Other Total
FIGURE 5.14 intMgtOS® Intangible Income Statement (intMgtOS®5003.iR7).
Relationship iRevenue Meetings Phone Calls Employee Networking Customer Service Internal Support Other Total
1,117.46 584.69 130.93 239.29 185.11 2,257.50
61,460,412 32,158,074 7,201,422 13,161,219 10,181,321 124,162,448
13,766,652,818 7,203,157,737 1,613,062,350 2,948,010,503 2,280,536,426 27,811,419,835 85,048,308,889 37.85%
Total Intangible iRevenue iRevenue Conversion
Intangible Expense Analysis Valueper
Valueper
Valueper
Emp.Day($)
Org.Day($)
OrgYear($)
501.71 125.07 259.95 252.78 183.05 343.43 109.40 1,775.38
27,593,914 6,878,583 14,296,982 13,902,907 10,067,622 18,888,776 6,017,178 97,645,961
6,180,821,418 1,540,748,909 3,202,412,459 3,114,142,623 2,255,068,796 4,230,938,599 1,347,800,927 21,871,933,732
257.87 619.71 90.93 183.01 7.41 167.37 1,326.30
14,182,859 34,084,270 5,001,121 10,065,536 407,639 9,205,256 72,946,680
3,176,849,742 7,634,610,712 1,120,212,017 2,254,601,463 91,307,847 2,061,905,486 16,339,487,267
908.50 184.18 33.26 18.43 44.80 1,189.16
49,967,315 10,129,793 1,829,161 1,013,414 2,463,880 65,403,563
11,192,288,741 2,268,994,687 409,717,837 226,996,809 551,889,815 14,649,887,890
Organizational iExpense Process Impacts Travel Impacts Stress Impacts Internal Politics Red-Tape Impacts Technological Impacts Cultural Impacts Other Impacts Total
Knowledge iExpense Find/Retrieve Read/Learn Create/Apply Email/Fax Invention/Innovation Store/File Other Total
Relationship iExpense Meetings Phone Calls Employee Networking Customer Service Internal Support Other Total
52,861,308,889
Total Intangible iExpense
Intangible Profit Analysis Valueper
Valueper
Valueper
Emp.Day($)
Org.Day($)
OrgYear($)
52.67 23.12 62.57 92.82 231.17
2,896,599 1,271,397 3,441,209 5,105,147 12,714,352
648,815,508 284,782,974 770,803,991 1,143,513,171 2,847,915,644
Organizational iProfit Process Impacts Travel Impacts Stress Impacts Internal Politics Red-Tape Impacts Technological Impacts Cultural Impacts Other Impacts Total
FIGURE 5.14 (continues)
107
Intangible Management Economy Fundamental Analysis Knowledge iProfit Find/Retrieve Read/Learn Create/Apply Email/Fax Invention/Innovation Store/File Other Total
43.03 214.36 766.90 102.05 129.84 56.99 1,313.16
2,366,568 11,789,579 42,179,263 5,612,869 7,141,223 3,134,229 72,223,731
530,092,781 2,640,773,826 9,447,825,878 1,257,238,822 1,599,578,216 702,042,887 16,177,552,410
208.97 400.51 97.68 220.87 140.32 1,068.34
11,493,097 22,028,281 5,372,261 12,147,806 7,717,441 58,758,885
2,574,364,077 4,934,163,050 1,203,344,513 2,721,013,694 1,728,646,611 13,161,531,946
Relationship iProfit Meetings Phone Calls Employee Networking Customer Service Internal Support Other Total
32,187,000,000
Total Intangible iProfit
Structural Valuation
Absenteeism Industrial Action Industrial Accident Downtime Sick Leave Other Leave All Other Non-Statutory Overhead Total Controllable Overhead
Value per Emp.Day($)
Value per Org. Day ($)
Value per Org Year ($)
30.82 30.82 92.46 7.71 161.81
1,695,118 1,695,118 5,085,353 423,779 8,899,369
379,693,172 379,693,172 1,139,079,516 94,923,293 1,993,389,152
FIGURE 5.14 (continues)
Notes
Values
intMgtOS Report
intMgtOS®5003.iR7 Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) June 30, 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date
IntMgtOS® Certification Number
intMgtOS®-99894
FIGURE 5.14a True & Fair Value Certification.
108
Intangible Finance Standards
This statement represents a breakthrough in valuation science. It is the first time that effectiveness has been reported and analyzed in a complete end-toend manner, showing operational effectiveness, and operational performance potential in one statement. As executives and regulators begin to understand the decreased role tangibles play in the value creation process, it will become mandatory for corporations to engage in intangible management reporting with the intMgtOS® model. Interpreting the Intangible Income Statement The intMgtOS® Intangible Income Statement is a very powerful statement. In one glance, we can estimate the following. Gross iRevenue Efficiency If Microsoft could make its workforce 100% productive and convert all potential nanotime into actual performance improvements, it would have the potential to generate $85.048 billion from 100% drawdown on its intangible revenue. Microsoft generated $32.2 billion from its competitive intangibles. It therefore had an intangible revenue conversion percentage of 37.85%. intMgtOS® Intangible Analysts know that reduction of non-productive overheads below the optimal sustainability threshold can, and will, damage the firm’s sustainable competitive advantage, due to the impacts of burst time, turnover, and knowledge worker syndrome. Hence, it would be unrealistic and undesirable for Microsoft to attempt to convert 100% of its potential operational nanotime into effective operational nanotime. Instead, the optimal amount of sustainable conversion from potential nanotime to effective nanotime would occur at the optimal sustainability threshold. The optimal sustainability threshold is the gross amount of potential nanotime required by an organization to ensure that unsustainable burst time, burnout, absenteeism, stress, turnover, and knowledge worker syndrome are minimized. (intMgt OS®1001.D29c)
The optimal sustainability threshold will fluctuate over time in accordance with technological breakthroughs, process improvement breakthroughs, and other levels of knowledge required to capture performance improvements from potential nanotime. To determine what this amount is, Certified intMgtOS® Intangible Analysts generate the intMgtOS® Sustainability Statement. Nanotime Potential Analysis Practically all consulting activities, process improvement programs, and business case development projects, as well as many other management func-
Intangible Management Economy Fundamental Analysis
109
tions, revolve around the “gut feel” reduction of intangible expenses associated with competitive intangibles. Before intangible finance it was impossible for executives to quantify the value to the organization of intangible expense reduction programs. With the introduction of intangible finance, it is now possible for executives to perform cost benefit analysis that transforms “gut feelings” into structured intangible management reports based on international intangible management operating standards. Consider Microsoft as an example. According to the intangible financial statements, Microsoft has a number of areas in which it can employ intangible management techniques to directly increase earnings, revenue, and share price by converting potential nanotime into actual operational nanotime through intangible performance improvements. Organizational Potential 1. Potential nanotime value related to processes within Microsoft has been valued at $6,180,821,418 pa. If Microsoft implemented intangible management performance improvement programs, up to $6.2 b in additional performance improvements would be expected to follow. 2. Potential nanotime value related to internal travel within Microsoft has been valued at $1,540,748,909 pa. If Microsoft implemented intangible management performance improvement programs, up to $1.5 b in additional performance improvements would be expected to follow. 3. Potential nanotime value related to stress impacts within Microsoft have been valued at $3,202,412,459 pa. If Microsoft implemented intangible management performance improvement programs, up to $3.2 b in additional performance improvements would be expected to follow. 4. Potential nanotime value related to internal politics within Microsoft has been valued at $3,114,142,623 pa. If Microsoft implemented intangible management performance improvement programs, up to $3.1 b in additional performance improvements would be expected to follow. 5. Potential nanotime value related to technological inefficiencies within Microsoft have been valued at $4,230,938,599 pa. If Microsoft implemented intangible management performance improvement programs, up to $4.2 b in additional performance improvements would be expected to follow. 6. Potential nanotime value related to cultural impacts within Microsoft have been valued at $1,347,800,927 pa. If Microsoft implemented intangible management performance improvement programs, up to $1.3 b in additional performance improvements would be expected to follow. By employing intangible management practices, nanotime potential can be systematically and scientifically transformed into actual performance improve-
110
Intangible Finance Standards
ments through artificial employment, thereby directly boosting Microsoft’s performance, share price performance, and investment attractiveness. Knowledge Potential Every year, MSFT employees have access to the following performance improvements by converting potential nanotime into actual results in relation to their knowledge assets: 7. Potential nanotime value related to finding or retrieving information of $3,176,849,742 pa. 8. Potential nanotime value related to reading and learning information of $7,634,610,712 pa. 9. Potential nanotime value related to creating and applying information of $1,120,212,017 pa. 10. Potential nanotime value related to emailing or faxing information of $2,254,601,463 pa. 11. Potential nanotime value related to innovating and inventing of $91,307,847 pa. 12. Potential nanotime value related to storing or filing information of $2,061,905,486 pa. As nanotime reverse engineers intangible transactions and financial performance at the pre-contractual, contractual, and post-contractual levels, significant levels of nanotime potential (performance improvements) can be identified at a level previously unattainable through conventional methods. Relationship Potential Every year, MSFT employees have access to the following performance improvements by converting potential nanotime into actual results in relation to their relationship assets: 13. Potential nanotime value related to participating in meetings of $11,192,288,741 pa. 14. Potential nanotime value related to making phone calls of $2,268,994,687 pa. 15. Potential nanotime value related to improving customer service of $226,996,809 pa. 16. Potential nanotime value related to improving internal support of $551,889,815 pa. Often companies mistakenly view customer service as the key driver of nanotime effectiveness. The information above illustrates that improving the customer service experience is only one area where performance improvement initiatives can be effective.
Intangible Management Economy Fundamental Analysis
111
Structural Potential Every year, MSFT employees have access to the following performance improvements by converting potential nanotime into actual results in relation to their organizational assets: 17. Potential nanotime value related to improving absenteeism issues of $379.7m pa. 18. Potential nanotime value related to improving sick leave issues of $1.139 billion pa. 19. Potential nanotime value related to improving industrial accident issues of $379m pa. 20. Potential nanotime value related to improving other leave-based issues of $94.92m pa. The Intangible Management Economy will be dominated by firms that capture the greatest potential from their knowledge assets, relationship assets, motivation assets, responsiveness assets, and organizational processes. The purpose of Intangible Management reports is to identify, classify, measure, and report performance improvement value in a systematic and scientific manner in strict accordance with international intangible standards. Notes on the Size of Potential Productivity Savings Productivity Potential People new to the concept of intangible finance often confuse productivity potential with attainable productivity. Productivity potential is the gross financial value of ineffective nanotime. It is not reduced to account for required sustainability and continuity impacts, and it does not reflect the true growth potential of the firm. It is a maximum amount if 100% of potential nanotime was converted into effective nanotime. Such a reduction is neither feasible nor desirable, as it would destroy the organization’s sustainable competitive advantage due to the impact of burst time (which results in staff burnout, increased stress, turnover, absenteeism, decreased quality, and a substantial number of other problems). (intMgtOS®1001.D29a)
Productivity potential quantifies the absolute maximum productivity gains possible if an organization were to transfer 100% of potential nanotime into effective nanotime. Not all “non-productive” nanotime is actually non-productive: Non-productive time: Non-productive time is the amount of time not available for an individual employee to generate effectiveness for the organization they work for. Non-productive time is composed of potential time and continuity time. Nonproductive time is referred to as potential time. (intMgtOS®1001.D35)
112
Intangible Finance Standards
Hence, intMgtOS® Intangible Analysts must be sure that an organization is converting only potential nanotime and not sustainability time. Attainable Productivity Productivity potential describes the absolute “best case scenario” in discussing the potential of the firm for increasing its actual operational results. After adjustments for sustainability, continuity, and natural market growth, the capacity of the firm to convert potential nanotime into actual results is reduced. As it is possible for a firm to have greater potential nanotime value than the firm’s current revenue base, it is essential for intMgtOS® Intangible Analysts to understand the difference between potential productivity and attainable productivity. Attainable productivity is the practical ability of the organization to operationally convert potential nanotime into actual results. Four major factors can reduce attainable productivity potential substantially, namely: (1) sustainable competitive advantage levels, (2) social capital effectiveness, (3) human capital effectiveness, and (4) natural revenue growth rates. (intMgtOS®1001.D29b)
Sustainable Competitive Advantage Levels Intangible management operating standards define sustainable competitive advantage as follows: Sustainable competitive advantage is the prolonged economic benefit and superior competitive position that results from the implementation of a unique nanotime strategy that combines competitive intangibles in an optimally effective way, which competitors cannot duplicate, imitate, or create substitutes for (competitive effectiveness), due to the maintenance of an ever-increasing capability gap that competitors cannot close. (intMgtOS®11001.D12) Nanotime strategy is the strategic management of intangible transactions as the method of strategically managing the firm’s short-term performance, results, brand value, earnings, free cash flows, and share price. Nanotime strategy is equally applicable to public sector organizations. (intMgtOS®1001.D26)
Intangible transactions create changes in competitive rights and are therefore non-financial transactions and are evidenced by changes in nanotime at the pre-contractual, contractual, and post-contractual level. Changes in competitive rights are classified into four key categories: intangible assets, intangible liabilities, intangible expenses, and intangible revenue. Intangible transactions result from the interaction of knowledge assets, relationship assets, emotional assets, responsiveness assets, and organizational processes as evidenced by nanotime transactions (intMgtOS®.1001.D22). Sustainable competitive advantage occurs through the strategic combinations of competitive intangibles that result in competitive effectiveness.
Intangible Management Economy Fundamental Analysis
113
Competitive effectiveness occurs when one firm possesses an ability to increase customers’ current and future willingness to purchase by strategically combining competitive intangibles. (intMgtOS®11001.D17)
Competitive effectiveness can occur from being the lowest cost producer, from product differentiation, from superior skills or superior resources, from leveraging nanotime more effectively than the competition, from strategically managing competitive intangibles, from rareness or value, or from competitors’ inability to imitate or to substitute. From an Intangible Analyst standpoint, firms create sustainable competitive advantage by strategically manipulating the components of nanotime. Social Capital Effectiveness Corporations do not exist independently of the markets they serve. If Microsoft were to increase its revenue at the expense of society in general, then longterm effects (such as boycotts, legal action, and general customer base erosion) would occur. Social capital is therefore essential to manage. Innovation and growth are often dependent on social networks. If the community regards an organization with fear, hatred, or anxiety, then the firm will experience marketing and sales difficulties. If the community regards a firm with pride, prestige, respect, and admiration, then the firm will experience greater access to community resources and community advantages and resources that would be withheld if less reputable firms required those resources. Intangible management operating standards define social capital as follows: Social capital is defined as the strength of current, repeat, and referred nanotime demand given by the general community to an organization as a direct result of the community’s perceived level of the social support, trust, goodwill, citizenship, and reputation of the organization. (intMgtOS®11001.D15)
Organizations with high-quality social capital can innovate, evolve, and grow far more quickly than organizations with low-quality social capital. Nanotime demand is the total amount of nanotime that customers and other entities supply to an organization in response to a perception of perceived value. (intMgtOS®1001.D26a)
Hence, social capital effectiveness can be a significant issue in determining how fast a company can and will grow over time, and how much potential nanotime it can convert into actual performance improvements. Human Capital Effectiveness Human capital effectiveness is linked to sustainable competitive advantage and the notion of sustainability. Intangible management operating standards define human capital as follows:
114
Intangible Finance Standards Human capital represents the knowledge assets, relationship assets, motivation assets, and responsiveness assets required to generate actual organizational results through the leveraging of organizational assets via effective nanotime. (intMgtOS®11001.D43)
It is due to the nature of human capital that nanotime requires its two components: potential time and sustainability time. Without sustainability time, human capital would become ineffective and results would be lost. Natural Revenue Growth Rates Firms tend to grow in mathematically calculable ways. Reconsider Microsoft’s revenue data from 1975 to 2003 (see Table 5.4). Since 1975, Microsoft gross revenue has grown exponentially. Using intMgtOS® Intangible Analyst software, the level of 2004 gross revenue was calculated to be $38,889,031,856—an increase of $6,702,031,856 over 2003 figures. Provided that Microsoft converted $6.7 b of non-productive nanotime into productive nanotime, it could avoid having to pay a minimum of $472 m in additional wage costs. Note that intangible management does not focus on reducing the current workforce. The focus of artificial employment is diverting incremental future employment into stronger current retention and customer satisfaction at more financially profitable levels. A major issue surrounding the conversion of potential nanotime to effective nanotime (a process referred to by intangible management operating standards as positive conversion) relates to ensuring that (1) sustainable competitive advantage levels are not eroded but maintained or improved, (2) social capital effectiveness is not eroded but maintained or improved, (3) human capital effectiveness is not eroded but maintained or improved, and (4) the amount of potential nanotime converted into effective nanotime can actually be translated into practical market benefit (as witnessed from previous revenue growth patterns).
STEP 8: INTMGTOS® SUSTAINABILITY STATEMENT (intMgtOS®5003.iR8) The power of the intMgtOS® Income Statement is in uncovering areas where organizations can release previously untapped performance improvements, thereby effectively increasing results, earnings, and share price. For the reasons outlined above, the sustainability statement is beyond the scope of this text, and is covered in the Certified intMgtOS® Intangible Analyst course (see www.StandardsInstitute.org for more information). The Intangible Management® Reporting Excellence Framework is also outside the scope of this text. It is also covered in the Intangible Analyst course.
115
Intangible Management Economy Fundamental Analysis TABLE 5.4 Microsoft Revenues 1975–2003 Year 1975
Gross Revenue ($) 16,000
1976
22,000
1977
382,000
1978
1,356,000
1979
2,390,000
1980
8,000,000
1981
16,000,000
1982
24,486,000
1983
50,065,000
1984
97,479,000
1985
140,417,000
1986
197,514,000
1987
345,890,000
1988
590,827,000
1989
803,530,000
1990
1,186,000,000
1991
1,847,000,000
1992
2,777,000,000
1993
3,786,000,000
1994
4,714,000,000
1995
6,075,000,000
1996
8,670,000,000
1997
11,360,000,000
1998
15,262,000,000
1999
19,747,000,000
2000
22,956,000,000
2001
25,296,000,000
2002
28,365,000,000
2003
32,187,000,000
Source: MSFT Annual Reports.
STEP 9: INTMGTOS® ARTIFICIAL EMPLOYMENT STATEMENT (INTMGTOS®5003.IR9) Leading on from the Sustainability Statement is the Artificial Employment Statement. This statement explores exactly how much potential nan-
116
Intangible Finance Standards
otime could be reasonably transformed into effective nanotime according to specific organizational requirements (such as increased staffing, automation, process improvement, and so on). The artificial employment statement is beyond the scope of this text, and is covered in the Certified intMgtOS® Intangible Analyst course (see www.StandardsInstitute.org for more information).
STEP 10: INTMGTOS® ROI STATEMENT (INTMGTOS®5003.IR10) The ROI Statement explores the intangible costs (expenses, productivity losses, potential market value impacts) and intangible benefits (expenses, productivity losses, potential market value impacts) associated with investing in the transformation of potential nanotime into effective nanotime. Return on investment calculations account for consulting impacts and can be used to conduct intangible cost benefit analysis (where wage costs, productivity costs, earnings impacts, and other impacts are factored). Intangible management operating standards manage nanotime through the application of intangible management practices.3 The intMgtOS® ROI Statement assists in placing a financial value on recommendations from quality management and cost management systems. This statement can be used with ISO 9000 systems to assess the potential productivity benefits of improving quality.4 The cost of poor quality (COPQ) was estimated by industry in Table 5.5. Cost of poor quality (COPQ) has typically been defined as follows: TABLE 5.5 Cost of Poor Quality by Selected Industries Industry Aluminum die castings
3
COPQ percentage of sales 4.3%–7.1%
Candy & confections
6.6%–7.1%
Commercial printing
5.6%–7.3%
Electronic components
6.3%–8.2%
Household appliances
6.6%–7.1%
Industry machinery
7.0%–8.2%
Lawn & garden equipment
6.4%–7.1%
Plastic products
6.9%–7.8%
Sport & athletic goods
6.3%–7.5%
For an explanation of those practices, please see my earlier book. See Imberman and DeForest, published in ASQ’s “Quality Progress” in 1995.
4
Intangible Management Economy Fundamental Analysis
117
“COPQ consists of those costs which are generated as a result of producing defective material. This cost includes the cost involved in fulfilling the gap between the desired and actual product/service quality. It also includes the cost of lost opportunity due to the loss of resources used in rectifying the defect. This cost includes all the labor cost, rework cost, disposition costs, and material costs that have been added to the unit up to the point of rejection. COPQ does not include detection and prevention cost.”5
Cost of poor quality under intangible management operating standards is significantly broadened as a definition: Cost of poor quality occurs when effective nanotime relating to competitive intangibles is transformed into potential nanotime. The COPQ, from an intangible management operating standards perspective, is therefore far broader than the definition given to COPQ as typically defined. (intMgtOS®4002.D6)
STEP 11: INTMGTOS® DAILY VALUE STATEMENT (INTMGTOS®5003.IR11) The intMgtOS® Daily Value Statement creates a degree of understanding on how investors may perceive the organization’s market value from an operational basis (see Figures 5.15 and 5.15a). It assumes that employee-contributed revenue and market value are simply linked in a proportional relationship. This statement is not meant to be a complex statement but a quick and dirty insight into how investors are potentially assessing the value of competitive intangibles across various competitive intangible categories. This statement estimated that: 1. $25.749 b of Microsoft’s market value was associated with organizational productivity ($19.637 b intangible value, $6.112 b book value, $3.032 b gross revenue, $900 m operating income, $786 m income after tax, $2.39 in share price, and $5.766 b in brand value), 2. $146.268 b of Microsoft’s market value was associated with knowledge assets ($111.55 b intangible value, $34.718 b book value, $17.223 b gross revenue, $5.115 m operating income, $4.462 m income after tax, $13.55 in share price, and $32.755 b in brand value), and 3. $118,999 b of Microsoft’s market value was associated with relationship assets ($90.753 b intangible value, $28.246 b book value, $14.012 b gross revenue, $4.161 m operating income, $3.630 m income after tax, $11.02 in share price, and $26.649 b in brand value).
5
Source: http://www.isixsigma.com/dictionary/Cost_of_Poor_Quality_-_COPQ-63.htm
118
Intangible Finance Standards
Microsoft Corporation (MSFT) intMgtOS® Daily Value Statement (intMgtOS®5003.iR11) As of Friday Feb 6, 2004 Market Value ($m)
Intangible Value ($m)
Book Value ($m)
Gross Rev ($m)
Op. Inc. ($m)
5,866 2,575 6,969 10,339 25,749
4,474 1,964 5,315 7,885 19,637
1,392 611 1,654 2,454 6,112
691 303 821 1,217 3,032
4,793 23,876 85,422 11,367 14,462 6,347 146,268
3,655 18,209 65,146 8,669 11,030 4,841 111,550
1,138 5,667 20,276 2,698 3,433 1,507 34,718
23,276 44,612 10,880 24,602 15,629 118,999
17,751 34,023 8,297 18,762 11,920 90,753
291,017
221,941
IAT ($m)
Share Price ($m)
Brand Value ($m)
205 90 244 362 900
179 79 213 315 786
0.54 0.24 0.65 0.96 2.39
1,314 577 1,561 2,315 5,766
564 2,812 10,059 1,339 1,703 747 17,223
168 835 2,987 398 506 222 5,115
146 728 2,606 347 441 194 4,462
0.44 2.21 7.91 1.05 1.34 0.59 13.55
1,073 5,347 19,129 2,546 3,239 1,421 32,755
5,525 10,589 2,582 5,840 3,710 28,246
2,741 5,253 1,281 2,897 1,840 14,012
814 1,560 380 860 547 4,161
710 1,361 332 751 477 3,630
2.16 4.13 1.01 2.28 1.45 11.02
5,212 9,990 2,436 5,509 3,500 26,649
69,076
34,268
10,177
8,878
26.96
65,170
Organizational Value Process Impacts Travel Impacts Legal Impacts Red-Tape Impacts Technological Cultural Impacts Other Impacts Total
Knowledge Value Find/Retrieve Read/Learn Create/Apply Email/Fax Invention/Innovation Store/File Other Total
Relationship Value Meetings Phone Calls Employee Netwkg. Customer Service Internal Support Other Total
Total Value
FIGURE 5.15 intMgtOS® Daily Value Statement (intMgtOS®5003.iR11).
This is a rapid statement, but one that assists intMgtOS® Intangible Analysts in understanding value movements across a variety of different measures at a glance.
STEP 12: INTMGTOS® MARKET VALUE STATEMENT (INTMGTOS®5003.IR12) Investors assess the future prospects of a firm when assigning a market value and share price of that firm. Every firm has a growth rate, at which it can
Intangible Management Economy Fundamental Analysis
Notes
Values
intMgtOS Report
intMgtOS®5003.iR11 Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) February 6 th 2004, for stock based figures August 4 th 2003, BusinessWeek / Interbrand brand value estimate of Microsoft. This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date Brand value source:
IntMgtOS® Certification Number
119
intMgtOS®-99912
FIGURE 5.15a True & Fair Value Certification.
reasonably capture market share and revenue in its market(s). If a firm has substantial intangible assets, this does not mean that those assets can be converted immediately into value. There are many factors intMgtOS® Intangible Analysts need to consider when creating the relationship between revenue growth and market value growth. The intMgtOS® Market Value Statement gives executives a rapid understanding of how the market value of their firm is potentially being interpreted by investors. This intangible financial report, like all intangible financial reports, can be done at varying levels of quality and reliability. What is presented in this chapter is a low-quality analysis of Microsoft and its potential linkages to market value. Market value analysis is quite complex and requires significant knowledge to conduct correctly. For this reason, the Market Value Statement is also covered in the Certified intMgtOS® Intangible Analyst course.
CHAPTER
6
intMgtOS® and Other Standards
“Good information is vitally important because it reduces the uncertainty associated with making investments, and thus reduces one element of investment risk. Reduced investment risk in turn reduces the cost of capital. If capital costs are low, more capital will be available for companies that need it, capital will be allocated more efficiently, we will have faster and broader-based economic growth, and the welfare of all will be enhanced.”—Peter J. Wallison, Resident Fellow, American Enterprise Institute, Congressional Testimony
Standards are designed to increase quality levels, safety, reliability, efficiency, and flexibility at an economical cost. Standards exist to perpetually improve the underlying foundation of quality within the economy. To understand how little financial reporting quality exists, we took a brief look over some of the largest companies in the United States. The analysis showed that a strict reliance on accounting value resulted in investors and decision makers ignoring an average of 75% of the average market value of the 50 organizations studied. For example: 1. Oracle Corporation (Ticker: ORCL) accounting value accounts for around 10% of Oracle’s market value. 2. SAP (Ticker: SAP) accounting value accounts for around 2% of SAP’s market value. 121
122
Intangible Finance Standards
3. For Mitsubishi Tokyo Financial Group (Ticker: MTF), accounting value is less than 1% of the market value of the company. The purpose of intMgtOS ® standards is to increase the quality of financial reporting by developing a new range of intangible management reports that complement (not replace) existing accounting reports. INTMGTOS®
STANDARDS
Intangible management operating standards (intMgtOS®) focus exclusively on the financial measurement, reporting, and management of competitive intangibles (knowledge assets, relationship assets, motivation assets, responsiveness assets, and organizational processes). Competitive intangibles are the source of operational performance, short-term results, competitive advantage, brand value, and effectiveness within every organization. Competitive intangibles directly influence productivity levels and actual result levels. As of the date of writing this book, ISO did not possess any standards (out of its 14,000 published standards) dealing with the objective financial valuation and structured financial reporting of competitive intangibles. Intangible management operating standards (intMgtOS®) are a set of comprehensive intangible standards that relate to the operational productivity of competitive intangibles (competitive advantage), their comprehensive objective financial valuation, and their structured financial reporting in a wide range of investor–management intangible management statements. intMgtOS® allow organizations to value the financial impacts of competitive advantage on operational nanotime and how these translate into effectiveness, productivity impacts, expense impacts, earnings impacts, market value impacts, and share price impacts. Traditional management logic was primarily developed in the manufacturing age, when tangibles were the dominant source of value creation. In the Intangible Management Economy, competitive intangibles dominate the value creation process. Most rules relating to competitive intangibles run contrary to conventional (tangible) management understanding. It is for this reason that intMgtOS—a completely new structured system of identifying, classifying, financially valuing, and reporting competitive intangibles—was developed.
INTANGIBLE STANDARDS There are more than 40 intangible management operating standards (intMgt OS®) as shown in Table 6.1. Every intangible standard relates to a specific way
TABLE 6.1 intMgtOS® Intangible Standards intMgtOS® Number
intMgtOS® Standard:
intMgtOS®1001:
Intangible Foundations Standard
intMgtOS®2001:
Intangible Operating Structures Standard
intMgtOS®3001:
Intangible Risk Management Standard
intMgtOS®4001:
Intangible Accounting Standard
intMgtOS®4002:
Intangible Cost Management Standard
intMgtOS®4003:
Intangible Cost Quality Standard
intMgtOS®4005:
Intangible Cost Quantification Standard
intMgtOS®5001:
Intangible Valuation Standard
intMgtOS®5002:
Intangible Strategy Standard
intMgtOS®5003:
Intangible Reporting Standard
intMgtOS®6001:
Intangible Finance Standard
intMgtOS®7001:
Intangible Economics Standard
intMgtOS®8001:
Intangible Project Management Standard
intMgtOS®9001:
Intangible Marketing Standard
intMgtOS®10001:
Knowledge Management Standard
intMgtOS®10002:
Knowledge Worker Syndrome Standard
intMgtOS®10010:
Intangible Information Management Standard
intMgtOS®11001:
Intangible Intellectual Capital Standard
intMgtOS®12001:
Intangible Return on Investment Standard
intMgtOS®13001:
Incentive and Remuneration Standard
intMgtOS®14001:
Intangible Change Management Standard
intMgtOS®15001:
Intangible Interaction Management Standard
intMgtOS®15002:
Emotional Asset Management Standard
intMgtOS®16001:
Intangible Resource Management Standard
intMgtOS®17001:
Intangible Production Management Standard
intMgtOS®18001:
Intangible Purchasing Standard
intMgtOS®19001:
Intangible Mapping Standard
intMgtOS®20001:
Intangible Consulting Standard
intMgtOS®21001:
Knowledge Reengineering Standard
intMgtOS®22001:
Operational Brand Management Standard
intMgtOS®23001:
Intangible Product Development Standard
intMgtOS®24001:
Emotional Leadership Standard
intMgtOS®25001:
intMgtOS® Reporting Excellence Framework – Government
intMgtOS®25002:
intMgtOS® Reporting Excellence Framework – Private Sector
intMgtOS®25003:
intMgtOS® Reporting Excellence Framework – Non-Profit Sector
intMgtOS®25004:
intMgtOS® Reporting Excellence Framework – Stress Valuation
intMgtOS®26001:
intMgtOS® Knowledge Risk, Flow & Complexity Analysis
intMgtOS®26002:
intMgtOS® Relationship Risk, Flow & Complexity Analysis
intMgtOS®26003:
intMgtOS® Process Risk, Flow & Complexity Analysis
intMgtOS®26004:
intMgtOS® Stress Risk, Flow & Complexity Analysis
intMgtOS®27001:
intMgtOS® Cost Productivity Analysis
124
Intangible Finance Standards
of classifying, financially valuing, managing, and scientifically reporting the value, and value movements, of competitive intangibles (knowledge assets, relationship assets, motivation assets, and responsiveness assets). The focus of intangible management operating standards is the comprehensive identification, structured classification, objective financial valuation, and structured financial reporting of the value of the sources and uses of competitive advantage of an organization (competitive intangibles).
ISO® STANDARDS ISO® is a registered trademark of the International Organization for Standardization. The International Organization for Standardization, or ISO®, is a network of national standards institutes of 148 countries, on the basis of one member per country, with a Central Secretariat in Geneva, Switzerland, that coordinates the system. ISO’s primary focus has been in developing technical standards for engineering, focusing on specific products, materials, and processes. As such, ISO products tend to relate specifically to the manufacturing and engineering environment, especially with a product focus. (For example, office chairs and children’s car seats are among the products covered by ISO standards.) All ISO standards are voluntary standards. Standards can be implemented and adopted for internal benefit only, without the requirement for ISO certification or ISO registration (see below). ISO does not audit, assess, register, or certify management systems, products, services, materials, or personnel. ISO does not endorse certification activities performed by other parties. ISO develops International Standards but does not operate any schemes for assessing conformity with them. ISO does not issue certificates relating to ISO9001, ISO14001, or any of the other thousands of standards it has developed.
ISO9000 (QMS)
AND
ISO14000 (EMS)
Introduced in 1987, the ISO9000 series of standards relates to generic quality process management and quality assurance systems to more comprehensively fulfill customer requirements. ISO9000 is a QMS (quality management system). In 1997, the ISO14000 series was introduced to cover generic environmental management systems to minimize harmful effects on the environment; it is an EMS (environmental management system). ISO9000 and ISO14000 each give organizations a “best practice process” model to emulate internally.
125
intMgtOS® and Other Standards
ISO9000 represents an international consensus on good management practices that can be used to satisfy customer requirements, enhance customer satisfaction, comply with regulatory issues, and engage in continual improvement. Table 6.2 outlines the nature and purpose of each standard in the ISO9000 standards family.1 TABLE 6.2 Standards in the ISO9000 Family Standards and Guidelines
Purpose
ISO 9000:2000, Quality management systems—Fundamentals and vocabulary
Defines the fundamental terms and definitions used in the ISO 9000 family for which you need to avoid misunderstandings in their use.
ISO 9001:2000, Quality management systems—Requirements
Used to assess your ability to meet customer and applicable regulatory requirements and thereby address customer satisfaction. It is now the only standard in the ISO 9000 family against which third-party certification can be carried.
ISO 9004:2000, Quality management systems—Guidelines for performance improvements
Provides guidance for continual improvement of your quality management system to benefit all parties through sustained customer satisfaction.
ISO 19011, Guidelines on Quality and/or Environmental Management Systems Auditing (currently under development)
Provides you with guidelines for verifying the system’s ability to achieve defined quality objectives. You can use this standard internally or for auditing your suppliers.
ISO 10005:1995, Quality management—Guidelines for quality plans
Provides guidelines to assist in the preparation, review, acceptance, and revision of quality plans.
ISO 10006:1997, Quality management—Guidelines for quality in project management
Provides guidelines to help you ensure the quality of both the project processes and the project products.
ISO 10007:1995, Quality management—Guidelines for configuration management
Provides gives you guidelines to ensure that a complex product continues to function when components are changed individually.
ISO/DIS 10012, Quality assurance requirements for measuring equipment—Part 1: Metrological confirmation system for measuring equipment
Gives you guidelines on the main features of a calibration system to ensure that measurements are made with the intended accuracy.
ISO 10012-2:1997, Quality assurance for measuring equipment—Part 2: Guidelines for control of measurement of processes
Provides supplementary guidance on the application of statistical process control when this is appropriate for achieving the objectives of Part 1.
(continues) 1
See http://www.iso.ch/iso/en/iso9000-14000/iso9000/selection_use/iso9000family.html for more information.
126
Intangible Finance Standards
TABLE 6.2
(continues)
Standards and Guidelines
Purpose
ISO 10013:1995, Guidelines for developing quality manuals
Provides guidelines for the development and maintenance of quality manuals, tailored to your specific needs.
ISO/TR 10014:1998, Guidelines for managing the economics of quality
Provides guidance on how to achieve economic benefits from the application of quality management.
ISO 10015:1999, Quality management—Guidelines for training
Provides guidance on the development, implementation, maintenance, and improvement of strategies and systems for training that affects the quality of products.
ISO/TS 16949:1999, Quality systems—Automotive suppliers— Particular requirements for the application of ISO 9001:1994
Sector specific guidance on the application of ISO 9001 in the automotive industry.
ISO Certification and Registration It is the certified assurance by an independent auditing body that an organization’s management system conforms to the requirements specified in an ISO standard. There are more than 750 certification bodies worldwide. ISO certification is made by these organizations and is not controlled by ISO. Conformity Assessment ISO does not assess the quality of the work of certification bodies or the adherence of organizations to standards. To create consumer confidence between customers and suppliers, “third party” conformity assessment services may independently test individual products for conformity to ISO standards. ISO develops voluntary standards and guidelines covering, but itself has no authority to control, conformity assessments. ISO Registration The auditing body then records the certified assurance in its client register, thereby registering the organization as being compliant with ISO standards. ISO Accreditation When a national accreditation body certifies an independent auditing body as having the required competencies to conduct ISO auditing, certification, and registration, the latter is deemed accredited. ISO develops, maintains, and publishes the ISO9000 and ISO14000 standards, but it does not audit or assess
intMgtOS® and Other Standards
127
the management systems of organizations to verify that they have been implemented in conformity with the requirements of the standards. Also, ISO does not issue ISO9001 or ISO14001 certificates.
COMPARING ISO® AND INTMGTOS® intMgtOS® standards are a set of more than 40 specific standards that relate solely and totally to the identification, objective financial measurement, management, and structured financial reporting of nanotime productivity in relation to the application of knowledge assets, relationship assets, motivation assets, and responsiveness assets (competitive intangibles). Where ISO® standards are denoted by the brand name ISO®, intangible management operating standards are denoted by the brand name intMgtOS®. intMgtOS® is not affiliated, or otherwise connected, with ISO®. ISO® does not endorse intMgtOS®, nor does intMgtOS® endorse ISO®. Unlike ISO®, intMgtOS® is not distributed through a network of affiliates. If an organization wishes to acquire intMgtOS® Certified status, it must subscribe as a corporate member. It is also advisable for a number of staff to commit to qualifying as Certified intMgtOS® Intangible Analysts, so that they will better understand how to manage and exploit competitive intangibles. Becoming intMgtOS® Intangible Analysts allows senior executives, finance specialists, accounting specialists, brand valuation specialists, knowledge managers, intellectual capital executives, balanced scorecard consultants, management consultants, and other managers to form a wide range of new management reports and deliver a wide range of new services to their organizations. Online eLearning certification, available from www.StandardsInstitute. org, qualifies professionals to: 1. Use the registered trademark intMgtOS® when forming intangible management reports to prove that those statements are formed in accordance with intangible management operating standards; 2. Use sophisticated expert systems and software to generate and interpret intMgtOS® intangible management reports; 3. Use their certification number in the True & Fair Value Certification section of the intangible management report; 4. Use standards-approved intMgtOS® logos in their reports; 5. Generate the intMgtOS® certification number as validation that the report has been formed in accordance with intangible management operating standards; 6. Use the registered trademark in their capacity as executives or consultants, and their certification numbers in promotional materials to promote their expertise; and
128
Intangible Finance Standards
7. Prove that they have a professional level of knowledge and expertise that is not possessed by those without the certification. The registered trademark intMgtOS® is proof that intangible management operating standards and rigorous quality standards have been applied in the development of intangible management reports.
ISO® COSTS For ISO9000 certification, ISO costs per employee range from US $4,500 to as low as US $1,000 per employee (depending on the size of the organization). An average figure of around $3,000 per employee is appropriate in most cases. It typically takes several years to implement ISO9000.
INTMGTOS®
ENTERPRISE CERTIFICATION
“Quality is abundant. Time is the new scarcity.” George Gilder
intMgtOS® Enterprise Certification allows organizations to manage by value and cost, not just cost. Certification allows organizations to report and measure value so that the productivity of costs (cost quality) can be determined for the first time on an enterprise-wide basis. When an initiative or action is undertaken, there are costs and benefits. A reliance on accounting practices defines benefits as “cost reductions.” Cost reductions are financial benefits. However, other benefits exist. Before intMgtOS® Enterprise Certification, non-financial (intangible) benefits were qualitatively referred to. Intangible benefits result from increases in productivity, effectiveness, results, knowledge, relationships (service, satisfaction, etc.), quality, and decreases in risk. Using the Intangible Management® Reporting Excellence Framework, the financial value of benefits (intangible benefits) can now be quantified in hard terms and reported in a structured and systematic manner in accordance with international intangible standards. This new perspective allows Cost ROI, Value ROI, and Intangible Management ROI to be determined. To gain intMgtOS® enterprise certification, the Intangible Management® Reporting Excellence Framework is implemented throughout the organization. This framework is used to transform white-collar workers into gold-collar workers and facilitate real time cost and value reporting. It is by combining knowledge assets, relationship assets, motivation assets, and responsiveness assets that organizations create value today. Today, it is the use of these four intangible value drivers that leads to the
intMgtOS® and Other Standards
129
creation, delivery, and continuity of value within public-sector and privatesector organizations. The Intangible Management® Reporting Excellence Framework gives private and public sector organizations a robust, intellectually sound method through which executives can systematically and scientifically manage, report, and financially measure value creation throughout all divisions of their organization. The result of the process is three intangible management reports that supplement existing management reports. The Intangible Management® Reporting Excellence Framework outlines a structured and scientific management reporting system that allows knowledge assets, relationship assets, motivation assets, and responsiveness assets to be reported and valued in a structured, consistent, and scientific manner under an accounting-like system that focuses specifically on the identification, classification, valuation, and reporting of value. These reports facilitate higher quality management, more effective decisions, and a structured approach to initiatives that allows managers to move from understanding “the cost of everything and the value of nothing” to a more realistic perspective of “knowing the costs and the value of everything.” The Intangible Management® Reporting Excellence Framework is shown above and below.
130
Intangible Finance Standards
The Intangible Management® Reporting Excellence Framework assists in transforming employees from white-collar workers into gold-collar workers. Gold-collar workers are more akin to internal management consultants than employees. Intangible management operating standards define them as: Gold-collar workers use knowledge, technology, and skills to manage the effectiveness, potential, value, and impact of nanotime relating to knowledge assets, relationship assets, motivation assets, and responsiveness assets so as to be rewarded for increases in operational results. Such workers convert potential performance improvements into increased operational results through strict adherence to intangible management operating standards and report value movements through the Intangible Management® Reporting Excellence Framework. (intMgtOS®26001.D1)
Various types of intMgtOS® software must be deployed throughout the organization, and a certain number of staff must be certified as intMgtOS® Intangible Analysts to enable organizational certification. intMgtOS® Real Time Reporting Private and public sector organizations manage two fundamental resources: time and money. Before money is allocated, decisions must be made. Time is
intMgtOS® and Other Standards
131
required for decisions. After financial allocations have been made, time is again required for action, as well as the creation and communication of value. Time is the platform upon which service, satisfaction, reputation, loyalty, and ultimately actual results are ultimately built. As time is money and money is time, an undeniable linkage exists between time transactions and financial transactions. Nanotime transactions are the basis through which decisions and actions involving knowledge assets, relationship assets, motivation assets, and responsiveness assets can be identified, managed, classified, and linked to actual operational performance. By understanding how decisions shape actions and performance, it becomes possible to show how financial performance was created through nanotime transactions. intMgtOS® Real Time Reporting software is useful on a daily basis in helping to deploy organizational strategy throughout an organization, manage the effectiveness of that strategy, control intangible costs, and financially report on how that strategy is being implemented in each part of the organization’s structure with respect to the operational effectiveness, operational potential, operational continuity, and the results generated from the actual use of knowledge assets, relationship assets, motivation assets, and responsiveness assets. Software captures feedback from individual employees and grosses that up to a managerial, departmental, divisional, and organizational levels form an organizational picture of the company’s operational strategic performance in nanotime terms and financial terms. intMgtOS® Real Time Reporting allows employees to be assessed and rewarded on their ability to contribute to strategy, their ability to control and manage results, potential, effectiveness, and competitive costs, and their ability to enhance the sustainable competitive advantage of the firm. All data are collected in strict accordance with intangible management operating standards. At the heart of the intMgtOS® Real Time Reporting system is the operational financial valuation of effectiveness and potential and the assessment of the quality and continuity of actual operational effectiveness. To ensure that measurement costs do not outweigh the benefits of measurement, the intMgtOS® Real Time Reporting system was designed to be simple and easy to use. The main purpose of this software is to provide a powerful view of operational effectiveness management, strategic effectiveness, and audited intangible management reports that can be used to increase the quality of operational decision making and quality of Annual Reports. The diagram below illustrates how organizations can better manage the effectiveness of their operations:
132
Intangible Finance Standards
Each organization manages its structural integrity through selecting its mission, vision, and objectives. The mission and vision come from meeting market requirements and assessing how technological impacts, economic impacts, social impacts, and political impacts influence the way the organization conducts its operations. The policy and planning (strategic) stage of the organization is where organizations limit decision making on their ability to deliver results in accordance with perceived matches in intangible demand (iD: demand for attention from the market) and intangible supply (iS: supply of attention to the market). Research and information is required to make decisions that minimize risk and maximize expected benefits. Initiatives are then formed that combine knowledge assets, relationship assets, motivation assets, and responsiveness assets into operational actions. The actual benefits that flow from this process are termed the results of the organization. The return of the organization depends on the effectiveness of strategy. More and more organizations are seeking to make their strategic infrastructures resilient. This is achieved through innovation and empowerment. The effectiveness of intangible strategy is managed through responsiveness, which is measured, valued, and reported through the Intangible Management® Reporting Excellence Framework.
intMgtOS® and Other Standards
133
intMgtOS® eLearning Certification Managing organizational productivity in the Intangible Management Economy requires new skills, new abilities, and new knowledge.2 Certified intMgtOS® online learning courses developed by the Intangible Management Standards Institute (www.StandardsInstitute.org) are designed to transfer practical skills and knowledge regarding how the operational performance of knowledge assets, relationship assets, motivation assets, and responsiveness assets (competitive advantage) can be systematically identified, consistently classified, objectively financially valued, systematically reported, and holistically managed—a skill set all Intangible Management Economy managers, executives, and employees must understand and implement to remain relevant to their organizations. There are four levels of certification within the Certified intMgtOS® course: (1) Practitioner, (2) Executive, (3) Management Consultant, and (4) Intangible Analyst. To progress to a higher level of certification, one needs to attain the level of certification below (for instance, you must do 1 before 2). Each module is self-contained and taught from a practical, hands-on perspective. The specific modules for each course are as follows: Certified intMgtOS® Practitioner 1. 2. 3. 4. 5. 6.
intMgtOS® Foundation Standards intMgtOS® Nanotime Manufacturing intMgtOS® Intangible Transaction Management intMgtOS® Cost Quality Management intMgtOS® Motivation & Responsiveness Asset Management intMgtOS® Intangible Management Reporting Excellence Framework – Introduction
Certified intMgtOS® Executive 1. 2. 3. 4. 5. 6. 7.
2
intMgtOS® Intangible Strategic Management intMgtOS® Effectiveness Valuation & Reporting intMgtOS® Intangible Management Reporting intMgtOS® Intangible Return on Investment (ROI) Analysis intMgtOS® Intangible Economics & Intangible Strategy intMgtOS® Sales & Purchase Benefit Analysis intMgtOS® Intangible Management Reporting Excellence Framework – Intermediate
The recommended texts for intMgtOS® certification are this book and my earlier book, both available from www.StandardsInstitute.org.
134
Intangible Finance Standards
Certified intMgtOS® Management Consultant 1. 2. 3. 4. 5.
intMgtOS® Intangible Cost Reduction intMgtOS® Intangible Change Management intMgtOS® Intangible Risk Management intMgtOS® Knowledge Reengineering intMgtOS® Intangible Management Reporting Excellence Framework – Advanced – Private Sector Analysis 6. intMgtOS® Intangible Management Reporting Excellence Framework – Advanced – Public Sector Analysis Certified intMgtOS® Intangible Analyst 1. 2. 3. 4. 5. 6.
intMgtOS® intMgtOS® intMgtOS® intMgtOS® intMgtOS® intMgtOS®
Intangible Finance Analysis Intangible Incentive & Remuneration Management Competitive Value Benchmarking Cost Quality Analysis Artificial Employment Analysis Market Value Management
Discounts on certification modules may be available to individuals or corporations when they join as Associate Members at www.StandardsInstitute.org. Figure 6.1 illustrates the structure of the institute’s website.
Website Overview Membership (Free, Associate, Member, Assoc. Fellow, Fellow, Senior Fellow, Corporate, Client)
Certification
Accreditation
Consulting
Resources
e-Courses
Reporting
Services
Knowledge Base
Benchmarking
Experts
Software
Community Newsletters
FIGURE 6.1 Structure of www.StandardsInstitute.org Website.
135
intMgtOS® and Other Standards
The relationships between certification modules are represented in Figure 6.2.
intMgtOS® eLearning Certification True Success Management
Knowledge Reengineering
Intangible Risk Management
Intangible Cost Reduction
Intangible Change Management
Emotional Leadership
ROI Analysis
Cost Justification
Cost Quality Management
Int. Corporate Reporting
Sales Benefit Analysis
Intangible Transaction Mgt
Productivity Reporting
Purchasing Benefit Analysis
Nanotime Manufacturing
Productivity Valuation
Operational Brand Mgt
Foundation Standards
Competitive Advantage
Competitive Analysis
Competitive Benchmarking
Share Price Analysis
Incentive Analysis
Value Benchmarking
Cost Management
Productivity Management
Artificial Employment
FIGURE 6.2 intMgtOS® Certification Process.
Market Value Management
136
Intangible Finance Standards
intMgtOS® Membership There are three types of intMgtOS membership—professional, corporate, and client. intMgtOS® Professional Membership Professional membership (personal in form) is for individual professionals seeking to extend their skills, qualifications, and competencies. Professionals interested in the area of intangibles, intangible management, and intangible standards join as Associates (students may join at a lower charge). (See Table 6.3.) To gain higher qualification levels, professionals must acquire appropriate intMgtOS® certification by passing the eLearning courses (assessment by practical application of intMgtOS®) (see Figure 6.3 and Table 6.4). TABLE 6.3 intMgtOS® Professional Membership—Annual Fees Professional Certification Level
Annual Membership $US
Student
intMgtOS® Certification Prerequisites
95
-none-
Associate
145
-none-
Member
205
intMgtOS® Practitioner
Associate Fellow
235
intMgtOS® Executive
Fellow
295
intMgtOS® Management Consultant
Senior Fellow
345
intMgtOS® Intangible Analyst
Membership (Free, Student, Associate, Member, Assoc. Fellow, Fellow, Senior Fellow, Corporate, Client)
Register
Associate, or Student
Member
Assoc. Fellow
Fellow
Free
Payment
Pass
Pass
Pass
Pass
Payment
Payment
Payment
Payment
Authorize
Limited Access
Limited Access
Snr.
Fellow
Practitioner
Executive
Mgt Cons
Analyst
eLearning
eLearning
eLearning
eLearning
FIGURE 6.3 intMgtOS® Membership Process.
137
intMgtOS® and Other Standards TABLE 6.4 intMgtOS® Corporate Membership Annual Fees Annual Gross Revenue ($US)
Annual Membership ($US)
Up to $ 50 m
$
8,333
$
100 m–$ 150 m
$
16,667
$
150 m–$ 250 m
$
25,000
$
250 m–$ 500 m
$
41,667
$
500 m–$ 750 m
$
83,333
$
750 m–$ 1,000 m
$
125,000
$ 1,000 m–$ 2,000 m
$
166,667
$ 2,000 m–$ 5,000 m
$
333,333
$ 5,000 m–$10,000 m
$
833,333
$ 10,000 m–$25,000 m
$ 1,666,667
$ 25,000 m–$50,000 m
$ 4,166,667
$ 50,000 m–$75,000 m
$ 8,333,333
$ 75,000 m +
$ 12,500,000
Source: 2004 ANSI Membership Application.
intMgtOS® Corporate Membership Corporate membership gives access to online expert systems that measure effectiveness and potential of knowledge assets, relationship assets, motivation assets, and responsiveness assets and form intMgtOS® intangible management reports for the use of the corporate member. Corporate members gain access to specialized custom-designed systems that make it possible to more accurately estimate intangible costs and intangible benefits, which can then be incorporated into the management process. Corporate membership allows management to estimate the actual performance and performance improvement potential of knowledge assets, relationship assets, motivation assets, and responsiveness assets by employee, manager, department, division, and organization. Intangible management® reports formed in accordance with the Intangible Management® Reporting Excellence Framework assist the organization in assessing how the quality of its competitive advantage compares to that of competitors. (See Figure 6.4.) intMgtOS® Client Membership Client membership gives consultants and clients access to intMgtOS® support tools and services to assist them in intMgtOS® client consulting.
138
Intangible Finance Standards
FIGURE 6.4 intMgtOS® Corporate Membership.
Client membership is only available when clients contract with intMgtOS® Consultants. At this point the website provides a framework for clients and customers to leverage intMgtOS® practices and knowledge—including project management and client feedback modules. The purpose of this framework is to provide an infrastructure to intMgtOS® Consultants and clients so that value can be better managed and quality standards are adhered to. (See Figure 6.5.)
ANSI® STANDARDS The American National Standards Institute (ANSI®3) mission is to “enhance both the global competitiveness of U.S. business and the U.S. quality of life by promoting and facilitating voluntary consensus standards and conformity assessment systems, and safeguarding their integrity.”4 Its purpose is to work with a wide variety of organizations in the development of voluntary national consensus standards. (ANSI is a registered trademark of the American National Standards Institute.) ANSI® has five classes of members for organizations interested in the development of voluntary standards: 3
ANSI is a registered trademark of the American National Standards Institute. http://www.ansi.org/about_ansi/overview/overview.aspx?menuid=1
4
intMgtOS® and Other Standards
139
FIGURE 6.5 intMgtOS® Client Consulting.
1. 2. 3. 4. 5.
Company members Educational members Government members Organizational members International members
ANSI® COSTS As of January 1, 2003, full membership in ANSI was $25,000 for members with revenue over $1 billion per year, and $2,995 for members with revenue under $1 billion per year.
ANSI® BENEFITS Full members gain participation rights (voting rights not guaranteed) to a variety of committees. Entry-level membership (US $495) allows members to participate in the committees they select at either information (read only) or participation level. See Table 6.5.
140
Intangible Finance Standards
TABLE 6.5 ANSI® Member Benefits Committee
Information
Participation
Patent Group
$ 5,000
$10,000*
National Policy Committee
$ 2,500
$ 7,500*
International Policy Committee
$ 2,500
$ 7,500*
Conformity Assessment Policy Committee
$ 2,500
$ 7,500*
International Conformity Assessment Committee
$ 2,500
$ 7,500*
ANSI ISO Council
$ 1,600
$ 5,000*
Informational Package—all of the above
$ 6,500
$ N/A
U.S. National Committee of the IEC
$ N/A
$ 5,000
Regional Standing Committees—All
$ N/A
$ 5,000*
Regional Standing Committees—Individual
$ N/A
$ 2,500
*Included with Full Membership. Source: 2004 ANSI Membership Application.
(Note that as of the date of the writing of this book, ANSI did not possess any standards dealing with the financial valuation and structured financial reporting of knowledge assets, relationship assets, motivation assets, and responsiveness assets.)
CHAPTER
7
Advances in Technical Analysis
Due to the problems inherent in accounting measures not reflecting the true value of publicly traded firms, many investors have turned to technical analysis as a way of “confirming” their opinion. Technical analysis is invaluable. Price and volume movements are the footprints of investor expectations, and how price and volume move can explain a tremendous amount about what investors “feel” about a stock—bullish, bearish, or undecided. Hence, the purpose of intangible finance is to extend the parameters of technical analysis. Intangible finance offers new insights into how to look at the economy, sectors, and industries from a completely new perspective. Where technical analysis has been specifically focused on a single security (or ETF), intangible finance analysis focuses on sectors, industries, and the whole economy. By using traditional technical analysis with intangible finance analysis, investors can better gauge the health of the sectors and industries their investments are in. They can better dissect firm performance based on new ways of classifying different types of firms. 141
142
Intangible Finance Standards
VALUE TYPES According to intangible finance, firms can be: Value Creating A value creating firm is one such that investors will pay more for ownership in the firm than the firm’s accounting (book) value. Value creating firms have positive intangible value. (intMgtOS® 6001.D53) Value Destroying A value destroying firm is one such that investors will pay less for ownership in the firm than the firm’s accounting (book) value. Value destroying firms have negative intangible value. (intMgtOS® 6001.D54) Value Unaccountable A value unaccountable firm is one such that investors cannot determine the intangible value of the firm, due to insufficient financial information. Value unaccountable firms have undeterminable intangible value. (intMgtOS® 6001.D55)
Intangible value is a leading sentiment indicator in the market. The greater the amount of intangible value a stock has, the more bullish it is for the firm. The lower the amount of intangible value a stock has, the more bearish it is for the firm.
POSITIVE INTANGIBLE VALUE Companies with positive intangible value have investor attention. Companies with investor attention are potential long (buy low sell high) investments. Investor attention is the positive amount of aggregate funds investors are prepared to invest in a stock, relative to that stock’s book value. As investor value exceeds book value, positive intangible value is created. The amount of positive intangible value, expressed as a percentage, is a proxy for investor attention. (intMgtOS®6001.D57)
On February 6, 2004, there were 5422 investor attention firms out of 8006 firms (67.72%). See Table 7.1.
NEGATIVE INTANGIBLE VALUE Companies with negative intangible value exhibit investor disgust. Companies with investor disgust are potential short (sell high buy low) investments. Investor disgust is the negative amount of aggregate funds investors are prepared to invest in a stock, relative to that stock’s book value. As investor value falls short of book value, negative intangible value is created. The amount of negative intangible value, expressed as a percentage, is a proxy for investor disgust. (intMgtOS®6001.D58)
143
Advances in Technical Analysis TABLE 7.1 Top 100 Value Creating Firms
Rank
Name
Ticker
Market Cap ($M)
Tot. BV ($M)
Tot. IV ($M)
IA% 78.24%
1
General Electric Company
GE
333,156
72,488
260,668
2
Pfizer Inc.
PFE
296,485
68,299
228,186
76.96%
3
Microsoft Corporation
MSFT
291,017
69,076
221,941
76.26%
4
Wal-Mart Stores, Inc.
WMT
249,194
42,172
207,022
83.08%
5
Exxon Mobil Corporation
XOM
266,904
83,486
183,418
68.72%
6
Intel Corporation
INTC
201,708
37,965
163,743
81.18%
7
Citigroup Inc.
C
254,287
96,871
157,416
61.90%
8
Cisco Systems, Inc.
CSCO
170,789
27,752
143,036
83.75%
9
Int’l Business Machines Corp.
IBM
170,219
28,056
142,162
83.52%
10
Johnson & Johnson
JNJ
160,725
25,741
134,984
83.98%
11
America Movil S.A. de C.V.
AMX
209,955
86,401
123,554
58.85%
12
American Int’l Group, Inc.
AIG
188,242
68,179
120,063
63.78%
13
The Procter & Gamble Co.
PG
132,290
17,017
115,273
87.14%
14
The Coca-Cola Company
KO
125,003
13,525
111,477
89.18%
15
GlaxoSmithKline plc (ADR)
GSK
134,823
30,111
104,712
77.67%
16
Merck & Co., Inc.
MRK
108,446
15,259
93,187
85.93%
17
TOTAL S.A. (ADR)
TOT
110,886
19,000
91,886
82.86%
18
Altria Group, Inc.
MO
111,268
22,838
88,429
79.47%
19
Novartis AG (ADR)
NVS
116,571
32,202
84,369
72.38%
20
Nokia Corporation (ADR)
NOK
99,975
19,259
80,715
80.74%
21
Dell Inc.
DELL
84,366
5,865
78,501
93.05%
22
PepsiCo, Inc.
PEP
86,198
11,792
74,406
86.32%
23
Bank of America Corporation
BAC
119,269
47,918
71,351
59.82%
24
AstraZeneca PLC (ADR)
AZN
84,463
13,222
71,241
84.35%
25
Eli Lilly & Co.
LLY
80,232
9,985
70,246
87.55%
26
Roche Holding AG (ADR)
RHHBY
86,891
16,895
69,996
80.56%
27
Verizon Communications
VZ
102,592
33,428
69,163
67.42%
28
Berkshire Hathaway Inc.
BRK.A
138,540
71,782
66,757
48.19%
29
United Parcel Service
UPS
79,596
13,627
65,969
82.88%
30
Amgen, Inc.
AMGN
83,261
19,390
63,871
76.71%
31
Oracle Corporation
ORCL
70,782
7,266
63,516
89.74%
32
Wells Fargo & Company
WFC
96,894
33,950
62,944
64.96%
33
The Home Depot, Inc.
HD
82,659
22,280
60,379
73.05%
34
Abbott Laboratories
ABT
69,366
11,866
57,500
82.89%
35
France Telecom (ADR)
FTE
62,327
5,786
56,541
90.72% (continues)
144
Intangible Finance Standards
TABLE 7.1
(continues)
Rank
Name
Ticker
Market Cap ($M)
Tot. BV ($M)
Tot. IV ($M)
IA% 61.40%
36
ChevronTexaco Corporation
CVX
91,310
35,241
56,069
37
3M Company
MMM
61,945
7,786
54,159
87.43%
38
Royal Dutch Petroleum
RD
98,050
44,067
53,982
55.06%
39
American Express Company
AXP
68,250
15,110
53,141
77.86%
40
SAP AG (ADR)
SAP
52,896
1,182
51,714
97.76%
41
UBS AG (NYSE)
UBS
79,846
28,972
50,874
63.72%
42
Aventis (ADR)
AVE
62,903
13,375
49,528
78.74%
43
Medtronic, Inc.
MDT
57,270
8,172
49,098
85.73%
44
Mitsubishi Tokyo Fin. Group
MTF
48,107
29
48,079
99.94%
45
SBC Communications Inc.
SBC
86,144
38,286
47,858
55.56%
46
Sanofi-Synthelabo (ADR)
SNY
50,872
3,471
47,401
93.18%
47
Wyeth
WYE
55,829
8,673
47,156
84.46%
48
PetroChina Company Limited
PTR
88,281
41,447
46,835
53.05%
49
Telefonica Moviles, S.A.
TEM
50,884
4,634
46,250
90.89%
50
Bristol-Myers Squibb Co.
BMY
55,948
10,064
45,884
82.01%
51
Deutsche Telekom AG (ADR)
DT
84,237
39,382
44,856
53.25%
52
Genentech, Inc.
DNA
50,238
6,211
44,026
87.64%
53
Siemens AG (ADR)
SI
73,475
30,717
42,758
58.19%
54
Texas Instruments
TXN
54,240
11,863
42,376
78.13%
55
Anheuser-Busch Companies
BUD
42,368
2,717
39,651
93.59%
56
eBay Inc.
EBAY
43,772
4,890
38,882
88.83%
57
QUALCOMM, Inc.
QCOM
46,447
7,955
38,492
82.87%
58
Morgan Stanley
MWD
60,867
23,117
37,750
62.02%
59
United Technologies
UTX
48,610
11,736
36,874
75.86%
60
E.I. DuPont de Nemours
DD
44,307
8,600
35,707
80.59%
61
BellSouth Corporation
BLS
55,092
19,746
35,346
64.16%
62
Taiwan Semiconductor Mfg.
TSM
44,742
9,485
35,257
78.80%
63
The Gillette Company
G
37,403
2,228
35,175
94.04%
64
U.S. Bancorp
USB
54,272
19,452
34,820
64.16%
65
Hewlett-Packard Company
HPQ
72,502
37,821
34,682
47.84%
66
Comcast Corporation
CMCSA
75,136
41,238
33,898
45.12%
67
Societe Generale Group
SCGLY
37,247
3,921
33,326
89.47%
68
Lowe’s Companies, Inc.
LOW
42,219
9,690
32,529
77.05%
69
Allianz AG (ADR)
AZ
35,107
3,347
31,760
90.47%
70
Boston Scientific Corp.
BSX
34,470
2,767
31,703
91.97% (continues)
145
Advances in Technical Analysis TABLE 7.1
(continues)
Rank
Name
Ticker
Market Cap ($M)
Tot. BV ($M)
Tot. IV ($M)
IA%
71
Unilever N.V. (ADR)
UN
39,793
8,278
31,515
79.20%
72
Schlumberger Limited
SLB
35,841
5,892
29,949
83.56%
73
The Dow Chemical Company
DOW
38,727
9,144
29,582
76.39%
74
UnitedHealth Group Inc.
UNH
34,682
5,108
29,574
85.27%
75
Applied Materials, Inc.
AMAT
37,631
8,088
29,544
78.51%
76
Wachovia Corporation
WB
61,231
32,329
28,902
47.20%
77
Kraft Foods Inc.
KFT
57,343
28,629
28,715
50.07%
78
Merrill Lynch & Co., Inc.
MER
53,962
25,299
28,663
53.12%
79
Colgate-Palmolive Company
CL
29,441
890
28,551
96.98%
80
Nortel Networks Corporation
NT
31,799
3,654
28,145
88.51%
81
Tyco International Ltd.
TYC
55,955
27,866
28,089
50.20%
82
Honda Motor Co., Ltd. (ADR)
HMC
40,965
13,046
27,919
68.15%
83
Walgreen Company
WAG
35,144
7,377
27,767
79.01%
84
The Goldman Sachs Group
GS
47,981
20,444
27,538
57.39%
85
The Boeing Company
BA
35,501
8,120
27,381
77.13%
86
Yahoo! Inc.
YHOO
30,559
4,178
26,381
86.33%
87
ING Groep N.V. (ADR)
ING
53,620
27,315
26,305
49.06%
88
Target Corporation
TGT
35,948
10,265
25,683
71.44%
89
Motorola, Inc.
MOT
37,826
12,151
25,675
67.88%
90
Canon Inc. (ADR)
CAJ
43,133
17,656
25,477
59.07%
91
Petroleo Brasileiro S.A. (ADR)
PBR
31,801
6,656
25,145
79.07%
92
Forest Laboratories, Inc.
FRX
27,620
2,764
24,856
89.99%
93
Nextel Communications
NXTL
29,621
4,951
24,670
83.29%
94
Fifth Third Bancorp
FITB
33,191
8,524
24,667
74.32%
95
First Data Corporation
FDC
28,336
4,140
24,197
85.39%
96
Banco Santander Central
STD
54,407
30,721
23,686
43.53%
97
Kimberly-Clark Corp.
KMB
30,197
6,556
23,641
78.29%
98
Koninklijke Philips Electronics
PHG
40,333
16,722
23,611
58.54%
99
The Walt Disney Company
DIS
47,759
24,170
23,590
49.39%
Carnival Corporation
CCL
37,826
14,269
23,557
62.28%
100
Source: Reuters Inc., Friday, February 6, 2004.
146
Intangible Finance Standards
Investor disgust must not be confused with potential share price returns. Depending on the stage of the business cycle, it is possible for negative intangible value firms to generate higher-percentage annual share price returns than investor attention stocks. Investor disgust is a proxy for the risk involved with investing in a stock. The greater the amount of investor disgust, the higher the probability that the firm’s share price could fall dramatically, even by 100%. Purchasing investor disgust stocks is a risky strategy, but can pay off handsomely when economies emerge from recessions (however, significant risk is always present). On February 6, 2004, there were 1154 investor disgust firms out of 8006 firms (14.14%). See Table 7.2. TABLE 7.2 Top 100 Value Destroying Firms
Rank
Name
Ticker
Market Cap ($M)
Tot. BV ($M)
Tot. IV ($M)
ID%
1
Companhia Paranaense
ELP
1,073
1,700,046 (1,698,973)
-99.87%
2
China Telecom Corporation
CHA
29,951
1,613,727 (1,583,777)
-96.36%
3
Unibanco-Uniao de Banco
UBB
6,235
1,133,564 (1,127,330)
-98.91%
4
Companhia Siderurgica
SID
5
BP p.l.c. (ADR)
BP
3,945
746,049
(742,104)
-98.95%
175,388
439,569
(264,181)
-42.96%
6
Fomento Economico
FMX
4,761
190,907
(186,146)
-95.13%
7
mmO2 p.l.c. (ADR)
OOM
13,742
187,736
(173,993)
-86.36%
8
Sinopec Shanghai Petro
SHI
3,283
176,327
(173,043)
-96.34%
9
Hitachi, Ltd. (ADR)
HIT
21,960
194,338
(172,378)
-79.69%
10
Mitsui & Co., Ltd. (ADR)
MITSY
11,924
173,308
(161,384)
-87.13%
11
HSBC Holdings plc (ADR)
HBC
149,380
307,366
(157,986)
-34.59%
12
Huaneng Power
HNP
10,328
148,872
(138,544)
-87.03%
13
Telefonos de Mexico, S.A.
TMX
20,985
141,935
(120,950)
-74.24%
14
Shell Transport & Trading
SC
64,128
177,312
(113,184)
-46.88%
15
Grupo Televisa, S.A. (ADR)
TV
6,247
118,872
(112,626)
-90.01%
16
Telecom Italia S.p.A. (ADR)
TI
91,976
203,623
(111,646)
-37.77%
17
Singapore Telecom
SGTJY
2,273
100,131
(97,858)
-95.56%
18
China Convergent Corp.
CVNGY
19
Grupo Financiero
GFBVY
16
95,977
(95,961)
-99.97%
9,876
105,064
(95,188)
-82.82%
20
OAO Tatneft (ADR)
TNT
2,443
96,957
(94,514)
-95.08%
21
CNOOC Limited (ADR)
CEO
16,543
107,007
(90,464)
-73.22%
22
WorldCom Group
WCOEQ
89
88,885
(88,796)
-99.80% (continues)
147
Advances in Technical Analysis TABLE 7.2
Rank 23
(continues)
Name
Ticker
Market Cap ($M)
Tot. BV ($M)
Tot. IV ($M)
44,624
126,990
(82,366)
ID% -47.99%
Enel S.p.A. (ADR)
EN
24
Brilliance China Automotive
CBA
1,861
79,306
(77,446)
-95.42%
25
Chung Hwa Telecom Co.
CHT
15,388
89,674
(74,286)
-70.71%
26
China Eastern Airlines
CEA
873
74,057
(73,184)
-97.67%
27
Empresa Nacional
EOC
3,262
76,086
(72,825)
-91.78%
28
Corus Group plc (ADR)
CGA
3,263
70,030
(66,766)
-91.09%
29
Sharp Corporation (ADR)
SHCAY
18,581
84,612
(66,031)
-63.99%
30
The News Corporation
NWS
47,814
113,170
(65,356)
-40.60%
31
Yanzhou Coal Mining Co.
YZC
2,927
63,024
(60,097)
-91.12%
32
EDP Electricidade de
EDP
8,148
67,618
(59,470)
-78.49%
33
Guangshen Railway Co. Ltd
GSH
1,299
60,303
(59,004)
-95.78%
34
National Australia Bank Ltd.
NAB
35,389
93,820
(58,431)
-45.22%
35
Grupo IMSA, S.A. DE C.V.
IMY
1,123
57,166
(56,043)
-96.15%
36
Vodafone Group Plc (ADR)
VOD
166,562
221,787
(55,225)
-14.22%
37
Barclays PLC (ADR)
BCS
61,555
116,306
(54,751)
-30.78%
38
TeliaSonera AB (ADR)
TLSN
23,965
76,566
(52,601)
-52.32%
39
EganaGoldpfeil (Holdings)
EGFLY
248
50,279
(50,032)
-99.02%
40
China Southern Airlines
ZNH
1,542
49,455
(47,913)
-93.95%
41
Assurant, Inc.
AIZ
3,811
50,817
(47,006)
-86.05%
42
China Mobile (Hong Kong)
CHL
62,123
105,186
(43,063)
-25.74%
43
LVMH Moet Hennessy L.V.
LVMUY
1,441
43,923
(42,483)
-93.65%
44
LM Ericsson (ADR)
ERICY
42,343
84,249
(41,905)
-33.10%
45
Signet Group plc (ADR)
SIGY
3,201
38,540
(35,339)
-84.66%
46
British Airways plc (ADR)
BAB
5,813
39,227
(33,414)
-74.19%
47
International Power plc
IPR
2,682
34,475
(31,793)
-85.56%
48
PT Telekomunikasi
TLK
8,634
39,378
(30,744)
-64.04%
49
Westpac Banking
WBK
22,632
51,908
(29,276)
-39.28%
50
Madeco S.A. (ADR)
MAD
297
29,354
(29,057)
-98.00%
51
BT Group plc (ADR)
BTY
28,614
57,434
(28,821)
-33.49%
52
Toyota Motor Corporation
TM
116,721
144,815
(28,094)
-10.74%
53
Jilin Chemical Industrial
JCC
694
28,102
(27,408)
-95.18%
54
J Sainsbury plc (ADR)
JSNSY
10,463
37,703
(27,240)
-56.56%
55
Sinopec Beijing Yanhua
BYH
1,147
27,068
(25,921)
-91.87%
56
ANZ Banking (ADR)
ANZ
20,832
44,437
(23,605)
-36.17% (continues)
148
Intangible Finance Standards
TABLE 7.2
Rank 57
(continues)
Name
Ticker
TV Azteca, S.A. de C.V.
TZA
58
WPP Group plc (ADR)
59
Scottish Power UK plc
Market Cap ($M)
Tot. BV ($M)
Tot. IV ($M)
ID% -88.82%
1,473
24,894
(23,421)
WPPGY
13,037
35,445
(22,409)
-46.22%
SPI
12,399
34,730
(22,332)
-47.38%
60
CEMEX S.A. de C.V. (ADR)
CX
9,238
31,274
(22,036)
-54.39%
61
Mobile TeleSystems OJSC
MBT
9,818
31,227
(21,409)
-52.16%
62
Controladora Comercial
MCM
1,262
22,444
(21,182)
-89.35%
63
The Furukawa Electric Co.
FUWAY
2,573
22,570
(19,997)
-79.53%
64
Ricoh Company Ltd. (ADR)
RICOY
13,818
33,604
(19,786)
-41.72%
65
Hanson PLC
HAN
5,865
25,455
(19,590)
-62.55%
66
AU Optronics Corp (ADR)
AUO
6,171
25,564
(19,393)
-61.11%
67
Sanyo Electric Co., Ltd.
SANYY
9,856
28,535
(18,679)
-48.65%
68
Fujitsu Limited (ADR)
FJTSY
12,412
30,799
(18,387)
-42.55%
69
Suprema Specialties
CHZEQ
73
18,209
(18,136)
-99.20%
70
Masisa S.A. (ADR)
MYS
357
18,085
(17,727)
-96.12%
71
BG Group plc (ADR)
BRG
18,623
35,840
(17,218)
-31.61%
6,971
23,374
(16,403)
-54.05%
180
16,323
(16,143)
-97.82%
72
Coles Myer Ltd. (ADR)
CM
73
OMV Aktiengesellschaft
OMVKY
74
Lloyds TSB Group plc
LYG
48,551
63,904
(15,353)
-13.65%
75
Aracruz Celulose S.A.
ARA
3,437
18,194
(14,757)
-68.22%
76
Sadia S.A. (ADR)
SDA
1,032
15,403
(14,371)
-87.44%
77
Tenaris S.A. (ADR)
TS
3,958
18,248
(14,290)
-64.35%
78
Rolls-Royce Group plc
RYCEY
5,352
18,533
(13,180)
-55.18%
79
Kobe Steel, Ltd. (ADR)
KBSTY
2,201
14,854
(12,652)
-74.19%
80
Kubota Corporation (ADR)
KUB
5,420
17,711
(12,291)
-53.14%
81
Chartered Semiconductor
CHRT
2,616
14,747
(12,131)
-69.87%
82
Asia Pulp & Paper
APUUY
83
Vina Concha y Toro S.A.
VCO
27
10,941
(10,913)
-99.50%
584
11,415
(10,831)
-90.27%
84
Telstra Corporation (ADR)
TLS
48,301
58,264
(9,963)
-9.35%
85
Indonesian Satellite Corp
IIT
1,926
11,766
(9,840)
-71.87%
1,873
11,607
(9,734)
-72.21%
516
10,027
(9,510)
-90.20%
86
Mayne Group Limited
MAYNY
87
Grupo Aeroportuario Del
ASR
88
Enron Corp.
ENRNQ
89
Quinenco S.A. (ADR)
LQ
90
Supermercados Unimarc
UNRMY
67
9,564
(9,498)
-98.61%
961
10,278
(9,317)
-82.90%
17
9,263
(9,245)
-99.62% (continues)
149
Advances in Technical Analysis TABLE 7.2
(continues)
Rank 91
Name
Market Cap ($M)
Ticker
MATAV
MTA
4,112
92
Telefonica del Peru (ADR)
TDP
93
Bank of Ireland (ADR)
IRE
94
SUNDAY Communications
SDAY
95
Amcor Limited (ADR)
AMCR
Tot. BV ($M)
Tot. IV ($M)
ID% -52.32%
13,138
(9,026)
496
9,482
(8,986)
-90.06%
13,053
21,737
(8,684)
-24.96%
245
8,802
(8,557)
-94.59%
4,829
13,184
(8,355)
-46.39%
96
NetEase.com, Inc.
NTES
1,298
9,501
(8,203)
-75.97%
97
Cadbury Schweppes plc
CSG
16,430
23,598
(7,168)
-17.91%
98
Legend Group Limited
LGHLY
3,440
10,493
(7,053)
-50.63%
99
Lihir Gold Limited (ADR)
LIHRY
1,098
8,138
(7,040)
-76.23%
100
Grupo Industrial Maseca
MSK
441
7,277
(6,835)
-88.56%
Source: Reuters Inc., Friday, February 6, 2004.
TABLE 7.3 Summary Analysis
Analysis
Top 100 Value Creating Firms
Top 100 Value Destroying Firms
Market Value ($m)
8,302,832.53
1,712,827
Book Value ($m)
2,153,343.00
11,582,879
Intangible Value ($m)
6,149,489.53
(9,870,052)
Avg. ID%
75.03%
-70.15%
Avg. Return
53.25%
75.44%
Highest Return
233.90%
346.80%
Lowest Return
(8.96)%
(80.71)%
RETURNS & RISK In 2003, America emerged from a multi-year bear market. Returns in 2003 were substantial, and practically every sector, industry, and stock rallied. Hence, 2003 was a turnaround year in which companies with negative intangible value became attractive. Negative intangible value stocks were profitable in 2003, due to economic conditions. As economic conditions improve, positive intangible value firms will become more favorable, due to solid growth prospects. For Tables 7.1 and 7.2, the summary information is in Table 7.3.
150
Intangible Finance Standards
The top 100 value creating firms were substantially larger than the top 100 value destroying firms. The average return was higher for the value destroying firms, but the greatest loss for value destroying firms (80.71%) was nearly 10 times greater than the greatest loss for value creating firms (8.96%). Value destroying firms from 2003 to 2004 carried a greater potential gain, but also a greater potential loss if incorrect stocks were selected, when compared to value creating firms, which performed consistently well. The following chapters will introduce a wide range of new, powerful, and extremely practical statements that can assist in giving technical analysts a market edge.
CHAPTER
8
Intangible Analysis of Sectors and Industries
SECTOR ANALYSIS There are four basic types of firms in the stock market (see Table 8.1). Depending on the economic climate, either large caps, medium caps, small caps, or micro caps will drive the stock market’s performance. On Tuesday, December 30, 2003, the following data were collected. Tables 8.2 and 8.2a are more easily understood on a relative basis. We know, from our preceding discussion of the intangible analysis of a single market, that indices are typically made up of large cap firms and medium cap firms. Small cap and micro cap firms are absent from index analysis (Tables 8.3 and 8.3a).
ANALYZING LARGE CAPS On the 30th of December, 2003, there were 674 large caps out of a total of 8103 firms (8.32%). Tables 8.4 and 8.4a run contrary to investment logic. It 151
TABLE 8.1 The Four Different Firm Types Firm Type
Capitalization From
Capitalization To
Micro Cap
$0
$250 m
Small Cap
$250 m
$1,000 m ($1b)
Medium Cap
$1,000 m
$5b
Large Cap
$5,000 m
Onwards
TABLE 8.2 intMgtOS® Firm Type by Sector Report (intMgtOS® 5003.iR20a)
Sector
Sum of Large Caps
Sum of Medium Caps
Sum of Small Caps
Sum of Micro Caps
Sum of Total
Basic Materials
43
89
86
251
469
Capital Goods
25
57
85
280
447
Conglomerates
15
9
4
1
29
Consumer Cyclical
30
58
64
256
408
Consumer/Non-Cyclical
41
38
46
158
283
Energy
38
59
65
141
303
Financial
136
152
246
724
1,258
Healthcare
53
90
173
538
854
150
285
322
1,061
1,818
Technology
89
200
350
1,295
1,934
Transportation
12
34
36
72
154
Utilities
42
48
23
33
146
674
1,119
1,500
4,810
8,103
Services
Grand Total
TABLE 8.2a intMgtOS® Firm Type by Sector Report Notes
Values
intMgtOS Report
intMgtOS®5003.iR20a
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
Tuesday December 30th 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1000781
153
Intangible Analysis of Sectors and Industries TABLE 8.3 intMgtOS® Firm Type by Sector Report (%) (intMgtOS® 5003.iR20b)
Sector
Sum of Large
Sum of Medium
Sum of Small
Sum of Micro
Sum of Total
Basic Materials
6.38%
7.95%
5.73%
5.22%
5.79%
Capital Goods
3.71%
5.09%
5.67%
5.82%
5.52%
Conglomerates
2.23%
0.80%
0.27%
0.02%
0.36%
Consumer Cyclical
4.45%
5.18%
4.27%
5.32%
5.04%
Consumer/Non-Cyclical
6.08%
3.40%
3.07%
3.28%
3.49%
Energy
5.64%
5.27%
4.33%
2.93%
3.74%
20.18%
13.58%
16.40%
15.05%
15.53% 10.54%
Financial Healthcare
7.86%
8.04%
11.53%
11.19%
Services
22.26%
25.47%
21.47%
22.06%
22.44%
Technology
13.20%
17.87%
23.33%
26.92%
23.87%
1.78%
3.04%
2.40%
1.50%
1.90%
Transportation Utilities Grand Total
6.23%
4.29%
1.53%
0.69%
1.80%
100.00%
100.00%
100.00%
100.00%
100.00%
TABLE 8.3a intMgtOS® Firm Type by Sector Report Notes
Values
intMgtOS Report
intMgtOS®5003.iR20b
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
Tuesday December 30th 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1000785
is assumed that an investor has $674,000 to invest in shares. As the investor is unaware of what shares will increase in value, the investor invests $1,000 in each large cap stock. The aggregated returns are listed in Table 8.4 in column [2], the “Large Cap Return on $1 k” column. As the investor invests $1,000 in each firm, the gross profit or loss (measured by column [3]) is determined by this logic: {[2] - ([1]*1000)}. The gross return or loss (column [4]) is determined by
154
Intangible Finance Standards
TABLE 8.4 intMgtOS® Large Cap Report (intMgtOS® 5003.iR21a) Number of Large Caps [1]
Large Cap Return on $1 k [2]
Gross Profit or Loss [3]
Gross Return or Loss [4]
Net Profit or Loss [5]
Net Return [6]
Basic Materials
43
59,641
16,641
38.70%
15,695
36.50%
Capital Goods
25
38,589
13,589
54.36%
13,039
52.16%
Conglomerates
15
21,294
6,294
41.96%
5,964
39.76%
Consumer Cyclical
30
41,296
11,296
37.65%
10,636
35.45%
Consumer/Non-Cyclical
41
45,781
4,781
11.66%
3,879
9.46%
Energy
38
53,852
15,852
41.72%
15,016
39.52%
136
183,673
47,673
35.05%
44,681
32.85% 31.18%
Sector
Financial Healthcare
53
70,691
17,691
33.38%
16,525
150
208,370
58,370
38.91%
55,070
36.71%
Technology
89
151,984
62,984
70.77%
61,026
68.57%
Transportation
12
15,395
3,395
28.29%
3,131
26.09%
Services
Utilities Grand Total
42
55,983
13,983
33.29%
13,059
31.09%
674
946,549
272,549
40.44%
257,721
38.24%
TABLE 8.4a intMgtOS® Large Cap Report Notes
Values
intMgtOS Report
intMgtOS®5003.iR21a
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
Tuesday December 30th 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001285
{[3] / ([1]*1000)}, expressed in percentage terms. The net profit or loss (column [5]) adjusts column [3] for transaction costs. It is assumed that total transaction costs of $22 are required to enter and exit stocks. The net return column measures the percentage increase or decrease on the investment of $1 k per stock after transaction costs.
Intangible Analysis of Sectors and Industries
155
There are two types of return—absolute return and relative return. Using the concept of absolute return we would seek the maximum values in column [2]. Using a relative approach we would judge column [4] and seek the maximum value. The highest relative return means the maximum return on minimal investment—the highest absolute return can be misleading, as it is increased due to the number of investment opportunities (especially if the absolute return in column [2] does not match the relative return in column [4]).
HIGHEST ABSOLUTE RETURN The highest absolute returns occur in the Services sector ($208,370), followed by the Financial sector ($183,673).
HIGHEST RELATIVE RETURN The highest relative returns occur in the Technology sector (70.77% average return per $1 k investment), followed by the Capital Goods sector (54.36% average return per $1 k investment).
LOWEST RELATIVE RETURN Some sectors are stronger than others. In 2002–2003, the strongest sectors were Technology (70.77%) and Capital Goods (54.36%). The weakest sectors were Consumer/Non-Cyclical (11.36%) and Transportation (28.29%).
ANALYZING MEDIUM CAPS On the 30th of December, 2003, there were 1,119 large caps out of a total of 8103 firms (13.81%). Table 8.5 runs contrary to investment logic. In Table 8.5, it is assumed that an investor has $1,119,000 to invest in shares. As the investor is unaware of what shares will increase in value, the investor invests $1,000 in each medium cap stock. The aggregated returns are listed in Table 8.5 in column [2], the “Medium Cap Return on $1 k” column. As the investor invests $1,000 in each firm, the gross profit or loss (measured by column [3]) is determined by this logic: {[2] - ([1]*1000)}. The gross return or loss (column [4]) is determined by {[3] / ([1]*1000)}, expressed in percentage terms. The net profit or loss (column
156
Intangible Finance Standards
TABLE 8.5 intMgtOS® Medium Cap Report (intMgtOS® 5003.iR22a)
Sector
Number of Medium Caps
Medium Cap Return on $1 k
Gross Profit or Loss
Gross Return or Loss
Net Profit or Loss
Net Return
131,456
42,456
47.70%
40,498
45.50%
Basic Materials
89
Capital Goods
57
96,676
39,676
69.61%
38,422
67.41%
Conglomerates
9
12,208
3,208
35.64%
3,010
33.44%
Consumer Cyclical
58
88,179
30,179
52.03%
28,903
49.83%
Consumer/Non-Cyclical
38
47,972
9,972
26.24%
9,136
24.04%
Energy
59
170,279
111,279
188.61%
Financial
152
204,730
52,730
34.69%
109,981 186.41% 49,386
32.49%
Healthcare
90
170,841
80,841
89.82%
78,861
87.62%
Services
285
448,118
163,118
57.23%
156,848
55.03%
Technology
200
364,266
164,266
82.13%
159,866
79.93%
Transportation
34
50,707
16,707
49.14%
15,959
46.94%
Utilities
48
59,826
11,826
24.64%
10,770
22.44%
1,119
1,845,257
726,257
64.90%
701,639
62.70%
Grand Total
TABLE 8.5a intMgtOS® Medium Cap Report Notes
Values
intMgtOS Report
intMgtOS®5003.iR22a
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
Tuesday December 30th 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001379
[5]) adjusts column [3] for transaction costs. It is assumed that total transaction costs of $22 are required to enter and exit individual stocks. The net return column measures the percentage increase or decrease on the investment of $1 k per stock after transaction costs.
157
Intangible Analysis of Sectors and Industries
HIGHEST RELATIVE RETURN For medium cap stocks the highest relative returns occur in the Energy sector (188.61% average return per $1 k investment in 59 medium cap stocks), followed by the Healthcare sector (89.82% average return per $1 k investment in 90 medium cap stocks).
LOWEST RELATIVE RETURN The Utilities sector was the worst-performing sector (24.64%), followed by the Consumer/Non-Cyclical sector (26.24%), as shown in Table 8.6. Comparison with Strongest Large Cap Results The two strongest large cap sectors were Technology (70.77%) and Capital Goods (54.36%). For medium caps, the Technology sector performance was 82.13% (a 16% improvement in relative performance), and for Capital Goods the performance was 69.61% (a 28% improvement in relative performance). This is summarized in Table 8.7. In summary, large caps returned a geometric mean of 62.02%, where the return for medium caps was 75.61%: 21.22% greater than for large caps.
TABLE 8.6 Medium Cap: Lowest Relative Return Stock Type
Strongest
Weakest
Large Cap
Technology (70.77%) Capital Goods (54.36%)
Consumer/Non-Cyclical (11.36%) Transportation (28.29%)
Medium Cap
Energy (188.61%) Healthcare (89.82%)
Utilities (24.64%) Consumer/Non-Cyclical (26.24%)
TABLE 8.7 Highest Relative Return (Comparing Medium and Large Cap) Strongest
Large Cap
Medium Cap
Change
Technology
70.77%
82.13%
16.05%
Capital Goods
54.36%
69.61%
28.05%
Averages
62.02%
75.61%
21.22%
158
Intangible Finance Standards TABLE 8.8 Lowest Relative Return (Comparing Medium and Large Cap) Weakest
Large Cap
Medium Cap
Change
Consumer/Non-Cyclical
11.36%
26.24%
130.99%
Transportation
28.29%
49.14%
73.70%
Averages
17.93%
35.91%
98.25%
Comparison with Weakest Large Cap Results If an investor invested in the two weakest large cap sectors but in medium cap stocks, the returns would have been incrementally better. For example, the worst-performing large cap sector was Consumer/Non-Cyclical, with an 11.36% return. In medium caps, the performance of this sector was 26.24% (a 130.99% improvement in relative performance). The Transportation sector had an aggregate return of 28.29%. For the medium caps, the return was 49.14% (a 73.70% improvement in relative performance). This is summarized in Table 8.8. In summary, medium caps returned a geometric mean of 17.93% for the weakest sectors, where the return for medium caps was 35.91%: 98.25% greater than for large caps.
ANALYZING SMALL CAPS On the 30th of December, 2003, there were 1500 large caps out of a total of 8103 firms (18.51%). In Tables 8.9 and 8.9a, it is assumed that an investor has $1,500,000 to invest in shares. As the investor is unaware of what shares will increase in value, the investor invests $1,000 in each small cap stock. The aggregated returns are listed in column [2], the “Medium Cap Return on $1 k” column. As the investor invests $1,000 in each firm, the gross profit or loss (measured by column [3]) is determined by this logic: {[2] ([1]*1000)}. The gross return or loss (column [4]) is determined by {[3] / ([1]*1000)}, expressed in percentage terms. The net profit or loss (column [5]) adjusts column [3] for transaction costs. It is assumed that total transaction costs of $22 are required to enter and exit individual stocks. The net return column measures the percentage increase or decrease on the investment of $1 k per stock after transaction costs.
159
Intangible Analysis of Sectors and Industries TABLE 8.9 intMgtOS® Small Cap Report (intMgtOS® 5003.iR23a)
Sector
Number of Small Caps
Small Cap Return from $1 k
Gross Profit or Loss
Gross Return
Net Profit or Loss
Net Return
Basic Materials
86
138,319
52,319
60.84%
50,427
58.64%
Capital Goods
85
151,244
66,244
77.93%
64,374
75.73%
Conglomerates
4
5,191
1,191
29.77%
1,103
27.57%
Consumer Cyclical
64
87,613
23,613
36.90%
22,205
34.70%
Consumer/Non-Cyclical
46
80,262
34,262
74.48%
33,250
72.28% 75.80%
Energy
65
115,699
50,699
78.00%
49,269
Financial
246
351,649
105,649
42.95%
100,237
40.75%
Healthcare
173
348,139
175,139
101.24%
171,333
99.04%
Services
322
2,023,660
1,701,660
528.47%
1,694,576
526.27%
Technology
350
877,144
527,144
150.61%
519,444
148.41%
Transportation
36
51,219
15,219
42.28%
14,427
40.08%
Utilities
23
32,166
9,166
39.85%
8,660
37.65%
1,500
4,262,304
2,762,304
184.15%
2,729,304
181.95%
Grand Total
TABLE 8.9a intMgtOS® Small Cap Report Notes
Values
intMgtOS Report
intMgtOS®5003.iR23a
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
Tuesday December 30th 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001412
HIGHEST RELATIVE RETURN For small cap stocks the highest relative returns occurred in the Services sector (528.47% average return per $1 k investment in 322 small cap stocks), followed by the Technology sector (150.61% average return per $1 k investment in 350 small cap stocks).
160
Intangible Finance Standards
LOWEST RELATIVE RETURN The Conglomerates sector was the worst-performing sector (29.77% average return per $1 k investment in 1191 small cap stocks), followed by the Consumer/Non-Cyclical sector (36.90% average return per $1 k investment in small cap stocks). Comparison with Strongest Large Cap Results The two strongest large cap sectors were Technology (70.77%) and Capital Goods (54.36%). For medium caps, the Technology sector performance was 82.13% (a 16% improvement in relative performance), and for Capital Goods the performance was 69.61% (a 28% improvement in relative performance). This is summarized in Table 8.10. In summary, large caps returned a geometric mean of 62.02% in the two strongest sectors, as compared to 75.61% for medium caps, and 108.34% for small caps. Small caps outperformed large caps by 112.82% in the Technology sector, and 43.36% for the Capital Goods sector. Small caps outperformed medium caps by 83.38% in the Technology sector, and 11.95% for the Capital Goods sector. In short, small caps significantly outperformed both medium caps (43.28%) and large caps in the two largest large cap sectors (21.91%). Comparison with Weakest Large Cap Results The weakest large cap sectors were Consumer/Non-Cyclical (11.36%) and the Transportation sector (28.29%). Table 8.11 shows that small caps significantly outperformed medium caps and large caps in the weakest large cap sector. For example, the large cap Consumer/Non-Cyclical returned 11.36%, whereas small caps returned 74.48%—a 555.63% increase over large-sector profitability. Small caps outperformed the second-weakest large cap sector (Transportation) by 49.45%. Small caps outperformed medium cap stocks by 183.34% (74.48% to 26.24%) in the weakest sector. However, in the second-weakest sector, small caps underperformed the Transportation sector by 13.96%. TABLE 8.10 Comparing Different Firm Types Large Cap
Medium Cap
Small Cap
Change L>S
Change M>S
Technology
70.77%
82.13%
150.61%
112.82%
83.38%
Capital Goods
54.36%
69.61%
77.93%
43.36%
11.95%
Averages
62.02%
75.61%
108.34%
21.91%
43.28%
Strongest
161
Intangible Analysis of Sectors and Industries
In summary, large caps returned a geometric mean of 17.93% in the two weakest sectors, as compared to 35.91% for medium caps, and 56.12% for small caps. Small caps outperformed large caps by 165.76%, and outperformed medium caps by 56.27%.
ANALYZING MICRO CAPS On the 30th of December, 2003, there were 4810 medium caps out of a total of 8103 firms (59.36%) (see Tables 8.12 and 8.12a). The largest gains were in the Services sector (144.89% average return per $1 k investment in 1061 micro cap
TABLE 8.11 Comparing Different Firm Types
Weakest
Large Cap
Medium Cap
Small Cap
Change L>S
Change M>S
Consumer/Non-Cyclical
11.36%
26.24%
74.48%
555.63%
183.84%
Transportation
28.29%
49.14%
42.28%
49.45%
-13.96%
Averages
17.93%
35.91%
56.12%
165.76%
56.27%
TABLE 8.12 intMgtOS® Micro Cap Report (intMgtOS® 5003.iR24a)
Sector
Number Micro Cap of Micro Return from Caps $1 k
Gross Profit or Loss
Gross Return
Net Profit or Loss
Net Return
Basic Materials
251
520,426
269,426
107.34%
263,904
105.14%
Capital Goods
280
362,957
82,957
29.63%
76,797
27.43% 99.90%
Conglomerates
1
2,021
1,021
102.10%
999
Consumer Cyclical
256
387,671
131,671
51.43%
126,039
49.23%
Consumer/Non-Cyclical
158
234,924
76,924
48.69%
73,448
46.49%
Energy
141
305,848
164,848
116.91%
161,746
114.71%
Financial
724
1,086,077
362,077
50.01%
346,149
47.81%
Healthcare
538
1,217,157
679,157
126.24%
667,321
124.04%
Services
1,061
2,598,324
1,537,324
144.89%
1,513,982
142.69%
Technology
1,295
2,917,755
1,622,755
125.31%
1,594,265
123.11%
Transportation
72
115,067
43,067
59.81%
41,483
57.61%
Utilities
33
47,446
14,446
43.78%
13,720
41.58%
4,810
9,795,672
4,985,672
103.65%
4,879,852
101.45%
Grand Total
162
Intangible Finance Standards
TABLE 8.12a intMgtOS® Micro Cap Report Notes
Values
intMgtOS Report
intMgtOS®5003.iR24a
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
Tuesday December 30th 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001534
TABLE 8.13 Comparing Different Firm Types
Large Cap
Medium Cap
Small Cap
Micro Cap
Technology
70.77%
82.13%
150.61%
125.31%
Capital Goods
54.36%
69.61%
77.93%
29.63%
Averages
62.02%
75.61%
108.34%
60.93%
-1.76%
Strongest
Change L > Mi
Change M > Mi
Change S > Mi
77.07%
52.58%
-16.80%
-45.49%
-57.43%
-61.98%
-19.41%
-43.76%
stocks) and the Healthcare sector (126.24% average return per $1 k investment in 538 micro cap stocks).
STRONGEST RELATIVE RETURNS For micro cap stocks the highest relative returns occurred in the Services sector (144.89% average return per $1 k investment in 1061 micro cap stocks) followed by the Healthcare sector (126.24% average return per $1 k investment in 538 small cap stocks) (Table 8.13).
WEAKEST RELATIVE RETURNS Micro caps outperformed the two weakest large cap sectors by an average of 200.97%. However, small caps (56.12%) outperformed micro caps (53.96%) by 3.83% (Table 8.14). In general, in 2002–2003 small caps performed best.
163
Intangible Analysis of Sectors and Industries TABLE 8.14 Comparing Different Firm Types
Weakest
Large Cap
Medium Cap
Small Cap
Micro Cap
Change L > Mi
Change1 M > Mi
Change S > Mi
Consumer/NonCyclical
11.36%
26.24%
74.48%
48.69%
328.61%
85.56%
-34.63%
Transportation
28.29%
49.14%
42.28%
59.81%
111.42%
21.71%
41.46%
Averages
17.93%
35.91%
56.12%
53.96%
200.97%
50.28%
-3.83%
INTANGIBLE ANALYSIS OF THE MARKET
THE ROLE
OF
-IV
Intangible value has a positive dimension (+IV) and negative dimension (-IV). When intangible value is negative, it means that the book value of the firm is greater than the market value of the firm. Enron is a good example. As of December 30, 2003, the company had negative intangible value of $7,416.73 m and a market value of $22.32 m (making it a small cap firm). In this case, a company supposedly worth nearly $8 billion in its accounting reports was valued at $22 m by investors; a high percentage of intangible value therefore can be indicative of a firm either in liquidation, with a strong potential for bankruptcy, or providing a potential warning sign of immediate short opportunities. The Worldcom Group (WCOEQ) became a micro cap firm with market value of $59.26 m and a -IV of $59,197.46 m. This means that WorldCom was trading at around 1/10 of 1% of its book value. WorldCom Inc–MCI Group (MCWEQ) was trading at 1/5 of 1% of its book value, namely $4.73 m in market value with -IV of $2,361.77. A medium cap firm named Mayne Group Ltd (MAYNY) had a market value of $1,911.77 m and a -IV of $12,291.55 m. Mayne was effectively trading at 13.46% of its book value. That its -IV was a substantial percentage of its market value was indicative of serious financial trouble and (typically) strong shorting opportunities.
THE ROLE
OF
+IV
A substantial amount of positive intangible value (+IV) means that investors believe strongly in the future prospects and profitability of the firm. When one is conducting analysis of a complete market, it is therefore critical to gauge
164
Intangible Finance Standards
and understand how sectors are changing in +IV (or in -IV). As +IV increases, investors become increasingly bullish about the prospects of a sector, industry, or firm. (As -IV increases, the amount of bearishness increases, indicating financial trouble, potential scandals, or bankruptcies.)
+IV
AND
-IV
FOR
LARGE CAPS
When performing intangible analysis, we divide stocks into their four categories: 1. 2. 3. 4.
Large cap Medium cap Small cap Micro cap
From there, we assess if the book value (BV) of the specific firm exceeds the market value of the firm (MV); this difference is referred to as intangible value (IV). Intangible value can be: 1. positive (+IV: value creating) 2. negative (-IV: value destroying) 3. undeterminable (value unaccountable) If a firm has +IV (positive intangible value), then we call its book value positive book value (+BV), and its market capitalization is called positive market value (+MV). If a firm has -IV (negative intangible value), then we call its book value negative book value (-BV), and its market capitalization is called negative market value (-MV). In this way, we can determine how individual sectors, industries, and stocks change in their ability to create or destroy value (or remain value stagnant). intMgtOS® Value Factors Standards institutes have registered trademarks that they use to differentiate their standards from the standards of other organizations. The registered trademark intMgtOS® is used to show that financial measures are formed according to intangible management operating standards and meet strict financial reporting standards that are specifically focused on identifying, classifying, categorizing, financially valuing, and reporting intangible value movements. By measuring +IV (value creation), -IV (value destruction), and value unaccountability, one finds it possible to apply three new financial measures for all
Intangible Analysis of Sectors and Industries
165
types of firms (large cap, medium cap, small cap, micro cap). These measures are embodied in the following intangible finance measures: 1. The intMgtOS® vCreation. This measures the number or percentage of firms that trade with +IV (positive intangible value) within a specific sector or industry, or for the entire economic system (all exchanges). The abbreviation vCreation means “value creation factor” (intMgtOS® 5003.D43). 2. The intMgtOS® vDestruction. This measures the number or percentage of firms that trade with -IV (negative intangible value) within a specific sector or industry, or for the entire economic system (all exchanges). The abbreviation vDestruction means “value destruction factor” (intMgtOS®5003.D44). 3. The intMgtOS® vUnaccountable. This measures the number or percentage of firms that trade with neither -IV (negative intangible value) nor +IV (positive intangible value) within a specific sector or industry, or for the entire economic system (all exchanges)—this usually occurs due to an unspecified or unavailable scenario in the raw data (intMgtOS®5003.D45). To explore how the intMgtOS® Value Factors work, we will analyze large caps across all sectors.
By Sector: ±IV for Large Caps Across all sectors, dealing only with large caps, we see the following in Tables 8.15 and 8.15a. From Table 8.15, it can be seen that the highest amount of wealth creation is occurring through the Conglomerates sector (intMgtOS® vCreation = 100%). The greatest amount of value destruction is occurring through the Capital Goods sector (intMgtOS® vDestruction = 24%). The greatest amount of unaccountable performance is occurring through the Consumer/NonCyclical sector (intMgtOS® vUnaccountable = 7.32%). These percentages refer to the number of large cap firms in these sectors, and across the entire economic system.
By Industry: ±IV% for Large Caps The following analysis effectively measures the percentage of publicly traded companies that are destroying wealth or creating wealth throughout the economy. It also seeks to measure the annual returns of investing $1000 in
1 7
11 34
Grand Total
674
12
42
Transportation
Utilities
10.39%
8.33% 16.67%
91.67% 80.95%
0 1
3
84
89
86.94%
3.37%
22
121
150
Technology
18
14.67%
80.67% 94.38%
7 2
1
51
53
70
1.89%
85.29% 96.23%
2 1
18
116
136
Financial
Healthcare
586
13.24%
92.11%
0
3
35
38
Services
4.88% 7.89%
87.80%
3
2
36
41
Consumer/Non-Cyclical
Energy
16.67%
83.33%
0
5
25
30
Consumer Cyclical
0.00%
100.00%
0
0
15
15
76.00%
0
6
Conglomerates
4.65% 24.00%
90.70%
2
2
19
25
39
43
Basic Materials
vDestruction
INTMGTOS®
vCreation
INTMGTOS®
Value Unaccountable Large Caps (NA/NM)
Value Destroying Large Caps (-IV)
Value Creating Large Caps (+IV)
Capital Goods
Sector
Number of Large Caps
TABLE 8.15 intMgtOS® Value Factor Report (LC)
2.67%
2.38%
0.00%
2.25%
4.67%
1.89%
1.47%
0.00%
7.32%
0.00%
0.00%
0.00%
4.65%
INTMGTOS® vUnaccountable Factor
167
Intangible Analysis of Sectors and Industries TABLE 8.15a intMgtOS® Value Factor Report (LC) Notes
Values
intMgtOS Report
intMgtOS®5003.iR25a
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
Tuesday December 30th 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001547
each of the firms to determine if wealth destroying companies generate more or less return than wealth creating companies. The table will show that 86.94% of firms across the three US exchanges created wealth, 10.39% of firms destroyed wealth, and 2.67% of large cap firms were not able to be analyzed due to missing data. The average book value percentage of value creating large caps was 34.03%, and intangible value was 65.56%. Wealth creating large cap companies returned an average of 42.90% per $1000 invested in all +IV large caps. The average book value for wealth destroying companies across all exchanges was 394.40%, and the average return on $1000 in all large cap wealth destroying companies was 45.21%. Large Cap Industry Returns Firms can create value (+IV) or destroy value (-IV). The analysis below illustrates the top 10 industries for value creating large caps and the top 10 industries for value destroying large caps. Top 10 Returns for Value Creating Large Cap Firms (+IV) The top 10 performing industries for value creating large cap firms are listed in Table 8.16. Overall, the top 10 performing large cap +IV firms averaged (geometric mean) an annualized return of 89.77% across the industry groups as listed in this table.
168
Intangible Finance Standards
TABLE 8.16 Top 10 Returns for +IV LC Firms Sector
Industry
per+IV
per-IV
perNA
%ret+IV
Technology
Communications Equipment
80.00%
6.67%
13.33%
127.52%
Technology
Computer Networks
100.00%
0.00%
0.00%
105.26%
Capital Goods
Construction Services
100.00%
0.00%
0.00%
95.81%
Technology
Computer Storage Devices
100.00%
0.00%
0.00%
91.59%
Services
Retail (Technology)
100.00%
0.00%
0.00%
91.58%
Basic Materials
Metal Mining
90.00%
0.00%
10.00%
85.81%
Technology
Electronic Instr. & Controls
100.00%
0.00%
0.00%
77.44%
Technology
Semiconductors
100.00%
0.00%
0.00%
76.83%
Services
Schools
100.00%
0.00%
0.00%
75.79%
Services
Recreational Activities
100.00%
0.00%
0.00%
70.10%
TABLE 8.17 Bottom 10 Returns for -IV LC Firms Sector
Industry
per+IV
per-IV
perNA
%ret+IV
100.00%
0.00%
0.00%
-12.81%
Consumer Cyclical
Photography
Basic Materials
Containers & Packaging
50.00%
50.00%
0.00%
-9.04%
Consumer/NonCyclical
Food Processing
92.86%
7.14%
0.00%
0.84%
Services
Printing & Publishing
88.89%
11.11%
0.00%
1.17%
Consumer Cyclical
Recreational Products
100.00%
0.00%
0.00%
1.69%
Consumer/NonCyclical
Beverages (Nonalcoholic)
80.00%
20.00%
0.00%
5.06%
Services
Business Services
71.43%
0.00%
28.57%
5.39%
Services
Motion Pictures
100.00%
0.00%
0.00%
9.40%
Consumer/NonCyclical
Personal & Household Prods.
100.00%
0.00%
0.00%
12.03%
Services
Retail (Drugs)
100.00%
0.00%
0.00%
12.87%
Bottom 10 Returns for Value Creating Large Cap Firms (+IV) The bottom 10 performing industries for value creating large cap firms are listed in Table 8.17. The bottom 10 performing large cap +IV firms averaged (arithmetic mean) an annualized return of 2.66% across the industry groups.
Intangible Analysis of Sectors and Industries
169
Top 10 Returns for Value Destroying Large Cap Firms (-IV) The top 10 performing industries for value destroying large cap firms are listed in Table 8.18. The top 10 performing large cap -IV firms averaged (geometric mean) an annualized return of 74.29% across the industry groups listed. Bottom 10 Returns for Value Destroying Large Cap Firms (-IV) The bottom 10 performing industries for value destroying large cap firms (-IV) are listed in Table 8.19. The bottom 10 performing large cap -IV firms averaged an annualized return of 14.16% across the industry groups listed in Table 8.19. Explaining the Total Industry Table The first three result columns of Table 8.20—per+IV (column [1]), per-IV (column [2]), and perNA (column [3])—measure the percentage of firms trading with either positive intangible value (wealth creating), negative intangible value (wealth destroying), or unaccountable intangible value (wealth unknown). In the Gold and Silver industry, all companies are wealth creating, measured by a per+IV of 100%. The results are given on a percentage basis, as it is changes in these percentages that intangible analysis tracks over time to determine the relative investment attractiveness of different industries. The next two columns, +IV BV% (column [4]) and +IV IV% (column [5]), measure the book value percentage and intangible value percentage of all firms taken as an aggregate. In the Gold and Silver industry, the average book value for a wealth creating company is 37.66% and intangible value is 62.34%. Column [7] measures the amount of book value in the average negative intangible value large cap. (Note, -IV means that book value exceeds market capitalization, hence the values for -IV BV% are all in excess of 100%.) In the case of the Iron and Steel industry, the average book value per wealth destroying firm is 304.32%. Suppose that an investor invests $1000 in each of the large caps in a particular industry. The return expressed as a percentage is found under the %ret+IV (column [6]) column. The way in which this value is calculated is found at the back of this chapter. For example, in the Gold and Silver industry, an average return of 42.82% would have been made from investing $1000 in all the large cap gold and silver stocks, and holding them for 12 months before selling. Column [8] explores the 12-month return in net terms on an investment of $1000 in all negative intangible value firms under analysis. In the case of the Iron and Steel
Communications Equipment
Computer Services
Audio & Video Equipment
Aerospace & Defense
Misc. Capital Goods
Retail (Department & Discount)
Iron & Steel
Communications Services
Oil & Gas Operations
Biotechnology & Drugs
Technology
Consumer Cyclical
Capital Goods
Capital Goods
Services
Basic Materials
Services
Energy
Healthcare
Industry
Technology
Sector
TABLE 8.18 Top 10 Returns for -IV LC Firms
90.48%
94.12%
63.83%
33.33%
87.50%
50.00%
87.50%
66.67%
92.31%
80.00%
per+IV
4.76%
5.88%
34.04%
33.33%
12.50%
50.00%
12.50%
33.33%
7.69%
6.67%
per-IV
4.76%
0.00%
2.13%
33.33%
0.00%
0.00%
0.00%
0.00%
0.00%
13.33%
perNA
18.44%
51.77%
39.70%
21.53%
24.46%
26.51%
37.35%
70.55%
39.35%
21.67%
+IV BV%
81.56%
48.23%
60.30%
78.47%
75.54%
73.49%
62.65%
29.45%
60.65%
78.33%
+IV IV%
48.48%
49.41%
57.15%
35.46%
29.14%
35.69%
30.74%
38.76%
49.21%
127.52%
%ret+IV
111.04%
641.03%
499.27%
304.32%
334.03%
873.03%
362.58%
418.54%
257.20%
301.84%
-IV BV%
53.38%
56.05%
56.10%
59.17%
60.54%
68.91%
82.94%
84.66%
109.22%
161.13%
%ret-IV
171
Intangible Analysis of Sectors and Industries TABLE 8.19 Bottom 10 Returns for -IV LC Firms Sector
Industry
per+IV
per-IV
perNA
%ret-IV -2.04%
Consumer/Non-Cyclical
Food Processing
92.86%
7.14%
0.00%
Financial
Insurance (Prop. & Casualty)
89.47%
10.53%
0.00%
2.64%
Financial
S&Ls/Savings Banks
87.50%
12.50%
0.00%
12.98%
Consumer Cyclical
Auto & Truck Manufacturers
80.00%
20.00%
0.00%
13.35%
Financial
Investment Services
91.67%
8.33%
0.00%
14.84%
Consumer/Non-Cyclical
Beverages (Nonalcoholic)
80.00%
20.00%
0.00%
16.13%
Energy
Oil & Gas—Integrated
85.71%
14.29%
0.00%
17.70%
Financial
Insurance (Life)
88.24%
5.88%
5.88%
21.63%
Technology
Office Equipment
66.67%
33.33%
0.00%
22.00%
Utilities
Natural Gas Utilities
88.89%
11.11%
0.00%
22.35%
industry, the average return was 59.17% on each $1000 invested across all large caps. The two highest-performing large cap sectors were Technology and Capital Goods; using Table 8.21, we can drill down into more detail to determine if +IV or -IV large cap firms were responsible for this performance. In the 2002–2003 period, -IV large caps tended to outperform +IV firms. In the Technology sector, 94.38% of the firms generated wealth and returned an average return on $1000 of 73.45%. Wealth destroying firms (3.37%) returned an average return of 97.45% per $1000. In the 2002–2003 period, -IV large caps tended to outperform +IV firms in the Capital Goods sector also. 76% of the firms generated wealth and returned an average return on $1000 of 54.67%. Wealth destroying firms (24%) returned an average return of 62.53% per $1000. (See Table 8.22.) By Industry: ±IV% for Medium Caps Medium caps had 1.98% more wealth creating firms and 2.16% fewer wealth destroying firms than large caps. On average, medium caps had 4.25% more book value for value creating firms and 6.60% less intangible value than comparable large caps. Overall, the average return for $1000 for medium caps was 54.05%, as compared with 42.90% for large caps. Medium cap value destroying firms had an average of 1790.60% more book value than their large cap counterparts, and returned 66.46% in comparison to the large cap average of 45.21%. Table 8.23 illustrates in more detail.
Conglomerates Sum
Conglomerates
Capital Goods Sum
Capital Goods
Basic Materials Sum
Basic Materials
Sector
Conglomerates
Aerospace & Defense Constr.—Supplies & Fixtures Constr. & Agric. Machinery Construction—Raw Materials Construction Services Mobile Homes & RVs Misc. Capital Goods
Chemical Manufacturing Chemicals—Plastics & Rubber Containers & Packaging Misc. Fabricated Products Fabricated Plastic & Rubber Gold & Silver Iron & Steel Forestry & Wood Products Metal Mining Non-Metallic Mining Paper & Paper Products
Industry
TABLE 8.20 Bottom 10 Returns for -IV LC firms.
100.00%
100.00%
76.00%
87.50% NA 100.00% 33.33% 100.00% NA 50.00%
90.70%
100.00% 100.00% 50.00% 100.00% NA 100.00% 33.33% 100.00% 90.00% NA 100.00%
per+IV [1]
0.00%
0.00%
24.00%
12.50% NA 0.00% 66.67% 0.00% NA 50.00%
4.65%
0.00% 0.00% 50.00% 0.00% NA 0.00% 33.33% 0.00% 0.00% NA 0.00%
per-IV [2]
0.00%
0.00%
0.00%
0.00% NA 0.00% 0.00% 0.00% NA 0.00%
4.65%
0.00% 0.00% 0.00% 0.00% NA 0.00% 33.33% 0.00% 10.00% NA 0.00%
perNA [3]
30.13%
30.13%
36.83%
37.35% NA 22.91% 18.21% 58.62% NA 26.51%
43.40%
38.86% 23.17% 22.84% 36.78% NA 37.66% 21.53% 45.99% 60.06% NA 49.55%
+IV BV% [4]
69.87%
69.87%
63.17%
62.65% NA 77.09% 81.79% 41.38% NA 73.49%
56.60%
61.14% 76.83% 77.16% 63.22% NA 62.34% 78.47% 54.01% 39.94% NA 50.45%
+IV IV% [5]
44.16%
44.16%
54.67%
30.74% NA 62.46% 16.77% 95.81% NA 35.69%
43.37%
25.68% 26.79% -9.04% 28.66% NA 43.82% 35.46% 29.84% 85.81% NA 33.87%
%ret+IV [6]
NA
NA
720.68%
362.58% NA NA 397.12% NA NA 873.03%
278.24%
NA NA 250.47% NA NA NA 304.32% NA NA NA NA
-IV BV% [7]
NA
NA
62.53%
82.94% NA NA 42.74% NA NA 68.91%
44.66%
NA NA 30.15% NA NA NA 59.17% NA NA NA NA
%ret-IV [8]
Appliance & Tool Apparel/Accessories Audio & Video Equipment Auto & Truck Manufacturers Auto & Truck Parts Footwear Furniture & Fixtures Jewelry & Silverware Recreational Products Photography Textiles—Non Apparel Tires
Energy
Consumer/NonCyclical Sum
Coal Oil & Gas—Integrated Oil & Gas Operations Oil Well Services & Equipment
Consumer/Non-Cyclical Crops Fish/Livestock Beverages (Alcoholic) Beverages (Nonalcoholic) Food Processing Office Supplies Personal & Household Prods. Tobacco
Consumer Cyclical Sum
Consumer Cyclical
NA 85.71% 94.12% 100.00%
87.80%
NA NA 100.00% 80.00% 92.86% NA 100.00% 40.00%
83.33%
50.00% 100.00% 66.67% 80.00% 100.00% 100.00% 100.00% NA 100.00% 100.00% NA NA
NA 14.29% 5.88% 0.00%
4.88%
NA NA 0.00% 20.00% 7.14% NA 0.00% 0.00%
16.67%
50.00% 0.00% 33.33% 20.00% 0.00% 0.00% 0.00% NA 0.00% 0.00% NA NA
NA 0.00% 0.00% 0.00%
7.32%
NA NA 0.00% 0.00% 0.00% NA 0.00% 60.00%
0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% NA 0.00% 0.00% NA NA
NA 35.26% 51.77% 45.78%
21.14%
NA NA 44.29% 13.79% 25.71% NA 12.94% 18.62%
49.85%
22.21% 29.13% 70.55% 47.42% 41.06% 24.37% 42.55% NA 22.17% 77.49% NA NA
NA 64.74% 48.23% 54.22%
78.13%
NA NA 55.71% 86.21% 71.26% NA 87.06% 81.38%
50.15%
77.79% 70.87% 29.45% 52.58% 58.94% 75.63% 57.45% NA 77.83% 22.51% NA NA
NA 54.45% 49.41% 19.06%
13.84%
NA NA 42.29% 5.06% 0.84% NA 12.03% 25.37%
38.47%
39.03% 59.28% 38.76% 58.69% 29.71% 53.05% 29.88% NA 1.69% -12.81% NA NA
NA 241.17% 641.03% NA
128.78%
NA NA NA 148.70% 117.61% NA NA NA
172.62%
107.18% NA 418.54% 123.87% NA NA NA NA NA NA NA NA
(continues)
NA 17.70% 56.05% NA
7.05%
NA NA NA 16.13% -2.04% NA NA NA
46.79%
37.97% NA 84.66% 13.35% NA NA NA NA NA NA NA NA
Services
Industry
Advertising Security Systems & Services Broadcasting & Cable TV Casinos & Gaming
Biotechnology & Drugs Medical Equipment & Supplies Healthcare Facilities Major Drugs
Money Center Banks Regional Banks S&Ls/Savings Banks Investment Services Consumer Financial Services Misc. Financial Services Insurance (Accident & Health) Insurance (Life) Insurance (Miscellaneous) Insurance (Prop. & Casualty)
(continues)
Healthcare Sum
Healthcare
Financial Sum
Financial
Energy Sum
Sector
TABLE 8.20
75.00% NA 63.64% 100.00%
25.00% NA 9.09% 0.00%
1.89%
0.00% 0.00%
100.00% 100.00% 96.23%
4.76% 0.00%
90.48% 100.00%
13.24%
5.88% 0.00% 10.53%
88.24% 100.00% 89.47% 85.29%
12.50% 21.74% 12.50% 8.33% 0.00% 100.00% 0.00%
7.89%
per-IV [2]
81.25% 78.26% 87.50% 91.67% 100.00% 0.00% 100.00%
92.11%
per+IV [1]
0.00% NA 27.27% 0.00%
1.89%
0.00% 0.00%
4.76% 0.00%
1.47%
5.88% 0.00% 0.00%
6.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00%
perNA [3]
23.54% NA 56.06% 19.15%
20.63%
36.23% 21.43%
18.44% 15.68%
43.79%
63.70% 28.75% 49.67%
41.79% 38.30% 44.88% 42.74% 31.92% NA 37.18%
38.34%
+IV BV% [4]
76.46% NA 43.94% 80.85%
79.37%
63.77% 78.57%
81.56% 84.32%
56.21%
36.30% 71.25% 50.33%
58.21% 61.70% 55.12% 57.26% 68.08% NA 62.82%
61.66%
+IV IV% [5]
32.06% NA 38.92% 56.61%
35.13%
24.84% 18.02%
48.48% 41.64%
38.81%
34.57% 16.62% 26.08%
42.89% 40.29% 56.69% 56.23% 32.60% NA 34.16%
45.07%
%ret+IV [6]
299.04% NA 2012.07% NA
111.04%
NA NA
111.04% NA
450.13%
111.79% NA 123.31%
202.79% 955.97% 134.73% 137.93% NA 118.76% NA
265.78%
-IV BV% [7]
27.96% NA 43.36% NA
53.38%
NA NA
53.38% NA
33.03%
21.63% NA 2.64%
44.41% 42.87% 12.98% 14.84% NA 22.31% NA
30.48%
%ret-IV [8]
Technology
Services Sum
Computer Peripherals Computer Networks Computer Services Computer Storage Devices Computer Hardware Communications Equipment Electronic Instr. & Controls
Communications Services Restaurants Hotels & Motels Recreational Activities Motion Pictures Printing & Publishing Printing Services Rental & Leasing Real Estate Operations Retail (Apparel) Retail (Department & Discount) Retail (Drugs) Retail (Grocery) Retail (Home Improvement) Retail (Catalog & Mail Order) Retail (Specialty) Retail (Technology) Schools Business Services Personal Services Waste Management Services
100.00% 100.00% 92.31% 100.00% 100.00% 80.00% 100.00%
0.00% 0.00% 7.69% 0.00% 0.00% 6.67% 0.00%
14.67%
0.00% 22.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
100.00% 77.78% 100.00% 100.00% 90.91% 100.00% 100.00% 71.43% 100.00% 100.00% 80.67%
34.04% 0.00% 0.00% 0.00% 0.00% 11.11% NA NA 0.00% 0.00% 12.50%
63.83% 100.00% 100.00% 100.00% 100.00% 88.89% NA NA 100.00% 100.00% 87.50%
0.00% 0.00% 0.00% 0.00% 0.00% 13.33% 0.00%
4.67%
0.00% 0.00% 0.00% 0.00% 9.09% 0.00% 0.00% 28.57% 0.00% 0.00%
2.13% 0.00% 0.00% 0.00% 0.00% 0.00% NA NA 0.00% 0.00% 0.00%
45.98% 15.24% 39.35% 24.85% 16.14% 21.67% 32.59%
36.43%
19.87% 26.52% 26.03% 61.31% 22.54% 16.89% 7.96% 15.76% 18.08% 32.55%
39.70% 27.06% 38.05% 45.04% 77.06% 25.32% NA NA 47.12% 26.12% 24.46%
54.02% 84.76% 60.65% 75.15% 83.86% 78.33% 67.41%
62.46%
67.14% 73.48% 73.97% 38.69% 77.46% 83.11% 92.04% 77.28% 81.92% 67.45%
60.30% 72.94% 49.93% 54.96% 22.94% 64.82% NA NA 52.88% 73.88% 75.54%
30.40% 105.26% 49.21% 91.59% 35.11% 127.52% 77.44%
38.77%
12.87% 17.51% 46.73% 47.56% 44.91% 91.58% 75.79% 5.39% 23.46% 28.45%
57.15% 52.25% 25.61% 70.10% 9.40% 1.17% NA NA 43.65% 30.40% 29.14%
NA NA 257.20% NA NA 301.84% NA
466.47%
NA 166.61% NA NA NA NA NA NA NA NA
499.27% NA NA NA NA 236.83% NA NA NA NA 334.03%
(continues)
NA NA 109.22% NA NA 161.13% NA
51.85%
NA 37.78% NA NA NA NA NA NA NA NA
56.10% NA NA NA NA 35.77% NA NA NA NA 60.54%
80.95% 86.94%
78.13% 88.89% 100.00%
91.67%
100.00% 66.67% 100.00% 100.00% 100.00% NA
Grand Total
Electric Utilities Natural Gas Utilities Water Utilities
Air Courier Airline Railroads Misc. Transportation Trucking Water Transportation
94.38%
66.67% 100.00% 100.00% 100.00%
per+IV [1]
Utilities Sum
Utilities
Transportation Sum
Transportation
Industry
Office Equipment Scientific & Technical Instr. Semiconductors Software & Programming
(continues)
Technology Sum
Sector
TABLE 8.20
10.39%
16.67%
18.75% 11.11% 0.00%
8.33%
0.00% 33.33% 0.00% 0.00% 0.00% NA
3.37%
33.33% 0.00% 0.00% 0.00%
per-IV [2]
2.67%
2.38%
3.13% 0.00% 0.00%
0.00%
0.00% 0.00% 0.00% 0.00% 0.00% NA
2.25%
0.00% 0.00% 0.00% 0.00%
perNA [3]
34.03%
56.92%
60.19% 41.34% 41.84%
40.59%
35.92% 47.98% 67.21% 89.85% 18.64% NA
23.80%
17.82% 24.60% 22.49% 18.26%
+IV BV% [4]
65.56%
41.63%
39.81% 48.75% 58.16%
59.41%
64.08% 52.02% 32.79% 10.15% 81.36% NA
75.51%
82.18% 75.40% 74.72% 81.74%
+IV IV% [5]
42.90%
35.88%
34.06% 44.00% 16.30%
30.58%
27.26% 47.29% 27.55% 16.34% 30.23% NA
73.45%
46.24% 39.41% 76.83% 59.17%
%ret+IV [6]
394.40%
405.17%
449.57% 188.32% NA
115.47%
NA 115.47% NA NA NA NA
270.75%
222.92% NA NA NA
-IV BV% [7]
45.21%
35.73%
37.96% 22.35% NA
29.47%
NA 29.47% NA NA NA NA
97.45%
22.00% NA NA NA
%ret-IV [8]
177
Intangible Analysis of Sectors and Industries TABLE 8.20a intMgtOS® Value Factor Report (LC:%) Notes
Values
intMgtOS Report
intMgtOS®5003.iR25a
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
Tuesday December 30th 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001561
Top 10 Medium Cap +IV Performance For medium cap firms, the strongest performance in terms of average return on $1000 for wealth creating firms (+IV) was in the following industries. The top 10 performing medium cap +IV firms averaged (geometric mean) an annualized return of 122.44% across the industry groups are listed in Table 8.24. Bottom 10 Medium Cap Performance The bottom 10 firms in terms of +IV shareholder performance are listed in Table 8.25. Overall, the bottom 10 performing medium cap +IV firms averaged (arithmetic mean) an annualized return of 4.18% across the industry groups listed above. Top 10 Medium Cap -IV Performance For medium cap firms, the strongest performance in terms of average return on $1000 for wealth destroying firms (-IV) was in the industries found in Table 8.26. Overall, the top 10 performing medium cap -IV firms averaged (geometric mean) an annualized return of 136.57% across the 10 industry groups as seen in Table 8.26.
Computer Peripherals Computer Networks Computer Services Computer Storage Devices Computer Hardware Communications Equipment Electronic Instr. & Controls Office Equipment Scientific & Technical Instr. Semiconductors Software & Programming
Industry
94.38%
100.00% 100.00% 92.31% 100.00% 100.00% 80.00% 100.00% 66.67% 100.00% 100.00% 100.00%
per+IV
Capital Goods Sum
Goods
Capital
Aerospace & Defense Constr.—Supplies & Fixtures Constr. & Agric. Machinery Construction—Raw Materials Construction Services Mobile Homes & RVs Misc. Capital Goods 76.00%
87.50% NA 100.00% 33.33% 100.00% NA 50.00%
per+IV
TABLE 8.22 Capital Goods Sector Analysis (Large Cap)
Technology Sum
Technology
Sector
TABLE 8.21 Capital Goods Sector Analysis (Large Cap)
24.00%
12.50% NA 0.00% 66.67% 0.00% NA 50.00%
per-IV
3.37%
0.00% 0.00% 7.69% 0.00% 0.00% 6.67% 0.00% 33.33% 0.00% 0.00% 0.00%
per-IV
0.00%
0.00% NA 0.00% 0.00% 0.00% NA 0.00%
perNA
2.25%
0.00% 0.00% 0.00% 0.00% 0.00% 13.33% 0.00% 0.00% 0.00% 0.00% 0.00%
perNA
36.83%
37.35% NA 22.91% 18.21% 58.62% NA 26.51%
+IV BV%
23.80%
45.98% 15.24% 39.35% 24.85% 16.14% 21.67% 32.59% 17.82% 24.60% 22.49% 18.26%
+IV BV%
63.17%
62.65% NA 77.09% 81.79% 41.38% NA 73.49%
+IV IV%
75.51%
54.02% 84.76% 60.65% 75.15% 83.86% 78.33% 67.41% 82.18% 75.40% 74.72% 81.74%
+IV IV%
54.67%
30.74% NA 62.46% 16.77% 95.81% NA 35.69%
%ret+IV
73.45%
30.40% 105.26% 49.21% 91.59% 35.11% 127.52% 77.44% 46.24% 39.41% 76.83% 59.17%
%ret+IV
720.68%
362.58% NA NA 397.12% NA NA 873.03%
-IV BV%
270.75%
NA NA 257.20% NA NA 301.84% NA 222.92% NA NA NA
-IV BV%
62.53%
82.94% NA NA 42.74% NA NA 68.91%
%ret-IV
97.45%
NA NA 109.22% NA NA 161.13% NA 22.00% NA NA NA
%ret-IV
179
Intangible Analysis of Sectors and Industries TABLE 8.23 Comparisons: Large Cap vs. Medium Cap per+IV
per-IV
perNA
+IV BV%
+IV IV%
%ret+IV
-IV BV%
%ret-IV
Grand Total— Large Cap
86.94%
10.39%
2.67%
34.03%
65.56%
42.90%
394.40%
45.21%
Grand Total— Medium Cap
88.92%
8.22%
2.86%
38.28%
58.96%
54.05%
2185.00%
66.46%
Total Difference
1.98%
-2.16%
0.19%
4.25%
-6.60%
11.15%
1790.60%
21.25%
Sector
TABLE 8.24 Top 10 Performing Industries (Medium Cap +IV) Sector
Industry
per+IV
per-IV
perNA
%ret+IV
Consumer Cyclical
Photography
100.00%
0.00%
0.00%
177.35%
Basic Materials
Metal Mining
100.00%
0.00%
0.00%
151.14%
Basic Materials
Iron & Steel
72.73%
27.27%
0.00%
145.35%
Services
Recreational Activities
80.00%
20.00%
0.00%
120.77%
Technology
Semiconductors
86.96%
10.87%
2.17%
120.34%
Services
Broadcasting & Cable TV
85.00%
10.00%
5.00%
111.22%
Services
Retail (Drugs)
66.67%
0.00%
33.33%
107.54%
Services
Communications Services
64.10%
20.51%
15.38%
106.45%
Technology
Communications Equipment
100.00%
0.00%
0.00%
106.03%
Financial
Consumer Financial Services
100.00%
0.00%
0.00%
99.10%
perNA
%ret+IV
TABLE 8.25 Bottom 10 Performing Industries (Medium Cap: +IV) Sector
Industry
per+IV
per-IV
Services
Printing Services
100.00%
0.00%
0.00%
-8.07%
Financial
Insurance (Misc.)
100.00%
0.00%
0.00%
-6.94%
Energy
Oil & Gas—Integrated
100.00%
0.00%
0.00%
-2.53%
Financial
Misc. Financial Services
83.33%
16.67%
0.00%
0.86%
Transportation
Misc. Transportation
85.71%
14.29%
0.00%
4.61%
Energy
Oil Well Services & Equipment
95.83%
0.00%
4.17%
8.38%
Consumer Cyclical
Appliance & Tool
80.00%
20.00%
0.00%
8.80%
Financial
Insurance (Prop. & Casualty)
Transportation
Trucking
Basic Materials
Containers & Packaging
88.89%
11.11%
0.00%
11.30%
100.00%
0.00%
0.00%
12.39%
80.00%
20.00%
0.00%
13.03%
180
Intangible Finance Standards
Bottom 10 Medium Cap -IV Performance For medium cap firms, the bottom performance in terms of average return on $1000 for wealth destroying firms (-IV) was in the industries listed in Tables 8.27 and 8.28. Overall, the bottom 10 performing medium cap -IV firms averaged an annualized return of 12.02% across the 10 industry groups in the table. All industries are represented in the table.
TABLE 8.26 Top 10 Performing Industries (Medium Cap: -IV) Sector
Industry
per+IV
per-IV
perNA
%ret-IV
Consumer Cyclical
Auto & Truck Manufacturers
66.67%
33.33%
0.00%
213.15%
Basic Materials
Chemicals—Plastics & Rubber
71.43%
28.57%
0.00%
161.51%
Services
Real Estate Operations
96.77%
1.61%
1.61%
153.30%
Energy
Coal
83.33%
16.67%
0.00%
149.37%
Energy
Oil & Gas Operations
85.71%
14.29%
0.00%
138.60%
Technology
Computer Services
84.62%
7.69%
7.69%
132.93%
Basic Materials
Iron & Steel
72.73%
27.27%
0.00%
125.58%
Transportation
Airline
50.00%
30.00%
20.00%
112.83%
Services
Retail (Grocery)
85.71%
14.29%
0.00%
105.70%
Technology
Semiconductors
86.96%
10.87%
2.17%
103.79%
TABLE 8.27 Bottom 10 Performing Industries (Medium Cap: -IV) Sector
Industry
per+IV
per-IV
perNA
%ret-IV
Capital Goods
Constr. & Agric. Machinery
75.00%
25.00%
0.00%
-13.21%
Financial
Insurance (Accident & Health)
87.50%
12.50%
0.00%
-9.98%
Consumer/NonCyclical
Food Processing
86.67%
13.33%
0.00%
3.27%
Healthcare
Healthcare Facilities
88.89%
11.11%
0.00%
15.64%
Financial
Misc. Financial Services
83.33%
16.67%
0.00%
17.31%
Utilities
Natural Gas Utilities
94.44%
5.56%
0.00%
17.67%
Consumer Cyclical
Apparel/Accessories
77.78%
22.22%
0.00%
19.69%
Basic Materials
Containers & Packaging
80.00%
20.00%
0.00%
21.87%
Financial
Regional Banks
96.55%
3.45%
0.00%
21.87%
Consumer/NonCyclical
Beverages (Nonalcoholic)
60.00%
40.00%
0.00%
26.03%
Conglomerates Sum
Conglomerates
Capital Goods Sum
Capital Goods
Basic Materials Sum
Basic Materials
Sector
Conglomerates
Aerospace & Defense Constr.—Supplies & Fixtures Constr. & Agric. Machinery Construction—Raw Materials Construction Services Mobile Homes & RVs Misc. Capital Goods
Chemical Manufacturing Chemicals—Plastics & Rubber Containers & Packaging Misc. Fabricated Products Fabricated Plastic & Rubber Gold & Silver Iron & Steel Forestry & Wood Products Metal Mining Non-Metallic Mining Paper & Paper Products
Industry
TABLE 8.28 Medium Cap Value Factor Report
66.67%
66.67%
92.98%
100.00% 50.00% 75.00% 85.71% 100.00% 100.00% 95.65%
33.33%
33.33%
5.26%
0.00% 50.00% 25.00% 14.29% 0.00% 0.00% 0.00%
10.11%
20.00% 0.00% 0.00% 7.69% 27.27% 0.00% 0.00% 0.00% 10.00%
80.00% 100.00% 100.00% 92.31% 72.73% 100.00% 100.00% 100.00% 90.00% 87.64%
0.00% 28.57%
per-IV
90.91% 71.43%
per+IV
0.00%
0.00%
1.75%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.35%
57.29%
57.29%
38.73%
28.41% 48.08% 45.69% 46.25% 40.65% 21.50% 37.60%
37.36%
32.51% 34.12% 32.56% 26.62% 32.40% 47.17% 43.19% 33.70% 56.59%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.25%
37.67% 34.81%
+IV BV%
9.09% 0.00%
perNA
42.71%
42.71%
61.27%
71.59% 51.92% 54.31% 53.75% 59.35% 78.50% 62.40%
55.59%
67.49% 43.02% 67.44% 58.03% 46.75% 52.83% 56.81% 66.30% 43.41%
58.98% 65.19%
+IV IV%
29.52%
29.52%
64.91%
45.53% 55.95% 48.15% 47.35% 84.75% 70.67% 63.64%
46.89%
13.03% 21.75% 47.92% 60.44% 145.35% 93.18% 151.14% 62.08% 23.74%
18.00% 21.10%
%ret+IV
871.99%
871.99%
305.92%
NA 476.87% 224.72% 100.46% NA NA NA
3960.17%
117.33% NA NA 641.85% 11564.07% NA NA NA 491.16%
NA 983.61%
-IV BV%
(continues)
54.50%
54.50%
31.11%
NA 71.54% -13.21% 35.01% NA NA NA
97.18%
21.87% NA NA 37.80% 125.58% NA NA NA 93.37%
NA 161.51%
%ret-IV
Consumer/NonCyclical Sum
Consumer/NonCyclical
Industry
Crops Fish/Livestock Beverages (Alcoholic) Beverages (Nonalcoholic) Food Processing Office Supplies Personal & Household Prods. Tobacco
Appliance & Tool Apparel/Accessories Audio & Video Equipment Auto & Truck Manufacturers Auto & Truck Parts Footwear Furniture & Fixtures Jewelry & Silverware Recreational Products Photography Textiles—Non Apparel Tires
(continues)
Consumer Cyclical Sum
Consumer Cyclical
Sector
TABLE 8.28
78.95%
100.00% NA 100.00% 60.00% 86.67% 50.00% 100.00% 50.00%
87.93%
80.00% 77.78% 100.00% 66.67% 88.89% 100.00% 87.50% 100.00% 90.00% 100.00% 100.00% 100.00%
per+IV
15.79%
0.00% NA 0.00% 40.00% 13.33% 25.00% 0.00% 25.00%
8.62%
20.00% 22.22% 0.00% 33.33% 11.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
per-IV
5.26%
0.00% NA 0.00% 0.00% 0.00% 25.00% 0.00% 25.00%
3.45%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.50% 0.00% 10.00% 0.00% 0.00% 0.00%
perNA
46.11%
68.49% NA 55.31% 56.21% 48.55% 36.60% 22.59% 62.47%
37.89%
23.26% 46.98% 37.91% 16.01% 47.60% 27.12% 42.08% 30.94% 28.10% 12.15% 47.68% 48.72%
+IV BV%
52.27%
31.51% NA 44.69% 43.79% 47.76% 63.40% 77.41% 37.53%
62.11%
76.74% 53.02% 62.09% 83.99% 52.40% 72.88% 57.92% 69.06% 71.90% 87.85% 52.32% 51.28%
+IV IV%
28.89%
28.03% NA 15.30% 43.53% 16.94% 75.49% 35.72% 28.12%
56.21%
8.80% 36.66% 85.23% 84.60% 51.11% 78.03% 20.40% 37.24% 89.15% 177.35% 54.65% 66.94%
%ret+IV
1536.42%
NA NA NA 3698.52% 248.83% 187.97% NA 152.79%
1154.23%
117.51% 328.41% NA 3847.63% 200.80% NA NA NA NA NA NA NA
-IV BV%
31.54%
NA NA NA 26.03% 3.27% 97.93% NA 32.69%
68.31%
39.17% 19.69% NA 213.15% 49.86% NA NA NA NA NA NA NA
%ret-IV
Healthcare Sum
Healthcare
Financial Sum
Financial
Energy Sum
Energy
Biotechnology & Drugs Medical Equipment & Supplies Healthcare Facilities Major Drugs
Money Center Banks Regional Banks S&Ls/Savings Banks Investment Services Consumer Financial Services Misc. Financial Services Insurance (Accident & Health) Insurance (Life) Insurance (Misc.) Insurance (Prop. & Casualty)
Coal Oil & Gas—Integrated Oil & Gas Operations Oil Well Services & Equipment
5.56%
11.11% NA
88.89% NA 91.11%
6.00% 0.00%
90.00% 95.45%
7.24%
44.44% 0.00% 11.11%
44.44% 100.00% 88.89% 92.11%
0.00% 3.45% 0.00% 0.00% 0.00% 16.67% 12.50%
8.47%
16.67% 0.00% 14.29% 0.00%
100.00% 96.55% 100.00% 100.00% 100.00% 83.33% 87.50%
89.83%
83.33% 100.00% 85.71% 95.83%
3.33%
0.00% NA
4.00% 4.55%
0.66%
11.11% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.69%
0.00% 0.00% 0.00% 4.17%
26.98%
32.50% NA
26.57% 23.22%
43.72%
75.99% 23.15% 57.71%
53.68% 41.30% 47.47% 30.98% 47.54% 31.28% 36.51%
43.82%
31.79% 97.75% 42.27% 42.68%
73.02%
67.50% NA
73.43% 76.78%
52.49%
24.01% 76.85% 29.48%
46.32% 58.70% 48.92% 69.02% 52.46% 47.42% 63.49%
51.36%
68.21% 2.25% 54.01% 50.11%
71.79%
60.85% NA
83.72% 54.57%
37.46%
35.35% -6.94% 11.30%
40.91% 43.82% 35.42% 55.52% 99.10% 0.86% 54.57%
26.37%
67.02% -2.53% 36.33% 8.38%
233.69%
487.64% NA
126.56% NA
3114.66%
133.39% NA 128.86%
NA 11504.70% NA NA NA 108.34% 168.07%
2554.06%
2148.69% NA 2672.68% NA
(continues)
33.16%
15.64% NA
44.84% NA
40.92%
31.20% NA 91.44%
NA 21.87% NA NA NA 17.31% -9.98%
140.75%
149.37% NA 138.60% NA
Services Sum
Services
Sector
TABLE 8.28
Industry
Advertising Security Systems & Services Broadcasting & Cable TV Casinos & Gaming Communications Services Restaurants Hotels & Motels Recreational Activities Motion Pictures Printing & Publishing Printing Services Rental & Leasing Real Estate Operations Retail (Apparel) Retail (Department & Discount) Retail (Drugs) Retail (Grocery) Retail (Home Improvement) Retail (Catalog & Mail Order) Retail (Specialty) Retail (Technology) Schools Business Services Personal Services Waste Management Services
(continues)
7.02%
0.00% 14.29% 0.00% 0.00% 8.70% 100.00% 0.00% 0.00% 0.00% 0.00%
66.67% 85.71% 100.00% 100.00% 91.30% 0.00% 100.00% 91.30% 100.00% 100.00% 88.42%
0.00% 0.00% 10.00% 0.00% 20.51% 6.67% 0.00% 20.00% 0.00% 0.00% 0.00% 0.00% 1.61% 0.00% 42.86%
per-IV
83.33% 100.00% 85.00% 100.00% 64.10% 93.33% 85.71% 80.00% 100.00% 100.00% 100.00% 100.00% 96.77% 100.00% 57.14%
per+IV
4.56%
33.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.70% 0.00% 0.00%
16.67% 0.00% 5.00% 0.00% 15.38% 0.00% 14.29% 0.00% 0.00% 0.00% 0.00% 0.00% 1.61% 0.00% 0.00%
perNA
37.96%
29.59% 54.88% 21.56% 20.59% 30.87% NANA 17.10% 28.85% 37.28% 36.63%
29.64% 42.77% 32.87% 46.87% 46.50% 29.92% 54.13% 25.42% 41.61% 30.57% 94.25% 56.01% 47.14% 28.15% 24.01%
+IV BV% 39.45% 30.22% 111.22% 69.47% 106.45% 34.47% 32.42% 120.77% 19.29% 19.65% -8.07% 61.88% 29.90% 83.41% 18.91%
%ret+IV
58.99%
52.57%
70.41% 107.54% 64.12% 45.12% 78.44% 65.74% 79.41% 33.68% 50.58% 62.05% NA103.63% 36.79% 74.57% 82.90% 31.09% 71.15% 29.33% 62.72% 63.37% 26.19%
70.36% 57.23% 51.48% 53.13% 49.30% 70.08% 45.87% 74.58% 58.39% 65.43% 5.75% 43.99% 51.35% 71.85% 53.79%
+IV IV%
585.13%
NA NA NA NA
NA 416.78% NA NA 699.59%
NA NA 666.60% NA 850.81% 290.70% NA 137.55% NA NA NA NA 119.19% NA 135.29%
-IV BV%
68.74%
NA NA NA NA
NA 105.70% NA NA 48.71%
NA NA 89.20% NA 89.11% NA NA 44.82% NA NA NA NA 153.30% NA 48.51%
%ret-IV
83.33% 88.92%
75.86% 94.44% 100.00%
79.41%
NA 50.00% 75.00% 85.71% 100.00% 100.00%
91.50%
100.00% 100.00% 84.62% 100.00% 80.00% 100.00% 77.78% 100.00% 100.00% 86.96% 100.00%
Grand Total
Electric Utilities Natural Gas Utilities Water Utilities
Air Courier Airline Railroads Misc. Transportation Trucking Water Transportation
Computer Peripherals Computer Networks Computer Services Computer Storage Devices Computer Hardware Communications Equipment Electronic Instr. & Controls Office Equipment Scientific & Technical Instr. Semiconductors Software & Programming
Utilities Sum
Utilities
Transportation Sum
Transportation
Technology Sum
Technology
8.22%
16.67%
24.14% 5.56% 0.00%
14.71%
NA 30.00% 25.00% 14.29% 0.00% 0.00%
6.00%
0.00% 0.00% 7.69% 0.00% 20.00% 0.00% 14.81% 0.00% 0.00% 10.87% 0.00%
2.86%
0.00%
0.00% 0.00% 0.00%
5.88%
NA 20.00% 0.00% 0.00% 0.00% 0.00%
2.50%
0.00% 0.00% 7.69% 0.00% 0.00% 0.00% 7.41% 0.00% 0.00% 2.17% 0.00%
38.28%
60.66%
67.41% 50.36% 30.97%
39.91%
NA 37.73% 59.18% 22.76% 31.87% 67.04%
31.46%
23.21% 33.93% 32.55% 31.89% 62.35% 39.51% 39.17% 51.82% 27.08% 27.38% 25.50%
58.96%
39.34%
32.59% 49.64% 69.03%
54.64%
NA 62.27% 40.82% 67.51% 57.95% 32.96%
66.06%
76.79% 66.07% 67.45% 68.11% 37.65% 60.49% 54.21% 48.18% 69.72% 71.04% 69.04%
54.05%
25.82%
30.25% 19.53% 35.01%
40.91%
NA 82.88% 51.77% 4.61% 12.39% 81.62%
81.18%
98.88% 70.23% 75.04% 72.41% 47.34% 106.03% 62.03% 45.91% 59.53% 120.34% 57.43%
2185.00%
9267.18%
12237.68% 137.55% NA
1379.01%
NA 1273.15% 4916.42% 169.06% NA NA
351.02%
NA NA 285.09% NA 298.20% NA 413.62% NA NA 305.11% NA
66.46%
31.68%
33.68% 17.67% NA
93.97%
NA 112.83% 62.64% 68.74% NA NA
86.15%
NA NA 132.93% NA 33.69% NA 53.82% NA NA 103.79% NA
186
Intangible Finance Standards
TABLE 8.28a intMgtOS® Value Factor Report (MC:%) Notes
Values
intMgtOS Report
intMgtOS®5003.iR25c
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
Tuesday December 30th 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001613
TABLE 8.29 Comparison Between Firm Types Sector
per+IV
per-IV
perNA
+IV BV%
+IV IV%
%ret+IV
-IV BV%
Grand Total— Large Cap
86.94%
10.39%
2.67%
34.03%
65.56%
42.90%
394.40%
45.21%
Grand Total— Medium Cap
88.92%
8.22%
2.86%
38.28%
58.96%
54.05%
2185.00%
66.46%
Grand Total— Small Cap
90.07%
7.07%
2.87%
41.11%
55.34%
202.19%
561.54%
40.81%
S—L
3.13%
-3.32%
0.20%
7.08%
-10.22%
159.29%
167.14%
-4.40%
S—M
1.15%
-1.15%
0.01%
2.83%
-3.62%
148.14%
-1623.46%
-25.65%
%ret-IV
By Industry: ±IV% for Small Caps Small cap firms had the highest percentage of firms that were wealth creating (90.07%, that is, 3.13% more than large caps and 1.15% more than medium caps). Small caps also had the lowest number of value destroying firms (7.07%, that is, 3.32% less than large caps and 1.15% less than medium caps). See Table 8.29 The returns of small cap +IV dwarfed those of large caps and medium caps—202.19% average return on $1k averaged investment for +IV firms (as opposed to 42.90% for large caps and 54.05% for medium caps). Returns for -IV small cap firms was 40.81% (4.40% less than large caps and 25.65% less than medium caps). According to the tenets of intangible finance theory, this difference can be easily explained.
187
Intangible Analysis of Sectors and Industries TABLE 8.30 Top 10 Small Cap +IV Performance Sector
Industry
per+IV
+IV BV% +IV IV%
%ret+IV
Services
Communications Services
69.44%
35.91%
57.65%
6085.24%
Consumer/NonCyclical
Fish/Livestock
33.33%
16.08%
83.92%
996.34%
Consumer Cyclical
Auto & Truck Manufacturers
100.00%
2.60%
97.40%
255.49%
Technology
Communications Equipment
247.86%
Technology
Computer Peripherals
Technology Technology
93.02%
36.39%
61.31%
100.00%
38.89%
61.11%
228.95%
Electronic Instr. & Controls
93.62%
35.69%
62.87%
224.08%
Computer Networks
92.31%
37.83%
62.17%
217.03%
Financial
Misc. Financial Services
71.43%
50.80%
42.03%
178.74%
Technology
Scientific & Technical Instr.
100.00%
38.57%
57.09%
178.62%
Constr. & Agric. Machinery
Capital Goods
100.00%
32.84%
67.16%
173.73%
Geometric Mean
81.73%
26.71%
63.77%
344.74%
Arithmetic Mean
85.32%
32.56%
65.27%
878.61%
Small caps were driving the economy from 2002 to 2003 and behaving according to intangible finance criteria. Stocks with -IV should underperform stocks with +IV unless -IV stocks are recovering from a bear market beating (as was the case in 2002–2003). Small caps also had a significantly lower percentage of book value to market value compared with medium caps (561.54% compared with 2185%). This further shows the intangible health of small caps. Top 10 Small Cap +IV Performance For medium cap firms, the strongest performance in terms of average return on $1000 for wealth creating firms (+IV) was in the following industries. In Table 8.30, small caps had significant returns for the 2002–2003 years. The top 10 performing small cap +IV firms averaged an annualized return of 344.74% (geometric mean) across the industry groups as listed in the table. Bottom 10 Small Cap +IV Performance The bottom 10 firms in terms of +IV shareholder performance for small caps are listed in Table 8.31. Overall, the bottom 10 performing small cap +IV firms averaged (arithmetic mean) an annualized return of 12.86% across the industry groups listed in the table.
188
Intangible Finance Standards
TABLE 8.31 Bottom 10 Small Cap +IV Performance Sector
Industry
per+IV
+IV BV%
+IV IV%
%ret+IV -5.59%
Consumer/NonCyclical
Beverages (Nonalcoholic)
66.67%
27.35%
72.65%
Services
Personal Services
75.00%
26.73%
35.51%
4.55%
Consumer/NonCyclical
Tobacco
33.33%
85.99%
14.01%
12.32%
Consumer/NonCyclical
Office Supplies
100.00%
42.82%
57.18%
13.05%
Utilities
Water Utilities
100.00%
55.23%
44.77%
14.10%
Financial
Insurance (Life)
63.64%
78.52%
13.44%
16.62%
Energy
Oil Well Services & Equipment
91.67%
50.89%
45.05%
17.79%
Basic Materials
Fabricated Plastic & Rubber
100.00%
48.75%
51.25%
18.36%
Financial
Insurance (Prop. & Casualty)
66.67%
61.39%
25.26%
18.59%
Basic Materials
Paper & Paper Products
100.00%
50.95%
30.82%
18.81%
TABLE 8.32 Top 10 Small Cap -IV Performance Sector
Industry
per-IV
%ret-IV
Technology
Electronic Instr. & Controls
2.13%
309.18%
Energy
Oil & Gas Operations
5.13%
211.58%
Utilities
Natural Gas Utilities
25.00%
184.57%
Consumer/Non-Cyclical
Beverages (Nonalcoholic)
33.33%
152.22%
Consumer/Non-Cyclical
Fish/Livestock
66.67%
145.78%
Financial
Regional Banks
1.63%
108.50%
Services
Retail (Specialty)
3.57%
107.16%
Basic Materials
Containers & Packaging
40.00%
96.47%
Consumer/Non-Cyclical
Food Processing
10.00%
92.18%
Basic Materials
Iron & Steel
20.00%
84.80%
Geometric Mean
11.09%
137.11%
Arithmetic Mean
20.75%
149.24%
Top 10 Small Cap -IV Performance For small cap firms, the strongest performance in terms of average return on $1000 for wealth destroying firms (-IV) was in the following industries seen in Table 8.32.
189
Intangible Analysis of Sectors and Industries TABLE 8.33 Bottom 10 Small Cap -IV Performance Sector
Industry
per-IV
%ret-IV
Financial
Investment Services
18.18%
-57.94%
Services
Business Services
Consumer/Non-Cyclical
Personal & Household Prods.
1.96%
-44.72%
12.50%
-37.71%
Healthcare
Healthcare Facilities
13.04%
-30.89%
Consumer Cyclical
Appliance & Tool
33.33%
-26.02%
Technology
Semiconductors
Consumer Cyclical
Apparel/Accessories
1.61%
-25.33%
20.00%
-21.67%
Conglomerates
Conglomerates
50.00%
-19.93%
Financial
Insurance (Prop. & Casualty)
33.33%
-18.65%
Basic Materials
Chemicals—Plastics & Rubber
33.33%
-14.10%
Geometric Mean
14.26%
N/A
Arithmetic Mean
21.73%
-29.70%
Overall, the top 10 performing medium cap -IV firms averaged an annualized return of 137.11% across the 10 industry groups in the table. Bottom 10 Small Cap -IV Performance For small cap firms, the bottom performance in terms of average return on $1000 for wealth destroying firms (-IV) was in the following industries seen in Table 8.33. Overall, across the 10 industry groups above, the bottom 10 performing small cap -IV firms averaged an annualized return of -29.70%. This pattern of returns is consistent with intangible finance theory, penalizing negative intangible value. All industries are represented Tables 8.34 and 8.34a. By Industry: ±IV% for Micro Caps Micro cap firms had the highest percentage of wealth destroying firms (20.37%, that is, 9.98% more than large caps, 12.15% more than medium caps, and 13.30% more than small caps). Micro caps also had, not surprisingly, the highest number of value unaccountable firms (28.09%, that is, 25.42% more than large caps, 25.23% more than medium caps, and 25.22% more than small caps). Small caps were significantly less value creating than their large, medium, and small counterparts: 51.21%, that is, 35.73% less than large caps, 37.71% less than medium caps, and 38.86% less than small caps. The results are summarized in Table 8.35.
Conglomerates Sum
Conglomerates
Capital Goods Sum
Capital Goods
Basic Materials Sum
Basic Materials
Sector
Conglomerates
Aerospace & Defense Constr.—Supplies & Fixtures Constr. & Agric. Machinery Construction—Raw Materials Construction Services Mobile Homes & RVs Misc. Capital Goods
Chemical Manufacturing Chemicals—Plastics & Rubber Containers & Packaging Misc. Fabricated Products Fabricated Plastic & Rubber Gold & Silver Iron & Steel Forestry & Wood Products Metal Mining Non-Metallic Mining Paper & Paper Products
Industry
TABLE 8.34 Small Cap Value Factor Report
50.00%
50.00%
89.41%
92.31% 91.67% 100.00% 100.00% 88.89% 100.00% 80.95%
82.56%
93.33% 50.00% 60.00% 81.25% 100.00% 100.00% 80.00% 66.67% 100.00% 0.00% 100.00%
per+IV
50.00%
50.00%
8.24%
7.69% 8.33% 0.00% 0.00% 7.41% 0.00% 14.29%
13.95%
0.00% 33.33% 40.00% 18.75% 0.00% 0.00% 20.00% 33.33% 0.00% 50.00% 0.00%
per-IV
0.00%
0.00%
2.35%
0.00% 0.00% 0.00% 0.00% 3.70% 0.00% 4.76%
3.49%
6.67% 16.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 0.00%
perNA
47.31%
47.31%
51.32%
54.41% 44.27% 32.84% 69.58% 51.97% 48.20% 54.28%
43.46%
49.59% 38.32% 51.31% 44.74% 48.75% 20.07% 47.20% 48.45% 58.02% NA 50.95%
+IV BV%
52.69%
52.69%
46.77%
45.59% 55.73% 67.16% 30.42% 42.76% 51.80% 45.72%
51.70%
50.41% 61.68% 37.10% 55.26% 51.25% 69.61% 52.80% 51.55% 41.98% NA 30.82%
+IV IV%
83.86%
83.86%
83.54%
90.58% 42.52% 173.73% 145.19% 96.97% 30.17% 61.30%
67.78%
88.65% 66.37% 40.06% 91.14% 18.36% 69.68% 51.42% 35.85% 132.19% NA 18.81%
%ret+IV
342.91%
342.91%
863.19%
100.10% 5059.03% NA NA 733.55% NA 139.28%
717.15%
NA 128.41% 233.09% 2655.73% NA NA 114.42% 1157.40% NA 121.95% NA
-IV BV%
-19.93%
-19.93%
35.20%
22.18% 9.96% NA NA 55.71% NA 34.28%
59.56%
NA -14.10% 96.47% 50.16% NA NA 84.80% 73.96% NA 47.84% NA
%ret-IV
Consumer/NonCyclical Sum
Consumer/NonCyclical
Consumer Cyclical Sum
Consumer Cyclical
Crops Fish/Livestock Beverages (Alcoholic) Beverages (Nonalcoholic) Food Processing Office Supplies Personal & Household Prods. Tobacco
Appliance & Tool Apparel/Accessories Audio & Video Equipment Auto & Truck Manufacturers Auto & Truck Parts Footwear Furniture & Fixtures Jewelry & Silverware Recreational Products Photography Textiles—Non Apparel Tires
80.43%
100.00% 33.33% 75.00% 66.67% 90.00% 100.00% 87.50% 33.33%
82.81%
66.67% 80.00% 100.00% 100.00% 75.00% 100.00% 85.71% 100.00% 83.33% 100.00% 50.00% 100.00%
17.39%
0.00% 66.67% 25.00% 33.33% 10.00% 0.00% 12.50% 33.33%
14.06%
33.33% 20.00% 0.00% 0.00% 12.50% 0.00% 14.29% 0.00% 16.67% 0.00% 50.00% 0.00%
2.17%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.33%
3.13%
0.00% 0.00% 0.00% 0.00% 12.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
43.57%
28.07% 16.08% 47.37% 27.35% 52.35% 42.82% 22.70% 85.99%
48.38%
38.74% 45.73% 0.00% 2.60% 61.03% 45.32% 44.70% 69.69% 49.02% 58.11% 69.78% 50.75%
56.43%
71.93% 83.92% 52.63% 72.65% 47.65% 57.18% 77.30% 14.01%
49.17%
61.26% 54.27% 0.00% 97.40% 33.57% 54.68% 55.30% 30.31% 50.98% 41.89% 30.22% 49.25%
76.96%
29.34% 996.34% 72.45% -5.59% 49.17% 13.05% 92.81% 12.32%
50.82%
87.26% 54.15% NA 255.49% 27.87% 49.76% 68.63% 53.38% 43.42% 78.82% 90.23% 64.77%
918.58%
NA 1244.49% 1822.82% 118.48% 392.82% NA 848.89% 149.25%
278.12%
1160.10% 124.48% NA NA 110.17% NA 116.01% NA 379.60% NA 139.47% NA
(continues)
78.65%
NA 145.78% 24.93% 152.22% 92.18% NA -37.71% 13.83%
-0.28%
-26.02% -21.67% NA NA 27.20% NA -0.59% NA -4.65% NA 22.29% NA
Industry
Biotechnology & Drugs Medical Equipment & Supplies Healthcare Facilities Major Drugs
Money Center Banks Regional Banks S&Ls/Savings Banks Investment Services Consumer Financial Services Misc. Financial Services Insurance (Accident & Health) Insurance (Life) Insurance (Miscellaneous) Insurance (Prop. & Casualty)
Coal Oil & Gas—Integrated Oil & Gas Operations Oil Well Services & Equipment
(continues)
Healthcare Sum
Healthcare
Financial Sum
Financial
Energy Sum
Energy
Sector
TABLE 8.34
93.06%
92.71% 96.30% 86.96% NA
90.65%
NA 97.56% 100.00% 81.82% 86.67% 71.43% 100.00% 63.64% 100.00% 66.67%
92.31%
100.00% NA 92.31% 91.67%
per+IV
3.47%
2.08% 1.85% 13.04% NA
8.54%
NA 1.63% 0.00% 18.18% 13.33% 21.43% 0.00% 36.36% 0.00% 33.33%
4.62%
0.00% NA 5.13% 4.17%
per-IV
3.47%
5.21% 1.85% 0.00% NA
0.81%
NA 0.81% 0.00% 0.00% 0.00% 7.14% 0.00% 0.00% 0.00% 0.00%
3.08%
0.00% NA 2.56% 4.17%
perNA
29.03%
27.20% 28.13% 37.60% NA
45.49%
NA 41.61% 46.48% 28.21% 44.77% 50.80% 30.65% 78.52% 57.77% 61.39%
46.45%
38.79% NA 44.32% 50.89%
+IV BV%
69.75%
72.80% 69.88% 58.81% NA
48.36%
NA 55.81% 51.48% 55.06% 35.98% 42.03% 49.94% 13.44% 42.23% 25.26%
50.07%
61.21% NA 52.34% 45.05%
+IV IV%
109.00%
107.59% 114.37% 101.29% NA
47.52%
NA 36.60% 55.82% 66.56% 59.11% 178.74% 72.10% 16.62% 27.45% 18.59%
71.67%
35.31% NA 106.61% 17.79%
%ret+IV
193.36%
230.09% 277.20% 118.22% NA
268.73%
NA 371.28% NA 154.73% 161.50% 540.87% NA 120.80% NA 216.08%
1681.76%
NA NA 2076.62% 133.69%
-IV BV%
8.19%
63.09% 15.62% -30.89% NA
15.50%
NA 108.50% NA -57.94% 53.50% 47.98% NA 30.65% NA -18.65%
153.79%
NA NA 211.58% 38.23%
%ret-IV
Services Sum
Services
Advertising Security Systems & Services Broadcasting & Cable TV Casinos & Gaming Communications Services Restaurants Hotels & Motels Recreational Activities Motion Pictures Printing & Publishing Printing Services Rental & Leasing Real Estate Operations Retail (Apparel) Retail (Department & Discount) Retail (Drugs) Retail (Grocery) Retail (Home Improvement) Retail (Catalog & Mail Order) Retail (Specialty) Retail (Technology) Schools Business Services Personal Services Waste Management Services 89.13%
83.33% 100.00% 78.95% 84.62% 69.44% 100.00% 80.00% 80.00% 80.00% 90.00% 100.00% 100.00% 90.91% 100.00% 0.00% 100.00% 88.89% NA 100.00% 96.43% 100.00% 66.67% 96.08% 75.00% 100.00% 6.83%
0.00% 0.00% 10.53% 15.38% 16.67% 0.00% 20.00% 20.00% 0.00% 0.00% 0.00% 0.00% 7.27% 0.00% 100.00% 0.00% 11.11% NA 0.00% 3.57% 0.00% 0.00% 1.96% 25.00% 0.00% 4.04%
16.67% 0.00% 10.53% 0.00% 13.89% 0.00% 0.00% 0.00% 20.00% 10.00% 0.00% 0.00% 1.82% 0.00% 0.00% 0.00% 0.00% NA 0.00% 0.00% 0.00% 33.33% 1.96% 0.00% 0.00% 43.54%
19.85% 42.25% 42.99% 35.80% 35.91% 48.90% 82.84% 48.24% 44.74% 32.41% 54.90% 76.82% 51.87% 51.34% NA 64.12% 54.13% NA 43.11% 34.77% 56.16% 26.42% 36.50% 26.73% 20.27% 52.57%
80.15% 57.75% 50.36% 64.20% 57.65% 51.10% 17.16% 51.76% 55.26% 67.59% 45.10% 23.18% 48.13% 42.46% NA 35.88% 45.87% NA 56.89% 59.47% 43.84% 73.58% 58.62% 35.51% 57.36% 588.51%
129.84% 59.51% 50.54% 48.33% 6085.24% 38.27% 32.94% 28.28% 80.78% 47.43% 36.65% 65.06% 46.57% 36.53% NA 55.68% 122.26% NA 29.97% 69.30% 52.55% 64.38% 114.31% 4.55% 48.44% 250.66%
NA NA 334.25% 137.45% 411.65% NA 145.77% 193.42% NA NA NA NA 141.81% NA 123.15% NA 141.84% NA NA 132.98% NA NA 112.11% 133.24% NA
(continues)
35.91%
NA NA -5.67% 33.58% 66.98% NA 28.47% 37.48% NA NA NA NA 15.15% NA 25.30% NA 4.96% NA NA 107.16% NA NA -44.72% 56.48% NA
86.96% 90.07%
91.67% 75.00% 100.00%
72.22%
100.00% 60.00% 75.00% 66.67% 80.00% 75.00%
Grand Total
Electric Utilities Natural Gas Utilities Water Utilities
Air Courier Airline Railroads Misc. Transportation Trucking Water Transportation
95.71%
100.00% 92.31% 97.50% 100.00% 88.89% 93.02% 93.62% 100.00% 100.00% 96.77% 95.79%
per+IV
Utilities Sum
Utilities
Transportation Sum
Transportation
Industry
Computer Peripherals Computer Networks Computer Services Computer Storage Devices Computer Hardware Communications Equipment Electronic Instr. & Controls Office Equipment Scientific & Technical Instr. Semiconductors Software & Programming
(continues)
Technology Sum
Technology
Sector
TABLE 8.34
7.07%
13.04%
8.33% 25.00% 0.00%
19.44%
0.00% 20.00% 25.00% 33.33% 10.00% 25.00%
1.71%
0.00% 0.00% 2.50% 0.00% 0.00% 4.65% 2.13% 0.00% 0.00% 1.61% 1.05%
per-IV
2.87%
0.00%
0.00% 0.00% 0.00%
8.33%
0.00% 20.00% 0.00% 0.00% 10.00% 0.00%
2.57%
0.00% 7.69% 0.00% 0.00% 11.11% 2.33% 4.26% 0.00% 0.00% 1.61% 3.16%
perNA
41.11%
60.98%
65.30% 54.17% 55.23%
49.07%
47.08% 53.30% 50.10% 32.32% 41.73% 61.01%
34.10%
38.89% 37.83% 28.36% 41.82% 32.15% 36.39% 35.69% 40.57% 38.57% 35.04% 31.98%
+IV BV%
55.34%
39.02%
34.70% 45.83% 44.77%
41.88%
52.92% 35.03% 49.90% 67.68% 51.88% 19.80%
62.78%
61.11% 62.17% 69.58% 58.18% 67.85% 61.31% 62.87% 59.43% 57.09% 57.13% 65.50%
+IV IV%
202.19%
29.23%
25.06% 44.44% 14.10%
58.07%
26.60% 135.97% 50.76% 49.63% 24.14% 37.11%
157.73%
228.95% 217.03% 133.70% 133.35% 83.79% 247.86% 224.08% 69.68% 178.62% 141.24% 99.21%
%ret+IV
561.54%
291.03%
168.64% 453.65% NA
1987.95%
NA 4779.27% 104.82% 2252.25% 105.26% 169.09%
349.55%
NA NA 154.99% NA NA 275.69% 102.09% NA NA 829.19% 123.76%
-IV BV%
40.81%
127.51%
13.39% 184.57% NA
32.92%
NA 49.49% 22.92% 47.23% NA 80.67%
89.82%
NA NA 53.29% NA NA 60.14% 309.18% NA NA -25.33% 81.52%
%ret-IV
195
Intangible Analysis of Sectors and Industries TABLE 8.34a intMgtOS® Value Factor Report (SC:%) Notes
Values
intMgtOS Report
intMgtOS®5003.iR25d
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
Tuesday December 30th 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001631
TABLE 8.35 Comparing Value Factors by Firm Type per+IV
per-IV
perNA
+IV BV%
+IV IV%
%ret+IV
-IV BV%
%ret-IV
Grand Total— Large Cap
86.94%
10.39%
2.67%
34.03%
65.56%
42.90%
394.40%
45.21%
Grand Total— Medium Cap
88.92%
8.22%
2.86%
38.28%
58.96%
54.05%
2185.00%
66.46%
Grand Total— Small Cap
90.07%
7.07%
2.87%
41.11%
55.34%
202.19%
561.54%
40.81%
Grand Total— Micro Cap
51.21%
20.37%
28.09%
44.04%
52.76%
123.32%
1198.09%
155.68% 110.47%
Sector
Micro—Large
-35.73%
9.98%
25.42%
10.01%
-12.80%
80.42%
803.69%
Micro—Medium
-37.71%
12.15%
25.23%
5.76%
-6.20%
69.27%
-986.91%
89.22%
Micro—Small
-35.73%
9.98%
25.42%
10.01%
-12.80%
80.42%
803.69%
110.47%
The returns of micro cap +IV (123.32%) were substantially above large caps (42.90%) and medium caps (54.05%), but below small caps (202.19%) for an average return on $1k invested in micro cap +IV firms. Returns for -IV micro cap firms was 155.68%, substantially above large caps (45.21%), medium caps (66.46%) and small caps (40.81%). Top 10 Micro Cap +IV Performance For micro cap firms, the strongest performance in terms of average return on $1000 for wealth creating firms (+IV) was in Table 8.36. In the table, micro caps had significant returns for the 2002–2003 years. The top 10 performing micro cap +IV firms averaged an annualized return of 256.94% (geometric mean) across the industry groups are listed.
49.68%
Chemical Manufacturing
Software & Programming
Printing Services
Crops
Semiconductors
Communications Equipment
Basic Materials
Technology
Services
Consumer/Non-Cyclical
Technology 47.31% 49.21%
Arithmetic Mean
60.00%
50.00%
52.04%
48.53%
36.36%
Geometric Mean
Technology
56.67%
Retail (Drugs)
Services
77.78%
30.00%
Construction—Raw Materials
Gold & Silver
Basic Materials
31.03%
per+IV
Capital Goods
Motion Pictures
Industry
Services
Sector
TABLE 8.36 Top 10 Micro Cap +IV Performance
22.00%
18.94%
17.83%
25.56%
26.67%
20.00%
11.48%
19.12%
18.18%
7.41%
60.00%
13.79%
per-IV
28.64%
25.03%
32.48%
17.78%
13.33%
30.00%
36.48%
30.88%
45.45%
14.81%
10.00%
55.17%
perNA
45.73%
43.54%
43.06%
42.49%
65.39%
37.93%
31.98%
45.68%
34.51%
30.96%
84.23%
41.03%
+IV BV%
50.52%
47.27%
54.14%
53.65%
34.61%
62.07%
64.81%
53.25%
65.49%
42.47%
15.77%
58.97%
+IV IV%
271.77%
256.94%
192.32%
202.53%
204.30%
204.51%
232.98%
254.33%
267.42%
268.47%
314.08%
576.73%
%ret+IV
Intangible Analysis of Sectors and Industries
197
Bottom 10 Micro Cap +IV Performance The bottom 10 firms in terms of +IV shareholder performance for micro caps are listed in Table 8.37. Overall, the bottom 10 performing micro cap +IV firms averaged an annualized return of 4.00% across the industry groups listed in this table. Top 10 Micro Cap -IV Performance For micro cap firms, the strongest performance in terms of average return on $1000 for wealth destroying firms (-IV) was in the industries found in Table 8.38. Overall, the top 10 performing micro cap -IV firms averaged an annualized return of 516.93% across the 10 industry groups in the table. The geometric mean is used in order to decrease the distortion of outlying values. Bottom 10 Micro Cap -IV Performance For micro cap firms, the bottom performance in terms of average return on $1000 for wealth destroying firms (-IV) was in the industries found in Table 8.39. Overall, across the 10 industry groups above, the bottom 10 performing small cap -IV firms averaged an annualized return of -50.90%. This pattern of returns is consistent with intangible finance theory, penalizing negative intangible value. All industries are represented in Table 8.40.
CONCLUSION It is essential to understand what type of firm you are investing in—large cap, medium cap, small cap, or micro cap. From there, by understanding how +IV and -IV work, you will find it possible to limit your investment universe to higher-probability investments. This analysis has conclusively shown that a good investment in a specific type of firm with a specific value creation type can be disastrous in a different industry with a different value creation type. It is therefore essential to assess: 1. Firm type (large cap, medium cap, small cap, micro cap) 2. Value type (creation, destruction, or unaccountable) In general, the market seeks to penalize negative intangible value. The exception is the situation where an industry is in “turnaround phase”; in that case, -IV (value destroying) firms will frequently outperform +IV (value creating) ones.
Misc. Transportation Office Equipment
Transportation Technology Consumer Cyclical Services Basic Materials Technology Services
Broadcasting & Cable TV Geometric Mean Arithmetic Mean
Apparel/Accessories Retail (Grocery) Misc. Fabricated Products Computer Services
Retail (Home Improvement) Personal Services Healthcare Facilities
Industry
Services Services Healthcare
Sector
TABLE 8.38 Top 10 Micro Cap -IV Performance
Office Supplies 40.39%
37.98%
23.37% 28.66%
12.33%
47.95% 32.54% 38.42%
66.67% 34.78%
9.52% 39.13%
13.04%
25.00% 34.48%
50.00% 41.38%
30.43%
13.33%
58.33% 11.11% 17.48%
60.00%
8.33% 51.85% 45.63%
per-IV
NA
28.98%
per+IV
31.25% 50.00%
37.50% 25.00%
30.76% 32.21%
56.52%
39.27%
23.81% 26.09%
25.00% 24.14%
257.90% 478.99%
283.11% 2111.12%
134.19%
131.18% 173.44% 1337.03%
194.72%
116.10% 170.86% 20.00%
138.13% 37.04% 36.89%
+IV BV%
54.29%
53.51%
49.80%
49.71% 54.62%
53.11%
33.33%
perNA
21.18%
NA
25.00%
23.81% 31.25%
27.78%
0.00% 0.00% 10.00%
66.67%
44.75% 39.74% 71.08% 51.07%
27.27%
0.00% 55.56% 30.00% 16.67%
67.79%
33.33%
9.52%
44.44% 60.00%
Textiles—Non Apparel Natural Gas Utilities Printing & Publishing Retail (Grocery) Constr.—Supplies & Fixtures
61.25%
33.33%
+IV BV%
50.00% 45.45%
perNA
58.33%
per-IV
55.56%
8.33% 16.67% 22.73% 100.00%
Retail (Home Improvement) Insurance (Accident & Health) Hotels & Motels Water Utilities
Services Financial Services Utilities Consumer Cyclical Utilities Services Services Capital Goods Consumer/Non-Cyclical Geometric Mean Arithmetic Mean
per+IV
Industry
Sector
TABLE 8.37 Bottom 10 Micro Cap +IV Performance
516.93% 1671.74%
221.30%
227.99%
266.42% 237.41%
282.81% 268.96%
596.67%
81.34%
171.91% NA
160.33%
23.65% 41.24%
154.36% 38.33% 48.25%
133.81% 645.64%
1135.08%
-47.73% 89.22%
%ret+IV
4.00%
NA
24.30% 26.62%
23.65%
22.63%
13.50% 14.27% 16.20%
-47.73% -44.76% -8.70%
%ret+IV
12835.12%
+IV IV%
39.31% 41.95%
50.20%
50.29% 45.38%
46.89%
33.16% 60.26% 13.44% 48.93%
32.21%
38.75%
+IV IV%
31.03% 33.24% 37.15%
Gold & Silver
Air Courier
Advertising
Recreational Activities
Retail (Technology)
Motion Pictures
Geometric Mean
Arithmetic Mean
Basic Materials
Transportation
Services
Services
Services
Services
20.00%
22.73%
50.00%
25.00%
77.78%
20.00%
60.00%
Natural Gas Utilities
Mobile Homes & RVs
40.00%
25.00%
Capital Goods
Non-Metallic Mining
per+IV
Utilities
Forestry & Wood Products
Basic Materials
Industry
Basic Materials
Sector
TABLE 8.39 Bottom 10 Micro Cap -IV Performance
26.91%
23.54%
13.79%
40.00%
27.27%
15.63%
50.00%
7.41%
40.00%
30.00%
20.00%
25.00%
per-IV
35.71%
31.85%
55.17%
40.00%
47.73%
34.38%
25.00%
14.81%
40.00%
10.00%
40.00%
50.00%
perNA
168.12%
112.66%
576.73%
54.69%
156.10%
179.90%
157.50%
268.47%
67.22%
16.20%
150.91%
53.51%
%ret+IV
4843.44%
842.85%
759.79%
137.01%
241.33%
462.14%
901.82%
36441.02%
123.07%
4805.12%
4380.00%
183.06%
-IV BV%
-51.90%
#NUM!
-26.67%
-26.82%
-37.92%
-39.55%
-47.96%
-50.00%
-56.57%
-56.61%
-80.00%
-96.93%
%ret-IV
Conglomerates Sum
Conglomerates
Capital Goods Sum
Capital Goods
Basic Materials Sum
Basic Materials
Sector
Conglomerates
Aerospace & Defense Constr.—Supplies & Fixtures Constr. & Agric. Machinery Construction—Raw Materials Construction Services Mobile Homes & RVs Misc. Capital Goods
Chemical Manufacturing Chemicals—Plastics & Rubber Containers & Packaging Misc. Fabricated Products Fabricated Plastic & Rubber Gold & Silver Iron & Steel Forestry & Wood Products Metal Mining Non-Metallic Mining Paper & Paper Products
Industry
TABLE 8.40 Small Cap Value Factor Report
0.00%
0.00%
39.29%
50.00% 37.50% 28.57% 30.00% 39.73% 20.00% 39.29%
44.62%
48.53% 33.33% 45.83% 39.13% 42.31% 77.78% 18.18% 25.00% 46.15% 40.00% 30.00%
per+IV
0.00%
0.00%
34.29%
23.53% 31.25% 57.14% 60.00% 38.36% 40.00% 30.36%
25.10%
19.12% 16.67% 16.67% 34.78% 30.77% 7.41% 31.82% 25.00% 30.77% 20.00% 60.00%
per-IV
100.00%
100.00%
26.07%
26.47% 31.25% 14.29% 10.00% 21.92% 40.00% 29.46%
29.48%
30.88% 50.00% 37.50% 26.09% 26.92% 14.81% 45.45% 50.00% 23.08% 40.00% 10.00%
perNA
NA
NA
54.25%
36.76% 54.62% 89.70% 84.23% 66.80% 87.71% 45.79%
49.44%
45.68% 78.10% 56.29% 56.18% 52.25% 30.96% 82.03% 66.14% 33.09% 82.89% 54.21%
NA
NA
45.75%
63.24% 45.38% 10.30% 15.77% 33.20% 12.29% 54.21%
41.41%
53.25% 21.90% 43.71% 31.31% 47.75% 42.47% 17.97% 33.86% 34.29% 17.11% 34.82%
+IV BV% +IV IV%
NA
NA
80.70%
68.33% 24.30% 82.50% 314.08% 68.79% 67.22% 92.93%
160.76%
254.33% 144.32% 79.42% 41.24% 68.44% 268.47% 119.80% 53.51% 65.88% 150.91% 29.12%
%ret+IV
NA
NA
3588.35%
126.11% 235.59% 136.83% 154.91% 14801.78% 123.07% 134.80%
788.80%
145.94% 117.09% 194.34% 134.19% 144.95% 36441.02% 201.96% 183.06% 114.77% 4380.00% 5176.13%
-IV BV%
NA
NA
23.97%
-6.01% 0.26% -15.71% 26.72% 54.41% -56.57% 26.53%
71.29%
-3.14% 17.34% 26.62% 237.41% -7.64% -50.00% 5.96% -96.93% 209.17% -80.00% 11.50%
%ret-IV
Energy
Consumer/NonCyclical Sum
Consumer/NonCyclical
Consumer Cyclical Sum
Consumer Cyclical
Coal Oil & Gas—Integrated Oil & Gas Operations Oil Well Services & Equipment
Crops Fish/Livestock Beverages (Alcoholic) Beverages (Nonalcoholic) Food Processing Office Supplies Personal & Household Prods. Tobacco
Appliance & Tool Apparel/Accessories Audio & Video Equipment Auto & Truck Manufacturers Auto & Truck Parts Footwear Furniture & Fixtures Jewelry & Silverware Recreational Products Photography Textiles—Non Apparel Tires
50.00% NA 60.91% 55.17%
48.73%
60.00% 20.00% 30.77% 60.00% 55.93% 25.00% 45.65% 50.00%
42.58%
30.00% 41.38% 55.56% 85.71% 42.50% 80.00% 42.11% 28.57% 33.93% 30.77% 44.44% 100.00%
0.00% NA 23.64% 20.69%
24.68%
26.67% 40.00% 30.77% 20.00% 25.42% 50.00% 17.39% 0.00%
32.42%
50.00% 34.48% 22.22% 0.00% 25.00% 10.00% 47.37% 50.00% 32.14% 30.77% 55.56% 0.00%
50.00% NA 15.45% 24.14%
26.58%
13.33% 40.00% 38.46% 20.00% 18.64% 25.00% 36.96% 50.00%
24.61%
20.00% 24.14% 22.22% 14.29% 32.50% 10.00% 10.53% 21.43% 32.14% 38.46% 0.00% 0.00%
17.16% NA 42.71% 55.19%
50.23%
65.39% 72.51% 77.98% 44.04% 45.92% 49.80% 50.11% 10.39%
52.00%
67.18% 61.73% 29.43% 49.83% 48.22% 51.13% 55.74% 63.00% 51.52% 38.14% 71.08% 3.31%
82.84% NA 54.60% 44.81%
48.84%
34.61% 27.49% 22.02% 55.96% 52.16% 50.20% 49.89% 89.61%
46.06%
32.82% 33.27% 70.57% 50.17% 50.88% 48.87% 44.26% 37.00% 47.63% 61.86% 13.44% 96.69%
53.11% NA 122.82% 142.77%
84.69%
204.30% 103.29% 73.39% 142.30% 39.69% 26.62% 94.76% 79.05%
74.93%
52.24% 48.25% 110.67% 91.90% 103.08% 172.42% 34.73% 57.71% 29.50% 174.66% 14.27% 118.75%
NA NA 2702.60% 200.13%
2850.72%
154.07% 1783.16% 160.58% 154.07% 4874.07% 973.80% 165.46% NA
1743.99%
140.88% 173.44% 146.43% NA 168.74% 100.50% 135.79% 10845.31% 160.24% 1216.65% 138.86% NA
(continues)
NA NA 102.76% -7.69%
25.04%
10.39% 166.67% 41.67% 45.84% -2.24% 7.72% 43.23% NA
88.50%
36.42% 268.96% 1.77% NA 34.42% 4.87% 21.28% 19.05% 37.83% 15.81% 71.76% NA
Services
Industry
Advertising Security Systems & Services Broadcasting & Cable TV Casinos & Gaming
Biotechnology & Drugs Medical Equipment & Supplies Healthcare Facilities Major Drugs
Money Center Banks Regional Banks S&Ls/Savings Banks Investment Services Consumer Financial Services Misc. Financial Services Insurance (Accident & Health) Insurance (Life) Insurance (Misc.) Insurance (Prop. & Casualty)
(continues)
Healthcare Sum
Healthcare
Financial Sum
Financial
Energy Sum
Sector
TABLE 8.40
50.00% 45.16% 30.43% 43.33%
62.27%
71.02% 60.00% 45.63% NA
74.45%
NA 96.18% 91.49% 46.15% 32.20% 34.94% 16.67% 33.33% 81.82% 25.71%
59.57%
per+IV
15.63% 12.90% 13.04% 26.67%
11.15%
8.98% 10.53% 17.48% NA
15.47%
NA 3.13% 7.98% 25.64% 35.59% 28.92% 50.00% 60.00% 9.09% 57.14%
22.70%
per-IV
34.38% 41.94% 56.52% 30.00%
25.84%
19.59% 27.89% 36.89% NA
10.08%
NA 0.69% 0.53% 28.21% 32.20% 36.14% 33.33% 6.67% 9.09% 17.14%
17.73%
perNA
39.97% 28.88% 21.16% 60.74%
30.80%
27.82% 30.09% 44.25% NA
52.25%
NA 48.42% 60.50% 45.89% 41.22% 53.19% 67.79% 79.96% 45.25% 60.45%
44.85%
60.03% 38.93% 54.56% 39.26%
68.48%
70.89% 69.91% 55.75% NA
45.63%
NA 49.61% 36.90% 54.11% 58.78% 46.81% 32.21% 20.04% 39.66% 30.98%
53.11%
+IV BV% +IV IV%
179.90% 48.27% 171.91% 158.04%
143.06%
153.93% 130.28% 133.81% NA
51.31%
NA 44.81% 38.10% 129.65% 124.53% 88.74% -44.76% 78.25% 34.24% 84.94%
125.79%
%ret+IV
462.14% 260.21% 2111.12% 211.58%
218.86%
298.22% 134.00% 170.86% NA
209.97%
NA 209.61% 126.74% 151.71% 306.54% 160.68% 180.86% 218.17% 110.01% 207.26%
1904.29%
-IV BV%
-39.55% -24.34% 221.30% 1.86%
211.08%
19.27% 30.96% 645.64% NA
41.66%
NA 16.79% 3.56% 23.65% 30.75% 75.62% 53.83% -11.97% 187.04% 76.16%
82.05%
%ret-IV
Services Sum
Technology
Computer Peripherals Computer Networks Computer Services Computer Storage Devices Computer Hardware Communications Equipment Electronic Instr. & Controls Office Equipment
Communications Services Restaurants Hotels & Motels Recreational Activities Motion Pictures Printing & Publishing Printing Services Rental & Leasing Real Estate Operations Retail (Apparel) Retail (Department & Discount) Retail (Drugs) Retail (Grocery) Retail (Home Improvement) Retail (Catalog & Mail Order) Retail (Specialty) Retail (Technology) Schools Business Services Personal Services Waste Management Services
43.66% 57.14% 47.95% 38.10% 33.33% 49.68% 48.00% 50.00% 18.31% 10.20% 12.33% 19.05% 20.51% 17.83% 23.33% 25.00%
25.35%
18.18% 66.67% 58.33% 23.53% 28.81% 40.00% 17.65% 18.85% 11.11% 23.08%
36.36% 9.52% 8.33% 38.24% 28.81% 20.00% 47.06% 45.03% 51.85% 41.03% 36.19%
21.47% 24.10% 45.45% 27.27% 13.79% 16.67% 20.00% 34.78% 36.62% 52.00% 87.50%
24.61% 39.76% 22.73% 22.73% 31.03% 55.56% 50.00% 30.43% 54.93% 24.00% 0.00%
38.03% 32.65% 39.27% 42.86% 46.15% 32.48% 28.67% 25.00%
37.89%
45.45% 23.81% 33.33% 38.24% 40.68% 40.00% 35.29% 35.08% 37.04% 35.90%
53.40% 36.14% 27.27% 47.73% 55.17% 27.78% 30.00% 34.78% 8.45% 24.00% 12.50%
37.48% 39.31% 34.97% 30.89% 35.40% 43.06% 44.77% 65.88%
44.90%
34.51% 49.71% 61.25% 44.56% 53.67% 61.71% 39.45% 47.67% 41.58% 37.66%
42.90% 55.27% 44.75% 15.10% 41.03% 53.11% 37.93% 40.11% 49.60% 44.68% NA
62.52% 59.61% 60.45% 69.11% 42.29% 54.14% 55.23% 34.12%
47.22%
65.49% 50.29% 38.75% 32.91% 46.33% 38.29% 60.55% 48.21% 48.21% 62.34%
50.06% 33.61% 33.16% 43.90% 58.97% 46.89% 62.07% 27.56% 43.31% 55.32% NA
191.97% 110.22% 160.33% 81.86% 105.16% 192.32% 168.59% 38.33%
134.16%
267.42% 23.65% -47.73% 134.27% 157.62% 54.69% 158.70% 180.10% 89.22% 48.22%
187.80% 34.41% -8.70% 156.10% 576.73% 22.63% 204.51% 67.42% 42.42% 46.06% NA
1.39% 9.97% 23.37% -37.92% -26.67% 21.99% 19.14% 1.52% 1.29% -11.14% 75.53%
148.23% 103.81% 283.11% 210.96% 146.27% 503.30% 172.82% 131.18%
1153.33%
(continues)
13.77% 27.59% 227.99% 29.08% 77.99% 53.90% 53.82% 282.81%
371.79%
-21.29% 519.12% 1337.03% 266.42% 138.13% 12835.12% 147.56% 45.61% 160.49% 52.84% -26.82% 137.01% 155.76% 92.49% 200.42% 15.56% 116.10% 1135.08% 348.41% 26.06%
5759.35% 148.41% 358.31% 241.33% 759.79% 294.07% 126.09% 174.58% 160.88% 166.73% 162.12%
51.21%
Grand Total
42.86% 60.00% 100.00%
41.67%
25.00% 0.00% 60.00% 60.00% 48.00% 45.45%
63.64%
Electric Utilities Natural Gas Utilities Water Utilities
Air Courier Airline Railroads Misc. Transportation Trucking Water Transportation
51.12%
69.47% 56.67% 52.04%
per+IV
Utilities Sum
Utilities
Transportation Sum
Transportation
Industry
Scientific & Technical Instr. Semiconductors Software & Programming
(continues)
Technology Sum
Sector
TABLE 8.40
20.37%
21.21%
28.57% 30.00% 0.00%
22.22%
50.00% 16.67% 40.00% 13.33% 16.00% 36.36%
15.68%
12.63% 25.56% 11.48%
per-IV
28.09%
15.15%
28.57% 10.00% 0.00%
34.72%
25.00% 83.33% 0.00% 20.00% 36.00% 18.18%
33.13%
17.89% 17.78% 36.48%
perNA
44.04%
49.30%
69.03% 51.07% 39.74%
58.55%
74.43% NA 49.14% 55.48% 66.35% 53.61%
37.62%
37.85% 42.49% 31.98%
52.76%
50.70%
30.97% 48.93% 60.26%
39.92%
25.57% NA 50.86% 36.66% 33.65% 46.39%
59.19%
59.53% 53.65% 64.81%
+IV BV% +IV IV%
123.32%
35.77%
88.76% 16.20% 13.50%
95.91%
157.50% NA 51.22% 154.36% 61.94% 86.75%
182.57%
117.31% 202.53% 232.98%
%ret+IV
1198.09%
3636.55%
383.59% 4805.12% NA
213.26%
901.82% 131.85% 181.22% 194.72% 168.30% 135.58%
276.35%
116.31% 140.27% 463.12%
-IV BV%
155.68%
50.57%
130.97% -56.61% NA
110.54%
-47.96% 4.52% 18.31% 596.67% 72.09% 84.31%
75.69%
10.09% 40.49% 63.50%
%ret-IV
205
Intangible Analysis of Sectors and Industries TABLE 8.40a intMgtOS® Value Factor Report (MiC:%) Notes
Values
intMgtOS Report
intMgtOS®5003.iR25e
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
Tuesday December 30th 2003 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001662
CALCULATIONS Determining Percentage Return for a firm with ±IV:
If
= 0 or “”
Sum_gRet_±IV_L then
then do not return an error and inform the user that the values are not available “NA”
“NA”
else If there is a value, then take the amount of that return
Sum_gRet_±IV_L
∏
Sum of Firms±IV_L
1000
)
And divide it by the number of firms that have +IV in that sector, industry, etc.
]
From the result subtract the initial investment of $1000
-
1000
[(
If the aggregated return for IV_L firms is either 0, or “” . . .
∏
Then divide by the initial investment of $1000 to find the percentage return on $1000 invested in associated +IV stocks for that specific sector, industry, etc.
CHAPTER
9
The intMgtOS® Economy Statement
This statement provides a bird’s-eye view of the economy, productivity levels, firm effectiveness, investment attractiveness, and time capital information.
WHAT THE STATEMENT MEASURES INTMGTOS®6001.D110:
GROSS TIME CAPITAL (GTC)
Growing sectors, industries, and firms require more nanotime to satisfy customer demand than do sectors, industries, and firms that have reached saturation (due to maturity) and are cutting back employees and costs due to excess competition. Growing sectors, industries, and firms witness increases in nanotime demand, whereas contracting sectors, industries, and firms witness a reduction in nanotime demand. Gross Time Capital (GTC) is the estimated amount of total nanotime available to a sector, industry, or firm; it is determined by multiplying the number of employees in a firm by a constant representative of the amount of gross nanotime an average full-time employee is available to work for an entity, measured in millions of hours. (intMgtOS®6001.D110)
207
208
Intangible Finance Standards GTC is calculated via the formula in intMgtOS®6001.D110a. It states that an organization has access to an average of 2000 hours of gross annual time per employee. GTC is then converted in a statistic expressed in millions.
GTC =
(Emp * 2000)
1, 000, 000 Gross Time Capital (intMgtOS‚6001.D110a) Gross Time Capital percentage (GTC%) is the percentage of gross time capital to total gross time capital under analysis. (intMgtOS®6001.D111)
The gross time capital for each sector of the economy is presented in Figures 9.1 and 9.1a. The leading three time capital sectors account for 57.19% of the time capital of the US economy, namely: (1) Services 34.73%, (2) Technology 11.97%, and (3) Consumer Cyclical 10.49%.
INTMGTOS®6001.D120:
REV:MV GEARING
In a bull economy or a bear economy, it is essential to understand how different sectors, industries, and firms reward changes in revenue. In bear markets, revenue tends to contract, as does market value. In bull markets, revenue tends to expand, as does market value. Rev:MV gearing shows the
Sector Basic Materials Capital Goods Conglomerates Consumer Cyclical Consumer/Non-Cyclical Energy Financial Healthcare Services Technology Transportation Utilities Grand Total
Gross Time Capital (M hrs) 1,746.10 1,085.14 301.91 1,986.87 942.92 621.81 885.46 1,108.53 6,575.84 2,265.92 982.51 432.82 18,935.84
Gross Time Capital % 9.22% 5.73% 1.59% 10.49% 4.98% 3.28% 4.68% 5.85% 34.73% 11.97% 5.19% 2.29% 100.00%
FIGURE 9.1 intMgtOS® Gross Time Capital by Sector Report (intMgtOS®5003.iR60).
209
The intMgtOS® Economy Statement
Notes
Values
intMgtOS Report
intMgtOS®5003.iR60 Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) January 30th, 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date
IntMgtOS® Certification Number
intMgtOS®-1001078
FIGURE 9.1a intMgtOS® Gross Time Capital by Sector.
relationship between revenue and market value in order to specifically uncover how revenue leverages market value. Rev:MV Gearing: Shows how a 100% change in revenue has historically translated into a percentage change in market value. (intMgtOS®6001.D120; in particular, see D120a and D120b)
È (MV - GR) ˘ Rev: MV = Í ˙˚ + 1 . . intMgtOS‚6001.D120a GR Î MV . . intMgtOS‚6001.D120b Rev: MV = GR Rev: MV Gearing (intMgtOS‚6001.D120 a b) On the 30th of January, 2004, the Healthcare sector had a Rev:MV gearing factor of 202.26%, meaning that changes in revenue translated into a 202.26% change in market value. Hence, if the Healthcare sector reported an increase in revenue of $5 b, the Rev:MV gearing would predict an increase in market value of $10.11 b. On the same day, the Basic Materials sector had a Rev:MV of 87.83%, meaning that a 100% change in revenue translated into an 87.83% change in market value. For example, if the Basic Materials sector reported an increase in revenue of $5 b, the Rev:MV gearing factor would predict an increase in market value of $4.39 b. For all sectors on the 30th of January, 2004, the Rev:MV gearing factor is represented in Figure 9.2. In Figure 9.2, the second column [$5 b Rev Chg ($b)] relates to how a $5 b change in revenue related to that sector would translate into a change in market value. The Healthcare sector reported the largest potential increase ($10.11 b), followed by the Technology sector ($9 b), with the Financial sector in third place ($8.58 b).
210
Intangible Finance Standards Sector
Rev:MV
$5b Rev Chg ($b) $4.39
Basic Materials
87.83%
Capital Goods
77.23%
Conglomerates
64.98%
$3.25
Consumer Cyclical
67.59%
$3.38
Consumer/Non-Cyclical
$3.86
63.74%
$3.19
Energy
116.15%
$5.81
Financial
171.63%
$8.58
Healthcare
202.26%
$10.11
Services
111.05%
$5.55
Technology
180.08%
$9.00
Transportation
64.85%
$3.24
Utilities
75.15%
$3.76
112.73%
$5.64
Grand Total
FIGURE 9.2 intMgtOS® Rev:MV Sector Report (intMgtOS®5003.iR61).
Notes
Values
intMgtOS Report
intMgtOS®5003.iR61 Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) January 30th, 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date
IntMgtOS® Certification Number
intMgtOS®-1001123
FIGURE 9.2a intMgtOS® Rev:MV Sector Report.
INTMGTOS®6001.D130:
BV:MV GEARING
Book value is often associated with the “accounting value” of an organization. Over time, accounting value has come to refer, not to the business’s true value in the stock market, but to its liquidation value. In general, companies that have a market value below their book value are in serious trouble. For such companies, investors are stating that $1 of liquidation value is worth less than $1 of share price. Consider, WorldCom Inc.–MCI Group (Ticker: MCWEQ). On Friday, the 30th of January, 2004, MCWEQ had a market value of $4.73 m and
The intMgtOS® Economy Statement
211
$2,366.50 m of book value. Investors were therefore stating that they were prepared to pay no more than 2 cents out of every $1 of liquidation value to own shares in the company. On the same day, the WorldCom Group (Ticker: WCOEQ) had a market value of $88.89 m and $44,442.54 m in book value. In this case, investors were again asserting that they were prepared to pay no more than 0.20% of book value to own shares in the company. Investors in Polaroid Corporation (Ticker: PRDCQ), which had a market value of $1.34 m and a book value of $1,339.95m, were prepared to pay no more than 0.10% of book value to own shares in the company. Investors in Hitachi (Ticker: HIT), which had a market value of $21,404 m and a book value of $175,014 m, were prepared to pay no more than 12.23% of liquidation value to own stock in the firm. On the opposite side, TASR International (Ticker: TASR) saw exceptional growth in its share price in 2003. As of January 30, 2004, investors were prepared to pay 3763.76% more than its liquidation value to own its stock. Investors of Mitsubishi Tokyo Fin. Group Inc. (Ticker: MTF), which had a market value of $48,149 m and a book value of 22.02 m, were prepared to pay 218,663.40% book value to own the stock. BV:MV gearing illustrates forward perceptions of investor value. Where BV:MV is below 100%, investors are not prepared to pay the liquidation value to own stock in a firm. This means that investors are exceptionally bearish on the prospects of the firm and expect continued value destruction. Where BV:MV is greater than 100%, investors are prepared to pay a premium to the liquidation value of the firm to own stock. The higher the percentage over 100%, the more bullish investors are regarding future value creation. (intMgtOS®6001.D130; in particular, see D130a and D130b)
Figures 9.3 and 9.3a illustrate aggregated BV:MV gearing for all sectors on the 30th of January, 2004. This table illustrates that the most bullish sectors of the economy were: (1) Healthcare, (2) Technology, and (3) Financial. The most bearish sectors were: (1) Utilities, (2) Basic Materials, and (3) Consumer/Non-Cyclical. The second column measures the estimated change in market value associated with a $5 b change in book value. The Healthcare sector records the highest impact, with a $5 b change in book value having an estimated $13.81 b change in market value.
INTMGTOS®6001.D140—MV:EMP Market value per employee (MV:Emp) is used in intangible finance to gauge the amount of market capitalization on an average employee annualized basis. It is used as a proxy for the ability of firms to transform their human capital into investment capital. (intMgtOS®6001.D140; in particular, see D140a)
212
Intangible Finance Standards
Sector
BV:MV
MV Chg ($b): $5b BV Chg
Basic Materials
19.73%
$0.99
Capital Goods
171.50%
$8.58
Conglomerates
34.84%
$1.74
Consumer Cyclical
93.41%
$4.67
Consumer/Non-Cyclical
33.17%
$1.66
Energy
33.81%
$1.69
Financial
192.55%
$9.63
Healthcare
276.26%
$13.81
Services
128.07%
$6.40
Technology
197.10%
$9.86
Transportation Utilities Grand Total
40.86%
$2.04
5.55%
$0.28
50.41%
$2.52
FIGURE 9.3 intMgtOS® BV:MV Sector Report (intMgtOS®5003.iR62).
Notes
Values
intMgtOS Report
intMgtOS®5003.iR62 Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) January 30th, 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date
IntMgtOS® Certification Number
intMgtOS®-1001127
FIGURE 9.3a intMgtOS® BV:MV Sector Report.
MV : Emp =
(MV *1000000) Emp
. . intMgtOS‚6001.D140a
Market value per employee (intMgtOS‚6001.D140a) Multiplication by 1 million is required to convert market value figures into equivalent units to be associated with employees. Typically, the greater the contribution of market value per employee, the more valuable is the human capital of that sector. On the 30th of January, 2004, the Financial sector had the largest MV : Emp figure of any sector, this being $754,914.61. Hence, on average, employees in the Financial sector contributed
The intMgtOS® Economy Statement
213
around $755 k of market value to the organizations they worked for. The Utilities sector had the second greatest value of human capital, this being $486 k per employee per annum, followed by the Energy sector, with $433 k per employee per annum.
INTMGTOS®6001.D160—OPINC% Intangible analysts need to track the health of the operating income and income after tax margins of individual firms, industries, and sectors. Intangible analysts calculate the opInc% to determine what percentage of gross revenue translates into operating income. opInc% estimates the average percentage of operating income associated with gross revenue for a firm, industry, sector, or economy. (intMgtOS®6001.D160; in particular, see D160a)
È Â opInc ˘ opInc% = Í ˙ . . intMgtOS‚6001.D160a Î Â Rev ˚ Operating Income (intMgtOS‚6001.D160a)
INTMGTOS®6001.D170—IAT% IAT% estimates the average percentage of income after tax associated with gross revenue for a firm, industry, sector, or economy. (intMgtOS®6001.D170; in particular, see D170a)
È Â IAT ˘ IAT % = Í ˙ . . intMgtOS‚6001.D170a Î Â Rev ˚ Income after tax gearing (intMgtOS‚6001.D170a) On the 30th of January, 2004, the MV:Emp, opInc%, and IAT% figures were as follows (Figures 9.4 and 9.4a). These figures show that the greatest leverage of human capital (MV : Emp) occurred in the Financial sector. The Financial sector also recorded the largest opInc% figure (19.34%) and largest IAT% figure (11.82%). This means that the Financial sector is very effective at leveraging its human capital to create shareholder value and earnings.
STANDFIELD FACTOR The calculation of the Standfield factor requires three statistics to be determined first:
214
Intangible Finance Standards
Sector
MV:Emp
opInc%
IAT%
4.00%
0.73%
205,868
7.01%
3.81%
135,181
10.47%
6.12%
Consumer Cyclical
136,202
4.71%
2.50%
Consumer/Non-Cyclical
181,242
3.58%
0.81%
Energy
433,464
7.85%
5.24%
Financial
754,915
19.34%
11.82%
Healthcare
368,447
9.00%
4.17%
Services
198,120
5.80%
2.73%
Technology
412,814
4.62%
3.31%
Transportation
115,103
2.16%
0.13%
Utilities
486,369
9.82%
2.67%
Grand Total
265,061
6.93%
3.46%
Basic Materials
232,066
Capital Goods Conglomerates
FIGURE 9.4 intMgtOS® Income Sector Report (intMgtOS®5003.iR63).
Notes
Values
intMgtOS Report
intMgtOS®5003.iR63 Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) January 30th, 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date
IntMgtOS® Certification Number
intMgtOS®-1001131
FIGURE 9.4a intMgtOS® Income Sector Report.
1. Sector share price 2. Sector book value per share 3. Sector intangible value per share The power of the Standfield factor is to show the degree of bullishness and bearishness of firms, industries, and sectors. It does this on a sector-by-sector basis, industry-by-industry basis, and firm-by-firm basis. In this analysis, we shall investigate the sector-by-sector basis of the Standfield factor. intMgtOS®6001.D180—SSP The sector share price (SSP) is different from the normal share price of a single firm. The sector share price treats an entire sector the same as a single firm. (intMgtOS®6001.D180; in particular, see D180a)
215
The intMgtOS® Economy Statement
È Â MVSector ˘ SSP = Í ˙ . . intMgtOS‚6001.D180a Î Â SO ˚ Sector share price (SSP) (intMgtOS‚6001.D180a) This creates a proxy for the share price of an entire sector in dollar terms. intMgtOS®6001.D185—SBV/S The sector book value per share (SBV/S) is different from the normal book value per share of a single firm. The sector book value per share treats an entire sector the same as a single firm. (intMgtOS®6001.D185; in particular, see D185a)
È Â BVSector ˘ SBV S = Í ˙ . . intMgtOS‚6001.D185a Î Â SO ˚ Sector book value per share (SBV S) (intMgtOS‚6001.D185a) This creates a proxy for the book value per share of an entire sector in dollar terms. intMgtOS®6001.D190—SIV/S Intangible analysts determine the sector intangible value per share (SIV/S) as a leading indicator of investor sentiment for a specific sector. SIV/S estimates the difference between the sector share price (SSP) and the sector book value per share (SBV/S). This figure is a leading indicator of the degree of value creation or value destruction occurring in the sector. (intMgtOS®6001.D190; in particular, see D190a)
(
)
È Â MV -  BV ˘ SIV S = Í ˙ . . intMgtOS‚6001.D190a  SO ÍÎ ˙˚ Sector intangible value per share (SIV S) (intMgtOS‚6001.D190a) If SIV/S is negative, then the total book value of the sector is greater than the total market value of the sector, and investors are discounting liquidation value in order to acquire ownership in that sector; investors therefore regard sectors with negative SIV/S as having bearish bias. If it is positive, then the total book value of the sector is less than the total market value of the sector, and investors are paying a premium above liquidation value in order to acquire ownership in that sector; investors therefore regard sectors with positive SIV/S as having bullish bias. intMgtOS®6001.D190—Standfield Factor The Standfield factor does more than determine the bullishness or bearishness of a sector (or industry, or firm); it also explains numerically the power, or
216
Intangible Finance Standards
Sector Basic Materials Capital Goods Conglomerates Consumer Cyclical Consumer/Non-Cyclical Energy Financial Healthcare Services Technology Transportation Utilities Grand Total
SSP [A] 2.05 26.29 13.01 12.76 8.33 7.84 25.54 24.91 12.11 8.46 5.33 0.37
SBV/S [B] 10.40 15.33 37.34 13.67 25.13 23.18 13.27 9.02 9.46 4.29 13.05 6.58
SIV/S [C] (8.41) 10.96 (24.33) (1.35) (17.09) (15.61) 12.28 14.97 2.09 4.05 (7.97) (6.22)
Standfield [C]/[A] (4.10) 0.42 (1.87) (0.11) (2.05) (1.99) 0.48 0.60 0.17 0.48 (1.49) (17.00)
4.39
8.71
(4.44)
(1.01)
FIGURE 9.5 intMgtOS® Standfield Sector Report (intMgtOS®5003.iR64).
Notes
Values
intMgtOS Report
intMgtOS®5003.iR63 Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01) January 30th, 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
Created By Data Date
IntMgtOS® Certification Number
intMgtOS®-1001133
FIGURE 9.5a intMgtOS® Standfield Sector Report.
momentum, of that bullishness or bearishness. The Standfield factor is a critical tool in the intangible analyst’s toolkit, as it explains a substantial amount of information quickly. See Figures 9.5 and 9.5a. The interpretation of the Standfield Factor will be covered in the next chapter.
CHAPTER
10
The IntMgtOS® Standfield Statement
As a follow-on from the intMgtOS® Economy Statement, the intMgtOS® Standfield Statement assists in determining the force of bullishness and bearishness across the economic system for all industries by looking at one intangible management statement (Tables 10.1 and 10.1a). The strongest-performing industries across all exchanges were: 1. 2. 3. 4.
Micro caps: Tires (Consumer Cyclical: 40.73) Small caps: Auto & Truck Manufacturers (Consumer Cyclical: 34.53) Large caps: Schools (Services: 10.49) Medium caps: Photography (Services: 5.91)
THE INTMGTOS® STANDFIELD STATEMENT ANALYSIS Following on from the intMgtOS® Economy Statement, the L2 Standfield factor has exceptional power at identifying the bullish or bearish implications of sectors, industries, and stocks. There is a five-step plan that intangible analysts use to apply the Standfield factor into a trading system. This chapter focuses only on Stage 1 and Stage 2 217
2.42
2.42
Conglomerates Total
(0.36)
Conglomerates
Capital Goods Total
Conglomerates
0.98 N/A 3.19 (0.52) 0.77 (0.78) N/A
Aerospace & Defense Constr.—Supplies & Fixtures Constr. & Agric. Machinery Construction—Raw Materials Construction Services Misc. Capital Goods Mobile Homes & RVs
Capital Goods
0.75 1.92 1.33 0.40 (0.97) 0.90 1.21 1.82 (0.18)
(0.24) N/A 1.06 1.46 (0.16) 0.57 1.42 N/A 0.97
(0.65)
(0.65)
0.72
2.53 (0.73) (0.06) 0.85 1.52 1.68 3.78
(0.81)
1.57 (0.58)
Medium
1.57 3.03
Large
1.02
Chemical Manufacturing Chemicals—Plastics & Rubber Containers & Packaging Fabricated Plastic & Rubber Forestry & Wood Products Gold & Silver Iron & Steel Metal Mining Misc. Fabricated Products Non-Metallic Mining Paper & Paper Products
Industry
Basic Materials Total
Basic Materials
Sector
TABLE 10.1 intMgtOS® Standfield Industry Statement
(0.33)
(0.33)
(0.05)
0.74 (0.70) 1.88 0.40 0.12 0.46 1.07
(0.20)
0.01 0.91 (0.77) 2.62 0.86 1.05 (0.75) (0.24) 0.61
0.94 0.41
Small
N/A
N/A
(0.89)
1.22 (0.06) 0.00 (0.08) (0.97) 0.54 0.12
(0.47)
0.29 0.59 0.76 (0.68) (0.25) 0.49 0.22 0.00 (0.94)
1.20 (0.02)
Micro
1.72
1.72
(0.32)
1.04 (0.69) 1.81 (0.32) (0.32) (0.66) 2.07
(0.39)
0.25 1.05 0.43 1.08 (0.95) 0.60 (0.28) 1.20 0.32
1.52 0.82
Grand Total
Energy Total
0.16
N/A 0.16 (0.15) 2.06
Energy
Coal Oil & Gas—Integrated Oil & Gas Operations Oil Well Services & Equipment
2.78
Consumer/Non-Cyclical Total
1.22 3.18 N/A N/A 1.70 N/A 6.45 4.76
Beverages (Alcoholic) Beverages (Nonalcoholic) Crops Fish/Livestock Food Processing Office Supplies Personal & Household Prods. Tobacco
Consumer/Non-Cyclical
2.32 0.49 (0.29) 0.18 1.40 3.20 1.29 N/A 0.29 3.49 N/A 1.16 0.15
Apparel/Accessories Appliance & Tool Audio & Video Equipment Auto & Truck Manufacturers Auto & Truck Parts Footwear Furniture & Fixtures Jewelry & Silverware Photography Recreational Products Textiles—Non Apparel Tires
Consumer Cyclical Total
Consumer Cyclical
(0.67)
(0.83) N/A (0.78) 1.27
(0.68)
0.67 (0.95) 0.57 (0.93) 0.46 0.50 3.14 0.07
(0.10)
0.15 1.97 3.78 (0.91) 0.88 2.62 1.45 2.11 5.91 0.59 1.04 1.22
(0.23)
1.73 N/A (0.45) 0.87
(0.46)
(0.88) 0.99 2.82 (0.77) (0.28) 1.44 (0.38) (0.12)
0.32
0.57 (0.59) 4.57 34.53 0.45 1.29 0.85 0.36 N/A 0.20 (0.03) 0.99
(0.69)
4.53 N/A (0.75) 0.32
(0.75)
0.41 1.36 (0.58) (0.65) (0.86) (0.60) 0.65 9.90
(0.80)
0.14 (0.05) 1.41 0.94 0.56 0.69 0.29 (0.99) (0.69) 0.25 0.12 40.73
(continues)
(0.07)
(0.81) 0.16 (0.55) 1.62
0.91
0.84 (0.02) 0.20 (0.88) 0.98 0.59 5.15 3.40
0.03
0.52 0.47 (0.25) (0.07) 1.00 2.47 1.23 (0.89) 0.25 1.16 0.83 1.19
3.81 0.00 0.01 4.90 4.26 (0.46)
Advertising Broadcasting & Cable TV Business Services Casinos & Gaming Communications Services
Services
3.75 1.82 3.74 5.66
Healthcare Total
(0.03)
Biotechnology & Drugs Healthcare Facilities Major Drugs Medical Equipment & Supplies
1.71 1.78 0.60 2.48 1.02 1.28 (0.00) 0.37 (0.67) 0.39
Large
Healthcare
Consumer Financial Services Insurance (Accident & Health) Insurance (Life) Insurance (Misc.) Insurance (Prop. & Casualty) Investment Services Misc. Financial Services Money Center Banks Regional Banks S&Ls/Savings Banks
Industry
Financial Total
Financial
Sector
TABLE 10.1 (continues)
2.57 (0.18) 2.70 1.12 (0.53)
1.66
2.04 0.58 N/A 3.33
0.93
1.44 0.70 0.04 3.27 0.48 2.28 1.47 0.78 1.09 0.99
Medium
4.04 0.18 1.42 1.03 (0.18)
1.79
2.10 1.19 N/A 1.66
0.43
0.68 1.75 0.02 0.78 (0.09) 0.92 (0.50) N/A 0.83 1.09
Small
1.11 (0.87) 0.83 0.66 (0.91)
1.57
1.71 0.80 N/A 1.91
0.62
(0.09) (0.44) (0.18) 1.27 (0.24) 0.76 0.77 N/A 1.01 0.59
Micro
0.26 (0.03) 2.84 1.79 (0.47)
3.35
3.05 1.05 3.74 4.30
0.03
1.57 1.47 0.55 2.42 0.88 1.37 0.05 0.37 (0.58) 0.51
Grand Total
1.97 5.34 5.92 1.27 0.91 2.32 0.65
Communications Equipment Computer Hardware Computer Networks Computer Peripherals Computer Services Computer Storage Devices Electronic Instr. & Controls
Technology
1.66 (0.26) 2.06 3.40 1.00 1.92 0.00
0.22
1.81 0.03 3.61 (0.31) 0.04 5.29 1.42 1.65
2.72 0.42 2.82 4.19 4.80 10.49 N/A 1.90 (0.15)
0.91 1.33 1.79 2.07 0.03 1.12 0.73 0.80 1.10 2.80 N/A 0.37
1.18 0.23 4.42 (0.01) N/A 1.24 1.54 N/A 2.83 2.51 0.81 2.20
Services Total
Hotels & Motels Motion Pictures Personal Services Printing & Publishing Printing Services Real Estate Operations Recreational Activities Rental & Leasing Restaurants Retail (Apparel) Retail (Catalog & Mail Order) Retail (Department & Discount) Retail (Drugs) Retail (Grocery) Retail (Home Improvement) Retail (Specialty) Retail (Technology) Schools Security Systems & Services Waste Management Services 1.70 1.95 2.14 1.63 2.50 1.37 1.74
0.66
0.52 0.48 N/A 1.61 0.85 3.69 1.60 2.73
0.12 1.34 0.93 1.99 0.93 0.76 0.14 0.49 1.15 0.88 1.35 (0.26)
0.26 0.47 1.06 1.91 1.22 2.46 0.85
(0.62)
2.33 (0.90) (0.20) 0.03 (0.03) 1.15 0.27 1.38
(0.49) 1.48 1.23 1.48 1.09 0.26 (0.10) 0.24 0.36 (0.04) 0.41 (0.25)
(continues)
1.88 3.79 2.65 1.41 0.99 2.13 0.43
(0.11)
2.55 0.27 2.82 0.64 2.55 7.27 1.15 1.82
0.98 0.34 2.35 0.17 0.28 1.07 1.19 0.63 1.78 2.04 0.83 1.98
(0.24) 0.33
Utilities Total
Grand Total
0.58 (0.30) 0.17 1.51
Electric Utilities Natural Gas Utilities Water Utilities
Utilities
1.72 (0.47) 0.17 0.36 4.26 N/A
Transportation Total
2.31
Air Courier Airline Misc. Transportation Railroads Trucking Water Transportation
(0.05) 2.86 3.14 4.20
Large
Technology Total
Office Equipment Scientific & Technical Instr. Semiconductors Software & Programming
Industry
Transportation
Sector
TABLE 10.1 (continues)
(0.51)
(0.94)
(0.96) 0.98 2.16
(0.61)
N/A (0.85) 0.90 (0.88) 1.72 0.52
0.94
0.98 2.72 0.55 2.76
Medium
0.27
0.15
0.32 (0.14) 0.83
(0.79)
0.88 (0.94) (0.82) 0.45 1.18 0.29
1.97
1.43 1.65 1.98 2.23
Small
(0.46)
(0.74)
(0.41) (0.89) 1.62
0.20
(0.86) (0.23) 0.96 0.64 0.40 0.64
0.98
0.32 1.88 1.14 1.18
Micro
0.09
(0.76)
(0.80) 0.17 1.51
(0.23)
1.52 (0.77) 0.03 (0.38) 3.39 0.43
1.96
0.07 2.49 2.30 3.64
Grand Total
223
The IntMgtOS® Standfield Statement
TABLE 10.1a intMgtOS® Standfield Industry Statement All exchanges as of January 30, 2004 (intMgtOS® 5003.iR65) Notes
Values
intMgtOS Report
intMgtOS®5003.iR65
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
January 30th 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001015
analysis, the remaining analysis requiring further statements to be formed and being beyond the scope of this chapter.
STAGE 1 ANALYSIS For analyzing a Standfield Statement, the key is to initially identify the highest L2 Standfield factor for each firm type. In the Basic Materials sector, the highest Standfield factor for large cap firms was 3.03 for the Chemicals—Plastic & Rubber industry. In the Basic Materials sector, the highest Standfield factor for medium cap firms was 1.92 for the Fabricated Plastic & Rubber industry. In the Basic Materials sector, the highest Standfield factor for small cap firms was 2.62 for the Gold & Silver industry. In the Basic Materials sector, the highest Standfield factor for micro cap firms was 1.20 for the Chemical Manufacturing industry.
In the previous Standfield Statement, the highest Standfield factors have been highlighted by firm type.
STAGE 2 ANALYSIS The higher the Standfield factor, the greater the bullish implications for an industry. Hence, once a complete sector analysis has been performed, the next
224
Intangible Finance Standards
stage is to rank the industries in terms of their Standfield factors. In the Basic Materials sector, the ranking for the highest Standfield factors was as follows: 1. 2. 3. 4.
Chemicals—Plastic & Rubber (large cap: 3.03) Gold & Silver (small cap: 2.62) Fabricated Plastic & Rubber (medium cap: 1.92) Chemical Manufacturing (micro cap: 1.20)
Stage 2 allows us to identify the strongest-performing long firm sizes across all industries and sectors very quickly. Given limited investment funds, it is appropriate to select investments that have the greatest profit potential, that is, the highest L2 Standfield factors for long investments and the lowest L2 Standfield factors for short investments.
STAGE 3 ANALYSIS This stage concerns itself with identifying target firms within the chosen industry with high-performing Standfield factors.
STAGE 4 ANALYSIS This stage concerns itself with analyzing the underlying activity of the firm, identifying strengths and weaknesses in its brand value, productivity, and fundamental performance.
STAGE 5 ANALYSIS This stage concerns itself with creating an appropriate entry and exit system to scale into trades and scale out of trades, in such a way as to hold on to winners and eradicate losers as quickly as possible. Stage 5 analysis also employs a special form of stock purchasing, which can substantially reduce losses and result in far higher percentage returns for winners.
STANDFIELD EXCHANGE ANALYSIS The intMgtOS® Standfield Statement can also be used to analyze the performance of sectors and industries by exchange. There are four exchanges: 1. NASDAQ 2. AMEX
The IntMgtOS® Standfield Statement
225
3. OTC 4. NYSE
NASDAQ ANALYSIS The composition of the NASDAQ intMgtOS® Standfield Statement is different from that of the total exchange statement (Tables 10.2 and 10.2a). Investors may have preferences for different exchanges at different times. Upon reading the exchange version of the Standfield Statement, it becomes clearer where to invest funds to generate the greatest profit. The strongest-performing industries across the NASDAQ exchange were as follows. 1. 2. 3. 4.
Large caps: Chemical Manufacturing (Basic Materials: 15.12) Micro caps: Tobacco (Consumer/Non-Cyclical: 9.90) Medium caps: Metal Mining (Basic Materials: 8.27) Small caps: Beverages—Non-Alcoholic (Consumer/Non-Cyclical: 7.17)
AMEX ANALYSIS The AMEX exchange comprises 512 firms, so it has a very different composition from the NASDAQ exchange with 3164 firms. The strongest-performing industries in the AMEX exchange were (Tables 10.3 and 10.3a): 5. 6. 7. 8.
Micro caps: Insurance—Miscellaneous (Financial: 20.04) Small caps: Software & Programming (Technology: 18.34) Medium caps: Oil & Gas Operations (Energy: 12.82) Large caps: Oil & Gas Integrated (Energy: 2.66)
OTC ANALYSIS The OTC exchange comprised 2369 firms (AMEX: 512 firms, NASDAQ: 3164 firms) on the 30th of January, 2004. The strongest-performing industries in the OTC exchange were (Tables 10.4 and 10.4a): 1. 2. 3. 4.
Small caps: Electronic Instr. & Controls (Technology: 64.27) Micro caps: Tires (Consumer Cyclical: 40.73) Medium caps: Medical Equipment & Supplies (Healthcare: 39.94) Large caps: Money Center Banks (Financial: 8.32)
(0.87) N/A 0.02 (0.32) 0.72 N/A N/A N/A
Consumer Cyclical
Apparel/Accessories Appliance & Tool Audio & Video Equipment Auto & Truck Manufacturers Auto & Truck Parts Footwear Furniture & Fixtures
Capital Goods Total
N/A N/A N/A N/A 0.97 (0.93) N/A
Aerospace & Defense Constr.—Supplies & Fixtures Constr. & Agric. Machinery Construction—Raw Materials Construction Services Misc. Capital Goods Mobile Homes & RVs
Capital Goods
15.12 N/A (0.62) N/A N/A 0.84 N/A N/A N/A N/A N/A
Large
0.87
Chemical Manufacturing Chemicals—Plastics & Rubber Containers & Packaging Fabricated Plastic & Rubber Forestry & Wood Products Gold & Silver Iron & Steel Metal Mining Misc. Fabricated Products Non-Metallic Mining Paper & Paper Products
Industry
Basic Materials Total
Basic Materials
Sector
TABLE 10.2 intMgtOS® Standfield NASDAQ Industry Statement
(0.60) (0.09) 1.89 N/A 3.82 N/A 7.79
3.33
7.24 N/A 2.53 N/A N/A 3.15 N/A
0.29
2.04 N/A (0.14) N/A N/A (0.86) 0.93 8.27 5.30 5.42 0.94
Medium
(0.03) 1.39 4.57 N/A 0.50 2.68 1.17
0.76
0.77 0.90 2.65 N/A 0.62 0.69 N/A
1.86
1.79 N/A 4.73 0.25 0.82 3.78 1.81 N/A 1.62 N/A 0.76
Small
0.16 1.84 1.20 1.09 0.76 0.73 0.83
0.53
1.81 0.35 0.01 (0.15) 0.29 0.78 0.02
0.53
0.99 0.46 0.79 0.86 0.76 N/A 0.07 0.02 0.53 N/A (0.09)
Micro
(0.45) 0.05 (0.25) 0.73 0.97 1.35 1.71
(0.74)
1.64 0.70 1.71 (0.15) 0.79 (0.86) 0.02
0.73
5.69 0.46 (0.42) 0.53 0.81 0.39 0.81 3.96 2.09 5.42 0.83
Grand Total
Financial Total
2.05
N/A N/A N/A N/A N/A 0.21 4.25 N/A N/A 2.12 4.63
Financial
Consumer Financial Services Insurance (Accident & Health) Insurance (Life) Insurance (Misc.) Insurance (Prop. & Casualty) Investment Services Misc. Financial Services Money Center Banks Regional Banks S&Ls/Savings Banks
Energy Total
N/A N/A N/A
Energy
Coal Oil & Gas Operations Oil Well Services & Equipment
0.59
Consumer/Non-Cyclical Total
0.13 N/A N/A N/A 1.94 N/A N/A N/A
Consumer/Non-Cyclical
Beverages (Alcoholic) Beverages (Nonalcoholic) Crops Fish/Livestock Food Processing Office Supplies Personal & Household Prods. Tobacco
(0.00)
N/A 0.04 N/A N/A N/A
Consumer Cyclical Total
Jewelry & Silverware Photography Recreational Products Textiles—Non Apparel Tires
1.16
1.68 N/A (0.09) 3.67 0.38 2.67 1.55 0.78 1.32 1.16
(0.43)
N/A (0.69) 2.50
0.06
N/A N/A N/A N/A 1.16 1.00 N/A (0.37)
0.25
2.55 5.91 4.78 N/A N/A
1.08
1.97 1.23 (0.15) 0.95 0.40 2.95 0.73 N/A 1.32 1.11
1.28
1.73 2.19 0.74
0.57
0.73 7.17 1.19 3.42 1.25 N/A (0.17) N/A
0.75
N/A N/A 0.68 0.88 1.33
0.73
0.66 (0.09) 0.06 0.87 (0.13) 0.96 0.89 N/A 0.99 0.61
(0.43)
N/A (0.51) 0.02
0.46
(0.16) 1.48 0.52 (0.95) 0.93 N/A 0.56 9.90
0.57
0.53 0.11 0.59 (0.04) N/A
(continues)
1.28
1.55 0.96 (0.08) 1.93 0.29 3.26 1.07 0.78 1.51 1.19
(0.20)
1.73 (0.51) 0.96
0.42
0.16 4.65 0.71 0.04 1.45 1.00 (0.12) (0.34)
0.12
2.22 0.10 1.19 0.56 1.33
3.63 (0.62) 0.97 3.12 N/A (0.20) N/A N/A 3.30 N/A N/A N/A N/A N/A 5.45 N/A 0.81 N/A 3.50 N/A N/A 4.06
Advertising Broadcasting & Cable TV Business Services Casinos & Gaming Communications Services Hotels & Motels Motion Pictures Personal Services Printing & Publishing Printing Services Real Estate Operations Recreational Activities Rental & Leasing Restaurants Retail (Apparel) Retail (Catalog & Mail Order) Retail (Department & Discount) Retail (Drugs) Retail (Grocery) Retail (Home Improvement) Retail (Specialty)
3.53 N/A 6.30
Large
Services
Biotechnology & Drugs Healthcare Facilities Medical Equipment & Supplies
Industry
Healthcare Total
Healthcare
Sector
TABLE 10.2 (continues)
2.01 0.72 2.95 1.40 0.79 N/A 1.12 N/A 3.23 N/A 1.46 4.21 2.29 2.67 3.58 N/A 1.02 N/A 4.22 4.35 (0.65)
2.42
2.20 2.31 3.40
Medium
3.25 0.09 1.57 1.54 1.23 N/A 1.21 0.81 1.25 N/A 1.49 1.24 0.70 1.20 0.93 1.39 N/A 4.61 1.20 N/A 2.43
1.89
2.12 1.28 1.68
Small
1.75 1.70 0.80 0.77 (0.62) (0.31) 1.44 1.28 1.93 0.71 0.40 (0.36) 0.21 0.45 0.41 0.76 (0.30) 2.24 (0.14) (0.19) 0.31
1.47
1.47 0.95 1.83
Micro
(0.34) 0.83 2.16 1.43 (0.09) (0.31) 1.14 1.77 2.79 0.71 1.11 2.72 1.21 2.80 1.69 0.85 0.89 3.49 1.49 1.84 0.79
2.64
2.75 1.64 2.58
Grand Total
N/A 1.30
Grand Total
N/A N/A N/A
Utilities Total
(0.41)
Electric Utilities Natural Gas Utilities Water Utilities
Utilities
N/A (0.41) N/A N/A N/A N/A
Transportation Total
3.04
Air Courier Airline Misc. Transportation Railroads Trucking Water Transportation
Technology Total
Transportation
0.66 1.35 5.76 5.92 N/A 4.98 N/A 1.48 N/A N/A 4.06 3.87
Communications Equipment Computer Hardware Computer Networks Computer Peripherals Computer Services Computer Storage Devices Electronic Instr. & Controls Office Equipment Scientific & Technical Instr. Semiconductors Software & Programming
Technology
N/A 10.49 N/A N/A
Services Total
Retail (Technology) Schools Security Systems & Services Waste Management Services
0.97
N/A
N/A N/A N/A
2.15
N/A 1.57 4.71 N/A 1.66 0.66
1.11
1.59 0.78 2.16 3.98 0.26 2.60 0.38 0.77 3.59 0.52 2.96
0.57
N/A 4.64 1.15 3.69
1.48
1.27
1.18 1.61 N/A
0.88
0.88 0.49 2.34 N/A 1.18 0.40
2.15
2.20 1.95 2.18 1.86 2.54 1.51 2.06 1.35 2.02 1.96 2.29
1.15
1.05 3.69 1.73 1.97
0.66
1.11
(0.62) 0.57 1.62
0.27
0.50 (0.19) 0.36 1.78 0.32 1.91
1.48
1.39 0.92 1.05 2.15 1.35 2.47 1.21 1.30 1.72 1.09 1.89
0.00
(0.48) 1.65 0.49 1.52
1.21
1.19
1.05 0.97 1.62
0.72
0.88 (0.12) 3.99 1.78 1.33 0.55
2.43
1.42 4.84 2.87 3.03 1.64 2.22 1.13 0.99 2.65 2.46 3.52
0.64
0.55 7.78 1.12 2.50
230
Intangible Finance Standards
TABLE 10.2a intMgtOS® Standfield NASDAQ Industry Statement NASDAQ exchange as of January 30, 2004 (intMgtOS® 5003.iR66) Notes
Values
intMgtOS Report
intMgtOS®5003.iR66
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
January 30th 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001021
NYSE ANALYSIS The NYSE exchange comprised 1987 firms (OTC: 2369 firms, AMEX: 512 firms, NASDAQ: 3164 firms) on the 30th of January, 2004. The strongest-performing industries in the NYSE exchange were (Tables 10.5 and 10.5a): 1. 2. 3. 4.
Small caps: Auto & Truck Manufacturers (Consumer Cyclical: 34.53) Large caps: Software & Programming (Technology: 9.28) Medium caps: Advertising (Services: 7.99) Micro caps: Beverages—Alcoholic (Consumer/Non-Cyclical: 3.09)
CONCLUSION The choice of exchange will have a significant influence on returns and portfolio composition. The strongest-performing industries across all exchanges were as follows: 1. 2. 3. 4.
Micro caps: Tires (Consumer Cyclical: 40.73) Small caps: Auto & Truck Manufacturers (Consumer Cyclical: 34.53) Large caps: Schools (Services: 10.49) Medium caps: Photography (Services: 5.91)
The strongest-performing industries across the NASDAQ exchange were: 5. Large caps: Chemical Manufacturing (Basic Materials: 15.12) 6. Micro caps: Tobacco (Consumer/Non-Cyclical: 9.90)
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
Apparel/Accessories Audio & Video Equipment Auto & Truck Manufacturers Auto & Truck Parts Footwear Furniture & Fixtures Jewelry & Silverware Recreational Products Textiles—Non Apparel
Consumer Cyclical
N/A
Conglomerates Total
N/A
Conglomerates
Capital Goods Total
Conglomerates
N/A N/A N/A N/A
Aerospace & Defense Constr.—Supplies & Fixtures Construction Services Misc. Capital Goods
Capital Goods
N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A
0.28
0.28
4.91
N/A N/A 4.91 N/A
1.87
N/A
Paper & Paper Products N/A
N/A N/A N/A 1.87 N/A N/A
Medium
N/A N/A N/A N/A N/A N/A
Large
Chemical Manufacturing Containers & Packaging Fabricated Plastic & Rubber Gold & Silver Metal Mining Misc. Fabricated Products
Industry
Basic Materials Total
Basic Materials
Sector
TABLE 10.3 intMgtOS® Standfield AMEX Industry Statement
N/A N/A N/A N/A N/A N/A N/A 4.16 N/A
N/A
N/A
0.81
N/A N/A 1.83 0.29
1.99
N/A
N/A N/A N/A 2.12 0.93 N/A
Small
0.49 2.94 0.44 0.08 1.21 1.13 (0.47) 0.27 0.50
N/A
N/A
0.57
0.51 (0.05) 0.79 0.55
0.94
0.71
2.33 0.78 0.32 1.92 0.76 (0.00)
Micro
(continues)
0.49 2.94 0.44 0.08 1.21 1.13 (0.47) 2.99 0.50
0.28
0.28
1.81
0.51 (0.05) 3.34 0.41
1.59
0.71
2.33 0.78 0.32 2.05 0.88 (0.00)
Grand Total
Financial Total
N/A
N/A N/A N/A N/A N/A N/A N/A
Financial
Consumer Financial Services Insurance (Misc.) Insurance (Prop. & Casualty) Investment Services Misc. Financial Services Regional Banks S&Ls/Savings Banks
1.09
Energy Total
N/A 2.66 0.29 1.60
Energy
Coal Oil & Gas—Integrated Oil & Gas Operations Oil Well Services & Equipment
N/A
N/A N/A N/A N/A N/A N/A N/A
Consumer/Non-Cyclical Total
N/A
Beverages (Alcoholic) Beverages (Nonalcoholic) Fish/Livestock Food Processing Office Supplies Personal & Household Prods. Tobacco
Large
Consumer/Non-Cyclical
Industry
Consumer Cyclical Total
Sector
TABLE 10.3 (continues)
1.16
N/A N/A N/A N/A 0.60 1.83 N/A
12.82
N/A N/A 12.82 N/A
N/A
N/A N/A N/A N/A N/A N/A N/A
N/A
Medium
0.95
N/A N/A N/A N/A 0.72 1.63 1.38
1.16
N/A N/A 0.47 2.88
0.49
N/A 0.88 (0.23) 2.92 N/A 1.80 N/A
4.16
Small
0.94
0.52 20.04 1.03 2.71 0.98 1.13 0.73
1.85
4.53 N/A 1.89 1.44
0.76
(0.13) 0.56 N/A 1.34 0.23 0.58 N/A
0.56
Micro
0.99
0.52 20.04 1.03 2.71 0.72 1.40 0.92
1.21
4.53 2.66 0.53 1.67
N/A
(0.13) 0.80 (0.23) 1.67 0.23 1.06 N/A
0.82
Grand Total
N/A N/A N/A
Communications Equipment Computer Networks
Technology
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
Services Total
N/A
Advertising Broadcasting & Cable TV Business Services Casinos & Gaming Communications Services Hotels & Motels Motion Pictures Personal Services Real Estate Operations Recreational Activities Restaurants Retail (Apparel) Retail (Catalog & Mail Order) Retail (Grocery) Retail (Home Improvement) Retail (Specialty) Schools Security Systems & Services Waste Management Services
N/A N/A N/A
Services
Biotechnology & Drugs Healthcare Facilities Medical Equipment & Supplies
Healthcare Total
Healthcare
N/A N/A
0.42
N/A N/A N/A N/A 0.42 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
3.97
4.78 N/A 2.11
N/A N/A
1.47
N/A N/A N/A N/A 1.87 N/A 1.49 N/A 0.86 N/A N/A N/A N/A N/A N/A N/A N/A N/A 8.01
2.23
2.67 1.06 5.13
0.90 2.09
0.27
(0.63) 14.12 1.99 0.48 (0.07) (0.64) 9.16 1.49 0.35 1.38 0.85 N/A (0.07) (0.12) (0.17) 1.11 6.18 0.36 0.34
3.00
5.71 1.01 2.71
(continues)
0.90 2.09
N/A
(0.63) 14.12 1.99 0.48 0.42 (0.64) 1.52 1.49 0.51 1.38 0.85 N/A (0.07) (0.12) (0.17) 1.11 6.18 0.36 3.58
3.26
4.58 1.03 2.54
N/A 1.09
Utilities Total
Grand Total
N/A N/A N/A
Utilities
Electric Utilities Water Utilities
Transportation Total
N/A N/A N/A N/A N/A N/A
1.25
N/A
N/A N/A
N/A
N/A N/A N/A N/A N/A N/A
2.00
N/A N/A N/A N/A N/A 2.00 N/A N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A
Air Courier Airline Misc. Transportation Railroads Trucking Water Transportation
Medium
Large
Transportation
Computer Peripherals Computer Services Computer Storage Devices Electronic Instr. & Controls Office Equipment Scientific & Technical Instr. Semiconductors Software & Programming
Industry
Technology Total
Sector
TABLE 10.3 (continues)
1.41
0.67
N/A 0.67
N/A
N/A N/A N/A N/A N/A N/A
3.14
N/A N/A N/A N/A N/A 2.01 N/A 18.34
Small
0.96
0.56
0.50 1.54
0.71
N/A N/A 1.38 (0.38) 0.92 0.32
1.34
1.01 5.19 13.96 0.85 0.24 2.77 5.76 0.22
Micro
N/A
0.61
0.50 0.73
N/A
N/A N/A 1.38 (0.38) 0.92 0.32
1.75
1.01 5.19 13.96 0.85 0.24 2.17 5.76 1.43
Grand Total
235
The IntMgtOS® Standfield Statement TABLE 10.3a intMgtOS® Standfield AMEX Industry Statement AMEX exchange as of January 30, 2004 (intMgtOS® 5003.iR67) Notes
Values
intMgtOS Report
intMgtOS®5003.iR67
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
January 30th 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001032
7. Medium caps: Metal Mining (Basic Materials: 8.27) 8. Small caps: Beverages—Non-Alcoholic (Consumer/Non-Cyclical: 7.17) The strongest-performing industries in the AMEX exchange were: 9. 10. 11. 12.
Micro caps: Insurance—Miscellaneous (Financial: 20.04) Small caps: Software & Programming (Technology: 18.34) Medium caps: Oil & Gas Operations (Energy: 12.82) Large caps: Oil & Gas Integrated (Energy: 2.66)
The strongest-performing industries in the OTC exchange were: 13. 14. 15. 16.
Small caps: Electronic Instr. & Controls (Technology: 64.27) Micro caps: Tires (Consumer Cyclical: 40.73) Medium caps: Medical Equipment & Supplies (Healthcare: 39.94) Large caps: Money Center Banks (Financial: 8.32)
The strongest-performing industries in the NYSE exchange were: 17. 18. 19. 20.
Small caps: Auto & Truck Manufacturers (Consumer Cyclical: 34.53) Large caps: Software & Programming (Technology: 9.28) Medium caps: Advertising (Services: 7.99) Micro caps: Beverages—Alcoholic (Consumer/Non-Cyclical: 3.09)
The choice of exchange has a substantial bearing on the effectiveness of an intangible finance investment strategy.
1.53 N/A N/A (0.76) 2.11 N/A
Apparel/Accessories Appliance & Tool Audio & Video Equipment Auto & Truck Manufacturers Auto & Truck Parts
Consumer Cyclical
1.53
Conglomerates Total
(0.16)
Conglomerates
Conglomerates
Capital Goods Total
0.16 (0.70) N/A N/A N/A 0.49 N/A N/A
Aerospace & Defense Constr.—Supplies & Fixtures Constr. & Agric. Machinery Construction—Raw Materials Construction Services Misc. Capital Goods Mobile Homes & RVs
N/A 1.07 N/A N/A N/A N/A N/A 0.08 N/A N/A N/A
Large
Capital Goods
Chemical Manufacturing Chemicals—Plastics & Rubber Containers & Packaging Fabricated Plastic & Rubber Forestry & Wood Products Gold & Silver Iron & Steel Metal Mining Misc. Fabricated Products Non-Metallic Mining Paper & Paper Products
Industry
Basic Materials Total
Basic Materials
Sector
TABLE 10.4 intMgtOS® Standfield OTC Industry Statement
N/A N/A N/A N/A N/A
(0.97)
(0.97)
7.08
N/A N/A N/A 7.08 N/A N/A N/A
(0.33)
N/A 1.89 N/A N/A N/A N/A (0.77) N/A 1.18 N/A N/A
Medium
N/A (0.91) N/A N/A N/A
N/A
N/A
4.90
N/A N/A N/A N/A 4.90 N/A N/A
1.74
N/A N/A N/A N/A N/A N/A 1.74 N/A N/A N/A N/A
Small
0.59 (0.89) 0.73 N/A 0.30
N/A
N/A
(0.99)
1.42 0.01 (0.06) 0.21 (1.00) (0.44) N/A
(0.91)
0.92 (1.00) (0.41) (0.03) N/A (0.88) (0.55) 0.46 (0.39) 0.00 (1.00)
Micro
0.59 (0.91) (0.76) 2.11 0.30
(0.55)
(0.55)
N/A
(0.70) 0.01 (0.06) 5.15 (0.79) (0.44) N/A
N/A
0.92 1.32 (0.41) (0.03) N/A (0.88) (0.72) 0.08 1.16 0.00 (1.00)
Grand Total
N/A N/A N/A 1.78 N/A N/A N/A (0.00) 8.32 (0.68) 0.87
Financial
Consumer Financial Services Insurance (Accident & Health) Insurance (Life) Insurance (Misc.) Insurance (Prop. & Casualty) Investment Services Misc. Financial Services Money Center Banks Regional Banks S&Ls/Savings Banks
Energy Total
N/A N/A N/A
Energy
Coal Oil & Gas Operations Oil Well Services & Equipment
2.88
Consumer/Non-Cyclical Total
7.45 N/A N/A N/A N/A N/A 0.50 N/A
Consumer/Non-Cyclical
Beverages (Alcoholic) Beverages (Nonalcoholic) Crops Fish/Livestock Food Processing Office Supplies Personal & Household Prods. Tobacco
(0.53)
N/A N/A N/A N/A N/A N/A 1.16
Consumer Cyclical Total
Footwear Furniture & Fixtures Jewelry & Silverware Photography Recreational Products Textiles—Non Apparel Tires
N/A N/A N/A N/A N/A N/A N/A N/A 0.09 N/A
N/A
N/A N/A N/A
(0.62)
N/A N/A N/A N/A (0.62) N/A N/A N/A
(0.12)
4.92 N/A N/A N/A (0.46) N/A N/A
N/A N/A 0.16 N/A N/A 13.31 N/A N/A 0.82 0.96
0.64
N/A 0.64 N/A
0.28
N/A N/A N/A N/A 0.28 N/A N/A N/A
(0.91)
N/A N/A N/A N/A N/A N/A N/A
(0.90) 0.52 (0.57) 1.78 (0.91) (0.01) (0.28) N/A 1.05 0.15
(0.94)
N/A (0.95) 2.20
(0.97)
0.96 6.19 (0.87) (0.92) (0.99) (1.00) 2.12 N/A
(0.97)
N/A (0.19) (0.99) (0.90) 0.08 0.01 40.73
(continues)
(0.90) 0.52 1.75 1.78 (0.91) 5.22 (0.01) 8.32 (0.63) 0.81
N/A
N/A (0.93) 2.20
N/A
7.36 6.19 (0.87) (0.92) (0.83) (1.00) 0.51 N/A
(0.67)
4.92 (0.19) (0.99) (0.90) (0.45) 0.01 1.23
3.57 N/A N/A N/A N/A 3.49 N/A N/A N/A N/A N/A 5.70 N/A N/A N/A N/A N/A N/A N/A (0.08) N/A N/A
Advertising Broadcasting & Cable TV Business Services Casinos & Gaming Communications Services Hotels & Motels Motion Pictures Personal Services Printing & Publishing Printing Services Real Estate Operations Recreational Activities Rental & Leasing Restaurants Retail (Apparel) Retail (Catalog & Mail Order) Retail (Department & Discount) Retail (Drugs) Retail (Grocery) Retail (Home Improvement) Retail (Specialty)
Services
1.01 N/A 4.17 N/A
Healthcare Total
(0.19)
Biotechnology & Drugs Healthcare Facilities Major Drugs Medical Equipment & Supplies
Large
Healthcare
Industry
Financial Total
Sector
TABLE 10.4 (continues)
N/A 3.91 N/A N/A (0.98) 1.16 N/A N/A 1.19 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
(0.47)
N/A (0.75) N/A 39.94
0.09
Medium
N/A N/A N/A N/A 4.18 N/A N/A N/A N/A N/A N/A N/A 0.33 4.93 N/A N/A N/A N/A N/A N/A N/A
0.21
N/A 0.54 N/A 0.03
1.28
Small
(0.40) (0.97) 0.38 0.65 (0.98) (0.12) 1.35 10.24 3.40 0.61 (0.41) (0.25) 0.12 (0.05) (0.63) 0.73 (1.00) 2.84 (1.00) (0.39) (0.54)
1.27
1.79 0.18 N/A 2.12
0.03
Micro
(0.40) (0.76) 0.38 0.65 (0.92) 1.11 1.35 10.24 1.41 0.61 3.94 (0.25) 0.25 1.65 (0.63) 0.73 (1.00) 2.84 (0.18) (0.39) (0.54)
1.79
1.07 (0.70) 4.17 5.38
(0.17)
Grand Total
3.59 0.02
Utilities Total
Grand Total
N/A 3.59 N/A
Utilities
Electric Utilities Natural Gas Utilities Water Utilities
0.33
Transportation Total
N/A 0.66 0.17 N/A N/A N/A
Transportation
Air Courier Airline Misc. Transportation Railroads Trucking Water Transportation
(0.24)
Technology Total
0.07 1.78 N/A N/A N/A (0.57) N/A N/A (0.56) N/A 4.92 2.01
Communications Equipment Computer Hardware Computer Networks Computer Peripherals Computer Services Computer Storage Devices Electronic Instr. & Controls Office Equipment Scientific & Technical Instr. Semiconductors Software & Programming
Technology
N/A N/A N/A N/A
Services Total
Retail (Technology) Schools Security Systems & Services Waste Management Services
(0.75)
N/A
N/A N/A N/A
(0.41)
N/A N/A (0.41) N/A N/A N/A
(0.80)
N/A (0.66) N/A N/A N/A N/A (0.91) N/A N/A N/A 5.61
(0.89)
N/A N/A N/A N/A
0.04
N/A
N/A N/A N/A
N/A
N/A N/A N/A N/A N/A N/A
(0.05)
(0.74) N/A N/A N/A N/A N/A 64.27 N/A N/A N/A 1.02
2.95
N/A N/A N/A N/A
(0.93)
(0.96)
(0.66) (0.99) 1.23
(0.57)
(0.97) N/A 2.35 (0.81) 3.79 N/A
(0.08)
0.05 (0.36) 0.77 2.18 0.54 (0.59) (0.57) 1.35 1.91 1.74 (0.54)
(0.93)
(0.98) 1.17 (0.16) 1.42
N/A
(0.15)
(0.66) (0.11) 1.23
N/A
(0.97) 0.66 (0.03) (0.81) 3.79 N/A
(0.42)
1.12 (0.65) 0.77 2.18 (0.55) (0.59) (0.88) (0.56) 1.91 4.51 0.90
(0.59)
(0.98) 1.17 (0.16) 1.42
240
Intangible Finance Standards
TABLE 10.4a intMgtOS® Standfield OTC Industry Statement OTC exchange as of January 30, 2004 (intMgtOS® 5003.iR68) Notes
Values
intMgtOS Report
intMgtOS®5003.iR68
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
January 30th 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001037
2.32 3.71 0.42 0.11 1.40
Consumer Cyclical
Apparel/Accessories Appliance & Tool Audio & Video Equipment Auto & Truck Manufacturers Auto & Truck Parts
2.45
2.45
Conglomerates
Conglomerates
Conglomerates Total
(0.11)
Capital Goods Total
1.19 1.59 N/A 3.19 (0.52) 1.03 (0.65) N/A
Aerospace & Defense Constr.—Supplies & Fixtures Constr. & Agric. Machinery Construction—Raw Materials Construction Services Misc. Capital Goods Mobile Homes & RVs
1.12 3.34 3.69 N/A 1.06 2.21 (0.16) 0.83 1.42 N/A 0.97
Large
Capital Goods
Chemical Manufacturing Chemicals—Plastics & Rubber Containers & Packaging Fabricated Plastic & Rubber Forestry & Wood Products Gold & Silver Iron & Steel Metal Mining Misc. Fabricated Products Non-Metallic Mining Paper & Paper Products
Industry
Basic Materials Total
Basic Materials
Sector
TABLE 10.5 intMgtOS® Standfield NYSE Industry Statement
0.71 3.38 6.10 (0.91) 0.68
0.12
0.12
0.57
2.32 (0.73) (0.20) 0.69 1.36 1.51 3.78
(0.84)
1.49 (0.69) 1.14 1.92 1.33 2.11 (0.98) 0.74 0.71 1.25 (0.27)
Medium
0.90 1.43 N/A 34.53 0.38
(0.33)
(0.33)
(0.19)
0.73 (0.76) 1.66 0.40 (0.04) 0.38 1.07
(0.41)
0.80 0.41 (0.22) 1.16 (0.85) 4.20 0.66 1.08 (0.82) (0.24) 0.59
Small
(0.31) (0.15) N/A N/A (0.33)
N/A
N/A
0.19
1.03 (0.34) 0.12 N/A 0.18 0.38 0.15
(0.01)
1.15 (0.13) N/A 0.40 N/A N/A (0.49) 1.00 (0.03) N/A (0.74)
Micro
(continues)
1.09 2.75 0.48 (0.14) 1.01
2.25
2.25
(0.02)
1.58 (0.73) 1.84 (0.34) 0.77 (0.50) 2.09
(0.46)
1.17 0.78 1.01 1.35 0.42 2.20 (0.95) 0.82 (0.50) 0.78 0.46
Grand Total
1.71 1.78 0.51 2.48 1.04 1.22
Financial
Consumer Financial Services Insurance (Accident & Health) Insurance (Life) Insurance (Miscellaneous) Insurance (Prop. & Casualty) Investment Services
0.15
Energy Total
N/A 0.15 (0.17) 2.10
Energy
Coal Oil & Gas—Integrated Oil & Gas Operations Oil Well Services & Equipment
2.87
Consumer/Non-Cyclical Total
1.15 3.18 N/A N/A 1.70 N/A 7.11 4.76
Beverages (Alcoholic) Beverages (Nonalcoholic) Crops Fish/Livestock Food Processing Office Supplies Personal & Household Prods. Tobacco
Consumer/Non-Cyclical
1.83 1.25 1.97 N/A 2.22 1.04 1.22
3.20 1.29 N/A 1.50 3.49 N/A N/A
1.30 0.70 0.08 3.17 0.50 2.19
(0.68)
(0.83) N/A (0.79) 1.23
(0.70)
0.67 (0.95) 0.57 (0.93) 1.21 0.39 3.14 0.66
(0.13)
Medium
Large
0.37
Footwear Furniture & Fixtures Jewelry & Silverware Photography Recreational Products Textiles—Non Apparel Tires
Industry
Consumer Cyclical Total
Sector
TABLE 10.5 (continues)
0.17 1.94 0.09 0.65 (0.36) 0.51
(0.35)
N/A N/A (0.52) 0.83
(0.66)
(0.95) (0.11) 3.80 (0.90) (0.56) 1.44 (0.63) (0.12)
0.50
0.98 (0.05) 0.36 N/A 0.03 (0.44) 0.79
Small
0.59 (0.61) (0.76) N/A (0.01) 0.56
0.30
N/A N/A 0.29 0.34
0.49
3.09 N/A (0.49) 0.36 0.12 N/A 0.59 N/A
(0.08)
(0.28) (0.28) 0.85 2.90 (0.07) 0.22 N/A
Micro
1.62 1.47 0.47 2.46 0.92 1.29
(0.07)
(0.83) 0.15 (0.56) 1.65
1.01
0.75 (0.02) 1.08 (0.91) 1.39 0.61 6.05 4.08
0.24
2.47 1.15 1.67 1.51 2.01 0.87 1.12
Grand Total
3.28 (0.18) 6.40 4.26 (0.47) 1.18 0.23 5.72 (0.01) N/A 1.07 1.54 N/A 2.37 2.51 N/A 2.20 2.62 2.34 2.82 4.67 4.80
Services
Advertising Broadcasting & Cable TV Business Services Casinos & Gaming Communications Services Hotels & Motels Motion Pictures Personal Services Printing & Publishing Printing Services Real Estate Operations Recreational Activities Rental & Leasing Restaurants Retail (Apparel) Retail (Catalog & Mail Order) Retail (Department & Discount) Retail (Drugs) Retail (Grocery) Retail (Home Improvement) Retail (Specialty) Retail (Technology)
3.85
Healthcare Total
4.19 1.82 3.71 5.64
Healthcare
Biotechnology & Drugs Healthcare Facilities Major Drugs Medical Equipment & Supplies
(0.04)
N/A 0.33 (0.70) 0.31
Financial Total
Misc. Financial Services Money Center Banks Regional Banks S&Ls/Savings Banks
7.99 (0.50) 2.66 1.07 (0.15) 0.65 1.55 1.79 1.99 0.03 1.12 0.18 0.47 0.73 2.47 N/A 0.01 1.81 (0.19) 3.41 0.00 0.04
1.95
1.60 1.96 N/A 2.70
0.89
1.58 N/A 1.16 0.88
9.78 0.41 1.29 0.56 (0.64) 0.12 N/A 10.61 2.19 0.93 0.72 (0.10) 0.45 0.90 0.83 1.11 (0.26) 0.19 0.28 N/A 1.12 0.69
1.45
0.87 1.18 N/A 1.91
(0.16)
(0.76) N/A (0.06) 0.94
N/A N/A 0.68 0.42 (0.90) (0.35) N/A 0.12 0.42 2.32 0.32 (0.08) 0.45 0.01 (0.53) 0.14 (0.14) N/A N/A N/A (0.27) 0.38
0.86
1.14 0.08 N/A 1.20
0.15
1.15 N/A N/A N/A
(continues)
3.56 (0.22) 3.27 1.92 (0.47) 1.00 0.29 2.78 0.14 0.26 1.03 1.14 0.46 1.48 2.22 0.52 2.03 2.44 1.21 2.84 0.48 2.75
3.67
3.57 1.81 3.71 5.01
(0.00)
(0.15) 0.33 (0.67) 0.36
(0.25) 0.27
Utilities Total
Grand Total
(0.30) 0.07 1.51
Utilities
Electric Utilities Natural Gas Utilities Water Utilities
0.69
Transportation Total
1.72 (0.59) N/A 0.36 4.26 N/A
Transportation
Air Courier Airline Misc. Transportation Railroads Trucking Water Transportation
2.19
Technology Total
3.48 5.08 N/A 1.27 1.14 2.32 0.54 3.94 2.86 2.19 9.28
(0.62)
(0.94)
(0.96) 0.98 2.16
(0.78)
N/A (0.91) 1.53 (0.88) 1.95 0.50
1.57
2.23 0.55 1.90 2.27 2.04 1.63 1.10 1.05 2.49 0.71 2.26
0.51
6.80 1.72 1.40
N/A N/A 1.90 (0.20)
Communications Equipment Computer Hardware Computer Networks Computer Peripherals Computer Services Computer Storage Devices Electronic Instr. & Controls Office Equipment Scientific & Technical Instr. Semiconductors Software & Programming
Medium
Large
Technology
Schools Security Systems & Services Waste Management Services
Industry
Services Total
Sector
TABLE 10.5 (continues)
(0.26)
0.07
0.23 (0.19) 0.89
(0.87)
N/A (0.95) (0.88) 0.45 N/A 0.24
1.30
1.93 N/A 1.54 0.94 2.16 1.05 1.23 1.57 0.79 2.69 1.15
0.36
N/A 1.42 2.61
Small
(0.06)
0.46
0.19 0.53 N/A
0.25
(0.50) (0.42) N/A 0.94 N/A 0.43
(0.52)
(0.94) N/A N/A 0.67 N/A N/A 0.62 0.08 N/A (0.11) 1.75
(0.18)
(0.43) N/A N/A
Micro
0.01
(0.76)
(0.80) 0.20 1.53
(0.31)
1.69 (0.85) (0.52) (0.38) 4.13 0.40
2.04
3.23 4.70 1.88 1.29 1.26 2.11 0.76 2.73 2.44 1.98 5.56
(0.14)
5.81 1.61 1.73
Grand Total
245
The IntMgtOS® Standfield Statement TABLE 10.5a intMgtOS® Standfield NYSE Industry Statement NYSE exchange as of January 30, 2004 (intMgtOS® 5003.iR69) Notes
Values
intMgtOS Report
intMgtOS®5003.iR69
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
January 30th 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001067
CHAPTER
12
Pattern Return Analysis
Investment logic dictates that investors should created a manageable diversified portfolio of investments. To reduce transaction costs, this portfolio should be manageable—perhaps 10 different stocks. The trouble with this approach is, which 10 stocks should you pick? Intangible Analysis takes a contrary approach. The stock market has been described in many ways—ranging from an angry beast, to an unpredictable 2-year-old child, to an absolute mystery. The market often does the exact opposite of what people think. Therefore, personal opinions on what the market has done or will do are simply opinions, nothing more and nothing less. With this in mind, intangible analysis seeks only to reveal the actual truth of the market and eliminate all perceptions and all personal and emotional biases, and to uncover the market in its raw and naked form. To do this requires a fundamentally different way of thinking. Pattern return analysis is the first stage in uncovering the actual truth of the market and separating opinion from fact, and fantasy from reality. The financial news abounds with opinions, projections, estimations, and “expert advice.” Frequently, listening to this advice will cause an investor’s portfolio 269
270
Intangible Finance Standards
to shrink substantially. Pattern return analysis seeks only to uncover what the pattern of returns has actually been over time.
L1 PATTERN-BASED ANALYSIS The first place to start in understanding the pattern of returns in the market is to assume that you have the economic power to invest $1000 in every stock that is reporting sufficient information to warrant itself as an accountable firm. An accountable firm is: A firm that provides financial information about its market value, share price, 12month percentage return, and book value.
If a firm does not provide these basic details, then it is classified as “unaccountable” from an intangible finance perspective.
CAPITAL CREATION (CC) ANALYSIS To any investor CC, or capital creation, is the most important issue. Capital creation can be either positive or negative. Positive capital creation represents a share price increase. Negative CC represents either a zero or negative return. Total capital destruction (or CC = -100%) represents a 100% loss of a capital investment in the share under consideration. Intangible finance analysis uses the following classification system to measure capital creation. Negative Share Price Movements Intangible finance is designed to reduce the probability of unwittingly selecting a firm that behaves opposite to the way in which you want. At all times, it must be remembered that the stock market can behave like a spoiled 2-yearold child, so trade management is critical, as any stock you hold has the potential to become a TCD holding (CC = -100). There are six CC factors to measure negative share price performance: 1. CC -100: Firms that have lost 100% of their value over the past 12 months. (intMgtOS®5001.D40) 2. CC -80: Firms that have lost between 80% and just under 100% of their value over the past 12 months. (intMgtOS®5001.D40a) 3. CC -60: Firms that have lost between 60% and just under 80% of their value over the past 12 months. (intMgtOS®5001.D40b) 4. CC -40: Firms that have lost between 40% and just under 60% of their value over the past 12 months. (intMgtOS®5001.D40c)
Pattern Return Analysis
271
5. CC -20: Firms that have lost between 20% and just under 40% of their value over the past 12 months. (intMgtOS®5001.D40d) 6. CC 0: Firms that have lost between 0% and just under 20% of their value over the past 12 months. (intMgtOS®5001.D40e) Positive Share Price Movements Here are nine CC factors to measure positive share price performance: 7. CC +20: Firms that have created a positive share price return of more than 0% and up to 20% of their value in the past 12 months. (intMgtOS®5001.D41a) 8. CC +40: Firms that have created a positive share price return of more than 20% and up to 40% of their value in the past 12 months. (intMgtOS®5001.D41b) 9. CC +60: Firms that have created a positive share price return of more than 40% and up to 60% of their value in the past 12 months. (intMgtOS®5001.D41c) 10. CC +80: Firms that have created a positive share price return of more than 60% and up to 80% of their value in the past 12 months. (intMgtOS®5001.D41d) 11. CC +100: Firms that have created a positive share price return of more than 80% and up to 100% of their value in the past 12 months. (intMgtOS®5001.D41e) 12. CC +150: Firms that have created a positive share price return of more than 100% and up to 150% of their value in the past 12 months. (intMgtOS®5001.D41f) 13. CC +300: Firms that have created a positive share price return of more than 150% and up to 300% of their value in the past 12 months. (intMgtOS®5001.D41g) 14. CC +600: Firms that have created a positive share price return of more than 300% and up to 600% of their value in the past 12 months. (intMgtOS®5001.D41h) 15. CC +600+: Firms that have created a positive share price return of more than 600% of their value in the past 12 months. (intMgtOS®5001.D41i)
LARGE CAP ANALYSIS Let us suppose that you were seeking to only invest in large cap firms. It would be helpful to understand the previous performance of these firms, what sectors
272
Intangible Finance Standards
TABLE 12.1 intMgtOS® Value Report (intMgtOS®5003.iR50.LC) +IV Large [3]
+IV Large % [4]
Sector
No. Large [1]
Basic Materials
43
6.38%
39
6.68%
Capital Goods
25
3.71%
19
Conglomerates
15
2.23%
15
Consumer Cyclical
29
4.30%
Consumer/NonCyclical
42
6.23%
Energy Financial
Large % [2]
-IV Large [5]
-IV Large % [6]
No. NA_Large [7]
NA Large % [8]
2
2.78%
2
11.11%
3.25%
6
8.33%
—
0.00%
2.57%
—
0.00%
—
0.00%
24
4.11%
5
6.94%
—
0.00%
37
6.34%
2
2.78%
3
16.67%
38
5.64%
35
5.99%
3
4.17%
—
0.00%
136
20.18%
116
19.86%
18
25.00%
2
11.11%
Healthcare
54
8.01%
52
8.90%
1
1.39%
1
5.56%
147
21.81%
118
20.21%
22
30.56%
7
38.89%
Technology
90
13.35%
84
14.38%
4
5.56%
2
11.11%
Transportation
12
1.78%
11
1.88%
1
1.39%
—
0.00%
Utilities
43
6.38%
34
5.82%
8
11.11%
1
5.56%
674
100.00%
584
100.00%
72
100.00%
18
100.00%
Services
Grand Total
TABLE 12.1a intMgtOS® Value Report (intMgtOS®5003.R50.LC) Notes
Values
intMgtOS Report
intMgtOS®5003.iR50.LC
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
February 2nd 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1000267
were “hot” and what sectors were “cold.” Even though large cap firms are those that have in excess of $5b in market capitalization, not all of these firms report enough financial information to be analyzed by accounting or intangible finance measures. In Table 12.1, there are 674 large cap firms—584 value
Pattern Return Analysis
273
creating, 72 value destroying, and 18 value unaccountable (see also Table 12.1a). This table breaks up large caps between the various sectors (column [1]) and shows where the large caps dominate the various sectors (column [2]). For example, the largest concentration of large cap firms is in the Services sector (21.81%). The table then breaks the aggregated figure (column [1]) into value creating large caps—in absolute terms (column [3]) and as a percentage (column [4]). Similarly, the table breaks the aggregated figure (column [1]) into value destroying large caps—in absolute terms (column [5]) and as a percentage (column [6]). The largest number of value destroying large caps is in the Services sector (30.56%). Finally, the table breaks the aggregated figure (column [1]) into value unaccountable large caps—in absolute terms (column [7]) and as a percentage (column [8]). The largest number of value unaccountable large caps, by a significant margin, is also in the Services sector (38.89%). This table is useful, but we still do not know the pattern of returns for these large caps. Large Cap +IV Pattern Return Analysis As shown in Table 12.1, there are 584 value creating large cap firms. But how much value did these firms create? What sectors dominated this value creation? What was the distribution of returns in these sectors? See Table 12.2. This analysis shows that the performance of the 584 large caps is better understood graphically in Figure 12.1. Again, the category “-100” means total loss of investor wealth, and “-80” means a loss of investor wealth between just under 100% and 80%. Hence, to interpret the scale correctly, the x-axis is read from left to right, meaning that the number to the immediate left is used first (say, -100) followed by the number to the right (where your focus is)—say, -80. On the positive side of the scale, if your focus is at +60, you can interpret the result as “over 100 large caps generated positive annual returns of 40 to 60%.” For large caps, we can see that the pattern of returns is mainly concentrated in the 0 to +80% range. This can be more easily seen if we convert the above absolute figures into relative (percentage) figures and graph them as in Figure 12.2. By using a cumulative frequency distribution, we can assess the probability of excess returns. For example, around 60% of the large cap firms were under the +40% category. Around 80% of the large cap firms generated under +60% returns. By knowing this, investors understand that there is a less than
Grand Total
Utilities
Transportation
Technology
1 6
2
Services
41
2
8
5
2
Healthcare 1
2 6
9
Financial
1
Energy
Consumer/Non-Cyclical
Cyclical
1 4
1
0
Conglomerates
-20
Consumer
-40
2
-60 2
-80
Basic Materials
-100
Capital Goods
Sector (+IV Analysis)
TABLE 12.2 Large Cap +IV Pattern Return Analysis
136
13 173
10
2
18
12 6
32
15
45
9
8
5
7
6
16
+40
29
13
29
9
14
3
2
6
+20
106
3
2
17
20
7
21
11
3
6
6
2
8
+60
50
2
1
14
8
7
9
1
3
1
2
2
+80
25
1
6
9
3
1
1
2
2
+100
24
9
3
2
2
1
1
3
3
+150
14
2
6
2
1
1
2
+300
2
1
1
+600
+600+
6
1
1
3
1
NA
530
31
11
83
104
45
110
33
26
19
14
17
37
+SP
48
2
11
7
6
2
10
5
1
2
2
-SP
275
Pattern Return Analysis Absolute Pattern Return Analysis (Large Caps) 200 180 Number of Large Caps
160 140 120 100 80 60 40 20 600
600+
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
-100
-
Return Category
FIGURE 12.1 Large Cap Absolute +IV Pattern Return Analysis.
10% chance of a large cap return being more than 100%. This method of analysis is particularly useful for analyzing different firm types (large cap, medium cap, small cap, micro cap) (see Figure 12.3). Measuring Absolute Returns Let us suppose that you invested $1000 each in 578 of the large caps; then your total capital invested (not including commissions and so on) would be $578,000. Let us further suppose that you completely ignored this investment for 12 months and you now wish to analyze how much money you made or lost, in what sectors, and so on (see Tables 12.3 and 12.3a). At the start of the 12-month period, you would have invested $530,000 in stocks (+SP: positive share price) that increased in value, and $48,000 that decreased in value (hence -SP: negative share price). For every $11 of total capital investment, roughly $1 of stock was invested in stocks that decreased in value (-SP), and $10 was invested in stocks that increased in value (+SP). Overall, over the 12-month period, investments in +SP stocks increased capital from $530,000 to $766,908; investments in -SP stocks decreased from $48,000 to $43,442. The graph below summarizes the information in visual form, to show that the greatest amount of absolute returns were gained from investing in stocks that gained from 40% to 60% of their value.
276
Intangible Finance Standards
Relative Pattern Return Analysis (Large Caps) 35.00%
25.00% 20.00% 15.00% 10.00% 5.00%
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
-100
0.00%
Return Category
FIGURE 12.2 Large Cap Relative +IV Pattern Return Analysis.
Cumulative Frequency Distribution of Relative Returns (Large Caps) 100.00% 90.00% % Large Caps (+IV) Return
80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
0.00% -100
% Large Caps (+IV) Return
30.00%
Return Category
FIGURE 12.3 Large Cap Cumulative Frequency Distribution of Relative Returns.
-40
-20 0
1,000 4,000
1,000
1,000
Conglomerates
Consumer Cyclical
Consumer/Non-Cyclical 9,000
2,000
2,000
Capital Goods
14,000
3,000
6,000
2,000
+20
2 41
Basic Materials
Sector
Initial Investment:
Grand Total
Utilities
Transportation 6
Services
1
2
Healthcare
Technology
5
2
Financial 8
2 6
Energy
1
1
Consumer/Non-Cyclical 9
4
1
Consumer Cyclical
0
1
-20
2
-40
Conglomerates
-60
Capital Goods
-80 2
-100
Basic Materials
Sector (+IV Analysis)
Investments by Capital Creation:
TABLE 12.3 Aggregated Return Report
8,000
5,000
7,000
6,000
16,000
+40
136
13 173
10
2
18
12 6
32
15
45
9
8
5
7
6
16
+40
29
13
29
9
14
3
2
6
+20
3,000
6,000
6,000
2,000
8,000
+60
106
3
2
17
20
7
21
11
3
6
6
2
8
+60
3,000
1,000
2,000
2,000
+80
50
2
1
14
8
7
9
1
3
1
2
2
+80
1,000
2,000
2,000
24
9
3
2
2
1
1
3
3
+150
+100
25
1
6
9
3
1
1
2
2
+100
1,000
1,000
3,000
3,000
+150
14
2
6
2
1
1
2
+300
+300
2
1
1
+600
+600
+600+
5,000
1,000
2,000
(continues)
26,000
19,000
14,000
17,000
2,000
-SP
48
2
11
7
6
2
10
5
1
2
2
-SP
10,000
530
31
11
83
104
45
110
33
26
19
14
17
37
+SP
37,000
+SP
6
1
1
3
1
NA
571
4,646
1,563
1,533
Healthcare
Services 7,320
32,430
5,746
Financial
Technology
10,091
1,974
13,166
32,216
14,547
15,540
8,467
744
Consumer/Non-Cyclical
Energy
676
Consumer Cyclical 3,245
945
Conglomerates 3,733
6,698 2,270
+20
136,000
1,887
0
41,000
1,816
-20
6,000
6,000 13,000
Basic Materials
-40
1,000
2,000
12,000
29,000
13,000
29,000
9,000
-20
Capital Goods
Sector
12-Month Returns:
Grand Total
Utilities
Transportation
8,000
2,000
1,000
Services
Technology
5,000
2,000
Healthcare
-40
2,000
-60
6,000
-80
Energy
-100
Financial
Sector (+IV Analysis)
Initial Investment
TABLE 12.3 (continues)
0
23,337
41,545
19,164
57,958
11,606
10,167
6,524
8,986
7,776
20,452
+40
173,000
10,000
2,000
18,000
32,000
15,000
45,000
9,000
+20
+60
25,622
29,832
10,333
31,171
16,672
4,300
8,724
9,112
2,843
11,943
+60
106,000
3,000
2,000
17,000
20,000
7,000
21,000
11,000
+40
24,191
13,311
11,711
15,225
1,705
5,174
1,775
3,365
3,390
+80
50,000
2,000
1,000
14,000
8,000
7,000
9,000
1,000
+80
11,516
17,001
5,732
2,000
1,944
3,752
3,670
+100
25,000
1,000
6,000
9,000
3,000
9,000
3,000
2,000
2,000
20,132
6,357
4,273
4,554
2,162
2,221
6,510
6,815
+150
5,683
2,734
2,952
5,959
300
14,000
2,000
6,000
2,000
1,000
1,000
2,000
+600
16,085
+300
24,000
+150
1,000
+100
4,924
5,129
600
2,000
1,000
1,000
+600+
138,972
151,074
62,762
150,021
48,032
32,170
27,832
19,873
26,516
52,967
+SP
530,000
31,000
11,000
83,000
104,000
45,000
110,000
7,000
6,000
2,000
-SP
9,424
6,209
5,746
1,974
9,211
4,408
945
1,816
1,887
48,000
2,000
11,000
+SP
33,000
NA
—
—
(437)
—
—
—
Energy
Financial
Healthcare
—
—
-40
—
—
Sector
Basic Materials
Capital Goods
Percentage Returns:
—
—
-20
270 1,986 3,112
+80
51,946
1,466
930
8,622
9,832
3,333
10,171
5,672
1,300
2,724
1,891
29,025
—
—
11,132
3,357
2,273
2,554
—
1,162
1,221
—
3,510
3,815
+150
53,025
+150
22,506
891
—
5,516
8,001
—
2,732
1,000
—
944
—
1,752
1,670
+100
47,506
+100
34,908
1,401
660
10,191
5,311
4,711
6,225
705
—
2,174
775
1,365
1,390
+80
84,908
3,401
1,660
87.62% 116.99%
+60
49,660
2,691
455
5,337
9,545
4,164
12,958
2,606
2,167
1,524
843
3,943
+60
157,946
4,466
2,930
83.48% 127.17%
+40
15,059
943
912
1,166
3,216
1,547
3,430
1,091
1,540
245
1,776
4,452
+40
222,660
698 —
2,455 12,691
-9.20% 13.51% 29.59% 42.17% 68.25%
+20
(2,645)
(179)
—
—
(680)
(354)
(254)
(26)
(533)
(268)
(55)
(184)
+20
151,059
(113)
0
6,912 13,943
-5.64% 11.63% 27.82% 49.28% 69.52%
0
(1,484)
—
—
Transportation
Utilities
(429)
—
—
Grand Total
(467)
(429)
Technology
Services
(256)
—
Consumer/Non-Cyclical
—
(324)
—
—
—
—
Capital Goods
Consumer Cyclical
—
—
Basic Materials
1,821 38,355
Conglomerates
-20
4,516
-40
571
Sector
Profit/Loss:
Grand Total
Utilities
Transportation
—
—
300
25,751
4,339
—
10,085
3,683
1,734
1,952
3,959
—
—
—
—
—
300
39,751
6,339
—
—
600
8,053
—
—
3,924
4,129
—
—
—
—
—
—
—
—
600
10,053
55.98%
43.15%
+SP
1,821
-9.20%
-5.64%
-SP
(4,558)
(179)
—
—
(1,576)
(791)
(254)
(26)
(789)
(592)
(55)
(184)
(113)
-SP
43,442
(continues)
236,908
11,732
2,957
55,972
47,074
17,762
40,021
15,032
6,170
8,832
5,873
9,516
15,967
+SP
766,908
42,732
13,957
+20
+40 +60
+150
197.93%
7.26% 26.91% 48.86% 70.07%
-42.89% -24.74% -6.45% 11.07% 28.71% 49.01% 69.82%
-8.95%
216.95% 90.02% 120.94% 183.94%
89.10%
91.93% 123.69% 168.08%
15.20% 22.77% 46.48% 66.00%
9.72% 29.65% 50.71% 72.79%
—
113.67% 173.36% 88.90% 111.90% 184.17%
91.08% 127.70% 195.17%
-1.29% 12.12% 28.96% 51.56% 70.50% 100.00%
+600+
-SP -5.51%
+SP
-4.23%
-1.29%
-7.89%
39.47% -11.30%
36.38%
45.55%
23.73%
46.48% -11.83%
41.95%
NA
402.63% 44.70%
37.84%
26.88%
392.37% 67.44%
-9.50%
-8.95%
412.89% 45.26% -14.33%
+600
-4.23% 11.83% 28.79% 48.43% 69.16%
116.23%
+300
-21.84% -7.08% 11.90% 27.76% 47.61% 67.30%
True & Fair Value Certification
Grand Total
Utilities
Transportation
Technology
Services
+100
94.36% 122.13%
+80
-42.89% -23.36% -8.50% 11.09% 29.83% 49.16% 66.38%
—
Healthcare
—
Energy
—
Financial
Conglomerates
-25.60% -5.92% 11.00% 27.09% 43.33%
0
Consumer/NonCyclical
-20 28.37% 51.87% 77.52%
-40
8.17% 30.47% 45.40% 72.47%
-60
-5.51%
-80
-32.41% -6.69%
-100
Consumer Cyclical
Sector (+IV Analysis)
Percentage Returns:
TABLE 12.3 (continues)
281
Pattern Return Analysis TABLE 12.3a intMgtOS® Aggregated Return Report Notes
Values
intMgtOS Report
intMgtOS®5003.R52.LC.+IV
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
February 2nd 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1000312
In Figures 12.4 and 12.5 you can see that 600%+ returns did not occur in large cap firms, although there were some large caps that did earn returns up to 600% in the past 12 months. By Sector Extending the above analysis, we shall now investigate by sector where the returns were on the total of $578,000 of investment (see Tables 12.4 and 12.4a). Graphically, trends can be more easily seen in Figure 12.6. The Consumer Non-Cyclical sector performed the worst in 2002–2003. The Technology sector performed the best for large cap firms in 2002–2003. This can be more clearly seen in Figure 12.7. If we graph the initial capital (light area) against the return (darker area) by sector using the ranking system above, we can see the how the relative returns match up with absolute returns in Figure 12.8. Conclusions for +IV Large Caps (See Figures 12.9 to 12.11) Large Cap ±IV Pattern Return Analysis In this section, we will assume that the graphs convey the majority of the information you would require as an investor, and will dispense with much of the preceding analysis.
282
Intangible Finance Standards
Net Capital Change on $1k Investment (Large Caps) 60,000
Large Caps Value Change
50,000 40,000 30,000 20,000 10,000
600+
600
300
+150
(10,000)
+100
+80
+60
+40
+20
0
-20
-40
-60
-100
-80
-
Return Category
FIGURE 12.4 Net Capital Change in LC Investments.
Average Return on Investment (Large Caps: +IV) 450.00% 400.00%
300.00% 250.00% 200.00% 150.00% 100.00% 50.00%
-100.00% Return Category
FIGURE 12.5 Average Returns +IV LC Investments.
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-50.00%
-80
0.00%
-100
% Large Caps (+IV) Return
350.00%
283
Pattern Return Analysis TABLE 12.4 Sector Return Report Sector
Capital
Return
Change
% Chg
Basic Materials
39,000
54,854
15,854
40.65%
Capital Goods
19,000
28,332
9,332
49.12%
Conglomerates
15,000
20,818
5,818
38.79%
Consumer Cyclical
24,000
32,240
8,240
34.34%
Consumer/Non-Cyclical
36,000
41,381
5,381
14.95%
Energy Financial Healthcare
35,000
50,006
15,006
42.87%
116,000
155,767
39,767
34.28%
52,000
68,971
16,971
32.64%
115,000
160,498
45,498
39.56%
Technology
83,000
138,972
55,972
67.44%
Transportation
11,000
13,957
2,957
26.88%
Services
Utilities Grand Total
33,000
44,553
11,553
35.01%
578,000
810,350
232,350
40.20%
True & Fair Value Certification
TABLE 12.4a intMgtOS® Sector Return Report Notes
Values
intMgtOS Report
intMgtOS®5003.iR52.LC.+IV
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
February 2nd 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1000324
284
Intangible Finance Standards
Relative Return on Investment (Large Caps) 80.00%
Number of Large Caps
70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00%
FIGURE 12.6 Investment Summary Graph.
Relative Return on Investment (Large Caps: +IV) 80.00%
+IV: Annual % Chg in SP
70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00%
FIGURE 12.7 LC Relative Return on Investment.
285
Pattern Return Analysis
Absolute Return on Sector Investment (Large Caps: +IV)
Absolute Return by Sector (+IV)
$250,000 $200,000 $150,000 $100,000 $50,000 $0
FIGURE 12.8 LC +IV Absolute Return on Sector Investment.
Relative Pattern Return Analysis (Large Caps: -IV) 35.00%
% Large Caps (-IV) Return
30.00% 25.00% 20.00% 15.00% 10.00% 5.00%
600+
600
300
+150
+100
+80
+60
+40
0
-20
-40
-60
-80
+20
-5.00%
-100
0.00%
Return Category
FIGURE 12.9 Large Cap +IV Returns. The intangible analysis of the large cap sector (for +IV) revealed that the majority of large cap returns were concentrated in the range +20 to +60.
286
Intangible Finance Standards
Average Return on Investment (Large Caps) 450.00% 400.00%
Number of Large Caps
350.00% 300.00% 250.00% 200.00% 150.00% 100.00% 50.00%
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
-50.00%
-100
0.00%
-100.00% Return Category
FIGURE 12.10 Large Cap +IV Average ROI. Significant returns did exist for the large cap sector, but there were very few large caps that experienced returns outside the +20 to +60 range. On a percentage basis, few large cap firms produced significant returns, but in a balanced portfolio ($1k average per large cap), these returns were negligible.
Relative Return on Investment (Large Caps: +IV) 80.00%
+IV: Annual % Chg in SP
70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00%
FIGURE 12.11 Relative ROI by Sector. On a sector basis, Consumer/Non-Cyclical produced the lowest average returns, with Technology producing the highest average returns for large caps.
287
Pattern Return Analysis
Relative Pattern Return Analysis (Large Caps: +IV) 35.00%
% Large Caps (+IV) Return
30.00% 25.00% 20.00% 15.00% 10.00% 5.00%
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
-100
0.00%
Return Category
FIGURE 12.12 Large Cap +IV Returns. Previously, the return structure of +IV large cap firms was concentrated mainly around the +20 to +60 range.
Relative Pattern Return (±IV) Analysis This method of intangible finance allows us to see how returns are distributed for wealth creating (+IV) and wealth destroying (-IV) firms in the large cap sector. (See Figures 12.12 and 12.13.) Average Return on Investment (±IV) Analysis This intangible finance method visually illustrates the specific stock performance over the past 12 months by return category for wealth creating (+IV) and wealth destroying (-IV) large cap firms. (See Figures 12.14 and 12.15.) These figures show that -IV firms and +IV firms returned around the same returns for performance between 0 and +300. However, +IV firms made more losses (-40, -20), which were offset by higher gains (+600). Relative Return on Sector Investment (±IV) Analysis This intangible finance method visually illustrates the specific annual change in share price performance over the past 12 months, ranked by sector for wealth creating (+IV) and wealth destroying (-IV) large cap firms. (See Figures 12.16 and 12.17.)
288
Intangible Finance Standards
Relative Pattern Return Analysis (Large Caps: -IV) 35.00%
% Large Caps (-IV) Return
30.00% 25.00% 20.00% 15.00% 10.00% 5.00%
600+
600
300
+150
+80
+60
+40
+20
0
-20
-40
-60
+100
-5.00%
-80
-100
0.00%
Return Category
FIGURE 12.13 Large Cap -IV Returns. The intangible analysis of the large cap sector (for -IV) reveals a fundamentally different structure than that of +IV returns for large caps. It can be seen that -IV firms received much higher average returns: +40, +60, and +150, compared to large cap +IV firms’ +20 or at best +40.
Average Return on Investment (Large Caps: -IV) 450.00%
350.00% 300.00% 250.00% 200.00% 150.00% 100.00% 50.00%
Return Category
FIGURE 12.14 Average ROI -IV.
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-50.00%
-80
0.00% -100
Large Cap Value Change (-IV)
400.00%
289
Pattern Return Analysis
Average Return on Investment (Large Caps) 450.00% 400.00%
300.00% 250.00% 200.00% 150.00% 100.00% 50.00%
-100.00% Return Category
FIGURE 12.15 Average ROI +IV.
Relative Return on Investment (Large Caps: -IV) 100.00% 90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00%
FIGURE 12.16 Relative ROI -IV.
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
-50.00%
-100
0.00%
-IV: Annual % Chg in SP
Number of Large Caps
350.00%
290
Intangible Finance Standards
Relative Return on Investment (Large Caps: +IV) 100.00% +IV: Annual % Chg in SP
90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00%
FIGURE 12.17 Relative ROI +IV.
This analysis shows that the Consumer/Non-Cyclical sector was the worstperforming sector for both +IV and -IV large caps. Technology was the bestperforming sector for both +IV and -IV large caps. Absolute Return on Sector Investment (±IV) Analysis This intangible finance method visually illustrates the investment (dark filled area) and the annual absolute ($) return (hollow white area) if an investor was to invest $1,000 in each of the firms that make up the specific sector for +IV and -IV firms in the large cap sector. (See Figures 12.18 and 12.19.) To facilitate comparison, the same scales have been used on the y-axis (the vertical one). The x-axis is the ranked sector (see the section on relative return on sector investment). Conclusions Investors always run the risk of confusing absolute return (the total amount of investment return they make) with relative return (how much a specific stock increases or decreases). This investment analysis has shown the substantial difference between the two, given a completely balanced population portfolio:1 1
A completely balanced population portfolio is a portfolio composed of all the stocks under analysis, with an equal amount of capital ($1000) in each stock.
Pattern Return Analysis Absolute Return on Sector Investment (Large Caps: -IV)
Absolute Return by Sector (-IV)
$250,000 $200,000 $150,000 $100,000 $50,000 $0
FIGURE 12.18 Absolute Return on Sector Investment -IV.
Absolute Return on Sector Investment (Large Caps: +IV)
Absolute Return by Sector (+IV)
$250,000 $200,000 $150,000 $100,000 $50,000 $0
FIGURE 12.19 Absolute Return on Sector Investment +IV.
291
292
Intangible Finance Standards
1. For a total investment in -IV large cap firms of $71,000, capital would have grown to $103,898—a 46.34% increase (or a $32,898 profit). 2. For a total investment in +IV large cap firms of $578,000, capital would have grown to $810,350—a 40.20% increase (or a $232,350 profit). In short, investing in all large cap +IV firms would have returned 600% more capital in absolute terms ($232,350 as opposed to $32,898) than investments in -IV firms.
MEDIUM CAP ANALYSIS Relative Pattern Return (±IV) Analysis This method of intangible finance allows us to see how returns are distributed for wealth creating (+IV) and wealth destroying (-IV) medium cap firms. For comparison purposes, the large cap +IV and large cap -IV graphs are presented in Figures 12.20 and 12.21. In the above analysis for large cap +IV, we see that 80% of returns are achieved in large caps at the +60 return category (see cumulative frequency distribution above).
Relative Pattern Return Analysis (Large Caps: +IV) 35.00%
25.00% 20.00% 15.00% 10.00% 5.00%
Return Category
FIGURE 12.20 Relative Pattern Return Analysis (+IV LC).
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
0.00% -100
% Large Caps (+IV) Return
30.00%
293
Pattern Return Analysis
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
100.00% 90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00% -100
% Large Caps (+IV) Return
Cumulative Frequency Distribution of Relative Returns (Large Caps: +IV)
Return Category
FIGURE 12.21 Cumulative Frequency Distribution of Relative Returns (LC: +IV).
For +IV medium caps, 80% of returns are created at the +80 return category. Hence, +IV medium caps outperformed +IV large caps in the 2002–2003 period. (See Figures 12.22 and 12.23.) For +IV large caps, 80% of returns were at or under the +60 return category. For -IV medium caps, the return distribution is substantially different. Most of the returns in -IV mid caps were concentrated in the +300 area. (See Figures 12.24 to 12.27.) Average Return on Investment (±IV) Analysis This intangible finance method visually illustrates the specific stock performance over the past 12 months by return category for wealth creating (+IV) and wealth destroying (-IV) medium cap firms. The analysis in Figures 12.28 and 12.29 compares average annual return on investment for large caps and medium caps for +IV firms. For large cap firms, there are no returns in the +600 category. For +IV medium caps, there is a substantial return on investment in the +600+ category. Notably, medium caps experienced returns in the -60, -20, and 0 category, whereas +IV large cap firms experienced -40, -20, and 0 returns. Medium caps were therefore more risky, but had greater upside potential in the 2002–2003 period. For -IV firms the comparisons are shown in Figures 12.30 and 12.31. In this case, -IV large cap firms outperformed -IV medium cap firms on a risk adjusted basis (as evidenced by most positive returns being practically identical, despite greater loss in the 0 and -20 categories for medium caps).
294
Intangible Finance Standards
Relative Pattern Return Analysis (Medium Caps: +IV) 35.00%
% Medium Caps (+IV) Return
30.00% 25.00% 20.00% 15.00% 10.00% 5.00%
600
600+
300
+150
+80
+100
+60
+40
0
+20
-20
-40
-60
-80
-100
0.00%
Return Category
FIGURE 12.22 Relative Pattern Return Analysis (+IV Medium Cap).
Cumulative Frequency Distribution of Relative Returns (Medium Caps: +IV)
90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00%
Return Category
FIGURE 12.23 Cumulative Frequency Distribution of Relative Returns (Medium Cap: +IV).
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
0.00%
-100
% Medium Caps (+IV) Return
100.00%
295
Pattern Return Analysis
Relative Pattern Return Analysis (Large Caps: -IV) 35.00%
% Large Caps (-IV) Return
30.00% 25.00% 20.00% 15.00% 10.00% 5.00%
600+
600
300
+150
+100
+80
+60
+40
0
-20
-40
-60
-80
+20
-5.00%
-100
0.00%
Return Category
FIGURE 12.24 Relative Pattern Return Analysis (-IV Large Cap).
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
100.00% 90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00% -100
% Large Caps (+IV) Return
Cumulative Frequency Distribution of Relative Returns (Large Caps: +IV)
Return Category FIGURE 12.25 Cumulative Frequency Distribution of Relative Returns (Large Cap: +IV).
296
Intangible Finance Standards
Relative Pattern Return Analysis (MediumCaps: -IV) 45.00% 40.00%
% Medium Caps (-IV) Return
35.00% 30.00% 25.00% 20.00% 15.00% 10.00% 5.00% 600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
-5.00%
-100
0.00%
Return Category
FIGURE 12.26 Relative Pattern Return Analysis (-IV Medium Cap).
Cumulative Frequency Distribution of Relative Returns (Medium Caps: -IV) 100.00% 90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00% - 10.00% Return Category
FIGURE 12.27 Cumulative Frequency Distribution of Relative Returns (Medium Cap: -IV).
297
Pattern Return Analysis
Average Return on Investment (Large Caps: +IV) 450.00% 350.00% 300.00% 250.00% 200.00% 150.00% 100.00% 50.00%
600+
600
300
+150
+80
+60
+40
+20
0
-20
-40
-60
+100
-100.00%
-80
0.00% -50.00%
-100
% Large Caps (+IV) Return
400.00%
Return Category
FIGURE 12.28 Average ROI (Large Cap: +IV).
Average Return on Investment (Medium Caps: +IV) 900.00%
700.00% 600.00% 500.00% 400.00% 300.00% 200.00% 100.00%
Return Category
FIGURE 12.29 Average ROI (Medium Cap: +IV).
600
600+
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-100.00%
-80
0.00%
-100
% Medium Caps (+IV) Return
800.00%
Average Return on Investment (Large Caps: -IV) 450.00%
350.00% 300.00% 250.00% 200.00% 150.00% 100.00% 50.00%
Return Category FIGURE 12.30 Average ROI (Large Cap: -IV).
Average Return on Investment (Medium Caps: -IV) 450.00%
Medium Cap Value Change (-IV)
400.00% 350.00% 300.00% 25 0.00% 200.00% 150.00% 100.00% 50 .00% 0.00% -5 0.00%
Return Category FIGURE 12.31 Average ROI (Medium Cap: -IV).
600+
300 600
+100 +150
+40 +60 +80
0 +20
-40 -20
-50.00%
-80 -60
0.00% -100
Large Cap Value Change (-IV)
400.00%
299
Pattern Return Analysis
Relative Return on Sector Investment (±IV) Analysis The analysis below shows that medium cap +IV Basic Materials and +IV Capital Goods outperformed large cap +IV Basic Materials and Capital Goods by around 10%. After we graph the sectors by their relative performance, the pattern is easier to see in Figures 12.32 to 12.35. Whereas the Technology sector was the largest gainer in both +IV large caps and medium caps, the Energy sector was the best-performing sector for -IV medium caps. (See Figures 12.36 and 12.37.) Absolute Return on Sector Investment (±IV) Analysis This intangible finance method visually illustrates the investment (dark filled area) and the annual absolute ($) return (hollow white area) if an investor was to invest $1,000 in each of the firms that make up the specific sector for +IV and -IV firms in the large cap sector. In this analysis, it can be clearly seen that +IV medium cap firms outperformed +IV large caps, -IV large caps, and -IV medium caps in absolute terms. (See Figures 12.38 to 12.41.)
FIGURE 12.32 Relative Sector ROI (Large Cap: +IV).
Technology
Capital Goods
Energy
Services Basic Materials
Conglomerates
Utilities
Financial
Consumer Cyclical
Healthcare
Transportation
100.00% 90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00% Consum er/Non-
+IV: Annual % Chg in SP
Relative Return on Investment (Large Caps: +IV)
300
Intangible Finance Standards
Relative Return on Investment (Medium Caps: +IV) 90.00%
70.00% 60.00% 50.00% 40.00% 30.00% 20.00%
FIGURE 12.33 Relative Sector ROI (Medium Cap: +IV).
Relative Return on Investment (Large Caps: +IV)
FIGURE 12.34 Ranked Relative Sector ROI (Large Cap: +IV).
Technology
Capital Goods
Energy
Services Basic Materials
Conglomerates
Utilities
Financial
Consumer Cyclical
Healthcare
Transportation
Consum er/Non-
100.00% 90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 0.00%
Utilities
Transportation
Technology
Services
Healthcare
Financial
Energy
Consumer Cyclical Consum er/Non-
Conglomerates
Capital Goods
0.00%
Basic Materials
10.00%
+IV: Annual % Chg in SP
+IV: Annual % Chg in SP
80.00%
301
Pattern Return Analysis
Relative Return on Investment (Medium Caps: +IV) 100.00% +IV: Annual % Chg in SP
90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% Technology
Healthcare
Capital Goods
Services
Basic Materials Consumer Cyclical
Transportation
Financial
Energy
Consum er/Non-
Conglomerates
Utilities
0.00%
FIGURE 12.35 Ranked Relative Sector ROI (Medium Cap: +IV).
Relative Return on Investment (Large Caps: -IV) 100.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00%
FIGURE 12.36 Ranked Relative ROI (LC: -IV).
Technology
Services
Capital Goods
Healthcare
Basic Materials Consumer Cyclical
Utilities
Energy
Financial
Transportation
Consum er/Non-
0.00% Conglomerates
-IV:Annual % Chg in SP
90.00%
FIGURE 12.38 Absolute Sector ROI (LC: +IV).
Technology
Capital Goods
Energy
Basic Materials
Services
Conglomerates
Utilities
Consumer Cyclical
Financial
Healthcare
FIGURE 12.37 Ranked Relative ROI (Med Cap: -IV.
Absolute Return on Sector Investment (Large Caps: + IV)
$600,000
$500,000
$400,000
$300,000
$200,000
$100,000
$0
Energy
Transportation
Basic Materials
Technology
Services
Consumer Cyclical
Utilities
Financial
Healthcare
Consumer/Non-Cyclical
Capital Goods
Conglomerates
0.00%
Transportation
Consum er/Non-
Absolute Return by Sector (+IV)
-IV: Annual % Chg in SP
302 Intangible Finance Standards
Relative Return on Investment (Medium Caps: -IV)
160.00%
140.00%
120.00%
100.00%
80.00%
60.00%
40.00%
20.00%
FIGURE 12.40 Absolute Sector ROI (MC: +IV).
Technology
Healthcare
Capital Goods
Services
Basic Materials Consumer Cyclical
Transportation
Financial
Consum er/Non-
Energy
Conglomerates
Utilities
Absolute Return by Sector (+IV)
FIGURE 12.39 Absolute Sector ROI (LC: -IV).
Absolute Return on Sector Investment (Medium Caps: +IV)
$600,000
$500,000
$400,000
$300,000
$200,000
$100,000
$0 Technology
Services
Capital Goods
Healthcare
Consumer Cyclical
Basic Materials
Utilities
Energy
Financial
Transportation
Consum er/Non-
Conglomerates
Absolute Return by Sector (-IV)
Pattern Return Analysis
303
Absolute Return on Sector Investment (Large Caps: -IV)
$250,000
$200,000
$150,000
$100,000
$50,000
$0
304
Intangible Finance Standards
Absolute Return on Sector Investment (Medium Caps: -IV)
$200,000 $150,000 $100,000
Energy
Transportation
Basic Materials
Technology
Services
Consumer Cyclical
Utilities
Financial
Healthcare
Capital Goods
$0
Consumer/Non-Cyclical
$50,000
Conglomerates
Absolute Return by Sector (-IV)
$250,000
FIGURE 12.41 Absolute Sector ROI (MC: -IV).
Conclusions Given a completely balanced population portfolio and a comparison between large caps and medium caps, we can conclude the following: 1. For a total investment in -IV large cap firms of $71,000, capital would have grown to $103,898—a 46.34% increase (or a $32,898 profit). 2. For a total investment in +IV large cap firms of $578,000, capital would have grown to $810,350—a 40.20% increase (or a $232,350 profit). 3. For a total investment in -IV medium cap firms of $87,000, capital would have grown to $148,228—a 70.38% increase (or a $61,228 profit). 4. For a total investment in +IV medium cap firms of $963,000, capital would have grown to $1,480,696—a 53.76% increase (or a $517,696 profit).
SMALL CAP ANALYSIS Tables 12.5 and 12.5a illustrate the number of small cap firms by value creation (+IV), value destruction (-IV), and value unaccountability (NA). The
305
Pattern Return Analysis TABLE 12.5 intMgtOS® Value Report (intMgtOS®5003.iR50.SC) No Small
Sector
Small %
+IV Small
+IV Small %
NoIV_S
-IV Small %
No NA Small
NA Small %
Basic Materials
86
5.75%
71
5.27%
12
11.32%
3
7.14%
Capital Goods
85
5.69%
76
5.64%
7
6.60%
2
4.76%
Conglomerates
4
0.27%
2
0.15%
2
1.89%
—
0.00%
Consumer Cyclical
63
4.21%
52
3.86%
9
8.49%
2
4.76%
Consumer/NonCyclical
44
2.94%
36
2.67%
7
6.60%
1
2.38%
Energy
65
4.35%
59
4.38%
4
3.77%
2
4.76%
Financial
240
16.05%
219
16.26%
20
18.87%
1
2.38%
Healthcare
170
11.37%
158
11.73%
6
5.66%
6
14.29%
Services
324
21.67%
289
21.46%
22
20.75%
13
30.95%
Technology
354
23.68%
338
25.09%
7
6.60%
9
21.43%
37
2.47%
27
2.00%
7
6.60%
3
7.14%
Transportation Utilities Grand Total
23
1.54%
20
1.48%
3
2.83%
—
0.00%
1,495
100.00%
1,347
100.00%
106
100.00%
42
100.00%
TABLE 12.5a intMgtOS® Value Report (intMgtOS®5003.R50.SC) Notes
Values
intMgtOS Report
intMgtOS®5003.iR50.SC
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
February 2nd 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number True & Fair Value Certification
intMgtOS®-1000345
306
Intangible Finance Standards TABLE 12.6 Intangible Finance Measures for Small Caps Measure
Small Caps
+IV Firm %
90.10%
-IV Firm %
7.09%
NA Firm %
2.81%
+IV to -IV Ratio
12.71
+IV to NA Ratio
32.07
table shows that of 1495 small cap firms, 42 were value unaccountable, 1347 were value creating, and 106 were value destroying. +IV & -IV Ratios Table 12.6 illustrates five intangible finance measures that measure small cap performance on a summarized basis. +IV firm % This intangible finance measure measures the number of value creating firms as a percentage to determine overall value creation performance. In the 2002–2003 year, +IV firms composed 90% of small caps. -IV firm % This intangible finance measure measures the number of value destroying firms as a percentage to determine overall value destruction. In the 2002–2003 year, -IV firms composed 7.09% of small caps. NA Firm % This intangible finance measure measures the number of value unaccountable firms as a percentage to determine overall value unaccountability. In the 2002–2003 year, unaccountable IV firms composed 2.81% of small caps. +IV to -IV Ratio This intangible finance measure measures the ratio of value creating firms to value destroying firms to give an indication of the value creating health of small caps as a whole. In the 2002–2003 year, the +IV to -IV ratio was 12.71
Pattern Return Analysis
307
for small caps. This means that for every 1 value destroying small cap firm, there were 12.71 value creating small cap firms. +IV to NA Ratio This intangible finance measure measures the ratio of value creating firms to value unaccountable firms to give an indication of how value creating firms compared to value unaccountable firms. In the 2002–2003 year, the +IV to NA Ratio was 32.07 for small caps. This means that for every 1 value unaccountable small cap firm, there were 32.07 value creating small cap firms. Sector Return on Investment Analysis Tables 12.7 and 12.7a illustrate the distribution of returns for +IV and -IV small cap firms by sector for 2002–2003. The table assumes investment of $1,000 in each small cap stock and tracks the actual return of doing so at the end of 12 months by sector. For +IV small cap firms, the Technology sector provided the greatest percentage return on investment of 119.40%, followed by the Healthcare sector with 102.12%. For -IV small cap firms, the Consumer Cyclical sector provided the greatest percentage return on investment of 300.00%, followed by the Energy sector with 168.80%. (See Figures 12.42 to 12.44.) Wealth Creating (+IV) Small Caps In the analysis in Figures 12.45 and 12.46, the Technology sector performed best among small cap +IV firms, with the Utilities sector performing worst. Figures 12.47 and 12.48 illustrate the pattern of returns for +IV small caps by return category. In this analysis, we see that 25% of investments in +IV small cap firms returned the +300 return category, 20% the +600 category, and around 10% the +600+ category. In percentage terms, this translated through to returns of around 200% on investment in the +300 category, 400% in the +600 category, and around 800% for the +600+ category. Wealth Destroying (-IV) Small Caps In the analysis in Figures 12.49 and 12.50, the Energy sector performed best, with the Consumer Cyclical sector performing worst, for -IV small caps. Performance for -IV small caps was very different than for +IV small caps. Around 40% of investments in small caps produced returns in the +300% category (meaning returns between +150% and just +300%), with the average return on investment in percentage terms for this return category being a little
3,524
277,000
320,000
Services
Technology
1,290,000
True & Fair Value Certification
Grand Total
24,000
156,000
Healthcare
20,000
206,000
Financial
Transportation
56,000
Energy
Utilities
36,000
Consumer/Non-Cyclical
2,370,429
25,116
41,832
702,081
491,126
315,313
311,206
94,972
60,134
76,780
2,000
50,000
Consumer Cyclical
Conglomerates
133,326
75,000
115,018
68,000
Return
Basic Materials
Capital
Capital Goods
Sector (+IV)
1,080,429
5,116
17,832
382,081
214,126
159,313
105,206
38,972
24,134
26,780
1,524
58,326
47,018
Change
+IV Small Cap Firms
TABLE 12.7 intMgtOS® Return Report (intMgtOS®5003.iR51.SC)
83.75%
25.58%
74.30%
119.40%
77.30%
102.12%
51.07%
69.59%
67.04%
53.56%
76.22%
77.77%
69.14%
% Chg
101,000
3,000
6,000
7,000
22,000
5,000
18,000
4,000
7,000
8,000
2,000
7,000
12,000
Capital
146,428
5,741
9,345
11,696
29,447
5,975
23,079
10,752
11,464
8,832
1,525
9,421
19,153
Return
45,428
2,741
3,345
4,696
7,447
975
5,079
6,752
4,464
832
(475)
2,421
7,153
Change
-IV Small Cap Firms
44.98%
91.36%
55.76%
67.08%
33.85%
19.50%
28.21%
168.80%
63.77%
300.00%
0.00%
34.58%
59.61%
% Chg
309
Pattern Return Analysis TABLE 12.7a intMgtOS® Return Report (intMgtOS®5003.R51.SC) Notes
Values
intMgtOS Report
intMgtOS®5003.iR51.SC
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
February 2nd 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1000375
Absolute Pattern Return Analysis (Small Caps: +IV) 300
Number of Firms
250 200 150 100 50
600+
600
300
+150
+100
Return Category
+80
+60
+40
+20
0
-20
-40
-60
-80
-100
-
FIGURE 12.42 Absolute Pattern Return Analysis (SC: +IV). For the purpose of analyzing small cap firms by return category, absolute numbers can be seen. For example, close to 300 small cap firms received returns in the +40 return category.
310
Intangible Finance Standards
35.00% 30.00% 25.00% 20.00% 15.00% 10.00% 5.00%
600
600+
300
+80
+100 +150
+60
+40
0
+20
-40 -20
-60
-80
0.00%
-100
% Small Caps Firm Distribution
Relative Pattern Return Analysis (Small Caps: +IV)
Return Category
FIGURE 12.43 Relative Pattern Return Analysis (SC: +IV). This figure shows the relative numbers; for example, those firms receiving returns in the +40 return category amounted to about 20% of the small cap total. This figure also shows that only around 10% of small cap firms generated returns less than the 0 return category.
Cumulative Frequency Distribution of Relative Returns (Small Caps: +IV) 100.00%
% of total firms analyzed
90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 600+
600
300
+150
+100
+80
+60
+40
0
+20
-20
-40
-60
-80
-100
0.00% Return Category
FIGURE 12.44 Cumulative Frequency Distribution of Relative Returns (SC: +IV). By using a cumulative frequency distribution of relative returns, we can see the number of firms, expressed in a percentage, that was at or below a specific return category. In this example, approximately 80% of small cap firms received generated returns at +150% or below.
FIGURE 12.46 Ranked Relative SP ROI (SC: +IV).
Technology
Healthcare
Capital Goods
Services
Conglomerates
Transportation
Energy
Consumer Cyclical Consum er/NonBasic Materials
Financial
Utilities
+IV: Annual % Chg in SP
FIGURE 12.45 Relative SP ROI (SC: +IV).
Relative Return on Investment (Small Caps: +IV)
100.00%
90.00%
80.00%
70.00%
60.00%
50.00%
40.00%
30.00%
20.00%
10.00%
0.00% Utilities
Transportation
Technology
Services
Healthcare
Financial
Energy
Consum er/Non-
Consumer Cyclical
Conglomerates
Capital Goods
Basic Materials
+IV: Annual % Chg in SP
Relative Return on Investment (Small Caps: +IV)
140.00%
120.00%
100.00%
80.00%
60.00%
40.00%
20.00%
0.00%
312
Intangible Finance Standards
Relative Pattern Return Analysis (Small Caps: +IV)
25.00% 20.00% 15.00% 10.00% 5.00%
600
Return Category
FIGURE 12.47 Relative Pattern Return Analysis (SC: +IV).
Average Return on Investment (Small Caps: +IV) 900.00% 800.00% 700.00% 600.00% 500.00% 400.00% 300.00% 200.00% 100.00%
Return Category
FIGURE 12.48 Relative ROI (SC: +IV).
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
-100.00%
-100
0.00%
600+
300
+150
+100
+80
+60
+40
0
-20
-40
-60
-80
+20
-5.00%
-100
0.00%
% Returns by Return Category
Number of Firms (+IV) as a %
30.00%
313
Pattern Return Analysis
Relative Return on Investment (Small Caps: -IV) 180.00%
% Annual SP Performance
160.00% 140.00% 120.00% 100.00% 80.00% 60.00% 40.00% 20.00%
Utilities
Transportation
Technology
Services
Healthcare
Financial
Energy
Consumer Cyclical Consum er/Non-Cyclical
Conglomerates
Capital Goods
Basic Materials
0.00%
FIGURE 12.49 Relative ROI, SP Performance (SC: -IV).
Relative Return on Investment (Small Caps: -IV) 160.00%
120.00% 100.00% 80.00% 60.00% 40.00% 20.00%
FIGURE 12.50 Relative ROI, Change in SP (SC: -IV).
Energy
Transportation
Basic Materials
Technology
Services
Consumer Cyclical
Utilities
Financial
Healthcare
Consum er/Non-
Capital Goods
0.00%
Conglomerates
-IV: Annual%ChginSP
140.00%
314
Intangible Finance Standards
Relative Pattern Return Analysis (Small Caps: -IV) 45.00%
35.00% 30.00% 25.00% 20.00% 15.00% 10.00% 5.00%
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-5.00%
-80
0.00%
-100
Number of Firms (+IV) as a %
40.00%
-10.00%
Return Category
FIGURE 12.51 Relative Pattern Return Analysis (SC: -IV).
under 250%. However, many -IV small cap investments lost substantial amounts of money, as evidenced by readings in the -60, -40, -20, and 0 categories. Therefore, investing in -IV small caps carried substantial risk in 2002–2003, with the potential for gain but more potential for loss. Investing in +IV small caps would have been a lower-risk strategy. (See Figures 12.51 and 12.52.)
MICRO CAP ANALYSIS Tables 12.8 and 12.8a illustrate the number of micro cap firms by value creation (+IV), value destruction (-IV), and value unaccountability (NA). The table shows that of 4814 micro cap firms, 1345 were value unaccountable, 2488 were value creating, and 968 were value destroying. +IV & -IV Ratios Table 12.9 illustrates five intangible finance measures that measure micro cap performance on a summarized basis.
315
Pattern Return Analysis
Average Return on Investment (Small Caps: -IV) 450.00%
250.00%
150.00%
600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-50.00%
-80
50.00% -100
% Returns by Return Category
350.00%
-150.00% Return Category
FIGURE 12.52 Relative ROI (SC: -IV).
+IV Firm % This intangible finance measure measures the number of value creating firms as a percentage to determine overall value creation performance. In the 2002–2003 year, +IV firms composed 51.68% of micro caps. -IV Firm % This intangible finance measure measures the number of value destroying firms as a percentage to determine overall value destruction. In the 2002–2003 year, -IV firms composed 20.11% of micro caps. NA Firm % This intangible finance measure measures the number of value unaccountable firms as a percentage to determine overall value unaccountability. In the 2002–2003 year, unaccountable IV firms composed 27.94% of micro caps.
True & Fair Value Certification
4,814
33
Utilities
Grand Total
71
Transportation
1,059
Healthcare
1,294
727
537
Financial
Technology
142
Energy
Services
160
Consumer/Non-Cyclical
1
Conglomerates
258
281
Consumer Cyclical
251
Capital Goods
No Micro
Basic Materials
Sector
100.00%
0.69%
1.47%
26.88%
22.00%
11.15%
15.10%
2.95%
3.32%
5.36%
0.02%
5.84%
5.21%
Micro %
2,488
21
29
666
388
341
542
86
77
109
—
113
116
+IV Micro
100.00%
0.84%
1.17%
26.77%
15.59%
13.71%
21.78%
3.46%
3.09%
4.38%
0.00%
4.54%
4.66%
+IV Micro %
TABLE 12.8 intMgtOS® Return Report (intMgtOS®5003.iR50.MiC)
968
7
16
200
268
58
111
31
40
84
—
94
59
No-IV_S
100.00%
0.72%
1.65%
20.66%
27.69%
5.99%
11.47%
3.20%
4.13%
8.68%
0.00%
9.71%
6.10%
-IV Micro %
1,345
5
25
427
398
136
74
25
42
64
1
74
74
No NA Micro
100.00%
0.37%
1.86%
31.75%
29.59%
10.11%
5.50%
1.86%
3.12%
4.76%
0.07%
5.50%
5.50%
NA Micro %
317
Pattern Return Analysis TABLE 12.8a intMgtOS® Value Report (intMgtOS®5003.R50.MiC) Notes
Values
intMgtOS Report
intMgtOS®5003.iR50.MiC
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
February 2nd 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1000378
TABLE 12.9 Micro Cap Summary Measures Measure
Small Caps
+IV Firm %
51.68%
-IV Firm %
20.11%
NA Firm %
27.94%
+IV to -IV Ratio
2.57
+IV to NA Ratio
1.85
+IV to -IV Ratio This intangible finance measure measures the ratio of value creating firms to value destroying firms to give an indication of the value creating health of micro caps as a whole. In the 2002–2003 year, the +IV to -IV ratio was 2.57 for micro caps. This means that for every 1 value destroying micro cap firm, there were 2.57 value creating micro cap firms. +IV to NA Ratio This intangible finance measure measures the ratio of value creating firms to value unaccountable firms to give an indication of how value creating firms compared to value unaccountable firms. In the 2002–2003 year, the +IV to NA
318
Intangible Finance Standards
Ratio was 1.85 for micro caps. This means that for every 1 value unaccountable micro cap firm, there were 1.85 value creating micro cap firms.
SECTOR RETURN
ON INVESTMENT
ANALYSIS
Tables 12.10 and 12.10a illustrate the distribution of returns for +IV and -IV micro cap firms by sector for 2002–2003. The table assumes investment of $1000 in each micro cap stock, and tracks the actual return of doing so at the end of 12 months by sector. For +IV micro cap firms, the Technology sector provided the greatest percentage return on investment of 137.83%, followed by the Healthcare sector with 135.69%. For -IV micro cap firms, the Consumer Cyclical sector provided the greatest percentage return on investment of 300.00%, followed by the Utilities sector with 113.08%. (See Figures 12.53 to 12.55.)
RETURN
BY
SECTOR ANALYSIS
Figures 12.56 to 12.63 illustrate the percentage return in share price for micro cap stocks by sector over the 2002–2003 period for wealth creating (+IV) micro caps and wealth destroying (-IV) micro caps. Wealth Creating (+IV) Micro Caps In the analysis below, the Technology sector performed best, with the Utilities sector performing worst, for +IV micro caps. (See Figures 12.56 and 12.57.) Figures 12.58 and 12.59 illustrate the pattern of returns for +IV micro caps by return category. In this analysis, we see that 25% of investments in +IV micro cap firms returned the +300 return category, 20% the +600 category, and around 10% the +600+ category. In percentage terms, this translated through to returns of around 200% on investment in the +300 category, 400% in the +600 category, and around 800% for the +600+ category. Wealth Destroying (-IV) Micro Caps In the analysis in Figures 12.60 and 12.61, the Utilities sector performed best, with the Services sector performing worst, for -IV micro caps. -IV micro cap firms were a high risk strategy, with numerous $1k investments generating negative returns in the -80, -60, -20, and 0 categories. There
—
Conglomerates
368,000
639,000
Services
Technology
2,409,000
True & Fair Value Certification
Grand Total
21,000
337,000
Healthcare
28,000
531,000
Financial
Utilities
84,000
Energy
Transportation
75,000
Consumer/Non-Cyclical
105,000
113,000
Consumer Cyclical
108,000
Basic Materials
Capital
Capital Goods
Sector (+IV)
4,928,981
28,148
56,274
1,519,739
786,539
794,291
814,659
188,429
132,138
191,622
—
193,938
223,204
Return
2,519,981
7,148
28,274
880,739
418,539
457,291
283,659
104,429
57,138
86,622
—
80,938
115,204
Change
+IV Micro Cap Firms
TABLE 12.10 intMgtOS® Return Report (intMgtOS®5003.iR51.MiC)
104.61%
34.04%
100.98%
137.83%
113.73%
135.69%
53.42%
124.32%
76.18%
82.50%
0.00%
71.63%
106.67%
% Chg
918,000
6,000
16,000
190,000
249,000
56,000
106,000
28,000
39,000
81,000
—
90,000
57,000
Capital 69,419
1,252,355
12,785
33,273
272,252
302,504
82,954
156,864
50,652
52,152
102,611
—
116,890
334,355
6,785
17,273
82,252
53,504
26,954
50,864
22,652
13,152
21,611
—
26,890
12,419
Change
-IV Micro Cap Firms Return
36.42%
113.08%
107.95%
43.29%
21.49%
48.13%
47.99%
80.90%
33.72%
300.00%
0.00%
29.88%
21.79%
% Chg
320
Intangible Finance Standards
TABLE 12.10a intMgtOS® Return Report (intMgtOS®5003.R51.MiC) Notes
Values
intMgtOS Report
intMgtOS®5003.iR51.MiC
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
February 2nd 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1000413
Absolute Pattern Return Analysis (M icro Caps: +IV) 400
Number of Firms
350 300 250 200 150 100 50 600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
-100
-
Return Category
FIGURE 12.53 Absolute Pattern Return Analysis (MiC: +IV). For analyzing micro cap firms by return category, absolute numbers can be seen in this figure.
321
Pattern Return Analysis
Relative Pattern Return Analysis (Micro Caps: +IV)
% Small Caps Firm Distribution
35.00% 30.00% 25.00% 20.00% 15.00% 10.00% 5.00% 600
600+
300
+150
+80
+100
+60
+40
0
+20
-20
-40
-60
-80
-100
0.00%
Return Category
FIGURE 12.54 Relative Pattern Return Analysis (MiC: +IV) This figure shows that micro cap firm returns did not dominate any specific return category, in the same way as we have seen for large caps, medium caps, or small caps.
Cumulative Frequency Distribution of Relative Returns (Micro Caps: +IV) 100.00%
% of total firms analyzed
90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00% 600+
600
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
-100
0.00%
Return Category FIGURE 12.55 Cumulative Frequency Distribution of Relative Returns (MiC: +IV). By using a cumulative frequency distribution of relative returns, we can see the number of firms, expressed in a percentage that was at or below a specific return category. In this example, approximately 80% of micro cap firms received generated returns at +150% or below.
FIGURE 12.57 Ranked Sector ROI (MiC: +IV).
Technology
Healthcare
Energy
Services
Basic Materials
Transportation
Consum er/NonConsumer Cyclical
Capital Goods
Financial
Utilities
Conglomerates
+IV: Annual % Chg in SP
Utilities
Transportation
Technology
Services
Healthcare
Financial
Energy
Consumer Cyclical Consum er/Non-Cyclical
Conglomerates
Capital Goods
Basic Materials
+IV: Annual % Chg in SP
322 Intangible Finance Standards
Relative Return on Investment (Micro Caps: +IV)
160.00%
140.00%
120.00%
100.00%
80.00%
60.00%
40.00%
20.00%
0.00%
FIGURE 12.56 Relative Sector ROI (MiC: +IV).
Relative Return on Investment (Micro Caps: +IV)
160.00%
140.00%
120.00%
100.00%
80.00%
60.00%
40.00%
20.00%
0.00%
323
Pattern Return Analysis
Relative Pattern Return Analysis (Micro Caps: +IV) 30.00%
20.00% 15.00% 10.00% 5.00%
Return Category
FIGURE 12.58 Relative Pattern Returns (MiC: +IV).
Cumulative Frequency Distribution of Relative Returns (Micro Caps: +IV) 100.00% 90.00% 80.00% 70.00% 60.00% 50.00% 40.00% 30.00% 20.00% 10.00%
Return Category
FIGURE 12.59 Cumulative Pattern Returns (MiC: +IV).
600
600+
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
-10.00%
-100
0.00%
600+
600
300
+150
-5.00%
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
-100
0.00%
Number of Firms (+IV) as a %
Number of Firms (+IV) as a%
25.00%
FIGURE 12.61 Ranked Relative ROI (MiC: -IV).
Utilities
Transportation
Energy
Healthcare
Financial
Technology
Consum er/Non-Cyclical
Capital Goods
Consumer Cyclical
120.00%
Basic Materials
Services
Conglomerates
-IV: Annual % Chg in SP
Utilities
Transportation
Technology
Services
Healthcare
Financial
Energy
Consumer Cyclical Consum er/Non-
Conglomerates
Capital Goods
Basic Materials
% Annual SP Performance
Relative Return on Investment (Micro Caps: -IV)
120.00%
100.00%
80.00%
60.00%
40.00%
20.00%
0.00%
FIGURE 12.60 Relative ROI (MiC: -IV).
Relative Return on Investment (Micro Caps: -IV)
100.00%
80.00%
60.00%
40.00%
20.00%
0.00%
325
Pattern Return Analysis
Relative Pattern Return Analysis (Micro Caps: -IV) 50.00%
30.00% 20.00% 10.00%
600+
600
300
+150
+80
+60
+40
+20
0
-20
-40
-60
+100
-10.00%
-80
0.00% -100
Number of Firms (+IV) as a %
40.00%
-20.00% -30.00%
Return Category FIGURE 12.62 Relative Pattern Analysis (MiC: -IV).
were several returns in the +300, +600, and +600+ categories, but these were counteracted by losses in the negative return categories. (See Figures 12.62 and 12.63.)
SUMMARY Large caps, medium caps, small caps, and micro caps performed differently for value creating and value destroying firms. It is essential to keep track of how value changes occur, so that entry and exit positions in markets can be better timed. The diagrams below are formed by analyzing approximately 9000 stocks across the AMEX, OTC, NASDAQ and NYSE exchanges. Data are divided into those for wealth creating firms (+IV), wealth destroying firms (-IV), and value unaccountable firms. A market portfolio of stocks is then purchased in each specific stock of each sector and held for 12 months; the return is displayed as annual return (y-axis). Individual stocks are further subdivided according to their market capitalization, and placed in the large cap, medium cap, small
326
Intangible Finance Standards
Average Return on Investment (Micro Caps: -IV) 400.00%
200.00%
100.00%
600
600+
300
+150
+100
+80
+60
+40
+20
0
-20
-40
-60
-80
0.00% -100
% Returns by Return Category
300.00%
-100.00%
-200.00% Return Category
FIGURE 12.63 Average ROI (MiC: -IV).
cap, and micro cap categories. The resulting analysis is then graphed to arrive at what Intangible Finance terms Market Return Analysis. +IV Summary Investors hold stocks to make a profit. The purpose of Market Return Analysis is to determine how much this return would have been if every stock in a specific sector was held for 12 months. Sectors are further broken into market capitalization so as to more clearly distinguish between large firms and micro firms. The analysis below illustrates the findings for value creating firms over the 2002–2003 period. (See Figure 12.64.) Generally, in the 2002–2003 period, +IV micro caps outperformed +IV small caps, which outperformed +IV medium caps, which outperformed +IV large caps on an annual return basis. To help you to better understand the relationships between firms of different sizes, the graph below illustrates a ranking by micro cap performance. (See Figures 12.65 to 12.68.)
327
Pattern Return Analysis
+IV Market Return Analysis 160.00% 140.00%
100.00% 80.00% 60.00% 40.00%
Large
Medium
Small
FIGURE 12.64 +IV Market Return Analysis.
+IV Market Return Analysis (Ranked by Micro Cap) 160.00% 140.00% 120.00% 100.00% 80.00% 60.00% 40.00% 20.00% 0.00%
Large
Medium
Small
Micro
FIGURE 12.65 +IV Market Return Analysis (Ranked by Micro Cap).
Grand Total
Utilities
Transportation
Technology
Services
Healthcare
Financial
Energy
Consumer Cyclical
Conglomerates
Capital Goods
Basic Materials
0.00%
Consumer/NonCyclical
20.00%
Annual return (%)
Annual return (%)
120.00%
Micro
+IV Market Return Analysis (Rankedby Small Cap) 160.00% 140.00% 120.00% 100.00%
Annual return (%)
80.00% 60.00% 40.00% 20.00% 0.00%
Large
Medium
Small
Micro
FIGURE 12.66 +IV Market Return Analysis (Ranked by Small Cap). This figure also shows that +IV small cap firms outperformed micro caps in the Conglomerate sector and the Capital Goods sector. Small caps significantly outperformed large cap businesses.
+IV Market Return Analysis (Ranked by Medium Cap) 160.00% 140.00% 120.00% 100.00%
Annual return (%)
80.00% 60.00% 40.00% 20.00% 0.00%
Large
Medium
Small
Micro
FIGURE 12.67 +IV Market Return Analysis (Ranked by Medium Cap). This figure also shows that +IV medium cap firms underperformed small caps and micro caps. Large cap returns exceeded medium cap returns in the Utilities, Conglomerates, and Energy sectors.
329
Pattern Return Analysis
+IV Market Return Analysis (Ranked by Large Cap) 160.00% 140.00% 120.00% 100.00%
Annual return (%)
80.00% 60.00% 40.00% 20.00% 0.00%
Large
Medium
Small
Micro
FIGURE 12.68 +IV Market Return Analysis (Ranked by Large Cap). This figure also shows that +IV large cap firms significantly underperformed small caps and micro caps, and underperformed most medium cap sector returns. Notably, the Healthcare and Technology sectors were strong regardless of firm size.
-IV Summary Intangible Finance theory holds that a firm will generally be penalized when its market value is less than the book value (breakup value). For instance, a firm trading at $100m market value and $500m in book value has negative intangible value, or -IV, of $400m. When a firm trades at far less than its breakup value, it is generally because the risk of the stock is viewed as exceptionally high by investors. Sometimes, -IV can become +IV when companies are “turned around,” are “restructured,” or emerge from bankruptcy. These actions happen and contribute to returns on -IV firms. In 2003 the exchanges were starting to emerge from the bear market caused by the NASDAQ IT bubble burst of 2000. When an economy recovers from a severe market correction, -IV firms (with earnings potential) that survive are good candidates to have their values increased when the stock market recovers. Such stocks are often referred to as “value stocks.” It should be noted that in healthy economies, -IV firms are typically punished by investors for having
330
Intangible Finance Standards
-IV Market Return Analysis 200.00%
100.00%
Large
Medium
Small
Grand Total
Utilities
Transportation
Technology
Services
Healthcare
Financial
Consumer Cyclical
Conglomerates
Capital Goods
-50.00%
Basic Materials
0.00%
Energy
50.00%
Consumer/NonCyclical
Annual return (%)
150.00%
Micro
FIGURE 12.69 -IV Market Return Analysis.
-IV. As a result, in a healthy environment (such as the small cap environment in 2003) -IV firms had lower overall performance than +IV firms. Figure 12.69 shows the unranked market investment performance data for -IV firms. In this case, the picture is very different from that for +IV firms in terms of how firm returns were distributed. The Energy sector had the greatest returns. (See Figures 12.70 to 12.73.) Cross-Sectional IV Analysis The final way of analyzing across sectors is through the use of Cross-Sectional IV Analysis. This technique gives a super-summary of a number of different investment variables in order to decrease analysis complexity. There are eight basic cross-sectional measures. They are numbered and presented in Tables 12.11 and 12.11a).
IV MARKET COMPOSITION INDICATORS Intangible value market composition indicators measure the amount of value creation, destruction, and non-accountability between different firm
331
Pattern Return Analysis
-IV Market Return Analysis (ranked by microcaps) 200.00%
Annual return (%)
150.00%
100.00%
50.00%
Large
Medium
Small
Utilities
Transportation
Energy
Healthcare
Financial
Technology
Grand Total
Consum er/Non-
Capital Goods
Basic Materials Consumer Cyclical
Services
-50.00%
Conglomerates
0.00%
Micro
FIGURE 12.70 -IV Market Return Analysis (Ranked by Micro Cap). From a ranking by micro cap performance, it is clear that -IV micro cap returns did not exceed -IV small cap returns, -IV medium cap returns, or -IV large cap returns, as +IV micro caps did. In fact, the only sector where -IV micro caps outperformed all other firm types was in the Utilities sector.
-IV Market Return Analysis (rankedby small caps) 200.00%
100.00% 50.00%
Large
Medium
Small
Energy
Utilities
Technology
Transportation Basic Materials Consum er/Non-
Grand Total
Capital Goods
Services
Financial
-50.00%
Healthcare
0.00% Conglomerates Consumer Cyclical
Annual return (%)
150.00%
Micro
FIGURE 12.71 -IV Market Return Analysis (Ranked by Small Cap). In a ranking by small cap performance, -IV small caps had returns greater than other firms in only two sectors—the Energy sector and the Consumer/Non-Cyclical sector.
332
Intangible Finance Standards
-IV Market Return Analysis (rank: medium caps) 200.00%
Annual return (%)
150.00%
100.00%
50.00%
Medium
Small
Energy
Technology Basic Materials Transportation
Services
Utilities
Large
Conglomerates Consumer Cyclical Grand Total
Financial
-50.00%
Capital Goods Consum er/NonHealthcare
0.00%
Micro
FIGURE 12.72 -IV Market Return Analysis (Ranked by Medium Cap). In a ranking by medium cap performance, -IV medium caps did quite well. Medium cap -IV sectors that outperformed all other firm types were: Conglomerates, Consumer/Cyclical, Services, and Basic Materials sectors (as well as in the Grand Totals). Overall, -IV medium caps were the safest investment in -IV firms.
-IV Market Return Analysis (ranked by large caps) 200.00%
Annual return (%)
150.00%
100.00%
50.00%
0.00%
-50.00%
Large
Medium
Small
Micro
FIGURE 12.73 -IV Market Return Analysis (Ranked by Large Cap). When ranked by large cap performance, -IV large caps underperformed significantly. Large cap -IV firms outperformed other firm types in the Healthcare, Capital Goods, and Technology sectors.
333
Pattern Return Analysis TABLE 12.11 intMgtOS® Cross-Sectional Report (intMgtOS®5003.iR53) Measure
Large
Medium
Small
Micro
+IV Firm %
[1]
86.65%
89.04%
90.10%
51.68%
-IV Firm %
[2]
10.68%
8.00%
7.09%
20.11%
NA Firm %
[3]
2.67%
2.96%
2.81%
54.06%
+IV to -IV Ratio
[4]
8.11
11.13
12.71
2.57
+IV to NA Ratio
[5]
32.44
30.03
32.07
1.85 2.62
[+IV / -IV] Invest
[6]
8.14
11.07
12.77
[+IV / -IV] Return
[7]
7.80
9.99
16.19
5.37
[+IV / -IV ] Profit/Loss
[8]
7.06
8.46
23.78
7.54
True & Fair Value Certification
TABLE 12.11a intMgtOS® Cross-Sectional Report Notes
Values
intMgtOS Report
intMgtOS®5003.iR53
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
February 2nd 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1000421
types (large cap, medium cap, small cap, and micro cap). These indicators are summarized in Figure 12.74. +IV Firm % This simple statistic determines the ratio of the number of value creating firms to the total number of firms in a specific firm type. For example, a figure of 86.65% in large caps means that 86.65% of large cap firms were value creating.
334
Intangible Finance Standards
+IV -IV NA Market Composition 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% Large +IVFir m %
Medium -IVFir m %
Small
Micro
NA Firm %
FIGURE 12.74 Market Composition. This analysis shows that large, medium, and small caps were all primarily value creating firms, with the majority of them creating value, and very few destroying value or being non-accountable. Micro cap firms were a very different story. Most micro cap firms were non-accountable. Analysis has found that non-accountable firms frequently have that status because they have incurred 100% share price reduction. Investing in non-accountable firms can be very dangerous to financial health.
-IV Firm % This measures the ratio of the number of value destroying firms to the total number of firms in a specific firm type. For example, a figure of 10.68% in large caps means that 10.68% of large cap firms were value destroying. NA Firm % This measures the ratio of the number of value non-accountable firms to the total number of firms in a specific firm type. For example, a figure of 54.06% in micro caps means that 54.68% of micro cap firms were non-accountable under intangible finance terms, as they did not report key information such as market capitalization, book value, and so on.
IV RELATIVE PERFORMANCE INDICATORS Intangible value relative performance indicators measure the relativity of one measure to another, thereby transforming absolute amounts into relative amounts. Table 11.12 summarizes the three core IV Relative Performance Indi-
335
Pattern Return Analysis TABLE 12.12 intMgtOS® Cross-Sectional Report (extract) Measure
Large
Medium
Small
Micro
+IV to -IV Ratio
8.11
11.13
12.71
2.57
+IV to NA Ratio
32.44
30.03
32.07
1.85
-IV to NA Ratio
4.00
2.70
2.52
0.72
IV Relative Performance Indicators 35.00
+IV to -IV Ratio +IV to NA Ratio -IV to NA Ratio
30.00 25.00 20.00 15.00 10.00 5.00 Large
Medium
Small
Micro
FIGURE 12.75 IV Relative Performance Indicators. These figures are graphed visually to illustrate the patterns between the data. The +IV to NA ratio is substantially more than the +IV to -IV ratio, which is to be expected. When they are approximately equal, as is the case in the micro cap firm type, it shows significant underlying structural problems, as a large majority of firms are not recording enough information for financial analysts or intelligent investors to make meaningful investment decisions.
cators. (When these three measures are analyzed together, they can be used to draw interesting conclusions.) (See Figure 12.75.) +IV to -IV Ratio This measures the ratio of the number of value creating firms to the number of value destroying firms in a specific firm type. For example, a figure of 8.11 in large caps reflects the fact that there were 584 +IV firms and 72 -IV firms, and the ratio between the two is 8.11. This means that for every 1 -IV firm, there are 8.11 +IV firms.
336
Intangible Finance Standards
The higher the +IV to -IV ratio for a firm type, the more value creating firms there are relative to value destroying firms. If the +IV to -IV ratio equals one (1), then there are as many +IV firms as there are -IV firms. If the ratio is below one, the -IV firms outnumber the +IV firms. +IV to NA Ratio This measures the ratio of the number of value creating firms to the number of value unaccountable firms. For example, for micro caps, the +IV to NA ratio is 1.85. This means that for every 1 NA firm there were 1.85 +IV firms. This compares substantially to the +IV to NA ratio of medium caps of 30.03, meaning that for every 1 NA medium cap firm there were 30.03 +IV firms. Where the number of NA firms increases, it is a sign of economic instability and of industry and sector problems. -IV to NA Ratio This measures the ratio of the number of value destroying firms to the number of value unaccountable firms. For micro cap firms this value is 0.72. This was derived from the ratio of -IV small cap firms (968) to NA small cap firms (1345). As the ratio is below one (1), the ratio expresses that there are more NA firms than -IV firms (which is the case).
IV RETURN COMPOSITION INDICATORS Investors invest to make money. As a result, nothing is more important than the performance of their funds. There are four (4) such indicators as seen in Table 12.13. +IV to -IV Invest Ratio In the case of large caps, this value is 8.14. This was calculated as the ratio of capital invested in a market portfolio of +IV large caps ($578,000) to the value of capital invested in a market portfolio of -IV large caps ($71,000). The resulting number illustrates that an investor would require 8.14 times more money to invest in a population of +IV large cap firms as compared to a population of -IV large cap firms. To make comprehension of these measures easier we will refer to the relevant large cap data found in Tables 12.14 and 12.14a. As the economy goes into recession, the number of large cap -IV firms will increase, thereby lowering the +IV to -IV Invest Ratio. The ratio therefore assists in understanding the position of the economy, a sector, or an industry,
337
Pattern Return Analysis TABLE 12.13 intMgtOS® Cross-Sectional Report (extract) Measure
Large
Medium
Small
Micro
[+IV/-IV ] Invest
8.14
11.07
12.77
2.62
[+IV/-IV ] Return
7.80
9.99
16.19
5.37
[+IV/-IV ] Profit/Loss
7.06
8.46
23.78
7.54
-0.34
-1.08
+3.42
+2.75
Return Velocity
in the business cycle. Such knowledge is essential in sector rotation strategies (discussed next chapter). +IV to -IV Return Ratio In the case of large caps, this value is 7.80. This was calculated as the ratio of total capital value of the large cap market portfolio at the end of 12 months of +IV large caps ($810,350) to the total capital value of the large cap market portfolio at the end of 12 months of -IV large caps ($103,898). This means, in absolute terms, that full investment in large cap +IV firms returned 7.80 times more than full investment in a population of -IV large cap firms. Return Velocity The +IV to -IV return ratio assists in determining return velocity. Return velocity illustrates how effective an investment is in terms of its total amount of return. Investments with a low return velocity return less than portfolios with a high return velocity. The return velocity can be easily seen in the following diagram. For large caps and medium caps, return velocity is negative, whereas it is positive for small caps and micro caps. The larger the return velocity, the greater an investor’s returns. (See Figure 12.76.) +IV to -IV Profit Ratio. This is the most important ratio under analysis here. In the case of small caps, it can be seen that the Profit/Loss was greatest for small caps. For small caps, the +IV to -IV Profit ratio is 23.78—calculated as the ratio of aggregated profit or loss for +IV firms ($1,080,429) to aggregated profit or loss for -IV firms ($45,428). The greater this value, the greater the profitability of the investment.
116,000
52,000
Financial
Healthcare
33,000
Utilities
True & Fair Value Certification
578,000
11,000
Transportation
Grand Total
83,000
Technology
115,000
35,000
Energy
Services
24,000
15,000
Conglomerates
36,000
19,000
Consumer/Non-Cyclical
39,000
Basic Materials
Capital Goods
Consumer Cyclical
Capital
Sector
810,350
44,553
13,957
138,972
160,498
68,971
155,767
50,006
41,381
32,240
20,818
28,332
54,854
Return
232,350
11,553
2,957
55,972
45,498
16,971
39,767
15,006
5,381
8,240
5,818
9,332
15,854
Change
+IV Large Cap Firms
TABLE 12.14 intMgtOS® Cross-Sectional Analysis (intMgtOS®5003.iR54)
40.20%
35.01%
26.88%
67.44%
39.56%
32.64%
34.28%
42.87%
14.95%
34.34%
38.79%
49.12%
40.65%
% Chg
71,000
8,000
1,000
4,000
21,000
1,000
18,000
3,000
2,000
5,000
—
6,000
2,000
Capital
103,898
10,814
1,213
7,634
33,484
1,561
23,434
3,930
2,190
7,254
—
9,517
2,866
32,898
2,814
213
3,634
12,484
561
5,434
930
190
2,254
—
3,517
866
Change
-IV Large Cap Firms Return
46.34%
35.18%
21.33%
90.86%
59.45%
56.09%
30.19%
31.00%
9.51%
45.08%
0.00%
58.62%
43.31%
% Chg
339
Pattern Return Analysis TABLE 12.14a intMgtOS® Invest Ratio Report Notes
Values
intMgtOS Report
intMgtOS®5003.iR54
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
February 2nd 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1000427
IV Return Composition Indicators 25.00
20.00
[+IV / -IV ] Invest [+IV / -IV ] Return [+IV / -IV ] Profit/Loss return Velocity
15.00
10.00
5.00
-
(5.00) Large
Medium
Small
Micro
FIGURE 12.76 IV Return Composition Indicators.
CHAPTER
11
The IntMgtOS® Smart Money Statement
The intMgtOS® Smart Money Statement allows an intangible analyst to conduct Level 3 analysis on Standfield factors identified from the intMgtOS® Standfield Statement. Recapping the results of these factors are found in Table 11.1. The choice of exchange has a substantial bearing on the effectiveness of an intangible finance investment strategy.
WHY SMART MONEY? Uncovering hidden gems in the stock market is not an easy thing to do. It requires substantial amounts of time and expertise. — Smart money participants understand how the markets work, have experienced losses and gains, and understand that the market has a short-term downward bias and a long-term upward bias. They understand that buying when others are selling and selling when others are buying is the key to success. Such people often have access to information sources that place them incrementally ahead of average traders. 247
248
Intangible Finance Standards
TABLE 11.1 Recap of Intangible Performance Exchange(s)
Large
Medium
Small
Micro
All
Schools: 10.49
Photography: 5.91
Auto & Truck Manufacturers: 34.53
Tires: 40.73
NASDAQ
Chemical Manufacturing: 15.12
Metal Mining: 8.27
Beverages— Non-Alcoholic: 7.17
Tobacco: 9.90
AMEX
Oil & Gas Integrated: 2.66
Oil & Gas Operations: 12.82
Software & Programming: 18.34
Insurance— Miscellaneous: 20.04
OTC
Money Center Banks (Financial: 8.32)
Medical Equipment & Supplies (Healthcare: 39.94)
Electronic Instr. & Controls (Technology: 64.27)
Tires (Consumer Cyclical: 40.73)
NYSE
Software & Programming (Technology: 9.28)
Advertising (Services: 7.99)
Auto & Truck Manufacturers (Consumer Cyclical: 34.53)
Beverages— Alcoholic (Consumer/ Non-Cyclical: 3.09)
Most importantly, smart money participants can control their emotions (fear, greed, and impatience) substantially better than the average investor, thereby avoiding falling prey to the problem of “weak hands.” (intMgtOS®6001.D7) — Weak hands, originally a gambling term, describes novice gamblers who get easily bluffed out of betting on a hand of cards when the stakes increase too high for them to emotionally deal with. (intMgtOS®6001.D7a) Moving from being a weak hand to a smart money trader is not an easy process. Smart Money statements are designed to make it easier to identify what stocks traders are putting money into over time at a rate greater than normal. By using the Smart Money statement, one finds it possible to identify stocks that could have potential upside, or positive, volatility. — Positive volatility relates to a stock that varies substantially around its average price but is in a strong uptrend. (intMgtOS®6001.D7b)
The IntMgtOS® Smart Money Statement
249
SPECIFIC EXCHANGE SMART MONEY STATEMENTS When analyzing an exchange according to investment attractiveness, intangible analysts would need to detail specific recommendations for stocks that are exhibiting high attractiveness. Tracking the Standfield factor over time is an essential task of all intangible analysts. The intMgtOS® Smart Money Statement therefore shows the firms and their Standfield factors, but the analysis is limited to the highest-performing industries as determined from the Standfield statement (see Tables 11.2 and 11.2a).
NYSE ANALYSIS The summary of this analysis is to select high-performing stocks according to the highest Standfield factor value (see Tables 11.3, 11.4, and 11.4a). A graphical analysis of the stocks shows that the firms are in strong uptrends and holding support well (see Figures 11.1 to 11.4).
NASDAQ ANALYSIS In the preceding analysis, ALTI (Altair Nanotechnologies, Inc.) stands out for warranting inclusion on an intangible finance watch list. ALTI is attracting substantial investor interest and significantly outperforming other firms of similar size (micro caps) (see Table 11.5 and Figures 11.5 to 11.9).
Beverages (Alcoholic)
Auto & Truck Manufacturers Total Adolph Coors Company Allied Domecq PLC (ADR) Anheuser-Busch Companies, Inc.
RKY AED BUD
CBA DCX FIA F GM HMC IR NAV OSK TM WNC N/A 0.35 14.85
0.11
N/A 0.17 (0.36) 1.38 0.10 2.16 1.57 N/A N/A (0.21) N/A
Brilliance China Automotive Hldg. (ADR) DaimlerChrysler AG (ADR) Fiat S.p.A (ADR) Ford Motor Company General Motors Corporation Honda Motor Co., Ltd. (ADR) Ingersoll-Rand Company Limited Navistar International Oshkosh Truck Corporation Toyota Motor Corporation (ADR) Wabash National Corp.
N/A N/A 2.34 4.02 2.99 N/A N/A
Large
Auto & Truck Manufacturers
AD POS IPG OMC PUB RHD VCI
Ticker
3.28
ADVO, Inc. Catalina Marketing Corp. Interpublic Group of Companies, Inc. Omnicom Group Inc. Publicis Groupe S.A. (ADR) R.H. Donnelley Corp. Valassis Communications
Name
Advertising Total
Advertising
Industry
TABLE 11.2 intMgtOS® Smart Money NYSE Statement True & Fair Value Certification
0.79 N/A N/A
(0.91)
(0.98) N/A N/A N/A N/A N/A N/A 9.69 2.62 N/A N/A
7.99
N/A 3.24 N/A N/A N/A N/A 30.93
Medium
N/A N/A N/A
34.53
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 34.53
9.78
9.78 N/A N/A N/A N/A N/A N/A
Small
N/A N/A N/A
N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A
N/A N/A N/A N/A N/A N/A N/A
Micro
9.28 0.55
Software & Programming Total
Grand Total
3.01 N/A N/A N/A 2.45 N/A N/A N/A N/A N/A N/A 43.70 N/A N/A N/A
DOX BMC CDN CBR CA CTG KEA KNM MWY MNS NET SAP SAY SRX SY
1.15 Amdocs Limited BMC Software, Inc. Cadence Design Systems CIBER, Inc. Computer Associates International, Inc. Computer Task Group, Inc. Keane, Inc. Konami Corporation (ADR) Midway Games Inc. MSC.Software Corp. Network Associates, Inc. SAP Satyam Computer (ADR) SRA International, Inc. Sybase, Inc.
5.10 N/A 0.15 3.81 N/A N/A
Software & Programming
BF.B STZ DEO LQU SAM VCO
Beverages (Alcoholic) Total
Brown-Forman Corporation Constellation Brands Inc. Diageo plc (ADR) Quilmes Industrial S.A. (ADR) The Boston Beer Company, Inc. Vina Concha y Toro S.A. (ADR)
(0.59)
2.26
N/A 2.69 2.00 N/A N/A N/A 1.26 2.68 N/A N/A 2.35 N/A 2.45 N/A 1.82
0.67
N/A 0.61 N/A N/A N/A N/A
(0.68)
1.15
N/A N/A N/A 0.71 N/A N/A N/A N/A N/A 0.41 N/A N/A N/A 2.20 N/A
(0.95)
N/A N/A N/A N/A N/A (0.95)
2.19
1.75
N/A N/A N/A N/A N/A 0.57 N/A N/A 2.75 N/A N/A N/A N/A N/A N/A
3.09
N/A N/A N/A N/A 3.09 N/A
252
Intangible Finance Standards
TABLE 11.2a intMgtOS® Smart Money NYSE Statement NYSE exchange as of January 30, 2004 (intMgtOS® 5003.iR70) Notes
Values
intMgtOS Report
intMgtOS®5003.iR70
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
January 30th 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001123
TABLE 11.3 intMgtOS® Smart Money NYSE Summary Large
Medium
Small
Micro
Exchange: NYSE
Software & Programming (Technology: 9.28)
Advertising (Services: 7.99)
Auto & Truck Manufacturers (Consumer Cyclical: 34.53)
Beverages— Alcoholic (Consumer/ Non-Cyclical: 3.09)
Stocks
SAP AG (ADR) —SAP: 43.70
Valassis Communications —VCI: 30.93
Wabash National Corp—WNC: 34.53
The Boston Beer Company, Inc. —SAM: 3.09
N/A N/A 15.12 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
ACET ABTXQ AKZOY ALCD ALTI APFC ARWM CCMP CENT CFCI EDEN FAME HWKN ISON JLMI KMGB
N/A N/A N/A
Large
N/A
Aceto Corporation AgriBioTech, Inc. Akzo Nobel N.V. (ADR) Alcide Corporation Altair Nanotechnologies, Inc. American Pacific Corp. Arrow-Magnolia International, Inc. Cabot Microelectronics Central Garden & Pet Co. CFC International, Inc. EDEN Bioscience Corp. Flamemaster Corporation Hawkins, Inc. Isonics Corporation JLM Industries, Inc. KMG Chemicals, Inc.
COKE HANS LBIX
Ticker
Chemical Manufacturing
Coca-Cola Bottling Co. Consolidated Hansen Natural Corp. Leading Brands, Inc.
Name
Beverages (Nonalcoholic) Total
Beverages (Nonalcoholic)
Industry
TABLE 11.4 intMgtOS® Smart Money NASDAQ Statement True & Fair Value Certification
N/A N/A N/A N/A N/A N/A N/A 2.90 N/A N/A N/A N/A N/A N/A N/A N/A
N/A
N/A N/A N/A
Medium
N/A N/A N/A N/A N/A N/A N/A N/A 0.58 N/A N/A N/A N/A N/A N/A N/A
7.17
7.17 N/A N/A
Small
(continues)
1.81 N/A N/A 1.26 22.77 (0.14) (0.35) N/A N/A 0.00 0.09 0.29 0.85 3.04 (0.01) 0.50
1.48
N/A 1.78 0.56
Micro
N/A 15.12
Tobacco Total
Grand Total
N/A N/A N/A STSI SWMAY
Tobacco
Star Scientific, Inc. Swedish Match AB (ADR)
Metal Mining Total
N/A N/A
HSVLY HUGO
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
LSCO MEOH NCEM NUCO PENX SIAL SDIX SRDX SMMX NZYM TORM 15.12
Highveld Steel and Vanadium (ADR) Ivanhoe Mines, Ltd.
Large
Ticker
Metal Mining
LESCO, Inc. Methanex Corporation Nevada Chemicals, Inc. NuCo2, Inc. Penford Corporation Sigma-Aldrich Corporation Strategic Diagnostics Inc. SurModics, Inc. Symyx Technologies, Inc. Synthetech, Inc. TOR Minerals Int’l, Inc.
Name
Chemical Manufacturing Total
Industry
TABLE 11.4 (continues)
0.57
(0.37)
N/A (0.37)
8.27
N/A 8.27
2.04
N/A 0.53 N/A N/A N/A 3.17 N/A N/A N/A N/A N/A
Medium
2.21
N/A
N/A N/A
N/A
N/A N/A
1.79
N/A N/A N/A N/A N/A N/A N/A 3.21 4.37 N/A N/A
Small
0.90
9.90
9.90 N/A
0.02
0.02 N/A
0.99
0.35 N/A 0.60 3.23 0.26 N/A 1.64 N/A N/A 0.77 1.60
Micro
TABLE 11.4a intMgtOS® Smart Money NASDAQ Statement NASDAQ exchange as of January 30, 2004 (intMgtOS® 5003.iR71) Notes
Values
intMgtOS Report
intMgtOS®5003.iR71
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
January 30th 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001134
FIGURE 11.1 12-Month Analysis of SAP. This chart shows that SAP has been strongly performing over time and kept above its 150 and 200 day moving averages.
256
Intangible Finance Standards
FIGURE 11.2 12-Month Analysis of VCI. VCI is more volatile than SAP, but is currently in a consistent uptrend. Volatility is a companion to an intangible analyst. Intangible analysts buy when stocks are decreasing in value through a strategy known as tripwire trading, which is a long-term trading system designed to extract maximum potential out of an uptrending stock.
The IntMgtOS® Smart Money Statement
257
FIGURE 11.3 12-Month Analysis of WNC. WNC is more a steady climber in a consistent uptrend. WNC has low volatility.
258
Intangible Finance Standards
FIGURE 11.4 12-Month Analysis of SAM. SAM has low volatility, in a consistent uptrend, and looks to have turned around from its recent declines.
TABLE 11.5 intMgtOS® Smart Money NASDAQ Summary Large
Medium
Small
Micro
Exchange: NASDAQ
Chemical Manufacturing: 15.12
Metal Mining: 8.27
Beverages— Non-Alcoholic: 7.17
Tobacco: 9.90
Stocks
Akzo Nobel N.V. (ADR)—AKZOY: 15.12
Ivanhoe Mines, Ltd.—HUGO: 8.27
Coca-Cola Bottling Co. Consolidated —COKE: 7.17
Star Scientific, Inc.—STSI: 9.90
Watch list
Altair Nanotechnologies, Inc.—ALTI: 22.77
FIGURE 11.5 12-Month share price of AHZOY. AHZOY has low volatility, is in a consistent uptrend, and looks to have turned around from recent declines.
260
Intangible Finance Standards
FIGURE 11.6 12-Month share price of HUGO. HUGO has extremely high volatility, is in a consistent downtrend, and is a risky stock to go long in. Tripwire trading can make stocks like this profitable in long positions, provided they are executed correctly and turned over relatively quickly.
The IntMgtOS® Smart Money Statement
261
FIGURE 11.7 12-Month share price of COKE. COKE has moderate volatility, is in a sideways trend that could witness a potential upside or downside move. Earnings have been positive for the past two quarters, so an upside break would be predicted if third quarter earnings are positive. If they are negative, a (potentially sizeable) downside movement would be predicted.
262
Intangible Finance Standards
FIGURE 11.8 12-Month Share Price of STSI. STSI has moderate volatility, has a downward bias, but looks to be consolidating having held support around the $2 zone for around 6 months. Earnings have been down for the past several quarters, which may shake investor confidence and cause the share price to decrease over time. Large purchases in December seemed to move the stock very little, indicating substantial overhead resistance.
The IntMgtOS® Smart Money Statement
263
FIGURE 11.9 12-Month Share Price of ALTI. ALTI has medium-to-high volatility, and has an upward bias. Earnings have been down for the past four quarters. However, ALTI is the nanotechnology space and has become an economic powerhouse due to its technology. ALTI is therefore moving upward, but should hopes of the future be unfounded, a severe price correction would occur.
264
Intangible Finance Standards
AMEX ANALYSIS For the AMEX exchange, the intMgtOS® Smart Money Statement assists in determining a cut-down list of investment opportunities that have investor attention and the potential for large gains. The above analysis is summarized in Tables 11.6, 11.6a, and 11.7.
CONCLUSIONS The intMgtOS® Smart Money Statement allows an intangible analyst to shortlist firms that have shown significant investor interest. Although technical, fundamental, and intangible analysis still need to be performed on selected firms, using the intMgtOS® Smart Money Statement can be a quick and easy way of identifying strongly performing stocks that have exceptional investor interest.
N/A N/A N/A N/A N/A N/A 0.29 N/A N/A N/A N/A N/A N/A N/A N/A AE ARD BRN SNG LNG MCF DVN GEL HEC HOC MWP MAX MXC PHX PEX
Oil & Gas Operations Adams Resources & Energy, Inc. Arena Resources, Inc. Barnwell Industries, Inc. Canadian Superior Energy Cheniere Energy, Inc. Contango Oil & Gas Co. Devon Energy Corporation Genesis Energy, L.P. Harken Energy Corporation Holly Corporation MarkWest Hydrocarbon, Inc. Mercury Air Group Inc. Mexco Energy Corporation Panhandle Royalty Company PetroCorp Incorporated
2.66
Oil & Gas—Integrated Total
N/A IMO
N/A
Large
2.66
Imperial Oil Limited
BXX
Ticker
Oil & Gas—Integrated
Brooke Corporation
Name
Insurance (Misc.) Total
Insurance (Misc.)
Industry
TABLE 11.6 intMgtOS® Smart Money AMEX Statement True & Fair Value Certification
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
N/A
N/A
N/A
N/A
Medium
N/A N/A N/A N/A N/A N/A N/A N/A N/A 0.60 N/A N/A N/A N/A N/A
N/A
N/A
N/A
N/A
Small
(continues)
0.23 4.83 1.58 3.76 10.26 1.96 N/A 1.64 3.00 N/A 0.71 (0.35) 1.75 1.50 0.11
N/A
N/A
20.04
20.04
Micro
N/A 1.00
Software & Programming Total
Grand Total
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
AXO GVP IW IDN INS IPI KFX MCZ UDW GVI
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 0.29
AXS-One Inc. GSE Systems, Inc. ImageWare Systems, Inc. Intelli-Check, Inc. Intelligent Systems Corporation Island Pacific, Inc. KFX Inc. Mad Catz Interactive, Inc. US Dataworks, Inc. VI Group Plc (ADR)
PRL PYR TGC TPE TPY TGA TMG TIV UPL WOC
Prolong International Corporation PYR Energy Tengasco, Inc. Teton Petroleum Company Tipperary Corporation TransGlobe Energy Corporation TransMontaigne, Inc. Tri-Valley Corporation Ultra Petroleum Corp. Wilshire Enterprises, Inc.
Large
Software & Programming
Ticker
Name
Oil & Gas Operations Total
Industry
TABLE 11.6 (continues)
12.82
N/A
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12.82
N/A N/A N/A N/A N/A N/A N/A N/A 12.82 N/A
Medium
1.21
18.34
N/A N/A N/A N/A N/A N/A 18.34 N/A N/A N/A
0.47
N/A N/A N/A N/A N/A N/A 0.30 N/A N/A N/A
Small
1.43
0.22
N/A 0.75 4.44 124.57 2.68 3.51 N/A 0.76 3.54 (0.96)
1.89
0.52 21.39 (0.13) 4.14 2.56 3.85 N/A 102.82 N/A 0.74
Micro
267
The IntMgtOS® Smart Money Statement
TABLE 11.6a intMgtOS® Smart Money AMEX Statement AMEX exchange as of January 30, 2004 (intMgtOS® 5003.iR72) Notes
Values
Intangible Financial Report
intMgtOS®5003.iR72
Created By
Dr Ken Standfield, Certified intMgtOS® Intangible Analyst (111291-AKS01)
Data Date
January 30th 2004 This report was compiled in strict accordance with intangible management operating standards and is deemed as being intMgtOS®5003 (International Intangible Reporting Standard) Certified.
IntMgtOS® Certification Number
intMgtOS®-1001141
TABLE 11.7 intMgtOS® Smart Money AMEX Summary Large
Medium
Exchange: AMEX
Oil & Gas Integrated: 2.66
Oil & Gas Operations: 12.82
Software & Programming: 18.34
Insurance— Miscellaneous: 20.04
Stocks
Imperial Oil Limited— IMO: 2.66
Ultra Petroleum Corp.—UPL: 12.82
KFX Inc.—KFX: 18.34
Brooke Corporation— BXX: 20.04
Micro: Cheniere Energy, Inc. —LNG: 10.26 Micro: PYR Energy—PYR: 21.39 Micro: Tri-Valley Corporation —TIV:102.82
Micro: Intelli-Check, Inc.—IDN: 124.57
Watch list
Small
Micro
CHAPTER
13
Conclusion
“It has been 500 years since Pacioli published his seminal work on accounting, and we have seen virtually no innovation in the practice of accounting—just more rules—none of which has changed the framework of measurement.”—Wired Magazine
This book, and its companion reference book Intangible Management: Tools for Solving the Accounting and Management Crisis (Academic Press, Ken Standfield, 2002), provide the new value framework required to identify, value, financially report, and manage the value, potential, and sustainability of knowledge assets, relationship assets, motivation assets, and responsiveness assets. These texts make it clear that intangible value can be financially valued and objectively reported. These texts introduce the new management reporting framework that leverages the best of existing accounting practices through a new range of intMgtOS® intangible management reports and intangible financial statements. There are significant costs and problems associated with not measuring, and correctly understanding, the role of intangible value. A failure to manage intangibles results in long-term business failure. A failure to correctly financially value and correctly report intangibles is contributing to the increasing instability of the financial system. 341
342
Intangible Finance Standards
A failure to use intangible corporate reporting within organizations results in executives and managers not knowing how to manage value according to the realities of the Intangible Management Economy. A failure by the academic system to teach intangible management in undergraduate and postgraduate qualifications results in graduates who are ignorant as to how total intangible value (knowledge assets, relationship assets, motivation assets, responsiveness assets, and organizational processes) cause financial performance—the key issue professionals must understand if they are to safeguard organizational value, customer value, and shareholder value. A failure by investors to measure intangible value results in their losing a critical dimension of their understanding regarding stock performance, and missing profitable market opportunities. A failure by executives to understand intangible value explains why executives continue to make short-sighted, value destroying decisions that destroy customer value, shareholder value, and organizational value.
Intangible management operating standards (intMgtOS®) represent a substantial advance in numerous management disciplines, from accounting, to finance, to economics, to strategy. It is imperative to integrate the new knowledge of intangible management, intangible accounting, intangible finance, and intangible reporting, contained within these two texts, into all management courses at all levels (undergraduate, postgraduate, doctoral, and so on). Failure to do so will result in the academic industry’s continuing to graduate professionals with deficient knowledge and skills—who will continue to make decisions based on increasingly obsolete and irrelevant methods, theories, and practices. “The GAAP system has, for all its faults, served business and the public well, like an octogenarian butler. At the same time there’s increasing evidence that the faithful servant isn’t just misplacing a spoon here or there but has lost track of some valuable jewels, paid no attention to the furnace and the water heater, and put the place at risk. Investors simply don’t value what accountants count.”—Thomas Stewart, Fortune
As organizations worldwide adopt intangible management operating standards (intMgtOS®) as the standard method of identifying, classifying, objectively valuing, and financially reporting competitive intangibles, they will ensure that executives, managers, and employees are operating according to the new rules of the Intangible Management Economy, and not shackled to methods and practices that were relevant 300 to 500 years ago but are practically irrelevant today. “There are going to be a lot of problems in the future, as accounting is not tracking investments in knowledge assets.”—Alan Greenspan, Federal Reserve Board Chairman, United States
Conclusion
343
Effectively managing competitive intangibles will result in far greater organizational success, as the financial impact of competitive intangibles will be scientifically managed, financially valued, and reported for the first time. Currently organizations know the “cost of everything and the value of nothing.” With intangible management becoming part of the economic system, organizations will know the “cost of everything and the value of everything.” Using intangible management operating standards (intMgtOS®), executives will gain new skills that facilitate the better management and safeguarding of corporate value and shareholder value. These standards, designed specifically to reflect the realities of the Intangible Management Economy, allow workplaces to become more human (through gold-collar work transformation and emotional leadership) and facilitate work–life balance, thereby reducing absenteeism and turnover, and increasing productivity. Today, employees and executives are demanding more of each other; by using intMgtOS®, each party will be more satisfied and more effective. Using intMgtOS®, investors can analyze financial performance from numerous new perspectives, thereby gaining an advantage that less knowledgeable investors do not possess. This advantage translates into a profitable edge that can be exploited. In the Intangible Management Economy, nothing is more important to investors, managers, executives, and customers than scientifically and systematically managing intangible value. For more information regarding intangible management, please visit www.StandardsInstitute.org.
INDEX
Note: Italicized page numbers refer to illustrations and tables
A Abbot Laboratories, 2, 70, 143 absenteeism, 85 absolute return, 155, 275 absolute return on sector investment analysis, 290, 299 accessible latent productivity, 24 accident insurance, 180 accountable firm, 270 accounting, 67 crisis in, 67–68 vs. intangible management, 76–77 problems in, 71–72 accounting value, see book value advertising services, 248, 250 aerospace and defense, 170 aggregate non-productive time, 66 airlines, 180 alcoholic (beverages), 248 Allianz AG, 144 Altair Technologies Inc., 259, 263 Altria Group Inc., 2, 70, 143 Amcor Ltd., 149 America Movil S.A. de C.V., 2, 69, 143 American Express Co., 3, 70, 144 American International Group Inc., 2, 69, 143 AMEX exchange intMgtOS® Stanfield Statement, 231–35 smart money, 265–67 strongest performing industries, 225, 230
Amgen Inc., 2, 70, 143 Anheuser-Busch Companies, 144 ANSI® standards, 138 benefits, 139–40 costs, 139 ANZ Banking, 147 apparel/accessories, 180, 189 appliance and tool industry, 179, 189 Applied Materials Inc., 145 Aracruz Celulose S.A., 148 artificial employment, 91–94 Asia Pulp & Paper, 148 assets, intangible, 42 amortization, 35–36 analysis of, 99 and intangible finance, 59–60 nanotime in, 79 quality of, 61–62 Assurant Inc., 147 AstraZeneca PLC, 2, 70, 143 attainable productivity, 112 audio and video equipment, 170 audited data, 82 AU Optronics Corp., 148 auto and truck manufacturers, 171, 180, 187, 248, 250 Aventis, 3, 70, 144 average return on investment analysis, 287
345
346 B Banco Santander Central, 145 Bank of America Corp., 2, 70, 143 Bank of Ireland, 149 Barclays Plc, 147 basic materials, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 172 pattern return analysis, 274 value factor, 166, 181, 272 medium caps, 156 negative intangible value (-IV), 180 positive intangible value (+IV), 179 micro caps, 161, 316, 319 revenues, 27 sector return, 283 small caps, 159 positive intangible value (+IV), 188 return report, 308 value factor, 190, 200, 305 Stanfield statement, 218 AMEX exchange, 231 NASDAQ exchange, 226 NYSE exchange, 241 OTC exchange, 236 wage costs, 11 BellSouth Corp., 144 benchmarked data, 81 Berkshire Hathaway Inc., 2, 70, 143 beverages (alcoholic), 248, 250–51 beverages (nonalcoholic), 168, 180, 188, 248, 253 BG Group Plc, 148 biotechnology and drugs, 170 Boeing Co., 145 book value, 68–69 of 50 well-known firms, 2–4 vs. market value, 1 negative, 164 positive, 164 Boston Beer Company Inc., 252, 258 Boston Scientific Corp., 144 BP Plc, 146 brand, 18–19 daily value of, 26 definition, 25 displeasure, 25 and employee motivation, 25–26
Index equity, 25 perception, 25 pleasure, 25 power, 25 quality, 52 valuation of, 21–30 comparability in, 22 competitive advantage, 26 components changes in, 22 daily value in, 26 employee motivation in, 25–26 expense productivity in, 24 incorrect formation in, 21–22 intangibles in, 29–30 limited scope, 23 ownership-based, 23 productivity in, 24 revenue potential in, 24–25 strategies in, 21–23 wage costs as proxy in, 23–24 value destruction, 52 value enhancement, 52 weight, 25 breakup value, 329 Brilliance China Automotive, 147 Bristol-Myers Squibb Co., 3, 70, 144 British Airways Plc, 147 broadcasting, 179 Brooke Corp., 267 BT Group Plc, 147 burst time, 51, 66, 93 business services, 168, 189 -BV (negative book value), 164 +BV (positive book value), 164 BV:MV gearing, 210–11
C Cadbury Schweppes Plc, 149 calendar, 85 Canon Inc., 145 capital, intangible, 42, 79 capital creation analysis, 270–71 capital goods, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 172 pattern return analysis, 274
Index security management, 178 value factor, 166, 181, 272 medium caps, 156 negative intangible value (-IV), 180 micro caps, 161, 316, 319 relative return on investments, 157, 160, 162 revenues, 27 sector return, 283 small caps, 159 positive intangible value (+IV), 187 return report, 308 value factor, 190, 200, 305 Stanfield statement, 218 AMEX exchange, 231 NASDAQ exchange, 226 NYSE exchange, 241 OTC exchange, 236 wage costs, 11 CEMEX S.A. de C.V., 148 Certified intMgtOS® Executive, 133 Certified intMgtOS® Intangible Analyst, 82–83, 134 Certified intMgtOS® Management Consultant, 134 Certified intMgtOS® Practitioner, 133 Chartered Semiconductor, 148 chemicals, 180, 189, 248, 253–54 Cheniere Energy Inc., 267 Chevron Texaco Corp., 3, 70, 144 China Convergent Corp., 146 China Eastern Airlines, 147 China Mobile, 147 China Southern Airlines, 147 China Telecom Corp., 146 Chung Hwa Telecom Co., 147 Cisco Systems Inc., 2, 69, 143 Citigroup Inc., 2, 69, 143 CNOOC Ltd., 146 coal industry, 180 Coca-Cola Bottling Co., 259, 261 Coca-Cola Co., 2, 69, 143 Coles Meyer Ltd., 148 Colgate-Palmolive Co., 145 Comcast Corp., 144 communications equipment, 168, 170, 179, 187 communications services, 170, 179, 187 Companhia Paranaense, 146 Companhia Siderurgica, 146
347 competitive advantage, 26–28 costs, 8–9 stock prices, 7 sustainable, 8, 112 valuation of, 28–29 competitive attractor, 53–54 competitive barrier, 53–54 competitive effectiveness, 113 competitive intangibles, 9 definition of, 60 as source of competitive advantage, 15 as source of value creation, 72 completely balanced population portfolio, 290 computer networks, 168, 187 computer peripherals, 187 computer services, 170, 180 computer storage devices, 168 conglomerates, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 172 value factor, 166, 181, 272 medium caps, 156 micro caps, 161, 316, 319 revenues, 27 sector return, 283 small caps, 159 return report, 308 value factor, 190, 200, 305 Stanfield statement, 218 AMEX exchange, 231 NYSE exchange, 241 OTC exchange, 236 wage costs, 11 construction and agricultural machinery, 187 construction services, 168 consumer financial services, 179 consumer sector, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 173 pattern return analysis, 274 value factor, 166, 182, 272 medium caps, 156 negative intangible value (-IV), 180 positive intangible value (+IV), 179 micro caps, 161, 316, 319
348 relative return on investments, 158, 161, 163 revenues, 27 sector return, 283 small caps, 159 positive intangible value (+IV), 187–88 return report, 308 value factor, 191, 201, 305 Stanfield statement, 219 AMEX exchange, 231–32 NASDAQ exchange, 226–27 NYSE exchange, 241–42 OTC exchange, 236–37 wage costs, 11–12 containers and packaging, 168, 179, 180, 188 continuity levels, 50–51 contractual performance, 52–53 Controladora Comercial, 148 Corus Group Plc, 147 costs, 8–10 competitive advantage, 8–9 intangible, 9, 50 of poor quality, 116–17 wage, 10–13 create/apply, 79 cross-sectional IV analysis, 330 cultural impacts, 81 customer contact, 80 customer service, 30 contractual performance, 52–53 post-contractual performance, 54 pre-contractual performance, 51 cyclical sector, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 173 pattern return analysis, 274 value factor, 166, 182, 272 medium caps, 156 negative intangible value (-IV), 180 positive intangible value (+IV), 179 micro caps, 161, 316, 319 revenues, 27 sector return, 283 small caps, 159 positive intangible value (+IV), 187 return report, 308 value factor, 191, 201, 305
Index Stanfield statement, 219 AMEX exchange, 231–32 NASDAQ exchange, 226–27 NYSE exchange, 241–42 OTC exchange, 236–37 wage costs, 11
D Dell Inc., 2, 70, 143 demand, 36–38 demand-side intangible transactions, 37 destination intangibles, 60 Deutsche Telekom AG, 144 discretionary time, 47 Dow Chemical Co., 145
E eBay Inc., 144 economics, intangible, 36–37 economy time, 45 EDP Electricidade de, 147 EganaGoldpfeil, 147 E.I. DuPont Technologies, 144 electronic instruments and controls, 168, 187, 188, 248 Eli Lilly & Co., 2, 70, 143 email, 79 emotional leadership, 26 employees, 58 gold-collar, 130 motivation, 25–26 networking, 80 optimal number of, 58–59 and revenues, 59–60, 88, 91–94 time, 47 true productivity, 62–63 work year, 85 Empresa Nacional, 147 EMS (environmental management system), 124–26 Enel S.p.A., 147 energy sector, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 173 pattern return analysis, 274 value factor, 166, 183, 272
349
Index medium caps, 156 negative intangible value (-IV), 180 positive intangible value (+IV), 179 micro caps, 161, 316 revenues, 27 sector return, 283 small caps, 159 positive intangible value (+IV), 188 return report, 308 value factor, 192, 201, 305 Stanfield statement, 219 AMEX exchange, 232 NASDAQ exchange, 227 NYSE exchange, 242 OTC exchange, 237 wage costs, 10, 12 Enron Corp., 148 entities, 48 environmental management system (EMS), 124–26 expenses, 24 intangible, 43, 79, 106 and intangible demand, 38–39 and intangible finance statements, 65 external benchmarking, law of, 32 Exxon Mobil Corp., 2, 69, 143
F fabricated plastic and rubber, 188 failures, 341–42 faxing, 79 Fifth Third Bancorp., 145 finance, intangible, 59–60 and accounting, 4 measures, 165 valuation laws, 30–33 financial ownership, 16 financial presentation, law of, 31 financial sector, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 174 pattern return analysis, 274 value factor, 166, 183, 272 medium caps, 156 negative intangible value (-IV), 180 positive intangible value (+IV), 179 micro caps, 161, 316, 319
revenues, 27 sector return, 283 small caps, 159 positive intangible value (+IV), 188 return report, 308 value factor, 192, 202, 305 Stanfield statement, 220 AMEX exchange, 232 NASDAQ exchange, 227 NYSE exchange, 242–43 OTC exchange, 237 wage costs, 12 financial statements, intangible, 65–66 intangible accounting standards, 41 level 1 time analysis, 45–46 level 2 time analysis, 46–47 level 3 time analysis, 47–48 propositions, 57–65 employees and revenues, 58–60 expenses, 65 intangible value, 61–64 financial transactions, 15, 61 find/retrieve, 79 First Data Corp., 145 First Law of Intangibles (intMgtOS® 2002.L1), 37 fish/livestock, 187, 188 Fomento Economico, 146 food processing, 168, 171, 180, 188 Forest Laboratories Inc., 145 France Telecom, 3, 70, 143 Fujitsu Ltd., 148 Furukawa Electric Co., 148
G GAAP (generally accepted accounting principles), 4 Genentech Inc., 144 General Electric Co., 2, 69, 143 generally accepted accounting principles (GAAP), 4 Gillette Co., 144 GlaxoSmithKline PLC, 2, 69, 143 gold-collar workers, 130 Goldman Sachs Group, 145 goodwill, 16 Gregorian year, 85 gross revenue, 88 gross time capital (GTC), 207–8
350 gross time capital percentage (GTC%), 208 Grupo Aeroportuario Del, 148 Grupo Financiero, 146 Grupo IMSA S.A. de C.V., 147 Grupo Industrial Maseca, 149 Grupo Televisa S.A., 146 GTC (gross time capital), 207–8 GTC% (gross time capital percentage), 208 Guangshen Railway Co. Ltd., 147
H Hanson Plc, 148 hard intangibles, 14–15 healthcare sector, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 174 pattern return analysis, 274 value factor, 166, 183, 272 medium caps, 156, 180 micro caps, 161, 316, 319 revenues, 27 sector return, 283 small caps, 159 return report, 308 value factor, 192, 202, 305 Stanfield statement, 220 AMEX exchange, 233 NASDAQ exchange, 228 NYSE exchange, 243 OTC exchange, 238 wage costs, 12 health insurance, 180 Hewlett-Packard Co., 144 Hitachi Ltd., 146 holistic management, law of, 31 holistic value reporting, law of, 32 Home Depot Inc., 2, 70, 143 Honda Motor Co. Ltd., 145 HSBC Holdings Plc, 146 Huaneng Power, 146 human capital, 113–14
I IAT%, 213 IAT% (income after tax percentage), 213
Index IIS (international intangible standards), see intMgtOS® Imperial Oil Ltd., 267 income after tax percentage (IAT%), 213 indices, 21 Indonesian Satellite Corp., 148 industrial accidents, 85 industry time, 46 ING Groep N.V,, 145 insurance, 179, 248, 265 intangible accounting equation, 42 Intangible Accounting Standard (intMgtOS® 4001), 42–43 intangible analysis, 269 intangible assets, 42 amortization, 35–36 analysis of, 99 and intangible finance, 59–60 nanotime in, 79 quality of, 61–62 intangible capital, 42, 79 Intangible Classification System, 41–43 intangible conservatism, law of, 32 intangible costs, 9, 50 intangible demand, 36–37 vs. conventional demand, 37–38 and expenses, 38–39 intangible economics, 36–37 Intangible Economics Standard (intMgtOS® 7001), 36–37 intangible expenses, 43, 79 intangible finance, 59–60 and accounting, 4 measures, 165 valuation laws, 30–33 Intangible Finance Standard, 30–33 intangible financial reports, 5 intangible financial statements, 65–66 intangible accounting standards, 41 level 1 time analysis, 45–46 level 2 time analysis, 46–47 level 3 time analysis, 47–48 propositions, 57–65 employees and revenues, 58–60 expenses, 65 intangible value, 61–64 intangible FOP measurement, law of, 33 intangible liabilities, 42, 79, 100 intangible loss, 43, 79
Index intangible management, 4 vs. accounting, 76–77 evaluation of, 74–76 vs. normal management, 19 reports, 4 Intangible Management® Reporting Excellence Framework, 128–30 intangible management operating standards, see intMgtOS® Intangible Management Standards Institute, 133–34 Intangible Management: Tools for Solving the Accounting and Management Crisis (book), 71–72 intangible profits, 43 analysis of, 106–7 equation, 43 and intangible asset amortization, 35–36 and intangible economics, 36–37 nanotime in, 79 intangible revenues, 42, 79, 105–6 intangibles, 14 brand as, 18–19 characteristics of, 20 competitive, 9 definition of, 60 as source of competitive advantage, 15 as source of value creation, 15 definition of, 29–30 and financial performance, 30, 35 hard vs. soft, 14–15 laws of, 34 ownership of, 16 resource levels, 15 resource types, 15 valuation systems, 17–18 and wealth creation, 17 intangible transactions, 25 and competitive rights, 112 definition of, 47–48 demand-side, 37 vs. financial transactions, 61 supply-side, 36–37 intangible valuation, 81–82 intangible value, see IV intangible value (IV), 164 of 50 well-known firms, 1–4 changes in, 64 cross-sectional analysis, 330 market composition indicators, 330–35
351 negative, see negative intangible value (-IV) positive, see positive intangible value (+IV) relative performance indicators, 334–36 return composition indicators, 336–37, 339 as sentiment indicator, 63–64 Intel Corp., 2, 69, 143 Intelli-Check Inc., 267 internal politics, 81 internal reporting, law of, 32 internal support, 80 International Business Machines Corp., 2, 69, 143 International Intangible Management Standards Institute, 68 international intangible standards (IIS), see intMgtOS® intMgtOS® (intangible management operating standards), 122–24 application of, 77–78 intangible standards, 123 vs. ISO® standards, 127–28 membership, 136–38 client, 137–38 corporate, 137 professional, 136 profit equation, 39–41 revenue multiples statement, 27–28 role of, 68–69 statements, 43 true and fair value certification, 82–83 uses of, 342–43 wage cost multiple statement, 11–13 intMgtOS® 5003 Certification, 82 intMgtOS® Apportionment Statement, 88 intMgtOS® Artificial Employment Statement, 115–16 intMgtOS® Availability Statement, 84, 86 intMgtOS® Cross-Sectional Analysis, 338 intMgtOS® Cross-Sectional Report, 333 intMgtOS® Daily Real Revenue Report, 88 intMgtOS® Daily Time Report, 87–88 intMgtOS® Daily Value Statement, 117–18 intMgtOS® eLearning Certification, 133, 135 intMgtOS® Enterprise Certification, 128–30 intMgtOS® Intangible Balance Sheet, 98–101 intMgtOS® Invest Ratio Report, 339 intMgtOS® Market Value Statement, 118–19 intMgtOS® Nanotime Productivity, 101–4 intMgtOS® Physical Availability Report, 83–85
352 intMgtOS® Real Revenue Report, 88 intMgtOS® Real Time Reporting, 130–32 intMgtOS® ROI Statement, 116–17 intMgtOS® Smart Money Statement, 247–48 AMEX exchange, 265–67 NASDAQ exchange, 253–55, 259 NYSE exchange, 250–54 intMgtOS® Stanfield Statement, 217–23 exchange analysis, 224–25 AMEX, 225, 231–35 NASDAQ, 225, 226–30 NYSE, 230, 241–45 OTC, 225, 236–40 stages, 223–24 intMgtOS® Sustainability Statement, 114 intMgtOS® Value Factors, 164–65 intMgtOS® vCreation, 165 intMgtOS® vDestruction, 165 intMgtOS® vUnaccountable, 165 invention/innovation, 79 investment services, 171, 189 investor attention, 143 investor disgust, 143, 146 investor value, 4 iron and steel, 170, 179, 180, 188 ISO® standards, 124 accreditation, 126–27 conformity assessment, 126 costs, 128 vs. intangible management operating standards (intMgtOS®), 127–28 ISO14000 (EMS), 124–26 ISO9000 (QMS), 124–26 registration, 126–27 -IV, see negative intangible value +IV, see positive intangible value Ivanhoe Mines Ltd., 259, 260 -IV firm%, 306, 315, 334 -IV to NA ratio, 336
J Jilin Chemical Industrial, 147 Johnson & Johnson, 2, 69, 143 J Sainsbury Plc, 147
K key performance indicators (KPIs), 21–22 KFX Inc., 267
Index Kimberley-Clark Corp., 145 knowledge assets, 60; see also relationship assets classifications, 79–80 competitive intangibles, 9 occurrence of, 61 potential analysis of, 110 productivity of, 18 time allocation, 8 knowledge worker syndrome, 102 Kobe Steel Ltd., 148 Koninklijke Philips Electronics, 145 KPIs (key performance indicators), 21–22 Kraft Foods Inc., 145 Kubota Corp., 148
L large caps, 151–55; see also medium caps; micro caps; small caps absolute returns, 275 aggregate return report, 277–81 average return on investments, 286, 289 capitalization, 152 cumulative frequency distribution of relative returns, 276 highest absolute return, 155 highest relative return, 155 lowest relative return, 155 vs. medium caps, 160–61 negative intangible value (-IV), 164 absolute return on sector investments, 291, 303 average return on investment, 288, 298 bottom 10 returns, 169, 170–76 by industry, 165–67 market return analysis, 332 relative pattern return analysis, 285, 288, 295 relative return on investments, 289, 301 by sector, 165 top 10 returns, 169–70 net capital change in investments, 282 pattern return analysis, 271–73 positive intangible value (+IV), 164 absolute return on sector investments, 285, 291, 302 average return on investment, 297 average return on investments, 282 bottom 10 returns, 168
Index cumulative frequency distribution of relative returns, 295 by industry, 165–67 market return analysis, 329 pattern return analysis, 273–75 relative pattern return analysis, 287 relative return on investments, 284, 286, 290, 299, 300 by sector, 165 top 10 returns, 167–68 relative pattern return analysis, 276 relative return on investments, 284 sector return report, 281, 283 legal intangibles, 15, 60 Legend Group Ltd., 149 legislated ownership, 16 level 1 time analysis, 45–46 level 2 time analysis, 46–47 level 3 time analysis, 47–48 liabilities, intangible, 42, 79, 100 Lihir Group Ltd., 149 Lloyds TSB Group Plc, 148 LM Ericsson, 147 loss, intangible, 43, 79 Lowe’s Companies Inc., 144 LVMH Moet Hennessy L.V., 147
M Madeco S.A., 147 management, intangible, 4 vs. accounting, 76–77 evaluation of, 74–76 vs. normal management, 19 manufacturing, 48 market capitalization, 2–3, 69–70, 143–45 market return analysis, 326 negative intangible value (-IV), 329–30 large caps, 332 medium caps, 332 micro caps, 331 small caps, 331 positive intangible value (+IV), 326 large caps, 329 medium caps, 328 micro caps, 327 small caps, 328 market time, 46 market value, 68 of 50 well-known firms, 2–4
353 vs. accounting value, 121 vs. book value, 1 negative, 164 positive, 164 market value per employee (MV:Emp), 211–13 Masisa S.A., 148 MATAV, 149 mathematical consistency, law of, 21–22 Mayne Group Ltd., 148, 163 medical equipment and supplies, 248 medium caps, 155–58; see also large caps; micro caps; small caps absolute return on sector investments, 299 average return on investment analysis, 294 capitalization, 152 highest relative return, 157 lowest relative return, 157 negative intangible value (-IV) absolute return on sector investments, 304 average return on investment, 298 bottom 10 returns, 180 cumulative frequency distribution of relative returns, 296 market return analysis, 332 relative pattern return analysis, 296 relative return on investments, 302 top 10 returns, 177, 180 positive intangible value (+IV) absolute return on sector investments, 303 average return on investment, 297 bottom 10 returns, 177 cumulative frequency distribution of relative returns, 294 market return analysis, 328 relative pattern return analysis, 294 relative return on investments, 300, 301 top 10 returns, 177, 179 relative pattern return analysis, 292–93 relative return on sector investments, 299 vs. strongest large caps, 157 value factor report, 181–86 vs. weakest large caps, 158 Medtronic Inc., 3, 70, 144 meetings, 80 Merck & Co., Inc., 2, 69, 143 Merrill Lynch & Co., 145 metal mining, 168, 179, 248, 254
354 metric balance, law of, 31 metrics, 21 micro caps, 161–62; see also large caps; medium caps; small caps capitalization, 152 intangible finance measures for, 314–18 intMgtOS® Return Report, 316–17, 319–20 negative intangible value (-IV) average return on investment, 326 bottom 10 returns, 197, 199 by industry, 189 market return analysis, 331 relative pattern return analysis, 325 relative return on investments, 324 top 10 returns, 197 positive intangible value (+IV), 318 absolute pattern return analysis, 320 bottom 10 returns, 197, 198 cumulative frequency distribution of relative returns, 321, 323 market return analysis, 327 relative pattern return analysis, 321, 323 relative return on investments, 322 top 10 returns, 195, 196 return by sector analysis, 318 sector return on investment analysis, 318 strongest relative returns, 162 value factor report, 190–95 weakest relative returns, 162–63 Microsoft Corp., 2 book value, 69, 143 employee growth, 93 intangible analyst information, 95 intangible value, 69, 143 intMgtOS® Apportionment Statement, 96 intMgtOS® Availability Statement, 84, 86 intMgtOS® Daily Time Statement, 87 intMgtOS® Income Statement, 105–7, 118 intMgtOS® Intangible Balance Sheet, 98–101 intMgtOS® Productivity Report, 104 intMgtOS® Revenue Statement, 89 market capitalization, 69, 143 revenue and employment data, 92 revenues, 115 Mitsubishi Tokyo Financial Group, 1, 68, 70, 144 accounting value, 122 market capitalization, 3 Mitsui & Co. Ltd., 146
Index mmO2 Plc, 146 Mobile TeleSystems OJSC, 148 money center banks, 248 Morgan Stanley, 144 motion pictures, 168 motivation assets, 78 Motorola Inc., 145 -MV (negative market value), 164 +MV (positive market value), 164 MV:Emp (market value per employee), 211–13
N NA firm%, 306, 315, 334 nanotechnology, 48 nanotime, 8 and brand value, 53 classification process, 90 demand, 113 manufacturing, 48–50 contractual performance, 52–53 post-contractual performance, 53–55 pre-contractual performance, 51 value transactions, 50 potential analysis, 108–9 knowledge assets, 110 organizational assets, 109–10 relationship assets, 110 structural potential, 111 productivity, 101–4 strategy, 56, 112 and value, 55–56 value transactions, 54–55 NASDAQ exchange intMgtOS® Stanfield Statement, 226–30 smart money, 253–55, 259 strongest performing industries, 225 National Australia Bank Ltd., 147 natural gas utilities, 171, 180, 188 negative book value (-BV), 164 negative intangible value (-IV), 142; see also positive intangible value (+IV) large caps, 164 absolute return on sector investments, 291, 303 average return on investment, 288, 298 bottom 10 returns, 169, 170–76 by industry, 165–67 market return analysis, 332
355
Index relative pattern return analysis, 285, 288, 295, 301 relative return on investments, 289 by sector, 165 top 10 returns, 169–70 medium caps absolute return on sector investments, 304 average return on investment, 298 bottom 10 returns, 180 cumulative frequency distribution of relative returns, 296 market return analysis, 332 relative pattern return analysis, 296 relative return on investments, 302 top 10 returns, 177, 180 micro caps average return on investment, 326 bottom 10 returns, 197, 199 by industry, 189 market return analysis, 331 relative pattern return analysis, 325 relative return on investments, 324 top 10 returns, 197 role of, 163 small caps, 307 average return on investment, 315 bottom 10 returns, 189 by industry, 186–87 market return analysis, 331 relative pattern return analysis, 314 relative return on investments, 313 negative market value (-MV), 164 negative share price movements, 270–71 NetEase.com Inc., 149 networking, 80 News Corp., 147 Nextel Communications, 145 Ninth Law of Intangibles (intMgtOS® 2002.L9), 38 Nokia Corp., 2, 70, 143 non-accounting value, see intangible value (IV) non-cyclical sector, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 173 pattern return analysis, 274 value factor, 166, 182, 272
medium caps, 156 negative intangible value (-IV), 180 micro caps, 161, 316, 319 relative return on investments, 158, 161, 163 revenues, 27 sector return, 283 small caps, 159 positive intangible value (+IV), 187–88 return report, 308 value factor, 191, 201, 305 Stanfield statement, 219 AMEX exchange, 231–32 NASDAQ exchange, 227 NYSE exchange, 242 OTC exchange, 237 wage costs, 12 non-financial transactions, 25, 48, 61 non-productive time, 47, 66, 111 Nortel Networks Corp., 145 Novartis AG, 2, 70, 143 NYSE exchange intMgtOS® Stanfield Statement, 241–45 smart money, 250–52 strongest performing industries, 230
O OAO Tatneft, 146 office equipment, 171 office supplies, 188 oil and gas -integrated, 171, 179, 248, 265 oil and gas operations, 170, 180, 188, 248, 265–66 oil well services and equipment, 179, 188 OMV Aktiengesellschaft, 148 opInc%, 213 opportunity cost, 25 optimal employment level, 58–59 optimal sustainability threshold, 108 Oracle Corp., 1 accounting value, 69, 121 book value, 2, 70, 143 intangible value of, 2, 70, 143 market capitalization, 2, 70, 143 market value, 69 organizational assets, 81, 109–10 organizational days, 85 organizational sustainability, law of, 31 organization type independence, law of, 32
356 OTC exchange, 225, 236–40 ownership, 16
P paper and paper products, 188 pattern-based analysis, 270 pattern return analysis, 269–70 PepsiCo Inc., 2, 70, 143 performance, law of, 33 personal and household products, 168, 189 personal services, 188 PetroChina Company Ltd., 3, 70, 144 Petroleo Brasileiro S.A., 145 Pfizer Inc., 2, 69, 143 phone calls, 80 photography, 168, 179, 248 point measures, 21 positive book value (+BV), 164 positive intangible value (+IV), 142; see also negative intangible value (-IV) +IV firm%, 306, 315, 333 +IV to -IV invest ratio, 336–37 +IV to -IV profit ratio, 337 +IV to -IV ratio, 306–7, 317, 335–36 +IV to -IV return ratio, 337 +IV to NA ratio, 306–7, 317, 336 large caps, 164 absolute return on sector investments, 285, 291, 302 average return on investment, 282, 297 bottom 10 returns, 168 cumulative frequency distribution of relative returns, 295 by industry, 165–67 market return analysis, 329 pattern return analysis, 273–75 relative pattern return analysis, 287 relative return on investments, 284, 286, 290, 299, 300 by sector, 165 top 10 returns, 167–68 medium caps absolute return on sector investments, 303 average return on investment, 297 bottom 10 returns, 177 cumulative frequency distribution of relative returns, 294 market return analysis, 328
Index relative pattern return analysis, 294 relative return on investments, 300–301 top 10 returns, 177, 179 micro caps, 318 absolute pattern return analysis, 320 bottom 10 returns, 197, 198 cumulative frequency distribution of relative returns, 321, 323 market return analysis, 327 relative pattern return analysis, 321, 323 relative return on investments, 322 top 10 returns, 195, 196 role of, 163–64 small caps, 307 absolute pattern return analysis, 309 average return on investment, 312 bottom 10 returns, 187–88 cumulative frequency distribution of relative returns, 310 by industry, 186–87 market return analysis, 328 relative pattern return analysis, 310, 312 relative return on investments, 311 top 10 returns, 187 positive market value (+MV), 164 positive share price movements, 271 positive volatility, 248 post-contractual performance, 53–55 pre-contractual performance, 51 printing and publishing, 168 printing services, 179 process impacts, 81 Procter & Gamble Co., 2, 69, 143 productive time, 47, 59 productivity, 18–19 attainable, 112 and brand value, 24 expenses, 24 in nanotime manufacturing, 48 potential, 111 profit equation, 35, 39–41 profits, intangible, 43 analysis of, 106–7 and intangible asset amortization, 35–36 and intangible economics, 36–37 nanotime in, 79 property and casualty insurance, 171, 188–89 PT Telekomunikasi, 147 public data, 81 PYR Energy, 267
357
Index
Q
S
QMS (quality management system), 124–26 QUALCOMM Inc., 144 quality management, 63 quality management system (QMS), 124–26 Quinenco S.A., 148
Sadia S.A., 148 sampled data, 82 Sanofi-Synthelabo, 3, 70, 144 Sanyo Electric Co. Ltd., 148 SAP AG, 1 12-month analysis of, 255 book value, 3, 70, 121 intangible value, 3, 70 market capitalization, 3, 70 smart money in, 252 value creation in, 144 saving banks, 171 SBC Communications Inc., 3, 70, 144 Schlumberger Ltd., 145 schools, 168, 248 scientific and technical instruments, 187 Scottish Power UK Plc, 148 sector analysis, 151 sector intangible value per share (SIV/S), 215 sector share price (SSP), 214–15 sector time, 46 semiconductors, 168, 179, 180, 189 services sector, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 174–75 pattern return analysis, 274 value factor, 166, 184, 272 medium caps, 156 negative intangible value (-IV), 180 positive intangible value (+IV), 179 micro caps, 161, 316, 319 revenues, 27 sector return, 283 small caps, 159 positive intangible value (+IV), 187–88 return report, 308 value factor, 193, 202–3, 305 Stanfield statement, 220–21 AMEX exchange, 233 NASDAQ exchange, 228–29 NYSE exchange, 243–44 OTC exchange, 238–39 wage costs, 13 Sharp Corp., 147 Shell Transport & Trading, 146 sick leaves, 85 Siemens AG, 144
R read/learn, 79 real estate operations, 180 recreational activities, 168, 179 recreational products, 168 red-tape impacts, 81 referred business, 54 regional banks, 180, 188 relationship assets, 60, 78; see also knowledge assets classifications, 80 competitive intangibles, 9 occurrence of, 61 potential analysis of, 110 productivity of, 18 time allocation, 8 relative pattern return analysis, 287 relative return, 155 relative return on sector investment analysis, 287, 299 repeat business, 54 responsiveness assets, 78 retail (department and discount), 170 retail (drugs), 168, 179 retail (grocery), 180 retail (specialty), 188 retail (technology), 168 returns, 149–50 return velocity, 337 revenues, 88 and employees, 59–60, 88, 91–94 growth rates, 114 intangible, 42, 79, 105–6 potential, 24–25 Rev:MV gearing, 208–10 Ricoh Company Ltd., 148 risks, 149–50 Roche Holding AG, 2, 70, 143 Rolls-Royce Group Plc, 148 Roman year, 85 Royal Dutch Petroleum, 3, 70, 144
358 Signet Group Plc, 147 Singapore Telecom, 146 Sinopec Beijing Yanhua, 147 Sinopec Shanghai Petro, 146 SIV/S (sector intangible value per share), 215 size independence, law of, 32 small caps, 158–61; see also large caps; medium caps; micro caps capitalization, 152 intangible finance measures for, 306–7 intMgtOS® Return Report, 308–9 intMgtOS® Value Report, 305 negative intangible value (-IV), 307 average return on investment, 315 bottom 10 returns, 189 by industry, 186–87 market return analysis, 331 relative pattern return analysis, 314 relative return on investments, 313 pattern return analysis, 304–7 positive intangible value (+IV), 307 absolute pattern return analysis, 309 average return on investment, 312 bottom 10 returns, 187–88 cumulative frequency distribution of relative returns, 310 by industry, 186–87 market return analysis, 328 relative pattern return analysis, 310, 312 relative return on investments, 311 top 10 returns, 187 sector return on investment analysis, 307 value factor report, 200–205 smart money, 247–48 social capital, 113 Societe Generale Group, 144 soft intangibles, 14–15, 62 software and programming, 248, 251, 266 source intangibles, 60, 62 SSP (sector share price), 214–15 Stanfield factor, 215–16 analysis of, 223–24 calculation of, 213–14 Star Scientific Inc., 259, 262 statutory time, 47 stock prices as competitive advantage, 7 flawed valuation of, 10 fluctuations in, 8
Index negative movements, 270–71 positive movements, 271 store/file, 80 strategic security, law of, 32 strategy independence, law of, 31 stress impacts, 81 SUNDAY Communications, 149 Supermercados Unimarc, 148 supplemental reporting, law of, 32 supply, 36–37 supply-side intangible transactions, 36–37 Suprema Specialties, 148 sustainability, 91 margin, 90 time, 66 sustainable competitive advantage, 8, 112 switching costs, 51
T Taiwan Semiconductor Manufacturing, 144 Target Corp., 145 technical analysis, 141 negative intangible value (-IV), 142, 146 positive intangible value (+IV), 142 returns and risk, 149–50 value types, 142 technological impacts, 81 technology sector, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 175–76 pattern return analysis, 274 sector analysis, 178 value factor, 166, 185, 272 medium caps, 156 negative intangible value (-IV), 180 positive intangible value (+IV), 179 micro caps, 161, 316, 319 relative return on investments, 157, 160, 162 revenues, 27 sector return, 283 small caps, 159 positive intangible value (+IV), 187 return report, 308 value factor, 194, 203–4, 305 Stanfield statement, 221–22 AMEX exchange, 233–34
359
Index NASDAQ exchange, 229 NYSE exchange, 244 OTC exchange, 239 wage costs, 13 Telecom Italia S.p.A., 146 Telefonica del Peru, 149 Telefonica de Mexico S.A., 146 Telefonica Moviles S.A., 3, 70, 144 TeliaSonera AB, 147 Telstra Corp., 148 Tenaris S.A., 148 Texas Instruments, 144 3M Co., 3, 58, 70, 144 time allocation activities, 8 time analysis, 45–48 time dimension, 78 tires, 248 tobacco, 188, 254 Total S.A., 2, 69, 143 Toyota Motor Corp., 147 transactions, intangible, 25 and competitive rights, 112 definition of, 47–48 demand-side, 37 vs. financial transactions, 61 supply-side, 36–37 transportation sector, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 176 pattern return analysis, 274 value factor, 166, 272 medium caps, 156 negative intangible value (-IV), 180 positive intangible value (+IV), 179 micro caps, 161, 316, 319 relative return on investments, 158, 161, 163 revenues, 27 sector return, 283 small caps, 159 return report, 308 value factor, 194, 204, 305 Stanfield statement, 222 AMEX exchange, 234 NASDAQ exchange, 229 NYSE exchange, 244 OTC exchange, 239 wage costs, 13 travel overheads, 81
Tri-Valley Corp., 267 trucking, 179 true non-productive time, 66 true productivity, 62–63 TV Azteca S.A. de C.V., 148 Tyco International Ltd., 145
U UBS AG, 3, 70, 144 Ultra Petroleum Corp., 267 unaccountable firm, 270 Unibanco-Uniao de Banco, 146 Unilever N.V., 145 UnitedHealth Group Inc., 145 United Parcel Service, 2, 70, 143 United Technologies, 144 universal comparability, law of, 31 universal consistency, law of, 31 universal solidity, law of, 31 U.S. Bancorp, 144 utilities sector, 152–53 aggregated return, 277–80 large caps, 154 cross-sectional analysis, 338 negative intangible value (-IV), 176 pattern return analysis, 274 value factor, 166, 185, 272 medium caps, 156 micro caps, 161, 316, 319 revenues, 28 sector return, 283 small caps, 159 positive intangible value (+IV), 188 return report, 308 value factor, 194, 204, 305 Stanfield statement, 222 AMEX exchange, 234 NASDAQ exchange, 229 NYSE exchange, 244 OTC exchange, 239 wage costs, 13
V Valassis Communications, 252, 256 valuation, 81–82 approaches to, 81–82 audited data, 82 benchmarked data, 81
360 public data only, 81 sampled data, 82 comparability of, 22 and competitive advantage, 26–28 competitive advantage, 28–29 component changes, 22 daily value of brand, 26 definition of intangibles, 29–30 employee motivation, 25–26 expense productivity in, 24 incorrect formation in, 21–22 laws, 30–33 limited scope, 23 ownership-based, 23 productivity, 24 revenue potential, 24–25 strategy-based, 21 strategy-linked, 22–23 wage costs as proxy, 23–24 value, 142 creating, 142 destroying, 142 and nanotime, 55–56 unaccountable, 142 value creating firms, 142, 143–45 value creation factor, 165 value destroying firms, 142, 146–49 value destruction factor, 165 value dimension, 78
Index value stocks, 329 value unaccountable firms, 142 Verizon Communications, 2, 70, 143 Vina Concha y Toro S.A., 148 Vodafone Group Plc, 147
W Wabash National Corp., 252, 257 Wachovia Corp., 145 wage costs, 10–13 as proxy, 23–24 Walgreen Co., 145 Wal-Mart Stores Inc., 2, 69, 143 Walt Disney Co., 145 water utilities, 188 weak hands, 248 wealth generation, 17 Wells Fargo & Co., 2, 70, 143 Westpac Banking, 147 work year, 85 WorldCom Group, 146, 163 WPP Group Plc, 148 Wyeth, 3, 70, 144
Y Yahoo Inc., 145 Yanzhou Coal Mining Co., 147