Table of Contents PREFACE. ACKNOWLEDGMENTS. CHAPTER 1 THE FOUNDATIONS. The Firm: Structural Set-up. First Principles. C...
488 downloads
4046 Views
35MB Size
Report
This content was uploaded by our users and we assume good faith they have the permission to share this book. If you own the copyright to this book and it is wrongfully on our website, we offer a simple DMCA procedure to remove your content from our site. Start by pressing the button below!
Report copyright / DMCA form
Table of Contents PREFACE. ACKNOWLEDGMENTS. CHAPTER 1 THE FOUNDATIONS. The Firm: Structural Set-up. First Principles. Corporate Financial Decisions, Firm Value, and Equity Value. A Real-World Focus. A Resource Guide. Some Fundamental Propositions about Corporate Finance. Conclusion.
CHAPTER 2 THE OBJECTIVE IN DECISION MAKING. Choosing the Right Objective. The Classical Objective. Maximize Stock Prices: The Best-Case Scenario. Maximize Stock Prices: Real-World Conflicts of Interest. Alternatives to Stock Price Maximization. Maximize Stock Prices: Salvaging a Flawed Objective. A Postscript: The Limits of Corporate Finance. Conclusion.
LIVE CASE STUDY: Corporate Governance Analysis. Problems and Questions.
CHAPTER 3 THE BASICS OF RISK. Motivation and Perspective in Analyzing Risk. Equity Risk and Expected Returns. The Risk in Borrowing: Default Risk and the Cost of Debt.
Conclusion.
LIVE CASE STUDY: Stockholder Analysis. Problems and Questions.
CHAPTER 4 RISK MEASUREMENT AND HURDLE RATES IN PRACTICE. Cost of Equity. From Cost of Equity to Cost of Capital. Conclusion.
LIVE CASE STUDY: Risk and Return: Analysis for the Firm. Problems and Questions.
CHAPTER 5 MEASURING RETURN ON INVESTMENTS. What Is a Project? Hurdle Rates for Firms versus Hurdle Rates for Projects. Measuring Returns: The Choices. Investment Decision Rules. Probabilistic Approaches to Investment Analysis. Conclusion.
LIVE CASE STUDY: Estimating Earnings and Cash Flows. Problems and Questions.
CHAPTER 6 PROJECT INTERACTIONS, SIDE COSTS, AND SIDE BENEFITS. Mutually Exclusive Projects. Side Costs from Projects. Side Benefits from Projects. Options Embedded in Projects. Measuring the Quality of Existing Investments. Conclusion.
LIVE CASE STUDY: Estimating Earnings and Cash Flows.
Problems and Questions.
CHAPTER 7 CAPITAL STRUCTURE: OVERVIEW OF THE FINANCING DECISION. The Choices: Types of Financing. Financing Behavior. The Process of Raising Capital. The Tradeoff of Debt. No Optimal Capital Structure. There Is an Optimal Capital Structure. How Firms Choose Their Capital Structures. Conclusion.
LIVE CASE STUDY: Analyzing a Firm’s Current Financing Choices. Problems and Questions.
CHAPTER 8 CAPITAL STRUCTURE: THE OPTIMAL FINANCIAL MIX. Operating Income Approach. Cost of Capital Approach. Adjusted Present Value Approach. Comparative Analysis. Selecting the Optimal Debt Ratio. Conclusion.
LIVE CASE STUDY: The Optimal Financing Mix. Problems and Questions.
CHAPTER 9 CAPITAL STRUCTURE: THE FINANCING DETAILS. A Framework for Capital Structure Changes. Immediate, Gradual or no Change. Choosing the Right Financing Instruments. Conclusion.
LIVE CASE STUDY: Mechanics of Moving to the Optimal.
Problems and Questions.
CHAPTER 10 DIVIDEND POLICY. Background on Dividend Policy. When Are Dividends Irrelevant? The ‘‘Dividends Are Bad’’ School. The ‘‘Dividends Are Good’’ School. Managerial Interests and Dividend Policy. Conclusion.
LIVE CASE STUDY: The Tradeoff on Dividend Policy. Problems and Questions.
CHAPTER 11 ANALYZING CASH RETURNED TO STOCKHOLDERS. Cash Returned to Stockholders. A Cash Flow Approach to Analyzing Dividend Policy. A Comparable Firm Approach to Analyzing Dividend Policy. Managing Changes in Dividend Policy. Conclusion.
LIVE CASE STUDY: A Framework for Analyzing Dividends. Problems and Questions.
CHAPTER 12 VALUATION: PRINCIPLES AND PRACTICE. Discounted Cash Flow Valuation. Relative Valuation. Reconciling Different Valuations. Conclusion.
LIVE CASE STUDY: Valuation. Problems and Questions. Appendix 1 Basic Statistics. Appendix 2 Financial Statements.
Appendix 3 Time Value of Money. Appendix 4 Option Pricing.
GLOSSARY. INDEX.
Preface Let me begin this preface with a confession of a few of my own biases. First, I believe that theory and the models that flow from it should provide the tools to understand, analyze, and solve problems. The test of a model or theory then should not be based on its elegance but on its usefulness in problem solving. Second, there is little in corporate financial theory that is new and revolutionary. The core principles of corporate finance are common sense and have changed little over time. That should not be surprising. Corporate finance is only a few decades old, and people have been running businesses for thousands of years; it would be exceedingly presumptuous of us to believe that they were in the dark until corporate finance theorists came along and told them what to do. To be fair, it is true that corporate financial theory has made advances in taking commonsense principles and providing structure, but these advances have been primarily on the details. The story line in corporate finance has remained remarkably consistent over time. Talking about story lines allows me to set the first theme of this book. This book tells a story, which essentially summarizes the corporate finance view of the world. It classifies all decisions made by any business into three groups—decisions on where to invest the resources or funds that the business has raised, either internally or externally (the investment decision), decisions on where and how to raise funds to finance these investments (the financing decision), and decisions on how much and in what form to return funds back to the owners (the dividend decision). As I see it, the first principles of corporate finance can be summarized in Figure 1, which also lays out a site map for the book. Every section of this book relates to some part of this picture, and each chapter is introduced with it, with emphasis on that portion that will be analyzed in that chapter. (Note the chapter numbers below each section). Put another way, there are no sections of this book that are not traceable to this framework.
1
Figure 1 Corporate Finance: First Principles
As you look at the chapter outline for the book, you are probably wondering where the chapters on present value, option pricing, and bond pricing are, as well as the chapters on short-term financial management, working capital, and international finance. The first set of chapters, which I would classify as “tools” chapters, are now contained in the appendices, and I relegated them there not because I think that they are unimportant but because I want the focus to stay on the story line. It is important that we understand the concept of time value of money, but only in the context of measuring returns on investments better and valuing business. Option pricing theory is elegant and provides impressive insights, but only in the context of looking at options embedded in projects and financing instruments like convertible bonds. The second set of chapters I excluded for a very different reason. As I see it, the basic principles of whether and how much you should invest in inventory, or how generous your credit terms should be, are no different than the basic principles that would apply if you were building a plant or buying equipment or opening a new store. Put
2
another way, there is no logical basis for the differentiation between investments in the latter (which in most corporate finance books is covered in the capital budgeting chapters) and the former (which are considered in the working capital chapters). You should invest in either if and only if the returns from the investment exceed the hurdle rate from the investment; the fact the one is short-term and the other is long-term is irrelevant. The same thing can be said about international finance. Should the investment or financing principles be different just because a company is considering an investment in Thailand and the cash flows are in Thai baht instead of in the United States, where the cash flows are in dollars? I do not believe so, and in my view separating the decisions only leaves readers with that impression. Finally, most corporate finance books that have chapters on small firm management and private firm management use them to illustrate the differences between these firms and the more conventional large publicly traded firms used in the other chapters. Although such differences exist, the commonalities between different types of firms vastly overwhelm the differences, providing a testimonial to the internal consistency of corporate finance. In summary, the second theme of this book is the emphasis on the universality of corporate financial principles across different firms, in different markets, and across different types of decisions. The way I have tried to bring this universality to life is by using five firms through the book to illustrate each concept; they include a large, publicly traded U.S. corporation (Disney); a small, emerging market commodity company (Aracruz Celulose, a Brazilian paper and pulp company); an Indian manufacturing company that is part of a family group (Tata Chemicals), a financial service firm (Deutsche Bank); and a small private business (Bookscape, an independent New York City bookstore). Although the notion of using real companies to illustrate theory is neither novel nor revolutionary, there are, two key differences in the way they are used in this book. First, these companies are analyzed on every aspect of corporate finance introduced here, rather than just selectively in some chapters. Consequently, the reader can see for him- or herself the similarities and the differences in the way investment, financing, and dividend principles are applied to four very different firms. Second, I do
3
not consider this to be a book where applications are used to illustrate theory but a book where the theory is presented as a companion to the illustrations. In fact, reverting back to my earlier analogy of theory providing the tools for understanding problems, this is a book where the problem solving takes center stage and the tools stay in the background. Reading through the theory and the applications can be instructive and even interesting, but there is no substitute for actually trying things out to bring home both the strengths and weaknesses of corporate finance. There are several ways I have made this book a tool for active learning. One is to introduce concept questions at regular intervals that invite responses from the reader. As an example, consider the following illustration from Chapter 7: 7.2. The Effects of Diversification on Venture Capitalist You are comparing the required returns of two venture capitalists who are interested in investing in the same software firm. One has all of his capital invested in only software firms, whereas the other has invested her capital in small companies in a variety of businesses. Which of these two will have the higher required rate of return? ❒
The venture capitalist who is invested only in software companies.
❒
The venture capitalist who is invested in a variety of businesses.
❒
Cannot answer without more information. This question is designed to check on a concept introduced in an earlier chapter
on risk and return on the difference between risk that can be eliminated by holding a diversified portfolio and risk that cannot and then connecting it to the question of how a business seeking funds from a venture capitalist might be affected by this perception of risk. The answer to this question in turn will expose the reader to more questions about whether venture capital in the future will be provided by diversified funds and what a specialized venture capitalist (who invests in one sector alone) might need to do to survive in such an environment. This will allow readers to see what, for me at least, is one of the most exciting aspects of corporate finance—its capacity to provide a
4
framework that can be used to make sense of the events that occur around us every day and make reasonable forecasts about future directions. The second active experience in this book is found in the Live Case Studies at the end of each chapter. These case studies essentially take the concepts introduced in the chapter and provide a framework for applying them to any company the reader chooses. Guidelines on where to get the information to answer the questions are also provided. Although corporate finance provides an internally consistent and straightforward template for the analysis of any firm, information is clearly the lubricant that allows us to do the analysis. There are three steps in the information process— acquiring the information, filtering what is useful from what is not, and keeping the information updated. Accepting the limitations of the printed page on all of these aspects, I have put the power of online information to use in several ways. 1. The case studies that require the information are accompanied by links to Web sites that carry this information. 2. The data sets that are difficult to get from the Internet or are specific to this book, such as the updated versions of the tables, are available on my own Web site (www.damodaran.com) and are integrated into the book. As an example, the table that contains the dividend yields and payout ratios by industry sectors for the most recent quarter is referenced in Chapter 9 as follows: There is a data set online that summarizes dividend yields and payout ratios for U.S. companies, categorized by sector. You can get to this table by going to the website for the book and checking for datasets under chapter 9. 3. The spreadsheets used to analyze the firms in the book are also available on my Web site and are referenced in the book. For instance, the spreadsheet used to estimate the optimal debt ratio for Disney in Chapter 8 is referenced as follows:
5
Capstru.xls : This spreadsheet allows you to compute the optimal debt ratio firm value for any firm, using the same information used for Disney. It has updated interest coverage ratios and spreads built in. As with the dataset listing above, you can get this spreadsheet by going to the website for the book and checking under spreadsheets under chapter 8. For those of you have read the first two editions of this book, much of what I have said in this preface should be familiar. But there are three places where you will find this book to be different: a. For better or worse, the banking and market crisis of 2008 has left lasting wounds on our psyches as investors and shaken some of our core beliefs in how to estimate key numbers and approach fundamental trade offs. I have tried to adapt some of what I have learned about equity risk premiums and the distress costs of debt into the discussion. b. I have always been skeptical about behavioral finance but I think that the area has some very interesting insights on how managers behave that we ignore at our own peril. I have made my first foray into incorporating some of the work in behavioral financing into investing, financing and dividend decisions. As I set out to write this book, I had two objectives in mind. One was to write a book that not only reflects the way I teach corporate finance in a classroom but, more important, conveys the fascination and enjoyment I get out of the subject matter. The second was to write a book for practitioners that students would find useful, rather than the other way around. I do not know whether I have fully accomplished either objective, but I do know I had an immense amount of fun trying. I hope you do, too!
6
1
CHAPTER 1 THE FOUNDATIONS It’s all corporate finance. My unbiased view of the world Every decision made in a business has financial implications, and any decision that involves the use of money is a corporate financial decision. Defined broadly, everything that a business does fits under the rubric of corporate finance. It is, in fact, unfortunate that we even call the subject corporate finance, because it suggests to many observers a focus on how large corporations make financial decisions and seems to exclude small and private businesses from its purview. A more appropriate title for this book would be Business Finance, because the basic principles remain the same, whether one looks at large, publicly traded firms or small, privately run businesses. All businesses have to invest their resources wisely, find the right kind and mix of financing to fund these investments, and return cash to the owners if there are not enough good investments. In this chapter, we will lay the foundation for the rest of the book by listing the three fundamental principles that underlie corporate finance—the investment, financing, and dividend principles—and the objective of firm value maximization that is at the heart of corporate financial theory.
The Firm: Structural Set-Up In the chapters that follow, we will use firm generically to refer to any business, large or small, manufacturing or service, private or public. Thus, a corner grocery store and Microsoft are both firms. The firm’s investments are generically termed assets. Although assets are often categorized by accountants into fixed assets, which are long-lived, and current assets, which are short-term, we prefer a different categorization. The assets that the firm has already invested in are called assets in place, whereas those assets that the firm is
1.1
2 expected to invest in the future are called growth assets. Though it may seem strange that a firm can get value from investments it has not made yet, high-growth firms get the bulk of their value from these yet-to-be-made investments. To finance these assets, the firm can raise money from two sources. It can raise funds from investors or financial institutions by promising investors a fixed claim (interest payments) on the cash flows generated by the assets, with a limited or no role in the day-to-day running of the business. We categorize this type of financing to be debt. Alternatively, it can offer a residual claim on the cash flows (i.e., investors can get what is left over after the interest payments have been made) and a much greater role in the operation of the business. We call this equity. Note that these definitions are general enough to cover both private firms, where debt may take the form of bank loans and equity is the owner’s own money, as well as publicly traded companies, where the firm may issue bonds (to raise debt) and common stock (to raise equity). Thus, at this stage, we can lay out the financial balance sheet of a firm as follows:
We will return this framework repeatedly through this book.
First Principles Every discipline has first principles that govern and guide everything that gets done within it. All of corporate finance is built on three principles, which we will call, rather unimaginatively, the investment principle, the financing principle, and the dividend principle. The investment principle determines where businesses invest their resources, the financing principle governs the mix of funding used to fund these investments, and the dividend principle answers the question of how much earnings should be reinvested back into the business and how much returned to the owners of the business. These core corporate finance principles can be stated as follows:
1.2
3 •
The Investment Principle: Invest in assets and projects that yield a return greater than the minimum acceptable hurdle rate. The hurdle rate should be higher for riskier projects and should reflect the financing mix used—owners’ funds (equity) or borrowed money (debt). Returns on projects should be measured based on cash flows generated and the timing of these cash flows; they should also consider both positive and negative side effects of these projects.
•
The Financing Principle: Choose a financing mix (debt and equity) that maximizes the value of the investments made and match the financing to the nature of the assets being financed.
•
The Dividend Principle: If there are not enough investments that earn the hurdle rate, return the cash to the owners of the business. In the case of a publicly traded firm, the form of the return—dividends or stock buybacks—will depend on what stockholders prefer. When making investment, financing and dividend decisions, corporate finance is
single-minded about the ultimate objective, which is assumed to be maximizing the value of the business. These first principles provide the basis from which we will extract the numerous models and theories that comprise modern corporate finance, but they are also commonsense principles. It is incredible conceit on our part to assume that until corporate finance was developed as a coherent discipline starting just a few decades ago, people who ran businesses made decisions randomly with no principles to govern their thinking. Good businesspeople through the ages have always recognized the importance of these first principles and adhered to them, albeit in intuitive ways. In fact, one of the ironies of recent times is that many managers at large and presumably sophisticated firms with access to the latest corporate finance technology have lost sight of these basic principles. The Objective of the Firm No discipline can develop cohesively over time without a unifying objective. The growth of corporate financial theory can be traced to its choice of a single objective and the development of models built around this objective. The objective in conventional corporate financial theory when making decisions is to maximize the value of the business or firm. Consequently, any decision (investment, financial, or dividend) that
1.3
4 increases the value of a business is considered a good one, whereas one that reduces firm value is considered a poor one. Although the choice of a singular objective has provided corporate finance with a unifying theme and internal consistency, it comes at a cost. To the degree that one buys into this objective, much of what corporate financial theory posits makes sense. To the degree that this objective is flawed, however, it can be argued that the theory built on it is flawed as well. Many of the disagreements between corporate financial theorists and others (academics as well as practitioners) can be traced to fundamentally different views about the correct objective for a business. For instance, there are some critics of corporate finance who argue that firms should have multiple objectives where a variety of interests (stockholders, labor, customers) are met, and there are others who would have firms focus on what they view as simpler and more direct objectives, such as market share or profitability. Given the significance of this objective for both the development and the applicability of corporate financial theory, it is important that we examine it much more carefully and address some of the very real concerns and criticisms it has garnered: It assumes that what stockholders do in their own self-interest is also in the best interests of the firm, it is sometimes dependent on the existence of efficient markets, and it is often blind to the social costs associated with value maximization. In the next chapter, we consider these and other issues and compare firm value maximization to alternative objectives. The Investment Principle Firms have scarce resources that must be
Hurdle Rate: A hurdle rate is a
allocated among competing needs. The first and
minimum acceptable rate of return for
foremost function of corporate financial theory is to
investing resources in a new investment.
provide a framework for firms to make this decision wisely. Accordingly, we define investment decisions to include not only those that create revenues and profits (such as introducing a new product line or expanding into a new market) but also those that save money (such as building a new and more efficient distribution system). Furthermore, we argue that decisions about how much and what inventory to maintain and whether and how much credit to grant to customers that are
1.4
5 traditionally categorized as working capital decisions, are ultimately investment decisions as well. At the other end of the spectrum, broad strategic decisions regarding which markets to enter and the acquisitions of other companies can also be considered investment decisions. Corporate finance attempts to measure the return on a proposed investment decision and compare it to a minimum acceptable hurdle rate to decide whether the project is acceptable. The hurdle rate has to be set higher for riskier projects and has to reflect the financing mix used, i.e., the owner’s funds (equity) or borrowed money (debt). In Chapter 3, we begin this process by defining risk and developing a procedure for measuring risk. In Chapter 4, we go about converting this risk measure into a hurdle rate, i.e., a minimum acceptable rate of return, both for entire businesses and for individual investments. Having established the hurdle rate, we turn our attention to measuring the returns on an investment. In Chapter 5 we evaluate three alternative ways of measuring returns— conventional accounting earnings, cash flows, and time-weighted cash flows (where we consider both how large the cash flows are and when they are anticipated to come in). In Chapter 6 we consider some of the potential side costs that might not be captured in any of these measures, including costs that may be created for existing investments by taking a new investment, and side benefits, such as options to enter new markets and to expand product lines that may be embedded in new investments, and synergies, especially when the new investment is the acquisition of another firm. The Financing Principle Every business, no matter how large and complex, is ultimately funded with a mix of borrowed money (debt) and owner’s funds (equity). With a publicly trade firm, debt may take the form of bonds and equity is usually common stock. In a private business, debt is more likely to be bank loans and an owner’s savings represent equity. Though we consider the existing mix of debt and equity and its implications for the minimum acceptable hurdle rate as part of the investment principle, we throw open the question of whether the existing mix is the right one in the financing principle section. There might be regulatory and other real-world constraints on the financing mix that a business can
1.5
6 use, but there is ample room for flexibility within these constraints. We begin this section in Chapter 7, by looking at the range of choices that exist for both private businesses and publicly traded firms between debt and equity. We then turn to the question of whether the existing mix of financing used by a business is optimal, given the objective function of maximizing firm value, in Chapter 8. Although the trade-off between the benefits and costs of borrowing are established in qualitative terms first, we also look at quantitative approaches to arriving at the optimal mix in Chapter 8. In the first approach, we examine the specific conditions under which the optimal financing mix is the one that minimizes the minimum acceptable hurdle rate. In the second approach, we look at the effects on firm value of changing the financing mix. When the optimal financing mix is different from the existing one, we map out the best ways of getting from where we are (the current mix) to where we would like to be (the optimal) in Chapter 9, keeping in mind the investment opportunities that the firm has and the need for timely responses, either because the firm is a takeover target or under threat of bankruptcy. Having outlined the optimal financing mix, we turn our attention to the type of financing a business should use, such as whether it should be long-term or short-term, whether the payments on the financing should be fixed or variable, and if variable, what it should be a function of. Using a basic proposition that a firm will minimize its risk from financing and maximize its capacity to use borrowed funds if it can match up the cash flows on the debt to the cash flows on the assets being financed, we design the perfect financing instrument for a firm. We then add additional considerations relating to taxes and external monitors (equity research analysts and ratings agencies) and arrive at strong conclusions about the design of the financing. The Dividend Principle Most businesses would undoubtedly like to have unlimited investment opportunities that yield returns exceeding their hurdle rates, but all businesses grow and mature. As a consequence, every business that thrives reaches a stage in its life when the cash flows generated by existing investments is greater than the funds needed to take on good investments. At that point, this business has to figure out ways to return the excess cash to owners In private businesses, this may just involve the owner withdrawing a
1.6
7 portion of his or her funds from the business. In a publicly traded corporation, this will involve either paying dividends or buying back stock. Note that firms that choose not to return cash to owners will accumulate cash balances that grow over time. Thus, analyzing whether and how much cash should be returned to the owners of a firm is the equivalent of asking (and answering) the question of how much cash accumulated in a firm is too much cash. In Chapter 10, we introduce the basic trade-off that determines whether cash should be left in a business or taken out of it. For stockholders in publicly traded firms, we note that this decision is fundamentally one of whether they trust the managers of the firms with their cash, and much of this trust is based on how well these managers have invested funds in the past. In Chapter 11, we consider the options available to a firm to return assets to its owners—dividends, stock buybacks and spin-offs—and investigate how to pick between these options.
Corporate Financial Decisions, Firm Value, and Equity Value If the objective function in corporate finance is to maximize firm value, it follows that firm value must be linked to the three corporate finance decisions outlined— investment, financing, and dividend decisions. The link between these decisions and firm value can be made by recognizing that the value of a firm is the present value of its expected cash flows, discounted back at a rate that reflects both the riskiness of the projects of the firm and the financing mix used to finance them. Investors form expectations about future cash flows based on observed current cash flows and expected future growth, which in turn depend on the quality of the firm’s projects (its investment decisions) and the amount reinvested back into the business (its dividend decisions). The financing decisions affect the value of a firm through both the discount rate and potentially through the expected cash flows. This neat formulation of value is put to the test by the interactions among the investment, financing, and dividend decisions and the conflicts of interest that arise between stockholders and lenders to the firm, on one hand, and stockholders and managers, on the other. We introduce the basic models available to value a firm and its equity in Chapter 12, and relate them back to management decisions on investment,
1.7
8 financial, and dividend policy. In the process, we examine the determinants of value and how firms can increase their value.
A Real-World Focus The proliferation of news and information on real-world businesses making decisions every day suggests that we do not need to use hypothetical examples to illustrate the principles of corporate finance. We will use five businesses through this book to make our points about corporate financial policy: 1. Disney Corporation: Disney Corporation is a publicly traded firm with wide holdings in entertainment and media. Most people around the world recognize the Mickey Mouse logo and have heard about or visited a Disney theme park or seen some or all of the Disney animated classic movies, but it is a much more diversified corporation than most people realize. Disney’s holdings include cruise line, real estate (in the form of time shares and rental properties in Florida and South Carolina), television (Disney cable, ABC and ESPN), publications, movie studios (Miramax, Pixar and Disney) and consumer products. Disney will help illustrate the decisions that large multi-business and multinational corporations have to make as they are faced with the conventional corporate financial decisions—Where do we invest? How do we finance these investments? How much do we return to our stockholders? 2. Bookscape Books: This company is a privately owned independent bookstore in New York City, one of the few left after the invasion of the bookstore chains, such as Barnes and Noble and Borders. We will take Bookscape Books through the corporate financial decision-making process to illustrate some of the issues that come up when looking at small businesses with private owners. 3. Aracruz Celulose: Aracruz Celulose is a Brazilian firm that produces eucalyptus pulp and operates its own pulp mills, electrochemical plants, and port terminals. Although it markets its products around the world for manufacturing high-grade paper, we use it to illustrate some of the questions that have to be dealt with when analyzing a company that is highly dependent upon commodity prices – paper and pulp, in this instance, and operates in an environment where inflation is high and volatile and the economy itself is in transition.
1.8
9 4. Deutsche Bank: Deutsche Bank is the leading commercial bank in Germany and is also a leading player in investment banking. We will use Deutsche Bank to illustrate some of the issues the come up when a financial service firm has to make investment, financing and dividend decisions. Since banks are highly regulated institutions, it will also serve to illustrate the constraints and opportunities created by the regulatory framework. 5. Tata Chemicals: Tata Chemicals is a firm involved in the chemical and fertilizer business and is part of one of the largest Indian family group companies, the Tata Group, with holdings in technology, manufacturing and service businesses. In addition to allowing us to look at issues specific to manufacturing firms, Tata Chemicals will also give us an opportunity to examine how firms that are part of larger groups make corporate finance decisions. We will look at every aspect of finance through the eyes of all five companies, sometimes to draw contrasts between the companies, but more often to show how much they share.
A Resource Guide To make the learning in this book as interactive and current as possible, we employ a variety of devices. This icon indicates that spreadsheet programs can be used to do some of the analysis that will be presented. For instance, there are spreadsheets that calculate the optimal financing mix for a firm as well as valuation spreadsheets. This symbol marks the second supporting device: updated data on some of the inputs that we need and use in our analysis that is available online for this book. Thus, when we estimate the risk parameters for firms, we will draw attention to the data set that is maintained online that reports average risk parameters by industry. At regular intervals, we will also ask readers to answer questions relating to a topic. These questions, which will generally be framed using real-world examples, will help emphasize the key points made in a chapter and will be marked with this icon.
1.9
10 ✄.In each chapter, we will introduce a series of boxes titled “In Practice,” which will look at issues that are likely to come up in practice and ways of addressing these issues. We examine how firms behave when it comes to assessing risk, evaluating investments and determining the mix off debt and equity, and dividend policy. To make this assessment, we will look at both surveys of decision makers (which chronicle behavior at firms) as well as the findings from studies in behavioral finance that try to explain patterns of management behavior.
Some Fundamental Propositions about Corporate Finance There are several fundamental arguments we will make repeatedly throughout this book. 1. Corporate finance has an internal consistency that flows from its choice of maximizing firm value as the only objective function and its dependence on a few bedrock principles: Risk has to be rewarded, cash flows matter more than accounting income, markets are not easily fooled, and every decision a firm makes has an effect on its value. 2. Corporate finance must be viewed as an integrated whole, rather than a collection of decisions. Investment decisions generally affect financing decisions and vice versa; financing decisions often influence dividend decisions and vice versa. Although there are circumstances under which these decisions may be independent of each other, this is seldom the case in practice. Accordingly, it is unlikely that firms that deal with their problems on a piecemeal basis will ever resolve these problems. For instance, a firm that takes poor investments may soon find itself with a dividend problem (with insufficient funds to pay dividends) and a financing problem (because the drop in earnings may make it difficult for them to meet interest expenses). 3. Corporate finance matters to everybody. There is a corporate financial aspect to almost every decision made by a business; though not everyone will find a use for all the components of corporate finance, everyone will find a use for at least some part of it. Marketing managers, corporate strategists, human resource managers, and information
1.10
11 technology managers all make corporate finance decisions every day and often don’t realize it. An understanding of corporate finance will help them make better decisions. 4. Corporate finance is fun. This may seem to be the tallest claim of all. After all, most people associate corporate finance with numbers, accounting statements, and hardheaded analyses. Although corporate finance is quantitative in its focus, there is a significant component of creative thinking involved in coming up with solutions to the financial problems businesses do encounter. It is no coincidence that financial markets remain breeding grounds for innovation and change. 5. The best way to learn corporate finance is by applying its models and theories to realworld problems. Although the theory that has been developed over the past few decades is impressive, the ultimate test of any theory is application. As we show in this book, much (if not all) of the theory can be applied to real companies and not just to abstract examples, though we have to compromise and make assumptions in the process.
Conclusion This chapter establishes the first principles that govern corporate finance. The investment principle specifies that businesses invest only in projects that yield a return that exceeds the hurdle rate. The financing principle suggests that the right financing mix for a firm is one that maximizes the value of the investments made. The dividend principle requires that cash generated in excess of good project needs be returned to the owners. These principles are the core for what follows in this book.
1.11
1
CHAPTER 2 THE OBJECTIVE IN DECISION MAKING If you do not know where you are going, it does not matter how you get there. Anonymous Corporate finance’s greatest strength and greatest weakness is its focus on value maximization. By maintaining that focus, corporate finance preserves internal consistency and coherence and develops powerful models and theory about the right way to make investment, financing, and dividend decisions. It can be argued, however, that all of these conclusions are conditional on the acceptance of value maximization as the only objective in decision-making. In this chapter, we consider why we focus so strongly on value maximization and why, in practice, the focus shifts to stock price maximization. We also look at the assumptions needed for stock price maximization to be the right objective, what can go wrong with firms that focus on it, and at least partial fixes to some of these problems. We will argue strongly that even though stock price maximization is a flawed objective, it offers far more promise than alternative objectives because it is self-correcting.
Choosing the Right Objective Let’s start with a description of what an objective is and the purpose it serves in developing theory. An objective specifies what a decision maker is trying to accomplish and by so doing provides measures that can be used to choose between alternatives. In most firms, the managers of the firm, rather than the owners, make the decisions about where to invest or how to raise funds for an investment. Thus, if stock price maximization is the objective, a manager choosing between two alternatives will choose the one that increases stock price more. In most cases, the objective is stated in terms of maximizing some function or variable, such as profits or growth, or minimizing some function or variable, such as risk or costs. So why do we need an objective, and if we do need one, why can’t we have several? Let’s start with the first question. If an objective is not chosen, there is no 2.1
2 systematic way to make the decisions that every business will be confronted with at some point in time. For instance, without an objective, how can Disney’s managers decide whether the investment in a new theme park is a good one? There would be a menu of approaches for picking projects, ranging from reasonable ones like maximizing return on investment to obscure ones like maximizing the size of the firm, and no statements could be made about their relative value. Consequently, three managers looking at the same project may come to three separate conclusions. If we choose multiple objectives, we are faced with a different problem. A theory developed around multiple objectives of equal weight will create quandaries when it comes to making decisions. For example, assume that a firm chooses as its objectives maximizing market share and maximizing current earnings. If a project increases market share and current earnings, the firm will face no problems, but what if the project under analysis increases market share while reducing current earnings? The firm should not invest in the project if the current earnings objective is considered, but it should invest in it based on the market share objective. If objectives are prioritized, we are faced with the same stark choices as in the choice of a single objective. Should the top priority be the maximization of current earnings or should it be maximizing market share? Because there is no gain, therefore, from having multiple objectives, and developing theory becomes much more difficult, we argue that there should be only one objective. There are a number of different objectives that a firm can choose between when it comes to decision making. How will we know whether the objective that we have chosen is the right objective? A good objective should have the following characteristics. a. It is clear and unambiguous. An ambiguous objective will lead to decision rules that vary from case to case and from decision maker to decision maker. Consider, for instance, a firm that specifies its objective to be increasing growth in the long term. This is an ambiguous objective because it does not answer at least two questions. The first is growth in what variable—Is it in revenue, operating earnings, net income, or earnings per share? The second is in the definition of the long term: Is it three years, five years, or a longer period? b. It comes with a timely measure that can be used to evaluate the success or failure of decisions. Objectives that sound good but don’t come with a measurement
2.2
3 mechanism are likely to fail. For instance, consider a retail firm that defines its objective as maximizing customer satisfaction. How exactly is customer satisfaction defined, and how is it to be measured? If no good mechanism exists for measuring how satisfied customers are with their purchases, not only will managers be unable to make decisions based on this objective but stockholders will also have no way of holding them accountable for any decisions they do make. c. It does not create costs for other entities or groups that erase firm-specific benefits and leave society worse off overall. As an example, assume that a tobacco company defines its objective to be revenue growth. Managers of this firm would then be inclined to increase advertising to teenagers, because it will increase sales. Doing so may create significant costs for society that overwhelm any benefits arising from the objective. Some may disagree with the inclusion of social costs and benefits and argue that a business only has a responsibility to its stockholders, not to society. This strikes us as shortsighted because the people who own and operate businesses are part of society.
The Classical Objective There is general agreement, at least among corporate finance theorists that the objective when making decisions in a business is to maximize value. There is some disagreement on whether the objective is to maximize the value of the stockholder’s stake in the business or the value of the entire business (firm), which besides stockholders includes the other financial claim holders (debt holders, preferred stockholders, etc.). Furthermore, even among those who argue for stockholder wealth maximization, there is a question about whether this translates into maximizing the stock price. As we will see in this chapter, these objectives vary in terms of the assumptions needed to justify them. The least restrictive of the three objectives, in terms of assumptions needed, is to maximize the firm value, and the most restrictive is to maximize the stock price. Multiple Stakeholders and Conflicts of Interest In the modern corporation, stockholders hire managers to run the firm for them; these managers then borrow from banks and bondholders to finance the firm’s operations. 2.3
4 Investors in financial markets respond to information about the firm revealed to them by the managers, and firms have to operate in the context of a larger society. By focusing on maximizing stock price, corporate finance exposes itself to several risks. Each of these stakeholders has different objectives and there is the distinct possibility that there will be conflicts of interests among them. What is good for managers may not necessarily be good for stockholders, and what is good for stockholders may not be in the best interests of bondholders and what is beneficial to a firm may create large costs for society. These conflicts of interests are exacerbated further when we bring in two additional stakeholders in the firm. First, the employees of the firm may have little or no interest in stockholder wealth maximization and may have a much larger stake in improving wages, benefits, and job security. In some cases, these interests may be in direct conflict with stockholder wealth maximization. Second, the customers of the business will probably prefer that products and services be priced lower to maximize their utility, but again this may conflict with what stockholders would prefer. Potential Side Costs of Value Maximization As we noted at the beginning of this section, the objective in corporate finance can be stated broadly as maximizing the value of the entire business, more narrowly as maximizing the value of the equity stake in the business or even more narrowly as maximizing the stock price for a publicly traded firm. The potential side costs increase as the objective is narrowed. If the objective when making decisions is to maximize firm value, there is a possibility that what is good for the firm may not be good for society. In other words, decisions that are good for the firm, insofar as they increase value, may create social costs. If these costs are large, we can see society paying a high price for value maximization, and the objective will have to be modified to allow for these costs. To be fair, however, this is a problem that is likely to persist in any system of private enterprise and is not peculiar to value maximization. The objective of value maximization may also face obstacles when there is separation of ownership and management, as there is in most large public corporations. When managers act as agents for the owners (stockholders), there is the potential for a conflict of interest between stockholder and managerial
2.4
5 interests, which in turn can lead to decisions that make managers better off at the expense of stockholders. When the objective is stated in terms of stockholder wealth, the conflicting interests of stockholders and bondholders have to be reconciled. Since stockholders are the decision makers and bondholders are often not completely protected from the side effects of these decisions, one way of maximizing stockholder wealth is to take actions that expropriate wealth from the bondholders, even though such actions may reduce the wealth of the firm. Finally, when the objective is narrowed further to one of maximizing stock price, inefficiencies in the financial markets may lead to misallocation of resources and to bad decisions. For instance, if stock prices do not reflect the long-term consequences of decisions, but respond, as some critics say, to short-term earnings effects, a decision that increases stockholder wealth (which reflects long-term earnings potential) may reduce the stock price. Conversely, a decision that reduces stockholder wealth but increases earnings in the near term may increase the stock price. Why Corporate Finance Focuses on Stock Price Maximization Much of corporate financial theory is centered on stock price maximization as the sole objective when making decisions. This may seem surprising given the potential side costs just discussed, but there are three reasons for the focus on stock price maximization in traditional corporate finance. •
Stock prices are the most observable of all measures that can be used to judge the performance of a publicly traded firm. Unlike earnings or sales, which are updated once every quarter or once every year, stock prices are updated constantly to reflect new information coming out about the firm. Thus, managers receive instantaneous feedback from investors on every action that they take. A good illustration is the response of markets to a firm announcing that it plans to acquire another firm. Although managers consistently paint a rosy picture of every acquisition that they plan, the stock price of the acquiring firm drops at the time of the announcement of the deal in roughly half of all acquisitions, suggesting that markets are much more skeptical about managerial claims.
2.5
6 •
If investors are rational and markets are efficient, stock prices will reflect the longterm effects of decisions made by the firm. Unlike accounting measures like earnings or sales measures, such as market share, which look at the effects on current operations of decisions made by a firm, the value of a stock is a function of the longterm health and prospects of the firm. In a rational market, the stock price is an attempt on the part of investors to measure this value. Even if they err in their estimates, it can be argued that an erroneous estimate of long-term value is better than a precise estimate of current earnings.
•
Finally, choosing stock price maximization as an objective allows us to make categorical statements about the best way to pick projects and finance them and to test these statements with empirical observation. 2.1. : Which of the Following Assumptions Do You Need to Make for Stock
Price Maximization to Be the Only Objective in Decision Making? a. Managers act in the best interests of stockholders. b. Lenders to the firm are fully protected from expropriation. c. Financial markets are efficient. d. There are no social costs. e. All of the above. f. None of the above
In Practice: What Is the Objective in Decision Making in a Private Firm or a Nonprofit Organization? The objective of maximizing stock prices is a relevant objective only for firms that are publicly traded. How, then, can corporate finance principles be adapted for private firms? For firms that are not publicly traded, the objective in decision-making is the maximization of firm value. The investment, financing, and dividend principles we will develop in the chapters to come apply for both publicly traded firms, which focus on stock prices, and private businesses, which maximize firm value. Because firm value is not observable and has to be estimated, what private businesses will lack is the
2.6
7 feedback—sometimes unwelcome—that publicly traded firms get from financial markets when they make major decisions. It is, however, much more difficult to adapt corporate finance principles to a notfor-profit organization, because its objective is often to deliver a service in the most efficient way possible, rather than make profits. For instance, the objective of a hospital may be stated as delivering quality health care at the least cost. The problem, though, is that someone has to define the acceptable level of care, and the conflict between cost and quality will underlie all decisions made by the hospital.
Maximize Stock Prices: The Best-Case Scenario If corporate financial theory is based on the objective of maximizing stock prices, it is worth asking when it is reasonable to ask managers to focus on this objective to the exclusion of all others. There is a scenario in which managers can concentrate on maximizing stock prices to the exclusion of all other considerations and not worry about side costs. For this scenario to unfold, the following assumptions have to hold. 1.
The managers of the firm put aside their own interests and focus on maximizing stockholder wealth. This might occur either because they are terrified of the power stockholders have to replace them (through the annual meeting or via the board of directors) or because they own enough stock in the firm that maximizing stockholder wealth becomes their objective as well.
2.
The lenders to the firm are fully protected from expropriation by stockholders. This can occur for one of two reasons. The first is a reputation effect, i.e., that stockholders will not take any actions that hurt lenders now if they feel that doing so might hurt them when they try to borrow money in the future. The second is that lenders might be able to protect themselves fully by writing covenants proscribing the firm from taking any actions that hurt them.
3.
The managers of the firm do not attempt to mislead or lie to financial markets about the firm’s future prospects, and there is sufficient information for markets to make judgments about the effects of actions on long-term cash flows and value. Markets are assumed to be reasoned and rational in their assessments of these actions and the consequent effects on value.
2.7
8 4.
There are no social costs or social benefits. All costs created by the firm in its pursuit of maximizing stockholder wealth can be traced and charged to the firm.
With these assumptions, there are no side costs to stock price maximization. Consequently, managers can concentrate on maximizing stock prices. In the process, stockholder wealth and firm value will be maximized, and society will be made better off. The assumptions needed for the classical objective are summarized in pictorial form in Figure 2.1. Figure 2.1 Stock Price Maximization: The Costless Scenario
STOCKHOLDERS
Hire & fire managers
Lend Money BONDHOLDERS
Maximize stockholder wealth No Social Costs
Managers
Protect Interests of lenders Reveal information honestly and on time
SOCIETY Costs can be traced to firm
Markets are efficient and assess effect of news on value
FINANCIAL MARKETS
Maximize Stock Prices: Real-World Conflicts of Interest Even a casual perusal of the assumptions needed for stock price maximization to be the only objective when making decisions suggests that there are potential shortcomings in each one. Managers might not always make decisions that are in the best interests of stockholders, stockholders do sometimes take actions that hurt lenders, information delivered to markets is often erroneous and sometimes misleading, and there are social costs that cannot be captured in the financial statements of the company. In the
2.8
9 section that follows, we consider some of the ways real-world problems might trigger a breakdown in the stock price maximization objective. Stockholders and Managers In classical corporate financial theory, stockholders are assumed to have the power to discipline and replace managers who do not maximize their wealth. The two mechanisms that exist for this power to be exercised are the annual meeting, wherein stockholders gather to evaluate management performance, and the board of directors, whose fiduciary duty it is to ensure that managers serve stockholders’ interests. Although the legal backing for this assumption may be reasonable, the practical power of these institutions to enforce stockholder control is debatable. In this section, we will begin by looking at the limits on stockholder power and then examine the consequences for managerial decisions. The Annual Meeting Every publicly traded firm has an annual meeting of its stockholders, during which stockholders can both voice their views on management and vote on changes to the corporate charter. Most stockholders, however, do not go to the annual meetings, partly because they do not feel that they can make a difference and partly because it would not make financial sense for them to do so.1 It is true that investors can exercise their power with proxies,2 but incumbent management starts of with a clear advantage.3 Many stockholders do not bother to fill out their proxies; among those who do, voting for incumbent management is often the default option. For institutional stockholders with significant holdings in a large number of securities, the easiest option, when dissatisfied with incumbent management, is to “vote with their feet,” which is to sell their stock and move on. An activist posture on the part of these stockholders would go a long way
1An
investor who owns 100 shares of stock in, say, Coca-Cola will very quickly wipe out any potential returns he makes on his investment if he or she flies to Atlanta every year for the annual meeting. 2A proxy enables stockholders to vote in absentia on boards of directors and on resolutions that will be coming to a vote at the meeting. It does not allow them to ask open-ended questions of management. 3This advantage is magnified if the corporate charter allows incumbent management to vote proxies that were never sent back to the firm. This is the equivalent of having an election in which the incumbent gets the votes of anybody who does not show up at the ballot box.
2.9
10 toward making managers more responsive to their interests, and there are trends toward more activism, which will be documented later in this chapter. The Board of Directors The board of directors is the body that oversees the management of a publicly traded firm. As elected representatives of the stockholders, the directors are obligated to ensure that managers are looking out for stockholder interests. They can change the top management of the firm and have a substantial influence on how it is run. On major decisions, such as acquisitions of other firms, managers have to get the approval of the board before acting. The capacity of the board of directors to discipline management and keep them responsive to stockholders is diluted by a number of factors. 1. Many individuals who serve as directors do not spend much time on their fiduciary duties, partly because of other commitments and partly because many of them serve on the boards of several corporations. Korn/Ferry,4 an executive recruiter, publishes a periodical survey of directorial compensation, and time spent by directors on their work illustrates this very clearly. In their 1992 survey, they reported that the average director spent 92 hours a year on board meetings and preparation in 1992, down from 108 in 1988, and was paid $32,352, up from $19,544 in 1988.5 As a result of scandals associated with lack of board oversight and the passage of Sarbanes-Oxley, directors have come under more pressure to take their jobs seriously. The Korn/Ferry survey for 2007 noted an increase in hours worked by the average director to 192 hours a year and a corresponding surge in compensation to $62,500 a year, an increase of 45% over the 2002 numbers. 2. Even those directors who spend time trying to understand the internal workings of a firm are stymied by their lack of expertise on many issues, especially relating to accounting rules and tender offers, and rely instead on outside experts.
4Korn/Ferry
surveys the boards of large corporations and provides insight into their composition. understates the true benefits received by the average director in a firm, because it does not count benefits and perquisites—insurance and pension benefits being the largest component. Hewitt Associates, an executive search firm, reports that 67 percent of 100 firms that they surveyed offer retirement plans for their directors. 5This
2.10
11 3. In some firms, a significant percentage of the directors work for the firm, can be categorized as insiders and are unlikely to challenge the chief executive office (CEO). Even when directors are outsiders, they are often not independent, insofar as the company’s CEO often has a major say in who serves on the board. Korn/Ferry’s annual survey of boards also found in 1988 that 74 percent of the 426 companies it surveyed relied on recommendations by the CEO to come up with new directors, whereas only 16 percent used a search firm. In its 1998 survey, Korn/Ferry found a shift toward more independence on this issue, with almost three-quarters of firms reporting the existence of a nominating committee that is at least nominally independent of the CEO. The latest Korn/Ferry survey confirmed a continuation of this shift, with only 20% of directors being insiders and a surge in boards with nominating committees that are independent of the CEO. 4. The CEOs of other companies are the favored choice for directors, leading to a potential conflict of interest, where CEOs sit on each other’s boards. In the KornFerry survey, the former CEO of the company sits on the board at 30% of US companies and 44% of French companies. 5. Many directors hold only small or token stakes in the equity of their corporations. The remuneration they receive as directors vastly exceeds any returns that they make on their stockholdings, thus making it unlikely that they will feel any empathy for stockholders, if stock prices drop. 6. In many companies in the United States, the CEO chairs the board of directors whereas in much of Europe, the chairman is an independent board member. The net effect of these factors is that the board of directors often fails at its assigned role, which is to protect the interests of stockholders. The CEO sets the agenda, chairs the meeting, and controls the flow of information, and the search for consensus generally overwhelms any attempts at confrontation. Although there is an impetus toward reform, it has to be noted that these revolts were sparked not by board members but by large institutional investors. The failure of the board of directors to protect stockholders can be illustrated with numerous examples from the United States, but this should not blind us to a more troubling fact. Stockholders exercise more power over management in the United States
2.11
12 than in any other financial market. If the annual meeting and the board of directors are, for the most part, ineffective in the United States at exercising control over management, they are even more powerless in Europe and Asia as institutions that protect stockholders. Ownership Structure The power that stockholders have to influence management decisions either directly (at the annual meeting) or indirectly (through the board of directors) can be affected by how voting rights are apportioned across stockholders and by who owns the shares in the company. a. Voting rights: In the United States, the most common structure for voting rights in a publicly traded company is to have a single class of shares, with each share getting a vote. Increasingly, though, we are seeing companies like Google, News Corp and Viacom, with two classes of shares with disproportionate voting rights assigned to one class. In much of Latin America, shares with different voting rights are more the rule than the exception, with almost every company having common shares (with voting rights) and preferred shares (without voting rights). While there may be good reasons for having share classes with different voting rights6, they clearly tilt the scales in favor of incumbent managers (relative to stockholders), since insiders and incumbents tend to hold the high voting right shares. b. Founder/Owners: In young companies, it is not uncommon to find a significant portion of the stock held by the founders or original promoters of the firm. Thus, Larry Ellison, the founder of Oracle, continues to hold almost a quarter of the firm’s stock and is also the company’s CEO. As small stockholders, we can draw solace from the fact that the top manager in the firm is also its largest stockholder, but there is still the danger that what is good for an inside stockholder with all or most of his wealth invested in the company may not be in the best interests of outside stockholders, especially if the latter are diversified across multiple investments. c. Passive versus Active investors: As institutional investors increase their holdings of equity, classifying investors into individual and institutional becomes a less useful 6
One argument is that stockholders in capital markets tend to be short term and that the investors who own the voting shares are long term. Consequently, entrusting the latter with the power will lead to better decisions.
2.12
13 exercise at many firms. There are, however, big differences between institutional investors in terms of how much of a role they are willing to play in monitoring and disciplining errant managers. Most institutional investors, including the bulk of mutual and pension funds, are passive investors, insofar as their response to poor management is to vote with their feet, by selling their stock. There are few institutional investors, such as hedge funds and private equity funds, that have a much more activist bent to their investing and seek to change the way companies are run. The presence of these investors should therefore increase the power of all stockholders, relative to managers, at companies. d. Stockholders with competing interests: Not all stockholders are single minded about maximizing stockholders wealth. For some stockholders, the pursuit of stockholder wealth may have to be balanced against their other interests in the firm, with the former being sacrificed for the latter. Consider two not uncommon examples. The first is employees of the firm, investing in equity either directly or through their pension fund. They have to balance their interests as stockholders against their interests as employees. An employee layoff may help them as stockholders but work against their interests, as employees. The second is that the government can be the largest equity investor, which is often the aftermath of the privatization of a government company. While governments want to see the values of their equity stakes grow, like all other equity investors, they also have to balance this interest against their other interests (as tax collectors and protectors of domestic interests). They are unlikely to welcome plans to reduce taxes paid or to move production to foreign locations. e. Corporate Cross Holdings: The largest stockholder in a company may be another company. In some cases, this investment may reflect strategic or operating considerations. In others, though, these cross holdings are a device used by investors or managers to wield power, often disproportionate to their ownership stake. Many Asian corporate groups are structured as pyramids, with an individual or family at the top of the pyramid controlling dozens of companies towards the bottom using corporations to hold stock. In a slightly more benign version, groups of companies are
2.13
14 held together by companies holding stock in each other (cross holdings) and using these cross holdings as a shield against stockholder challenges. In summary, corporate governance is likely to be strongest in companies that have only one class of shares, limited cross holdings and a large activist investor holding and weakest in companies that have shares with different voting rights, extensive cross holdings and/or a predominantly passive investor base. In Practice: Corporate governance at companies The modern publicly traded corporation is a case study in conflicts of interest, with major decisions being made by managers whose interests may diverge from those of stockholders. Put simply, corporate governance as a sub-area in finance looks at the question of how best to monitor and motivate managers to behave in the best interests of the owners of the company (stockholders). In this context, a company where managers are entrenched and cannot be removed even if they make bad decisions (which hut stockholders) is one with poor corporate governance. In the light of accounting scandals and faced with opaque financial statements, it is clear investors care more today about corporate governance at companies and companies know that they do. In response to this concern, firms have expended resources and a large portion of their annual reports to conveying to investors their views on corporate governance (and the actions that they are taking to improve it). Many companies have made explicit the corporate governance principles that govern how they choose and remunerate directors. In the case of Disney, these principles, which were first initiated a few years ago, have been progressively strengthened over time and the October 2008 version requires a substantial majority of the directors to be independent and own at least $100,000 worth of stock. The demand from investors for unbiased and objective corporate governance scores has created a business for third parties that try to assess corporate governance at individual firms. In late 2002, Standard and Poor’s introduced a corporate governance score that ranged from 1 (lowest) to 10 (higher) for individual companies, based upon weighting a number of factors including board composition, ownership structure and financial structure. The Corporate Library, an independent research group started by stockholder activists, Neil Minow and Robert Monks, tracks and rates the effectiveness of
2.14
15 boards. Institutional Shareholder Service (ISS), a proxy advisory firm, rates more than 8000 companies on a number of proprietary dimensions and markets its Corporate Governance Quotient (CGQ) to institutional investors. There are other entities that now offer corporate governance scores for European companies and Canadian companies. The Consequences of Stockholder Powerlessness If the two institutions of corporate governance—annual meetings and the board of directors—fail to keep management responsive to stockholders, as argued in the previous section, we cannot expect managers to maximize stockholder wealth, especially when their interests conflict with those of stockholders. Consider the following examples. 1. Fighting Hostile Acquisitions When a firm is the target of a hostile takeover, managers are sometimes faced with an uncomfortable choice. Allowing the hostile acquisition to go through will allow stockholders to reap substantial financial gains but may result in the managers losing their jobs. Not surprisingly, managers often act to protect their own interests at the expense of stockholders: •
The managers of some firms that were targeted by acquirers (raiders) for hostile takeovers in the 1980s
Greenmail: Greenmail refers to
were able to avoid being acquired by buying out the
the purchase of a potential
acquirer’s existing stake, generally at a price much greater than the price paid by the acquirer and by using
stockholder
cash.
This
process,
called
hostile acquirer’s stake in a business at a premium over the price paid for that stake by the target company.
greenmail, usually causes stock prices to drop, but it does protect the jobs of incumbent managers. The irony of using money that belongs to stockholders to protect them against receiving a higher price on the stock they own seems to be lost on the perpetrators of greenmail. •
Another widely used anti-takeover device is a golden parachute, a provision in an employment contract that allow for the payment of a lump-sum or cash flows over a period, if the manager covered by the contract loses his or her job in a takeover. Although there are economists who have justified the payment of golden parachutes as a way of reducing the conflict between stockholders and managers, 2.15
16 it is still unseemly that managers should need large side payments to do what they are hired to do—maximize stockholder wealth. •
Firms sometimes create poison pills, which are triggered by hostile takeovers. The objective is to make it difficult and costly to acquire control. A flip over right offers a simple example. In a flip over right, existing stockholders get the right to buy shares in the firm at a price well above the current stock price. As long as the
Golden Parachute: A golden parachute refers
existing management runs the firm; this
to a contractual clause in a management contract that allows the manager to be paid a
right is not worth very much. If a hostile
specified sum of money in the event control of
acquirer takes over the firm, though,
the firm changes, usually in the context of a
stockholders are given the right to buy
hostile takeover.
additional shares at a price much lower than the current stock price. The acquirer, having weighed in this additional cost, may very well decide against the acquisition. Greenmail, golden parachutes, and poison pills generally do not require stockholder approval and are usually adopted by compliant boards of directors. In all three cases, it can be argued, managerial interests are being
Poison Pill: A poison pill is a security or a
served at the expenses of stockholder interests.
provision that is triggered by the hostile acquisition of the firm, resulting in a large
2. Antitakeover Amendments
cost to the acquirer.
Antitakeover amendments have the same objective as greenmail and poison pills, which is dissuading hostile takeovers, but differ on one very important count. They require the assent of stockholders to be instituted. There are several types of antitakeover amendments, all designed with the objective of reducing the likelihood of a hostile takeover. Consider, for instance, a super-majority amendment; to take over a firm that adopts this amendment, an acquirer has to acquire more than the 51 percent that would normally be required to gain control. Antitakeover amendments do increase the bargaining power of managers when negotiating with acquirers and could work to the benefit of stockholders, but only if managers act in the best interests of stockholders. 2.2.: Anti-takeover Amendments and Management Trust
2.16
17 If as a stockholder in a company, you were asked to vote on an amendment to the corporate charter that would restrict hostile takeovers of your company and give your management more power, in which of the following types of companies would you be most likely to vote yes to the amendment? a. Companies where the managers promise to use this power to extract a higher price for you from hostile bidders. b. Companies that have done badly (in earnings and stock price performance) in the past few years. c. Companies that have done well (in earnings and stock price performance) in the past few years. d. I would never vote for such an amendment. 3. Paying too Much on Acquisitions There are many ways in which managers can make
Synergy: Synergy is the additional value
their stockholders worse off—by investing in bad
created by bringing together two entities
projects, by borrowing too much or too little, and by
and pooling their strengths. In the
adopting defensive mechanisms against potentially
context of a merger, synergy is the difference between the value of the
value-increasing takeovers. The quickest and perhaps
merged firm and sum of the values of the
the most decisive way to impoverish stockholders is to
firms operating independently.
overpay on a takeover, because the amounts paid on takeovers tend to dwarf those involved in the other decisions. Of course, the managers of the firms doing the acquiring will argue that they never overpay on takeovers, 7 and that the high premiums paid in acquisitions can be justified using any number of reasons— there is synergy, there are strategic considerations, the target firm is undervalued and badly managed, and so on. The stockholders in acquiring firms do not seem to share the enthusiasm for mergers and acquisitions that their managers have, because the stock prices of bidding firms decline on the takeover announcements a significant proportion of the time.8
7One
explanation given for the phenomenon of overpaying on takeovers is that it is managerial hubris (pride) that drives the process. 8See Jarrell, G.A., J.A. Brickley and J.M. Netter, 1988, The Market for Corporate Control: The Empirical Evidence since 1980, Journal of Economic Perspectives, Vol 2, 49-68.. In an extensive study of returns to
2.17
18 These illustrations are not meant to make the case that managers are venal and selfish, which would be an unfair charge, but are manifestations of a much more fundamental problem; when there is conflict of interest between stockholders and managers, stockholder wealth maximization is likely to take second place to management objectives.
The Imperial CEO and Compliant Directors: A Behavioral Perspective Many corporate fiascos would be avoided or at least made less damaging if independent directors asked tough questions and reined in top managers. Given this reality, an interesting question is why we do not see this defiance more often in practice. Some of the failures of boards to restrain CEOs can be attributed to institutional factors and board selection processes, but some can be attributed to human frailties. Studies of social psychology have noted that loyalty is hardwired into human behavior. While this loyalty is an important tool in building up organizations, it can also lead people to suppress internal ethical standards if they conflict with loyalty to an authority figure. In a famous experiment illustrating this phenomenon, Stanley Milgram, a psychology professor at Yale, asked students to electrocute complete strangers who gave incorrect answers to questions, with larger shocks for more subsequent erroneous answers. Milgram expected his students to stop, when they observed the strangers (who were actors) in pain, but was horrified to find that students continued to shock subjects, if ordered to do so by an authority figure. In the context of corporate governance, directors remain steadfastly loyal to the CEO, even in the face of poor performance or bad decisions, and this loyalty seems to outweigh their legal responsibilities to stockholders, who are not present in the room. How can we break this genetic predisposition to loyalty? The same psychological studies that chronicle loyalty to authority figures also provide guidance on factors that weaken that loyalty. The first is the introduction of dissenting peers; if some people are observed voicing opposition to authority, it increases the propensity of others to do the bidder firms, these authors note that excess returns on these firms’ stocks around the announcement of takeovers have declined from an average of 4.95 percent in the 1960s to 2 percent in the 1970s to –1 percent in the 1980s. Studies of mergers also generally conclude that the stock prices of bidding firms decline in more than half of all acquisitions.
2.18
19 same. The second is the existence of discordant authority figures, and disagreement among these figures; in the Milgram experiments, having two people dressed identically in lab coats disagreeing about directions, reduced obedience significantly. If we take these findings to heart, we should not only aspire to increase the number of independent directors on boards, but also allow these directors to be nominated by the shareholders who disagree most with incumbent managers. In addition, the presence of a nonexecutive as Chairman of the board and lead independent directors may allow for a counter-weight to the CEO in board meetings. Even with these reforms, we have to accept the reality that boards of directors will never be as independent nor as probing as we would like them to be, for two other reasons. The first is that people tend to go along with a group consensus, even if that consensus is wrong. To the extent that CEOs frame the issues at board meetings, this consensus is likely to work in their favor. The second comes from work done on information cascades, where people imitate someone they view to be an informed player, rather than pay to become informed themselves. If executive or inside directors are viewed as more informed about the issues facing the board, it is entirely likely that the outside directors, even if independent, will go along with their views. One solution, offered by Randall Morck, and modeled after the Catholic Church is to create a Devil’s advocate, a powerful counter-authority to the CEO, whose primary role is to oppose and critique proposed strategies and actions.9 Illustration 2.1 Assessing Disney’s Corporate Governance To understand how corporate governance has evolved at Disney, we have to look at its history. For much of its early existence, Disney was a creation of its founder, Walt Disney. His vision and imagination were the genesis for the animated movies and theme parks that made the company’s reputation. After Walt’s demise in 1966, Disney went through a period of decline, where its movies failed at the box office and attendance at theme parks crested. In 1984, Michael Eisner, then an executive at Paramount, was hired as CEO for Disney. Over the next decade, Eisner succeeded in regenerating Disney, with
9
Morck, R., 2004, Behavioral Finance in Corporate Governance – Independent Directors, Non-executive Chairs and the Importance of the Devil’s Advocate, NBER Working Paper series.
2.19
20 his protégé, Jeffrey Katzenberg, at the head of the animated movie division, producing blockbuster hits including The Little Mermaid, Beauty and the Beast and The Lion King.10 As Disney’s earnings and stock price increased, Eisner’s power also amplified and by the mid 1990s, he had brought together a board of directors that genuflected to that power. In 1996, Fortune magazine ranked Disney as having the worst board of the Fortune 500 companies, and the 16 members on its board and the members are listed in Table 2.1, categorized by whether they worked for Disney (insiders) or not (outsiders). Table 2.1 Disney’s Board of Directors 1996 Insiders 1. Michael D. Eisner: CEO 2. Roy E. Disney: Head of animation department 3. Sanford M. Litvack: Chief of corporate operations 4. Richard A. Nunis: Chairman of Walt Disney Attractions 5. *Raymond L. Watson,: Disney chairman in 1983 and 1984 6. *E. Cardon Walker: Disney chairman and chief executive, 1980–83 7. *Gary L. Wilson: Disney chief financial officer, 1985–89 8. *Thomas S. Murphy: Former chairman and chief executive of Capital Cities/ABC Inc. *Former officials of Disney
1. 2. 3.
4.
5.
6. 7. 8.
Outsiders Reveta F. Bowers: Head of school for the Center for Early Education, where Mr. Eisner’s children attended class Ignacio E. Lozano Jr.,: Chairman of Lozano Enterprises, publisher of La Opinion newspaper in Los Angeles George J. Mitchell: Washington, D.C. attorney, former U.S. senator. Disney paid Mr. Mitchell $50,000 for his consulting on international business matters in 1996. His Washington law firm was paid an additional $122,764 Stanley P. Gold: President and chief executive of Shamrock Holdings, Inc., which manages about $1 billion in investments for the Disney family The Rev. Leo J. O’Donovan: President of Georgetown University, where one of Mr. Eisner’s children attended college. Mr. Eisner sat on the Georgetown board and has contributed more than $1 million to the school Irwin E. Russell: Beverly Hills, Calif., attorney whose clients include Mr. Eisner *Sidney Poitier: Actor. Robert A. M. Stern: New York architect who has designed numerous
10
For an exceptionally entertaining and enlightening read, we would suggest the book “Disney Wars”, authored by Michael Lewis. The book tracks Michael Eisner’s tenure at Disney and how his strengths ultimately became his weakest links.
2.20
21 Disney projects. He received $168,278 for those services in fiscal year 1996 Note that eight of the sixteen members on the board were current or ex Disney employees and that Eisner, in addition to being CEO, chaired the board. Of the eight outsiders, at least five had potential conflicts of interests because of their ties with either Disney or Eisner. The potential conflicts are listed in italics in Table 2.1. Given the composition of this board, it should come as no surprise that it failed to assert its power against incumbent management.11 In 1997, CALPERS, the California Public Employees Retirement System, suggested a series of checks to see if a board was likely to be effective in acting as a counterweight to a powerful CEO, including: •
Are a majority of the directors outside directors?
•
Is the chairman of the board independent of the company (and not the CEO of the company)?
•
Are the compensation and audit committees composed entirely of outsiders?
When CALPERS put the companies in the Standard & Poor’s (S&P) 500 through these tests in 1997, Disney was the only company that failed all three tests, with insiders on every one of the key committees. Disney came under pressure from stockholders to modify its corporate governance practices between 1997 and 2002 and made some changes to its corporate governance practices. By 2002, the number of insiders on the board had dropped to four, but it remained unwieldy (with 16 board members) and had only limited effectiveness. In 2003, two board members, Roy Disney and Stanley Gold, resigned from the board, complaining that it was too willing to rubber stamp Michael Eisner’s decisions. At the 2004 annual meeting, an unprecedented 43% of shareholders withheld their proxies when asked to re-elect Eisner to the board. In response, Eisner stepped down as chairman of the board in 2004 and finally as CEO in March 2005. His replacement, Bob Iger, has shown more signs of being responsive to stockholders. At the end of 2008, Disney’s board of directors had twelve members, only one of whom (Bob Iger) was an insider. 11One
case that cost Disney dearly was when Eisner prevailed on the board to hire Michael Ovitz, a noted Hollywood agent, with a generous compensation. A few years later, Ovitz left the company after falling out with Eisner, creating a multimillion-dollar liability for Disney. A 2003 lawsuit against Disney’s board
2.21
22 Table 2.2 Disney’s Board of Directors 2008 Board Members
Occupation
John E. Pepper, Jr. (Chairman) Susan E. Arnold John E. Bryson John S. Chen Judith L. Estrin Robert A. Iger Steven P. Jobs Fred Langhammer Aylwin B. Lewis Monica Lozano Robert W. Matschullat Orin C. Smith
Retired Chairman and CEO, Procter & Gamble Co. President, Global Business Units, Procter & Gamble Co. Retired Chairman and CEO, Edison International Chairman,, CEO & President, Sybase, Inc. CEO, JLabs, LLC. CEO, Disney CEO, Apple Chairman, Global Affairs, The Estee Lauder Companies President and CEO, Potbelly Sandwich Works Publisher and CEO, La Opinion Retired Vice Chairman and CFO, The Seagram Co. Retired President and CEO, Starbucks Corporation
At least in terms of appearances, this board looks more independent than the Disney boards of earlier years, with no obvious conflicts of interest. There are two other interesting shifts. The first is that there are only four board members from 2003 (the last Eisner board), who continue on this one, an indication that this is now Iger’s board of directors. The other is the presence of Steve Jobs on the list. While his expertise in technology is undoubtedly welcome to the rest of the board members, he also happens to be Disney’s largest stockholder, owning in excess of 6% of the company.12 Disney stockholders may finally have someone who will advocate for their interests in board deliberations. External monitors who track corporate governance have noticed the improvement at Disney. At the start of 2009, ISS ranked Disney first among media companies on its corporate governance score (CGQ) and among the top 10 firms in the S&P 500, a remarkable turnaround for a firm that was a poster child for bad corporate governance only a few years ago. Illustration 2.2 Corporate Governance at Aracruz: Voting and Nonvoting Shares Aracruz Cellulose, like most Brazilian companies, had two classes of shares at the end of 2008. The common shares had all of the voting rights and were held by incumbent members contended that they failed in their fiduciary duty by not checking the terms of the compensation agreement before assenting to the hiring.
2.22
23 management, lenders to the company, and the Brazilian government. Outside investors held the nonvoting shares, which were called preferred shares,13 and had no say in the election of the board of directors. At the end of 2008, Aracruz was managed by a board of seven directors, composed primarily of representatives of those who own the common (voting) shares, and an executive board, composed of three managers of the company. Without analyzing the composition of the board of Aracruz, it is quite clear that there is the potential for a conflict of interest between voting shareholders who are fully represented on the board and preferred stockholders who are not. Although Brazilian law provides some protection for the latter, preferred stockholders have no power to change the existing management of the company and have little influence over major decisions that can affect their value.14 As a more general proposition, the very existence of voting and non-voting shares can be viewed as an indication of poor corporate governance, even at companies like Google that are viewed as well managed companies. Illustration 2.3 Corporate Governance at Deutsche Bank: Two Boards? Deutsche Bank follows the German tradition and legal requirement of having two boards. The board of managing directors, composed primarily of incumbent managers, develops the company’s strategy, reviews it with the supervisory board, and ensures its implementation. The supervisory board appoints and recalls the members of the board of managing directors and, in cooperation with that board, arranges for long-term successor planning. It also advises the board of managing directors on the management of business and supervises it in its achievement of long-term goals. A look at the supervisory board of directors at Deutsche Bank provides some insight into the differences between the U.S. and German corporate governance systems. The supervisory board at Deutsche Bank consists of twenty members, but eight are representatives of the employees. The remaining twelve are elected by shareholders, but
12
This holding can be traced back to the large ownership stake that Steve Jobs had in Pixar. When Pixar was acquired by Disney, Jobs received shares in Disney in exchange for this holding. 13This can create some confusion for investors in the United States, where preferred stock is stock with a fixed dividend and resembles bonds more than conventional common stock. 14 This was brought home when Ambev, a large Brazilian beverage company, was acquired by Interbrand, a Belgian corporation. The deal enriched the common stock holders but the preferred stockholders received little in terms of a premium and were largely bystanders.
2.23
24 employees clearly have a much bigger say in how companies are run in Germany and can sometimes exercise veto power over company decisions. Illustration 2.4 Corporate Governance at Tata Chemicals: Family Group Companies As we noted in chapter 1, Tata Chemicals is part of the Tata Group of companies, one of India’s largest family group companies. In 2009, the company had eight directors, four of whom could be categorized as insiders and four as independent.15 The chairman of the board, Ratan Tata, also operates as the chairman of the boards of 12 other Tata companies. In fact, many of the directors on the board of Tata Chemicals serve on the boards of other Tata companies as well. The intermingling of group and company interests is made even greater by the fact that other Tata group companies own 29.15% of the outstanding shares in Tata Chemicals and Tata Chemicals has significant investments in other Tata companies. As stockholders in Tata Chemicals, there are two key implications for corporate governance: 1. Limited power: The large cross holdings by group companies makes it unlikely that individual investors (who are not members of the Tata family) will be able to exercise much power at any of these companies. 2. Conflict of interest: The conflict between what is good for the investors in the company (Tata Chemicals) and what is good for the group (Tata group) will play out on almost every major corporate finance decision. For instance, when it comes to how much Tata Chemicals should pay in dividends, the key determinant may not be how much the company generates in excess cash but how much funding is needed by other companies in the group. Generalizing, decisions that are made with the best interests of the Tata group may be hurtful or costly to investors in Tata Chemicals. Note that this is not a critique directed specifically at the Tata Group. In fact, many investors who follow Indian companies view the Tata Group as one of the more enlightened family businesses in India. It is a more general problem with investing in a company that belongs to a larger group, since group interests may render waste to the interests of investors in individual companies.
2.24
25 In Practice: Is There a Payoff to Better Corporate Governance? We do not want to oversell the importance of strong corporate governance. It is not a magic bullet that will somehow make bad managers into good managers. In fact, we can visualize a well-managed company with poor corporate governance just as easily as we can see a poorly managed company with good corporate governance. The biggest pay off to good corporate governance is that it is far easier to replace bad managers at a firm, thus making long term mismanagement less likely. Academics and activist investors are understandably enthused by moves toward giving stockholders more power over managers, but a practical question that is often not answered is what the payoff to better corporate governance is. Are companies where stockholders have more power over managers managed better and run more efficiently? If so, are they more valuable? Although no individual study can answer these significant questions, there are a number of different strands of research that offer some insight: •
In the most comprehensive study of the effect of corporate governance on value, a governance index was created for each of 1500 firms based on 24 distinct corporate governance provisions.16 Buying stocks that had the strongest investor protections while simultaneously selling shares with the weakest protections generated an annual excess return of 8.5 percent. Every one-point increase in the index toward fewer investor protections decreased market value by 8.9 percent in 1999, and firms that scored high in investor protections also had higher profits, higher sales growth, and made fewer acquisitions. These findings are echoed in studies on firms in Korea and Germany. 17 The recent studies are more nuanced in their findings. While most continue to find a link between corporate governance scores and market pricing (such as price to book ratios), they find little relationship between operating performance measures (profit margins, returns on equity) and these scores.
15
Two of the directors are categorized as promoters, a term that indicates that they are either founders or descendants of the founders of these firms. 16Gompers, P. A., J. L. Ishii, and A. Metrick, 2003, “Corporate Governance and Equity Prices,” Quarterly Journal of Economics, 118, 107–155. The data for the governance index was obtained from the Investor Responsibility Research Center, which tracks the corporate charter provisions for hundreds of firms.
2.25
26 •
Actions that restrict hostile takeovers generally reduce stockholder power by taking away one of the most potent weapons available against indifferent management. In 1990, Pennsylvania considered passing a state law that would have protected incumbent managers against hostile takeovers by allowing them to override stockholder interests if other stakeholders were adversely impacted. In the months between the time the law was first proposed and the time it was passed, the stock prices of Pennsylvania companies declined by 6.90 percent.18
•
There seems to be little evidence of a link between the composition of the board of directors and firm value. In other words, there is little to indicate that companies with boards that have more independent directors trade at higher prices than companies with insider-dominated boards.19
•
Although this is anecdotal evidence, the wave of corporate scandals indicates a significant cost to having a compliant board. A common theme that emerges at problem companies is an ineffective board that failed to ask tough questions of an imperial CEO. The banking crisis of 2008, for instance, revealed that the boards of directors at investment banks were not only unaware of the risks of the investments made at these banks, but had few tools for overseeing or managing that risk.
In closing, stronger corporate governance is not a panacea for all our troubles. However, it does offer the hope of change, especially when incumbent managers fail to do their jobs. Stockholders and Bondholders In a world where what is good for stockholders in a firm is also good for its bondholders (lenders), the latter might not have to worry about protecting themselves from expropriation. In the real world, however, there is a risk that bondholders who do not protect themselves may be taken advantage of in a variety of ways—by stockholders 17For
Korea: Black, B S., H. Jang, and W. Kim, 2003, Does Corporate Governance Affect Firm Value? Evidence from Korea, Stanford Law School Working Paper. For Germany: Drobetz, W., 2003, Corporate Governance: Legal Fiction or Economic Reality, Working Paper, University of Basel. 18Karpoff, J. M. and P. H. Malatesta, 1990, “The Wealth Effects of Second-Generation State Takeover Legislation,” Journal of Financial Economics, 25, 291–322.
2.26
27 borrowing more money, paying more dividends, or undercutting the security of the assets on which the loans were based. The Source of the Conflict The source of the conflict of interest
Bond Covenants: Covenants are restrictions built
between stockholders and bondholders lies in the
into contractual agreements. The most common
differences in the nature of the cash flow claims of
reference in corporate finance to covenants is in
the two groups. Bondholders generally have first claim on cash flows but receive fixed interest
bond agreements, and they represent restrictions placed by lenders on investment, financing, and dividend decisions made by the firm.
payments, assuming that the firm makes enough income to meet its debt obligations. Equity investors have a claim on the cash flows that are left over but have the option in publicly traded firms of declaring bankruptcy if the firm has insufficient cash flows to meet its financial obligations. Bondholders do not get to participate on the upside if the projects succeed but bear a significant portion of the cost if they fail. As a consequence, bondholders tend to view the risk in investments much more negatively than stockholders. There are many issues on which stockholders and bondholders are likely to disagree. Some Examples of the Conflict Existing bondholders can be made worse off by increases in borrowing, especially if these increases are large and affect the default risk of the firm, and these bondholders are unprotected. The stockholders’ wealth increases concurrently. This effect is dramatically illustrated in the case of acquisitions funded primarily with debt, where the debt ratio increases and the bond rating drops significantly. The prices of existing bonds fall to reflect the higher default risk.20 Dividend policy is another issue on which a conflict of interest may arise between stockholders and bondholders. The effect of higher dividends on stock prices can be debated in theory, with differences of opinion on whether it should increase or decrease 19Bhagat,
Sanjai and Bernard Black, 1999, “The Uncertain Relationship between Board Composition and Firm Performance,” Business Lawyer, 54, 921–963. 20In the leveraged buyout of Nabisco, existing bonds dropped in price 19 percent on the day of the acquisition, even as stock prices zoomed up.
2.27
28 prices, but the empirical evidence is clear. Increases in dividends, on average, lead to higher stock prices, whereas decreases in dividends lead to lower stock prices. Bond prices, on the other hand, react negatively to dividend increases and positively to dividend cuts. The reason is simple. Dividend payments reduce the cash available to a firm, thus making debt more risky. The Consequences of Stockholder–Bondholder Conflicts As these two illustrations make clear, stockholders and bondholders have different objectives and some decisions can transfer wealth from one group (usually bondholders) to the other (usually stockholders). Focusing on maximizing stockholder wealth may result in stockholders taking perverse actions that harm the overall firm but increase their wealth at the expense of bondholders. It is possible that we are making too much of the expropriation possibility, for a couple of reasons. Bondholders are aware of the potential of stockholders to take actions that are inimical to their interests and generally protect themselves, either by writing in covenants or restrictions on what stockholders can do, or by taking an equity interest in the firm. Furthermore, the need to return to the bond markets to raise further funds in the future will keep many firms honest, because the gains from any one-time wealth transfer are likely to by outweighed by the reputation loss associated with such actions. These issues will be considered in more detail later in this book. The Firm and Financial Markets There is an advantage to maintaining an objective that focuses on stockholder or firm wealth rather than stock prices or the market value of the firm, because it does not require any assumptions about the efficiency or otherwise of financial markets. The downside, however, is that stockholder or firm wealth is not easily measurable, making it difficult to establish clear standards for success and failure. It is true that there are valuation models, some of which we will examine in this book, that attempt to measure equity and firm value, but they are based on a large number of essentially subjective inputs on which people may disagree. Because an essential characteristic of a good objective is that it comes with a clear and unambiguous measurement mechanism, the advantages of shifting to an objective that focuses on market prices is obvious. The
2.28
29 measure of success or failure is there for all to see. Successful managers raise their firms’ stock prices; unsuccessful managers reduce theirs. The trouble with market prices is that the investors who assess them can make serious mistakes. To the extent that financial markets are efficient and use the information that is available to make measured and unbiased estimates of future cash flows and risk, market prices will reflect true value. In such markets, both the measurers and the measured will accept the market price as the appropriate mechanism for judging success and failure. There are two potential barriers to this. The first is that information is the lubricant that enables markets to be efficient. To the extent that this information is hidden, delayed, or misleading, market prices will deviate from true value, even in an otherwise efficient market. The second problem is that there are many, both in academia and in practice, who argue that markets are not efficient, even when information is freely available. In both cases, decisions that maximize stock prices may not be consistent with long-term value maximization. 2.3.: The Credibility of Firms in Conveying Information Do you think that the information revealed by companies about themselves is usually timely and honest? a. biased? b. fraudulent? The Information Problem Market prices are based on information,
Public and Private Information: Public
both public and private. In the world of classical
information refers to any information that
theory, information about companies is revealed
is available to the investing public, whereas
promptly and truthfully to financial markets. In the
private information is restricted to only
real world, there are a few impediments to this
insiders or a few investors in the firm.
process. The first is that information is sometimes suppressed or delayed by firms, especially when it contains bad news. Although there is significant anecdotal evidence of this occurrence, the most direct evidence that firms do this comes from studies of earnings and dividend
2.29
30 announcements. A study of earnings announcements noted that those announcements that had the worst news tended to be delayed the longest, relative to the expected announcement date.21 In a similar vein, a study of earnings and dividend announcements by day of the week for firms on the New York Stock Exchange between 1982 and 1986 found that the announcements made on Friday, especially after the close of trading, contained more bad news than announcements made on any other day of the week.22 This suggests that managers try to release bad news when markets are least active or closed because they fear that markets will overreact. The second problem is more serious. In their zeal to keep investors happy and raise market prices, some firms release intentionally misleading information about current conditions and future prospects to financial markets. These misrepresentations can cause stock prices to deviate significantly from value. Consider the example of BreX, a Canadian gold mining company that claimed to have found one of the largest gold reserves in the world in Indonesia in the early 1990s. The stock was heavily touted by equity research analysts in the United States and Canada, but the entire claim was fraudulent. When the fraud came to light in 1997, the stock price tumbled, and analysts professed to be shocked that they had been misled by the firm. The implications of such fraudulent behavior for corporate finance can be profound because managers are often evaluated on the basis of stock price performance. Thus Bre-X managers with options or bonus plans tied to the stock price probably did very well before the fraud came to light. Repeated violations of investor trust by companies can also lead to a loss of faith in equity markets and a decline in stock prices for all firms. Again, the potential for information distortions is greater in emerging markers, where information disclosure laws and corporate governance are both weaker. In 2008, the CEO and top management of Satyam Computers, a well-regarded Indian software company, stepped down after admitting to accounting fraud.23
21Penman,
S. H., 1987, “The Distribution of Earnings News over Time and Seasonalities in Aggregate Stock Returns,” Journal of Financial Economics, 18(2), 199–228. 22Damodaran, A., 1989, “The Weekend Effect in Information Releases: A Study of Earnings and Dividend Announcements,” Review of Financial Studies, 2(4), 607–623. 23 To illustrate the pervasiveness of the misstatements in the financial statements, the cash balance that was reported on the balance sheet did not exist.
2.30
31
2.4. Reputation and Market Access Which of the following types of firms is more likely to mislead markets? Explain. a. Companies that access markets infrequently to raise funds for operations—they raise funds internally. b. Companies that access markets frequently to raise funds for operations. Explain. The Market Problem The fear that managers have of markets overreacting or not assimilating information well into prices may be justified. Even if information flowed freely and with no distortion to financial markets, there is no guarantee that what emerges as the market price will be an unbiased estimate of true value. In fact, many would argue that the fault lies deeper and that investors are much too irrational and unreliable to come up with a good estimate of the true value. Some of the criticisms that have been mounted against financial markets are legitimate, some are overblown, and some are simply wrong, but we will consider all of them. 1. Financial markets do not always reasonably and rationally assess the effects of new information on prices. Critics using this argument note that markets can be volatile, reacting to no news at all in some cases; in any case, the volatility in market prices is usually much greater than the volatility in any of the underlying fundamentals. The argument that financial markets are much too volatile, given he underlying fundamentals, has some empirical support.24 As for the irrationality of markets, the frequency with which you see bubbles in markets from the tulip bulb mania of the 1600s in Holland to the dot-com debacle of the late 1990s seems to be proof enough that emotions sometime get ahead of reason in markets. 2. Financial markets sometimes over react to information. Analysts with this point of view point to firms that reports earnings that are much higher or much lower than expected and argue that stock prices jump too much on good news and drop too much on bad news. The evidence on this proposition is mixed, though, because there are other cases where markets seem to under react to news about
2.31
32 firms. Overall, the only conclusion that all these studies agree on is that markets make mistakes in assessing the effect of news on value. 3. There are cases where insiders move markets to their benefit and often at the expense of outside investors. This is especially true with illiquid stocks and is exacerbated in markets where trading is infrequent. Even with widely held and traded stocks, insiders sometimes use their superior access to information to get ahead of other investors.25 Notwithstanding these limitations, we cannot take away from the central contribution of financial markets. They assimilate and aggregate a remarkable amount of information on current conditions and future prospects into one measure—the price. No competing measure comes close to providing as timely or as comprehensive a measure of a firm’s standing. The value of having market prices is best illustrated when working with a private firm as opposed to a public firm. Although managers of the latter may resent the second-guessing of analysts and investors, there is a great deal of value to knowing how investors perceive the actions that the firm takes.
Irrational Exuberance: A Behavioral Perspective on Markets The belief in efficient markets, long an article of faith in academic finance, has come under assault from within the academy. The notion that markets make systematic mistakes and fail to reflect true value often is now backed up not only by evidence but has also been linked to well documented quirks in human nature. In a survey article on the topic, Barberis and Thaler list the following characteristics that skew investor behavior:26 a. Overconfidence: Investors are over confident in their own judgments, as evidenced by their inability to estimate confidence intervals for quantities (such as the level of the Dow) and probabilities of event occurring.
24Shiller
, R. J., 2000, Irrational Exuberance, Princeton: Princeton University Press. is true even in the presence of strong insider trading laws, as is the case in the United States. Studies that look at insider trades registered with the Securities and Exchange Commission (SEC) seem to indicate that insider buying and selling does precede stock prices going up and down, respectively. The advantage is small, though. 26 Barberis, N. and R. Thaler, 2002, A Survey of Behavioral Finance, NBER Working Paper. 25This
2.32
33 b. Optimism and Wishful Thinking: Individuals have unrealistically optimistic views of their own capabilities. For instance, 90% of people, when characterizing their own skills, describe themselves as above average. c.
Representativeness: Individuals show systematic biases in how they classify data and evaluate. One manifestation of this bias is that they ignore sample sizes, when judging likelihood, treating a 60% success rate in a sample of 10 and the same success rate in a sample of 1000 equivalently, even though the latter should convey more information.
d. Conservatism and Belief Perseverance: Individuals seem to attach to much weight to their prior beliefs about data and to not react sufficiently to new information. Once they form an opinion, they are reluctant to search for evidence that may contradict that opinion and when faced with such evidence, they view it with excessive skepticism. In some cases, in what is called the confirmation bias, they actually look at contradictory evidence as supportive of their beliefs. e. Anchoring: When forming estimates, individuals start with an initial and often arbitrary value and adjust this value insufficiently. f. Availability biases: When assessing the likelihood of an event, individuals looking for relevant information often overweight more recent events and events that affect them personally more than they should in making their judgments. Given that these characteristics are widespread and perhaps universal, we should not be surprised that markets reflect them. The overconfidence and over optimism feed into price bubbles in individual stocks as well as the entire market, and those who question the rationality of the bubbles are often ignored (belief perseverance). Anchoring and availability biases can skew how we value individual companies, again leading to significant differences between market prices and true values. In general, behavioral finance provides explanations for why stock prices may deviate from true value for extended periods.
2.5. Are Markets Short-Term?
2.33
34 Focusing on market prices will lead companies toward short-term decisions at the expense of long-term value. a. I agree with the statement. b. I do not agree with this statement. Allowing managers to make decisions without having to worry about the effect on market prices will lead to better long-term decisions. a. I agree with this statement. b. I do not agree with this statement. Illustration 2.4 Interaction with Financial Markets: A Case Study with Disney The complex interaction between firms and financial markets is best illustrated by what happens when firms make information announcements. Consider, for instance, Disney’s earnings report for the January-March 2009, which was released to financial markets on May 5, 2009. The report contained the news that net income at the company dropped 26 percent from the prior year’s level, resulting in earnings per share of 43 cents a share. The stock price increased by about 2 percent on the announcement of this bad news, because the reported earnings per share was higher than the 40 cents per share expected by analysts. There are several interesting points that are worth making here. The first relates to the role that analysts play in setting expectations. In May 2009, for example, there were twenty five analysts working at brokerage houses and investment banks who provided estimates of earnings per share for Disney.27 The lowest of the estimates was 33 cents per share, the highest was 48 cents per share, and the average (also called consensus) estimate was 40 cents per share. The second relates to the power of expectations. Any news that a company reports has to be measured relative to market expectations before it can be categorized as good or bad news. Thus, a report of a drop in earnings (as was the case with Disney in this example) can be good news because it did not drop as much as expected.
27These
analysts are called sell-side analysts because their research is then offered to portfolio managers and other clients. The analysts who work for mutual funds are called buy-side analysts and toil in relative obscurity because their recommendations are for internal consumption at the mutual funds and are not publicized.
2.34
35 In Practice Are Markets Short-Term? There are many who believe that stock price maximization leads to a short-term focus for managers. The reasoning goes as follows: Stock prices are determined by traders, short-term investors, and analysts, all of whom hold the stock for short periods and spend their time trying to forecast next quarter’s earnings. Managers who concentrate on creating long-term value rather than short-term results will be penalized by markets. Most of the empirical evidence that exists suggests that markets are much more long-term than they are given credit for. 1. There are hundreds of firms, especially small and start-up firms that do not have any current earnings and cash flows and do not expect to have any in the near future but are still able to raise substantial amounts of money on the basis of expectations of success in the future. If markets were in fact as short-term as critics suggest, these firms should be unable to raise funds in the first place. 2. If the evidence suggests anything, it is that markets do not value current earnings and cash flows enough and value future earnings and cash flows too much. Studies indicate that stocks with low price-earnings ratios and high current earnings, have generally been underpriced relative to stocks with high price-earnings ratios. 3. The market response to research and development (R&D) and investment expenditure is not uniformly negative, as the “short-term” critics would lead you to believe. Instead, the response is tempered, with stock prices, on average, rising on the announcement of R&D and capital expenditures. Do some investors and analysts focus on short-term earnings and not on long-term value? Of course. In our view, financial managers cater far too much to these investors and skew their decisions to meet their approval, fleeting though it might be. The Firm and Society Most management decisions have social consequences, and the question of how best to deal with these consequences is not easily answered. An objective of maximizing firm or stockholder wealth implicitly assumes that the social side costs are either trivial enough that they can be ignored or that they can be priced and charged to the firm. In many cases, neither of these assumptions is justifiable.
2.35
36 There are some cases in which the social costs are considerable but cannot be traced to the firm. In these cases, the decision makers, though aware of the costs, may choose to ignore the costs and maximize firm wealth. The ethical and moral dilemmas of forcing a managers to choose between their survival (which may require stockholder wealth maximization) and the broader interests of society can be debated, but there is no simple solution that can be offered in this book. In the cases where substantial social costs exist, and firms are aware of these costs, ethicists might argue that wealth maximization has to be sublimated to the broader interests of society, but what about those cases where firms create substantial social costs without being aware of these costs? John Manville Corporation, for instance, in the 1950s and 1960s produced asbestos with the intention of making a profit and was unaware of the potential of the product to cause cancer and other illnesses. Thirty years later, the lawsuits from those afflicted with asbestos-related disease have driven the company to bankruptcy. To be fair, conflicts between the interests of the firm and the interests of society are not restricted to the objective of maximizing stockholder wealth. They may be endemic to a system of private enterprise, and there will never be a solution to satisfy the purists who would like to see a complete congruence between the social and firm interests. 2.6. Can Laws Make Companies Good Citizens? It has often been argued that social costs occur because governments do not have adequate laws on the books to punish companies that create social costs. The follow-up is that passing such laws will eliminate social costs. a. I agree with the statement. b. I do not agree with this statement. Illustration 2.5 Assessing Social Costs The ubiquity of social costs is made clear when we look at the companies we are analyzing—Disney, Aracruz, Tata Chemicals and Deutsche Bank. These companies, in spite of their many differences, have social costs to consider.
2.36
37 •
Disney was built and continues to market itself as the ultimate family-oriented company. When its only businesses were theme parks and animated movies, it faced relatively few conflicts. With its expansion into the movie business and TV broadcasting, Disney has exposed itself to new problems. To provide an illustration, the Southern Baptist Convention voted in 1997 to boycott Disney theme parks and movies in response to the airing of Ellen, a show on the ABC network, starring Ellen DeGeneres as a gay bookstore owner. It is because of this fear of a backlash that Disney maintains separate movie studios—Miramax for grown-up movies and Disney-Pixar Studios for animated movies.
•
Aracruz is at the center of the controversy about the deforestation of the rain forests in South America. In the later 1990s, Aracruz was accused by environmental groups of replacing old-growth forests in Brazil with eucalyptus plantations and displacing native and indigenous peoples from these areas.28
•
While Tata Chemicals has not been the focus of serious social backlash, the Tata Group has had its share of societal conflicts. Tata Motors, for instance, was forced to relocate a new plant that it was planning to build on former agricultural land in West Bengal, in the face of protests from farmers and community activists.
•
Deutsche Bank has been challenged for its role as banker for the Nazis during the Holocaust. Its acquisition of Bankers Trust in 2000 was almost derailed by accusations that it had helped fund the construction of the concentration camp at Auschwitz during World War II. Both Deutsche Bank and Dresdner Bank were sued by survivors of the Holocaust for profiting from gold and other assets stolen from concentration camp victims during World War II.29 Finally, in the aftermath of the banking crisis of 2008, Deutsche Bank has been challenged both by regulators and activists for its role in creating the crisis.
For all these companies, these accusations are serious not only because they damage their reputations but because they can also create serious economic costs. All of th firms
28In
the 1990s, the Tupinikim and Guarani Indians launched an international campaign against Aracruz in the state of Espirito Santo to recover and expand their traditional territories 29A 1946 investigation by the U.S. military recommended that Deutsche Bank be liquidated and its top officials be tried as war criminals.
2.37
38 aggressively defended themselves against the charges and spent a substantial number of pages in their annual reports detailing what they do to be good corporate citizens. In Practice Stakeholder Wealth Maximization and Balanced Scorecards Some theorists have suggested that the best way to consider the interests of all of the different stakeholders in a modern corporation is to replace stockholder wealth maximization with a broader objective of stakeholder wealth maximization, where stakeholders include employees and society. Although it sounds wonderful as a concept, we believe that it is not a worthwhile alternative for the following reasons. •
When you have multiple stakeholders, with very different objectives, you will inevitably have to choose among them. For instance, laying off employees at a firm that is overstaffed will make stockholders and bondholders better off while creating costs to society. Stakeholder wealth maximization provides little direction on the proper way to balance these competing interests.
•
Adding to the problem is the fact that not all of the costs and benefits to some stakeholders can be quantified. This is especially true of social costs and benefits, leaving the assessment to analysts who have their own biases.
•
Most important, stakeholder wealth maximization makes managers accountable to no one by making them accountable to everyone. Managers can essentially go before each stakeholder and justify their failures by arguing that other stakeholder interests were being considered.
It may still be useful for firms to go beyond the proverbial bottom line, and a balanced scorecard attempts to do just that. As devised by Robert Kaplan, a Harvard strategy professor, balanced scorecards try to go beyond financial measures and look at customer satisfaction and internal business processes.30 The Real World: A Pictorial Representation We have spent the last few pages chronicling the problems in the real world with each of the linkages—managers and stockholders, stockholders and bondholders, firms
30Robert
S. Kaplan and David P. Norton, 1996, The Balanced Scorecard: Translating Strategy into Action, Cambridge: Harvard Business School Press.
2.38
39 and financial markets, and firms and society. Figure 2.2 summarizes the problems with each linkage in a pictorial representation. Figure 2.2 Stock Price Maximization in the Real World
STOCKHOLDERS Have little control over firm
Lend Money BONDHOLDERS Hurt by stockholder actions
Put managerial interests over stockholder interests
Managers
Delayed or Misleading Information
Large Social Costs SOCIETY Cannot trace social costs to firm
Markets that are volatile, short term and make mistakes
FINANCIAL MARKETS
Alternatives to Stock Price Maximization There are obvious problems associated with each of the linkages underlying wealth maximization. Stockholders often have little power over managers, and managers consequently put their interests above those of stockholders. Lenders who do not protect their interests often end up paying a price when decisions made by firms transfer wealth to stockholders. Information delivered to financial markets is often erroneous, misleading, or delayed, and there are significant differences between price and market value. Finally, firms that maximize wealth may do so while creating large costs for society. Given these problems, there are alternative courses of action that we can follow. One is to find a different system for keeping errant management in check. The second is
2.39
40 to find an alternative objective for the firm. In this section, we will consider these alternatives. A Different System for Disciplining Management (Corporate Governance) In the system we have described thus far, stockholders bear the burden of replacing incompetent management; we can call this a market-based corporate governance system, where investors in financial markets govern how corporations are run. There are some who believe that this is too much of a responsibility to put on investors, who, as they see it, often operate with poor information and have short time horizons. Michael Porter, a leading thinker on corporate strategy, has argued that firms in the United States are hamstrung by the fact that investors are short-term and demand quick returns. He contrasts them with Japanese firms, which he argues can afford to adopt strategies that make sense in the long run, even though they might not maximize profits in the short term. He suggests that investors should form long-term relationships with firms and work with them to devise long-term strategies.31 His view of the world is not unique and is shared by many corporate executives, even in the United States. These executives argue that there are alternatives to the market-based corporate governance systems, where stockholders act to discipline and replace errant managers and stock prices measure their success. In the German and Japanese systems of corporate governance,32 firms own stakes in other firms and often make decisions in the best interests of the industrial group they belong to rather than in their own interests. In these systems, the argument goes, firms will keep an eye on each other, rather than ceding power to the stockholders. In addition to being undemocratic—the stockholders are, after all, the owners of the firm—these systems suggests a profound suspicion of how stockholders might use the power if they get it and is heavily skewed toward maintaining the power of incumbent managers.
31There
is some movement toward relationship investing in the United States, where funds such as Allied Partners (run by Dillon Read), Corporate Partners (run by Lazard Freres), and Lens (run by activist Robert Monks) have attempted to create long-term relationships with the managers of firms. 32There are subtle differences between the Japanese and the German systems. The Japanese industrial groups, called keiretsus, are based primarily on cross-holdings of companies and evolved from familyowned businesses. The German industrial groups revolve around leading commercial banks, like Deutsche Bank or Dresdner Bank, with the bank holding substantial stakes in a number of industrial concerns.
2.40
41 Although this approach may protect the system against the waste that is a by-product of stockholder activism and inefficient markets, it has its own disadvantages. Industrial groups are inherently more conservative than investors in allocating resources and thus are much less likely to finance high-risk and venture capital investments by upstarts who do not belong to the group. The other problem is that entire groups can be dragged down by the bad decisions of individual firms.33 In fact, the troubles that Japanese firms have had dealing with poor investments in the 1990s suggests to us that these alternative corporate governance systems, though efficient at dealing with individual firms that are poorly run, have a more difficult time adapting to and dealing with problems that are widespread. These problems, consequently, tend to fester and grow over time. For instance, while financial markets pushed corporate banks in the United States to confront their poor real estate loans in the late 1980s, Japanese banks spent much of the 1990s denying the existence of such loans on their books.34 In the wake of the success of Chinese companies in the last decade and the meltdown of global financial markets, there is another alternative being offered by those who dislike the market-based mechanism. Why not let the government be a larger player and decide where investments make the most sense? In the aftermath of a market meltdown in 2008, with subsequent government bailouts of banks and troubled companies, the number of advocates for an activist government role has increased even in the United Kingdom and United States, historically countries that have been friendly to market-based solutions. We remain skeptical for two reasons. The first is that history does not provide much encouragement for government-driven investment. When governments have tried to pick winners among companies, they have generally been unsuccessful. Not only did the Soviet and other socialist based systems fail badly for decades after the Second World War at planning economic growth, but enlightened systems like the Japanese Ministry of Finance have not been able to forecast where 33Many
Korean industrial groups (called chaebols), which were patterned after the Japanese keiretsu, were pushed to the verge of bankruptcy in 1990s because one or two errant firms in the group made bad real estate loans or borrowed too much. 34Kaplan, S. N., 1997, “Corporate Governance and Corporate Performance, A Comparison of German, Japan and the United States,” Journal of Applied Corporate Finance, 9(4), 86–93. He compares the U.S., German, and Japanese corporate governance systems. He finds that the U.S. system provides better incentives for firms performing well and that it is easier for companies in the United States to return cash to the stockholders.
2.41
42 growth will come from. The second is that governments have other agendas, besides economic growth, and there can be conflicts between these different interests. Thus, even if it is the best long-term economic interests of taxpayers in the United States to let GM go under, it is unlikely that any government that has to face voters in Michigan (GM’s home state) will be willing to let it happen. Finally, if the argument is that financial markets are hotbeds of investor irrationality, note that government agencies are also staffed with human beings, and there is no reason to believe that these decision makers will be immune from making the same mistakes. Is there a way we can measure the effectiveness of alternative corporate governance systems? One suggestion is that corporate governance systems be measured on three dimensions—the capacity to restrict management’s ability to obtain private benefits from control, easy access to financial markets for firms that want capital, and the ease with which inefficient management is replaced. It can be argued that a market-based corporate governance system does a better job than alternative systems on all three counts.35 Choosing an Alternative Objective Given its limitations, the easy answer would be to cast aside stock price maximization as an objective. The tough part is replacing it with another objective. It is not that there are no alternatives, but that the alternatives come with their own sets of problems and it is not at all obvious that there is a benefit to switching. This is especially true when the alternative objective is evaluated on the three criteria used to evaluate the wealth maximization objective: Is the objective clear and unambiguous? Does it come with a timely measure that can be used to evaluate success and failure? Does it create side costs that exceed the overall benefits? Let us consider three commonly offered alternatives to stock price maximization. I. Maximize Market Share In the 1980s, Japanese firms inundated global markets with their products and focused their attention on increasing market share. Their apparent success at converting 35Macey,
J. R., 1998, “Measuring the Effectiveness of Different Corporate Governance Systems: Towards a More Scientific Approach,” Journal of Applied Corporate Finance, 10(4), 16–25.
2.42
43 this market share to profits led other firms, including some in the United States, to also target market share as an objective. In concrete terms, this meant that investments that increased market share more were viewed more favorably than investments that increased them less. Proponents of this objective note that market share is observable and measurable like market price and does not require any of the assumptions about efficient financial markets that are needed to justify the stock price maximization objective. Underlying the market share maximization objective is the belief (often unstated) that higher market share will mean more pricing power and higher profits in the long run. If this is in fact true, maximizing market share is entirely consistent with the objective of maximizing firm value. However, if higher market share does not yield higher pricing power, and the increase in market share is accompanied by lower or even negative earnings, firms that concentrate on increasing market share can be worse off as a consequence. In fact, many of the same Japanese firms that were used by corporate strategists as their examples for why the focus on market share was a good one discovered the harsh downside of this focus in the 1990s. II. Profit Maximization Objectives There are objectives that focus on profitability rather than value. The rationale for them is that profits can be measured more easily than value, and that higher profits translate into higher value in the long run. There are at least two problems with these objectives. First, the emphasis on current profitability may result in short-term decisions that maximize profits now at the expense of long-term profits and value. Second, the notion that profits can be measured more precisely than value may be incorrect, given the leeway that accountants have to shift profits across periods. In its more sophisticated forms, profit maximization is restated in terms of accounting returns (such as return on equity or capital) rather than dollar profits or even as excess returns (over a cost of capital). Although these variants may remove some of the problems associated with focusing on dollar profits next period, the problems with accounting measurements carry over into them as well.
2.43
44 III. Size/Revenue Objectives There are a whole set of objectives that have little to do with stockholder wealth but focus instead on the size of the firm. In the 1970s, for instance, firms like Gulf & Western and ITT, with strong CEOs at their helm, were built up through acquisitions into giant conglomerates. There seemed to be no strategic imperative to these acquisitions, other than the desire on the part of the CEOs to increase the sizes of their corporate empires. Empire building may no longer be in vogue, but there have been cases where corporations have made decisions that increase their size and perceived power at the expense of stockholder wealth and profitability.
Maximize Stock Prices: Salvaging a Flawed Objective The alternatives to stock price maximization—a corporate governance system build around self-governance or choosing a different objective like maximizing market share—have their own limitations. In this section, we consider the case for salvaging value maximization as an objective but consider ways we can reduce some of the problems highlighted in the earlier section. In particular, we consider ways we can reduce the conflicts of interest between stockholders, bondholders, and managers and the potential for market failures. We also present an argument for market-based mechanisms based on the market’s capacity to correct systematic mistakes quickly and effectively. Conflict Resolution: Reducing Agency Problems If the conflicts between stockholders, managers, and bondholders lie at the heart of the problems with stock price maximization, reducing these conflicts should make it a more palatable objective. In this section, we examine the linkages between stockholders and managers, stockholders, and bondholders; firms and financial markets; and firms and society and look at how best we can reduce the side costs to maximizing stock prices. Stockholders and Managers There are clearly conflicts of interests between stockholders and managers, and the traditional mechanisms for stockholder control—annual meetings and boards of directors—often fail at their role of discipline management. This does not mean, however, that the chasm between the two groups is too wide to be bridged, either by
2.44
45 closing the gap between their interests or by increasing stockholder power over managers. Making Managers Think More Like Stockholders As long as managers have interests that are distinct and different from the interests of the stockholders they serve, there is potential for conflict. One way to reduce this conflict is to provide managers with an equity stake in the firms they manage, either by providing them with stock or warrants on the stock. If this is done, the benefits that accrue to management from higher stock prices may provide an inducement to maximize stock prices. There is a downside to doing this, which is that although it reduces the conflict of interest between stockholders and managers, it may exacerbate the other conflicts of interest highlighted in the prior section. It may increase the potential for expropriation of wealth from bondholders and the probability that misleading information will be conveyed to financial markets. There is a final distinction that we need
Warrants: A warrant is a security issued by a
to make between stock-based compensation and
company that provides the holder with the
option-based compensation. As we will see in
right to buy a share of stock in the company
the coming chapters, options can sometimes
at a fixed price during the life of the warrant.
become more valuable as businesses become more risky. Consequently, managers who have substantial option holdings and little in common stock may be tempted to take on far more risk than would be desired by other shareholders in the firm. It is for this reason that companies are increasingly turning away from option-based packages to restricted stock in compensating managers. 2.7. Stockholder Interests, Managerial Interests, and Management Buyouts In a management buyout, the managers of the firm buy out the existing stockholders and make the company a private firm. Is this a way of reducing the conflict of interests between stockholders and managers? Explain. Yes No
2.45
46 More Effective Boards of Directors In the past few years, there have been encouraging trends both in the composition and the behavior of boards, making them more effective advocates for stockholders. Korn/Ferry’s survey of boards of directors at large global corporations in 2007 revealed the following. •
Boards have become smaller over time. The median size of a board of directors has decreased from a range of between sixteen and twenty in the 1970s to ten in 2007. The smaller boards are less unwieldy and more effective than larger boards.
•
There are fewer insiders on the board. In contrast to the six or more insiders that many boards had in the 1970s, only two directors in most boards in 2007 were insiders.
•
Directors are increasingly compensated with equity in the company. In 1973, only 4 percent of directors received compensation in the form of equity, whereas 86 percent did so in 2007. There has also been a shift away from options to restricted stock; 72% of firms used restricted stock and only 14% used options. While the use of restricted stock in compensation has increased in Europe as well, it is still uncommon in Asia.
•
More directors are identified and selected by a nominating committee rather than being chosen by the CEO of the firm. In 2007, 97 percent of boards had nominating committees; the comparable statistic in 1973 was 2 percent.
•
More firms restrict the number of outside directorships held by their directors: In 2001, only 23% of firms limited the number of other board memberships of their directors. In 2007, that number had risen to 62%. While many UK and European companies also restrict board memberships, such restrictions are less common in Asia.
•
More firms have appointed lead directors to counter the CEO as chair: While it was unusual for boards to appoint lead directors 20 years ago, almost 84% of US boards now have a lead director to serve as a counterweight to the CEO.
•
More firms are evaluating CEOs on an annual basis: in 1999, 56% of US corporate boards evaluated CEOs on an annual basis. That number had risen to 92% in 2007. In Asia, almost 95% of boards claim to evaluate CEOs on an annual basis.
2.46
47 While these are all positive trends, there are two precautionary notes that we add. The first is that the survey focused on large companies and board practices at smaller companies have been much slower to change. The second is that it is not clear how much of this change is window dressing, giving the appearance of active oversight to prevent lawsuits. Is there a payoff to a more active board? MacAvoy and Millstein (1998) present evidence that companies with more activist boards, where activism was measured based upon indicators of board behavior, earned much higher returns on their capital than firms that had less active boards.36 As hedge funds and activist investors have raised their profile in the last few years, there is evidence that directors that they place on the boards of challenged companies make a difference, at least in stock price performance. A study by the Investor Responsibility Research Center (IRRC) of 120 companies with hybrid boards, i.e., boards with directors elected by activist investors, found that their stock prices outperformed their peer group by almost 17% a year, with the bulk of the return occurring around the months that activists challenged the company. Interestingly, the performance of companies with a single dissident director elected was much better than those where three or more dissident directors were elected. Increasing Stockholder Power There are many ways in which stockholder power over management can be increased. The first is to provide stockholders with better and more updated information, so that they can make informed judgments on how well the management is doing. The second is to have a large stockholder become part of incumbent management and have a direct role in decisions that the firm makes. The third is to have more “activist” institutional stockholders, who play a larger role in issues such as the composition of the board of directors, the question of whether to pass antitakeover amendments, and overall management policy. In recent years, some institutional investors have used their considerable power to pressure managers into becoming more responsive to their needs. Among the most aggressive of these investors has been the California State Pension fund (CALPERS), one of the largest institutional investors in the country. Unfortunately, the
2.47
48 largest institutional investors—mutual funds and pension fund companies—have remained largely apathetic. In the last few years, hedge funds have stepped into the breach and have challenged even large companies to defend existing practices. It is also critical that institutional constraints on stockholders exercising their power be reduced. All common shares should have the same voting rights, state restrictions on takeovers have to be eliminated and shareholder voting should be simplified. The legal system should come down hard on managers (and boards of directors) who fail to do their fiduciary duty. Ultimately, though, stockholders have to awaken to the reality that the responsibility for monitoring management falls to them. Like voters in a democracy, shareholders get the managers they deserve. In Practice: The Legal Remedy Can we legislate good corporate governance? Whether we can or not, legislators often try to fix what they see as significant corporate governance problems by passing laws. This is especially true in the aftermath of scandals, where stockholders, bondholders and society bear the cost of managerial incompetence. As an example, after the accounting scandals in the United States in 2001 and 2002, the Sarbanes-Oxley Act was passed with the explicit intent of preventing future Enrons and Worldcoms. The act was far reaching in its coverage but large parts of it related to the composition of corporate boards and the responsibilities of boards. Without going into the provisions of the law, the objective was to create more transparency in the way boards were created, increase the independence of the directors from the CEO and the legal responsibilities of directors for managerial actions. Sarbanes Oxley also substantially increased the information disclosure requirements for firms. The other legal remedy that stockholders have is to sue the managers when they feel that they have been misled about future prospects. In recent years, class action lawsuits against companies whose stock prices have plummeted have multiplied and the plaintiffs have won large awards in some of these suits. While the right to sue when wronged may seem fundamental, legal remedies are likely to be both imperfect and very expensive ways of bringing about better corporate governance. In fact, the cost of 36
See MacAvoy, P.W. and I.M. Millstein, 1998, The Active Board of Directors and its Effect on the Performance of Large Publicly Traded Companies, Columbia Law Review, v98, 1283-1322.
2.48
49 complying with Sarbanes Oxley has been substantial and the only group that consistently is enriched by lawsuits is trial lawyers.
2.8. Inside Stockholders versus Outside Stockholders There are companies like Microsoft where a large stockholder (Bill Gates) may be the on the inside as the top manager of the concern. Is it possible that what is in Bill Gates’s best interests as an “inside” stockholder may not be in the interests of a stockholder on the outside? Yes. Their interests may deviate. No. Their interests will not deviate. If yes, provide an example of an action that may benefit the inside stockholder but not the outside stockholder. The Threat of a Takeover The perceived excesses of many takeovers in the 1980s drew attention to the damage created to employees and society some of them. In movies and books, the raiders who were involved in these takeovers were portrayed as barbarians, while the firms being taken over were viewed as hapless victims. Although this may have been accurate in some cases, the reality was that most companies that were taken over deserved it. One analysis found that target firms in hostile takeovers in 1985 and 1986 were generally much less profitable than their competitors, had provided subpar returns to their stockholders, and had managers with significantly lower holdings of the equity. In short, badly managed firms were much more likely to become targets of hostile takeover bids.37 An implication of this finding is that takeovers operate as a disciplinary mechanism, keeping managers in check, by introducing a cost to bad management. Often, the very threat of a takeover is sufficient to make firms restructure their assets and become more responsive to stockholder concerns. It is not surprising, therefore, that legal attempts to regulate and restrict takeovers have had negative consequences for stock prices. 37Bhide,
A., 1989, “The Causes and Consequences of Hostile Takeovers,” Journal of Applied Corporate Finance, 2, 36–59.
2.49
50
2.9. Hostile Acquisitions: Whom Do They Hurt? Given the information presented in this chapter, which of the following groups is likely to be the most likely to be protected by a law banning hostile takeovers? Stockholders of target companies Managers and employees of well-run target companies Managers and employees of badly run target companies Society Illustration 2.5 Restive Stockholders and Responsive Managers: The Disney Case In 1997, Disney was widely perceived as having an imperial CEO in Michael Eisner and a captive board of directors. After a series of missteps including the hiring and firing of Michael Ovitz and bloated pay packages, Disney stockholders were restive, but there were no signs of an impending revolt at that time. As Disney’s stock price slid between 1997 and 2000, though, this changed as more institutional investors made their displeasure with the state of corporate governance at the company. As talk of hostile takeovers and proxy fights filled the air, Disney was forced to respond. In its 2002 annual report, Disney listed the following corporate governance changes: •
Required at least two executive sessions of the board, without the CEO or other members of management present, each year.
•
Created the position of management presiding director and appointed Senator George Mitchell to lead those executive sessions and assist in setting the work agenda of the board.
•
Adopted a new and more rigorous definition of director independence.
•
Required that a substantial majority of the board be made up of directors meeting the new independence standards.
•
Provided for a reduction in committee size and the rotation of committee and chairmanship assignments among independent directors.
•
Added new provisions for management succession planning and evaluations of both management and board performance.
•
Provided for enhanced continuing education and training for board members.
2.50
51 What changed between 1997 and 2002? Although we can point to an overall shift in the market toward stronger corporate governance, the biggest factor was poor stock price performance. The truth is that stockholders are often willing to overlook poor corporate governance and dictatorial CEOs if stock prices are going up but are less tolerant when stock prices decrease. Toward the end of 2003, Roy Disney and Stanley Gold resigned from Disney’s board of directors, complaining both about the failures of Eisner and about his autocratic style.38 When the board of directors announced early in 2004 that Eisner would receive a $6.25 million bonus for his performance in 2003, some institutional investors voiced their opposition. Soon after, Comcast announced a hostile acquisition bid for Disney. At Disney’s annual meeting in February 2004, Disney and Gold raised concerns about Eisner’s management style and the still-captive board of directors; 43 percent of the stockholders voted against Eisner as director at the meeting. In a sense, the stars were lining up for the perfect corporate governance storm at Disney, with Eisner in the eye of the storm. Soon after the meeting, Disney announced that Eisner would step down as chairman of the board even though he would continue as CEO until his term expired in 2005. In Practice Proxy Fights In the section on annual meetings, we pointed out that many investors who are unable to come to annual meetings also fail to return their proxies, thus implicitly giving incumbent managers their votes. In a proxy fight, activist investors who want to challenge incumbent managers approach individual stockholders in the company and solicit their proxies, which they then can use in votes against the management slate. In one very public and expensive proxy fight in 2002, David Hewlett, who was sitting on the board of Hewlett Packard (HP) at the time, tried to stop HP from buying Compaq by soliciting proxies from HP stockholders. After eight months of acrimony, HP finally won the fight with the bare minimum 51 percent of the votes. How did David Hewlett come so close to stopping the deal? One advantage he had was that the Hewlett and Packard families owned a combined 18 percent of the total number of shares outstanding. The other was that Hewlett’s position on the board and his access to internal
2.51
52 information gave him a great deal of credibility when it came to fighting for the votes of institutional investors. The fact that he failed, even with these advantages, shows how difficult it is to win at a proxy fight. Even a failed proxy fight, though, often has the salutary effect of awakening incumbent managers to the need to at least consider what shareholders want. Stockholders and Bondholders The conflict of interests between stockholders and bondholders can lead to actions that transfer wealth to the former from the latter. There are ways bondholders can obtain at least partial protection against some of these actions. The Effect of Covenants The most direct way for bondholders to protect themselves is to write in covenants in their bond agreements specifically prohibiting or restricting actions that may make them worse off. Many bond (and bank loan) agreements have covenants that do the following. 1. Restrict the firm’s investment policy. Investing in riskier businesses than anticipated can lead to a transfer of wealth from bondholders to stockholders. Some bond agreements put restrictions on where firms can invest and how much risk they can take on in their new investments, specifically to provide bondholders with the power to veto actions that are not in their best interests. 2. Restrict dividend policy. In general, increases in dividends increase stock prices while decreasing bond prices because they reduce the cash available to the firm to meet debt payments. Many bond agreements restrict dividend policy by tying dividend payments to earnings. 3. Restrict additional leverage. Some bond agreements require firms to get the consent of existing lenders before borrowing more money. This is done to protect the interests of existing secured bondholders. Although covenants can be effective at protecting bondholders against some abuses, they do come with a price tag. In particular, firms may find themselves having to turn down profitable investments because of bondholder-imposed constraints and having to pay 38You
can read Roy Disney’s letter of resignation on the Web site for the book.
2.52
53 (indirectly through higher interest rates) for the legal and monitoring costs associated with the constraints. Taking an Equity Stake Because the primary reason for the conflict of interests between stockholders and bondholders lies in the nature of their claims, another way that bondholders can reduce the conflict of interest is by owning an equity stake in the firm. This can take the form of buying equity in the firm at the same time as they lend money to it, or it can be accomplished by making bonds convertible into stock at the option of the bondholders. In either case, bondholders who feel that equity investors are enriching themselves at the lenders’ expense can become stockholders and share in the spoils. Bond Innovations In the aftermath of several bond market debacles in the late 1980s, bondholders became increasingly creative in protecting themselves with new types of bonds. Although we will consider these innovations in more detail later in this book, consider the example of puttable bonds. Unlike a conventional bond, where you are constrained to hold the bond to maturity, the holders of a puttable bond can put the bond back to the issuing company and get the face value of the bond if the company violates the conditions of the bond. For instance, a sudden increase in borrowing by the company or a drop in its bond rating can trigger this action. In Practice: Hedge Funds and Corporate Governance In the last few years, hedge funds have become key players in the corporate governance battle. They have accumulated large shares in many companies, including some large market cap firms, and then used those shares to nominate directors and challenge management. While this may seem like an unmitigated good, at least from the perspective of corporate governance, there are four reasons that for concern: a. Management shakedowns: There have been cases where hedge funds have banded together, threatened management with dire consequences and used that threat to extract side payments and special deals for themselves. In the process, other stockholders are made worse off.
2.53
54 b. Short term objectives: Some hedge funds have short term objectives that may diverge from the long term interests of the firm. Giving hedge funds more of a say in how companies are run can lead to decisions that feed into these short term interests, while damaging long term firm value. c. Competing interests: Since hedge funds can go long or short and invest in different markets (bonds and derivatives), it is conceivable for a hedge fund that owns equity in firm to also have other positions in the firm that may benefit when the value of equity drops. For instance, a hedge fund that owns stock in a company and has bet on the firm’s demise in the derivatives market may use its voting power to drive the company into bankruptcy. d. Herd Mentality: While we assume that hedge fund managers are somehow smarter and more sophisticated than the rest of the market, they are not immune from the behavioral characteristics that bedevil other investors. In fact, the herd mentality seems to drive many hedge funds, who flock to the same companies at the same time and their prescriptions for corporate renewal seem to follow the same script. In spite of these concerns, we believe that the presence of hedge funds and activist investors in the mix of stockholders empowers other stockholders, for the most part, not because the changes they suggest are always wise or that management is always wrong but because they force managers to explain their actions (on capital structure, asset deployment and dividends) to stockholders. Firms and Financial Markets The information that firms convey to financial markets is often erroneous and sometimes misleading. The market price that emerges from financial markets can be wrong, partly because of inefficiencies in markets and partly because of the errors in the information. There are no easy or quick fix solutions to these problems. In the long run, however, there are actions that will improve information quality and reduce deviations between price and value. Improving the Quality of Information Although regulatory bodies like the SEC can require firms to reveal more information and penalize those that provide misleading and fraudulent information, the 2.54
55 quality of information cannot be improved with information disclosure laws alone. In particular, firms will always have a vested interest in when and what information they reveal to markets. To provide balance, therefore, an active external market for information has to exist where analysts who are not hired and fired by the firms that they follow collect and disseminate information. These analysts are just as likely to make mistakes as the firm, but they presumably should have a greater incentive to unearth bad news about the firm and disseminate that information to their clients. For this system to work, analysts have to be given free rein to search for good as well as bad news and make positive or negative judgments about a firm. Making Markets More Efficient Just as better information cannot be legislated into existence, markets cannot be made more efficient by edict. In fact, there is widespread disagreement on what is required to make markets more efficient. At the minimum, these are necessary (though not sufficient) conditions for more efficient markets: •
Trading should be both inexpensive and easy. The higher transactions costs are, and the more difficult it is to execute a trade, the more likely it is that markets will be inefficient.
•
There should be free and wide access to information about firms.
•
Investors should be allowed to benefit when they pick the right stocks to invest in and to pay the price when they make mistakes.
Restrictions imposed on trading, although well intentioned, often lead to market inefficiencies. For instance, restricting short sales, where investors who don’t own a stock can borrow and sell it if they feel it is overpriced, may seem like good public policy, but it can create a scenario in which negative information about stocks cannot be reflected adequately in prices. Short term versus Long term Even in liquid markets with significant information about companies, investors not only make mistakes, but make these mistakes systematically for extended periods, for the behavioral reasons that we noted earlier. In other words, there is no way to ensure that stock prices will not deviate from value for extended periods. As a consequence, even
2.55
56 believers in stock price maximization need to pause and consider the possibility that doing what is right for a company’s long-term value may result, at least in the short term, in lower stock prices. Conversely, actions that hurt the long-term interests of the firm may be accompanied by higher stock prices. The lesson for corporate governance is a simple one. Managers should not be judged and compensated based upon stock price performance over short periods. If compensation is tied to stock prices, a portion of the compensation has to be held back to ensure that management actions are in the best long-term interests of the company. More companies now have claw-back provisions in compensation contracts, allowing them to reclaim compensation from earlier years in case stock prices come down after the initial blip, or require managers to wait to cash out their compensation. With restricted stock, for instance, managers often have to wait three or five years before the stock can be liquidated. Implicitly, we are assuming that stock prices ultimately will reflect the true value. Firms and Society There will always be social costs associated with actions taken by firms, operating in their own best interests. The basic conundrum is as follows: Social costs cannot be ignored in making decisions, but they are also too nebulous to be factored explicitly into analyses. One solution is for firms to maximize firm or stockholder value, subject to a good citizen constraint, where attempts are made to minimize or alleviate social costs, even though the firm may not be under any legal obligation to do so. The problem with this approach, of course, is that the definition of a good citizen is likely to vary from firm to firm and from manager to manager. Ultimately, the most effective way to make companies more socially responsible is to make it in their best economic interests to behave well. This can occur in two ways. First, firms that are construed as socially irresponsible could lose customers and profits. This was the galvanizing factor behind a number of specialty retailers in the United States disavowing the use of sweatshops and underage labor in other countries in making their products. Second, investors might avoid buying stock in these companies. As an example, many U.S. college and state pension plans have started reducing or eliminating their
2.56
57 holding of tobacco stocks to reflect their concerns about the health effects of tobacco. In fact, investors now have access to “ethical mutual funds,” which invest only in companies that meet a social consciousness threshold. Figure 2.3 summarizes the ways in which we can reduce potential side costs from stock price maximization. Figure 2.3 here STOCKHOLDERS 1. Stock-based compensation 2. Hostile takeovers 3. Activist investors Lend Money
BONDHOLDERS
Managers think like stockholders
Reduced Social Costs
Managers
Protect themselves with covenants and new bonds
SOCIETY 1. Laws and Restrictions 2. Investor/ Customer Backlash
types More external informationActive analysts
More liquid markets with lower transactions costs
FINANCIAL MARKETS
In Practice Can You Add Value while Doing Good? Does doing social good hurt or help firms? On one side of this argument stand those who believe that firms that expend considerable resources to generate social good are misguided and are doing their stockholders a disservice. On the other side are those who believe that socially conscious firms are rewarded by consumers (with higher sales) and by investors (with higher values). The evidence is mixed and will undoubtedly disappoint both sides. •
Studies indicate that the returns earned by stockholders in socially conscious firms are no different than the returns earned by stockholders in the rest of the market. Studies of ethical mutual funds find that they neither lag nor lead other mutual funds.
2.57
58 •
There is clearly a substantial economic cost borne by companies that are viewed by society as beyond the pale when it comes to creating social costs. Tobacco firms, for instance, have seen stock prices slide as investors avoid their shares and profits hurt by legal costs.
•
When firms are profitable and doing well, stockholders are usually willing to give managers the flexibility to use company money to do social good. Few investors in Microsoft begrudged its 1998 decision to give free computers to public libraries around the country. In firms that are doing badly, stockholders tend to be much more resistant to spending company money in mending society’s ills.
Summarizing this evidence, we can draw some conclusions. First, a firm’s foremost obligation is to stay financially healthy and increase value; firms that are losing money cannot afford to be charitable. Second, firms that create large social costs pay a high price in the long run. Finally, managers should not keep stockholders in the dark about the cost of meeting social obligations; after all, it is the stockholders’ money that is being used for the purpose. A Compromise Solution: Value Maximization with Price Feedback Let us start off by conceding that all of the alternatives—choosing a different corporate governance system, picking an alternative objective and maximizing stock price with constraints—have limitations and lead to problems. The questions then become how each alternative deals with mistakes and how quickly errors get corrected. This is where a market-based system does better than the alternatives. It is the only one of the three that is self-correcting, in the sense that excesses by any stakeholder attract responses in three waves. 1. Market reaction. The first and most immediate reaction comes from financial markets. Consider again the turmoil created when we have well-publicized failures like Enron. Not only did the market punish Enron (by knocking its stock and bond prices down) but it punished other companies that it perceived as being exposed to the same problems as Enron—weak corporate governance and opaque financial statements—by discounting their values as well.
2.58
59 2. Group activism. Following on the heels of the market reaction to any excess is outrage on the part of those who feel that they have been victimized by it. In response to management excesses in the 1980s, we saw an increase in the number of activist investors and hostile acquisitions, reminding managers that there are limits to their power. In the aftermath of well-publicized scandals in the late 1980s where loopholes in lending agreements were exploited by firms, banks and bondholders began playing more active roles in management. 3. Market innovations. Markets often come up with innovative solutions to problems. In response to the corporate governance scandals in 2002 and 2003, Institutional Shareholder Services began scoring corporate boards on independence and effectiveness and offering these scores to investors. After the accounting scandals of the same period, the demand for forensic accounting, where accountants go over financial statements looking for clues of accounting malfeasance, increased dramatically. The bond market debacles of the 1980s gave birth to dozens of innovative bonds designed to protect bondholders. Even in the area of social costs, there are markets that have developed to quantify the cost. Having made this argument for market-based mechanisms, we also need to be realistic. To the extent that market prices and value can deviate, tying corporate financial decisions to current stock prices can sometimes lead to bad decisions. As a blueprint for decision-making, here is what we would suggest: 1. Focus on long term value: Managers should make decisions that maximize the long-term value of the firm. This will of course require that we be more explicit about the link between operating and financial decisions and value and we will do so in the coming chapters. 2. Improve corporate governance: Having an independent and informed board of directors can help top managers by providing feedback on major decisions and by acting as a check on management ambitions. The quality of this feedback will improve if there are adversarial directors on the board. In fact, having an independent director take the role of devil’s advocate may force managers to think through the consequences of their decisions.
2.59
60 3. Increase transparency: When managers make decisions that they believe are in the best long-term interests of the firm, they should make every attempt to be transparent with financial markets about the motivation for and the consequences of these decisions. Too often, managers hold back critical information from markets or engage in obfuscation when dealing with markets. 4. Listen to the market: If the market reaction is not consistent with management expectations, i.e., the stock price goes down when markets receive news about a what managers believe to be a value-increasing decision, managers should consider the message in the market reaction. There are three possible explanations. •
The first is that the information provided about the decision is incomplete and or not convincing, in which case framing the decision better for betters may be all that is required. (Public relations response)
•
The second is that investors are being swayed by irrational factors and are responding in accordance. In this case, managers should consider modifying the decision to make it palatable to investors, as long as these modifications do not alter the value enhancement dynamic.
•
The third is that the market is right in its assessment that the decision will destroy and not increase value. In this case, managers should be willing to abandon decisions. While markets are not always right, they should never be ignored and managers should consider modifying their decisions to reflect the market reaction.
5. Tie rewards to long-term value: Any management compensation and reward mechanisms in the firm should be tied to long-term value. Since market prices remain the only tangible manifestation of this value, this implies that any equity compensation (options or restricted stock) be tied to the long-term stock price performance of a firm and not the short term. Since this mechanism is central to how we will frame key corporate finance decisions, figure 2.4 summarizes the process with the feedback loops:
2.60
61 Figure 2.4: Value Maximization with Feedback Decision Process
Feedback
To improve process
Maximize long term value When making decisions, focus on increaasing the long term value of the firm.
Managers should not only understand business but also the link between decisions and value
Get board input Describe decisions and motivation to the board of directors.
Directors should be independent, involved and informed. Having a lead director play devilʼs advocate may be a good idea..
Favorable feedback
Negative feedback Revisit, modify and abandon decision
Information to market Describe decision and explain why it will increase long term value
Watch market reaction Look at the response of the market to information about decision Market price increases Tie rewards to long term value Compensation should be tied to stock price performance in the long term and not the short term
Market price decreases. Examine why. and perhaps reframe (if poor information), modify or abandon decision.
Be transparent and provide full information. There should be less selling (fewer buzzwords) and more explanation (analysis). More liquid markets with diverse traders will generate more informative prices.
Hold back portions of compensation until you get confirmation of long term value increase.
A confession is in order here. In earlier editions of this book, we argued that the objective in corporate finance should be stock price maximization, notwithstanding the failures of financial markets. This is the first time that we have strayed from this classical objective, illustrating not only the effects of the market turmoil of 2008-2009 but also the collective evidence that has accumulated that investors are not always rational in the way they price assets, at least in the short term. We will stay with this framework as we make our way through each major corporate finance decision. With investment, financing and dividend policies, we will begin by focusing on the link between policy and value and what we believe is the best approach for maximizing value. We will follow up by examining what information about these decisions has to be provided to financial markets and why markets may provide dissonant feedback. Finally, we will consider how best to incorporate this market
2.61
62 feedback into decisions (and the information we provide about these decisions) to increase the changes of aligning long term value and stock prices.
A Postscript: The Limits of Corporate Finance Corporate finance has come in for more than its fair share of criticism in the past decade or so. There are many who argue that the failures of corporate America can be traced to its dependence on financial markets. Some of the criticism is justified and based on the limitations of a single-minded pursuit of stock price maximization. Some of it, however, is based on a misunderstanding of what corporate finance is about. Economics was once branded the gospel of Mammon, because of its emphasis on wealth. The descendants of those critics have labeled corporate finance as unethical, because of its emphasis on the bottom line and market prices. In restructuring and liquidations, it is true that value maximization for stockholders may mean that other stakeholders, such as customers and employees, lose out. In most cases, however, decisions that increase market value also make customers and employees better off. Furthermore, if the firm is really in trouble, either because it is being undersold by competitors or because its products are technologically obsolete, the choice is not between liquidation and survival but between a speedy resolution, which is what corporate financial theory would recommend, and a slow death, while the firm declines over time and costs society considerably more in the process. The conflict between wealth maximization for the firm and social welfare is the genesis for the attention paid to ethics in business schools. There will never be an objective set of decision rules that perfectly factor in societal concerns, simply because many of these concerns are difficult to quantify and are subjective. Thus, corporate financial theory, in some sense, assumes that decision makers will not make decisions that create large social costs. This assumption that decision makers are for the most part ethical and will not create unreasonable costs for society or for other stakeholders is unstated but underlies corporate financial theory. When it is violated, it exposes corporate financial theory to ethical and moral criticism, though the criticism may be better directed at the violators.
2.62
63
2.10. What Do You Think the Objective of the Firm Should Be? Having heard the pros and cons of the different objectives, the following statement best describes where I stand in terms of the right objective for decision making in a business. Maximize stock price or stockholder wealth, with no constraints Maximize stock price or stockholder wealth, with constraints on being a good social citizen Maximize profits or profitability Maximize market share Maximize revenues Maximize social good None of the above
Conclusion Although the objective in corporate finance is to maximize firm value, in practice we often adopt the narrower objective of maximizing a firm’s stock price. As a measurable and unambiguous measure of a firm’s success, stock price offers a clear target for managers in the course of their decision-making. Implicitly, we are assuming that the stock price is a reasonable and unbiased estimate of the true value of the company and that any action that increases stock prices also increases value. Stock price maximization as the only objective can be problematic when the different players in the firm—stockholders, managers, lenders, and society—all have different interests and work at cross-purposes. These differences, which result in agency costs, can result in managers who put their interests over those of the stockholders who hired them, stockholders who try to take advantage of lenders, firms that try to mislead financial markets, and decisions that create large costs for society. In the presence of these agency problems, there are many who argue for an alternative to stock price maximization. Although this path is alluring, each of the alternatives, including using a different system of corporate governance or a different objective, comes with its own set of limitations. Stock price maximization also fails when markets do not operate efficiently and stock prices deviate from true value for extended periods, and there is mounting evidence that they do. 2.63
64 Given the limitations of the alternatives, we will split the difference. We believe that managers should make decisions that increase the long-term value of the firm and then try to provide as much information as they can about the consequences of these decisions to financial markets. If the market reaction is not positive, they should pay attention, since there is a message in the price reaction that may lead them to modify their decisions.
2.64
65 Live Case Study I. Corporate Governance Analysis Objective: To analyze the corporate governance structure of the firm and assess where the power in the firm lies and the potential for conflicts of interest at the firm. Key Questions •
Is this a company where there is a separation between management and ownership? If so, how responsive is management to stockholders?
•
Is there a potential conflict between stockholders and lenders to the firm? If so, how is it managed?
•
How does this firm interact with financial markets? How do markets get information about the firm?
•
How does this firm view its social obligations and manage its image in society?
Framework for Analysis 1. The Chief Executive Officer •
Who is the CEO of the company? How long has he or she been CEO?
•
If it is a “family-run” company, is the CEO part of the family? If not, what career path did the CEO take to get to the top? (Did he or she come from within the organization or from outside?)
•
How much did the CEO make last year? What form did the compensation take (salary, bonus, and option components)?
•
How much equity in the company does the CEO own and in what form (stocks or options)?
2. The Board of Directors •
Who is on the board of directors of the company? How long have they served as directors?
•
How many of the directors are inside directors?
•
How many of the directors have other connections to the firm (as suppliers, clients, customers, etc.)?
•
How many of the directors are CEOs of other companies?
•
Do any of the directors have large stockholdings or represent those who do? 2.65
66 3. Bondholder Concerns •
Does the firm have any publicly traded debt?
•
Are there are bond covenants (that you can uncover) that have been imposed on the firm as part of the borrowing?
•
Do any of the bonds issued by the firm come with special protections against stockholder expropriation?
4. Financial Market Considerations •
How widely held and traded is the stock? What proportion of its shares are widely traded (floats)?
•
How many analysts follow the firm?
•
How much trading volume is there on this stock?
5. Societal Constraints •
What does the firm say about its social responsibilities?
•
Does the firm have a particularly good or bad reputation as a corporate citizen?
•
If it does, how has it earned this reputation?
•
If the firm has been a recent target of social criticism, how has it responded?
Information Sources For firms that are incorporated in the United States, information on the CEO and the board of directors is primarily in the filings made by the firm with the SEC. In particular, the 14-DEF will list the directors in the firm, their relationship with the firm, and details on compensation for both directors and top managers. You can also get information on trading done by insiders from the SEC filings. For firms that are not listed in the United States, this information is much more difficult to obtain. However, the absence of readily accessible information on directors and top management is more revealing about the power that resides with incumbent managers. Information on a firm’s relationships with bondholders usually resides in the firm’s bond agreements and loan covenants. Although this information may not always be available to the public, the presence of constraints shows up indirectly in the firm’s bond ratings and when the firm issues new bonds.
2.66
67 The relationship between firms and financial markets is tougher to gauge. The list of analysts following a firm can be obtained from publications, such as the Nelson Directory of Securities Research. For larger and more heavily followed firms, the archives of financial publications (the Financial Times, Wall Street Journal, Forbes, Barron’s) can be useful sources of information. Finally, the reputation of a firm as a corporate citizen is the most difficult area to obtain clear information on, because it is only the outliers (the worst and the best corporate citizens) that make the news. The proliferation of socially responsible mutual funds, however, does give us a window on those firms that pass the tests (arbitrary though they sometimes are) imposed by these funds for a firm to be viewed as socially responsible. Online sources of information: www.stern.nyu.edu/~adamodar/cfin2E/project/data.htm.
2.67
68 Problems and Questions 1. There is a conflict of interest between stockholders and managers. In theory, stockholders are expected to exercise control over managers through the annual meeting or the board of directors. In practice, why might these disciplinary mechanisms not work? 2. Stockholders can transfer wealth from bondholders through a variety of actions. How would the following actions by stockholders transfer wealth from bondholders? a. An increase in dividends b. A leveraged buyout c. Acquiring a risky business How would bondholders protect themselves against these actions? 3. Stock prices are much too volatile for financial markets to be efficient. Comment. 4. Maximizing stock prices does not make sense because investors focus on short-term results and not on the long-term consequences. Comment. 5. There are some corporate strategists who have suggested that firms focus on maximizing market share rather than market prices. When might this strategy work, and when might it fail? 6. Antitakeover amendments can be in the best interests of stockholders. Under what conditions is this likely to be true? 7. Companies outside the United States often have two classes of stock outstanding. One class of shares is voting and is held by the incumbent managers of the firm. The other class is nonvoting and represents the bulk of traded shares. What are the consequences for corporate governance? 8. In recent years, top managers have been given large packages of options, giving them the right to buy stock in the firm at a fixed price. Will these compensation schemes make managers more responsive to stockholders? Why or why not? Are lenders to the firm affected by these compensation schemes?
2.68
69 9. Reader’s Digest has voting and nonvoting shares. About 70 percent of the voting shares are held by charitable institutions, which are headed by the CEO of Reader’s Digest. Assume that you are a large holder of the nonvoting shares. Would you be concerned about this set-up? What are some of the actions you might push the firm to take to protect your interests? 10. In Germany, large banks are often large lenders and large equity investors in the same firm. For instance, Deutsche Bank is the largest stockholder in Daimler Chrysler, as well as its largest lender. What are some of the potential conflicts that you see in these dual holdings? 11. It is often argued that managers, when asked to maximize stock price, have to choose between being socially responsible and carrying out their fiduciary duty. Do you agree? Can you provide an example where social responsibility and firm value maximization go hand in hand? 12. Assume that you are advising a Turkish firm on corporate financial questions, and that you do not believe that the Turkish stock market is efficient. Would you recommend stock price maximization as the objective? If not, what would you recommend? 13. It has been argued by some that convertible bonds (i.e., bonds that are convertible into stock at the option of the bondholders) provide one form of protection against expropriation by stockholders. On what is this argument based? 14. Societies attempt to keep private interests in line by legislating against behavior that might create social costs (such as polluting the water). If the legislation is comprehensive enough, does the problem of social costs cease to exist? Why or why not? 15. One of the arguments made for having legislation restricting hostile takeovers is that unscrupulous speculators may take over well-run firms and destroy them for personal gain. Allowing for the possibility that this could happen, do you think that this is sensible? If so, why? If not, why not?
2.69
70
2.70
1
CHAPTER 3 THE BASICS OF RISK Risk, in traditional terms, is viewed as a negative and something to be avoided. Webster’s dictionary, for instance, defines risk as “exposing to danger or hazard”. The Chinese symbols for risk, reproduced below, give a much better description of risk –
危机 The first symbol is the symbol for “danger”, while the second is the symbol for “opportunity”, making risk a mix of danger and opportunity. It illustrates very clearly the tradeoff that every investor and business has to make – between the “higher rewards” that potentially come with the opportunity and the “higher risk” that has to be borne as a consequence of the danger. The key test in finance is to ensure that when an investor is exposed to risk that he or she is “appropriately” rewarded for taking this risk. In this chapter, we will lay the foundations for analyzing risk in corporate finance and present alternative models for measuring risk and converting these risk measures into “acceptable” hurdle rates.
Motivation and Perspective in Analyzing Risk Why do we need a model that measures risk and estimates expected return? A good model for risk and return provides us with the tools to measure the risk in any investment and uses that risk measure to come up with the appropriate expected return on that investment; this expected return provides us with the hurdle rate in project analysis. What makes the measurement of risk and expected return so challenging is that it can vary depending upon whose perspective we adopt. When analyzing Disney’s risk, for instance, we can measure it from the viewpoint of Disney’s managers. Alternatively, we can argue that Disney’s equity is owned by its stockholders, and that it is their perspective on risk that should matter. Disney’s stockholders, many of whom hold the stock as one investment in a larger portfolio, might perceive the risk in Disney very differently from Disney’s managers, who might have the bulk of their capital, human and
2 financial, invested in the firm. In this chapter, we will argue that risk in an equity investment has to be perceived through the eyes of investors in the firm. Since firms like Disney have thousands of investors, often with very different perspectives, we will go further. We will assert that risk has to be measured from the perspective of not just any investor in the stock, but of the marginal investor, defined to be the investor most likely to be trading on the stock at any given point in time. The objective in corporate finance is the maximization of firm value and stock price. If we want to stay true to this objective, we have to consider the viewpoint of those who set the stock prices, and they are the marginal investors. Finally, the risk in a company can be viewed very differently by investors in its stock (equity investors) and by lenders to the firm (bondholders and bankers). Equity investors who benefit from upside as well as downside tend to take a much more sanguine view of risk than lenders who have limited upside but potentially high downside. We will consider how to measure equity risk in the first part of the chapter and risk from the perspective of lenders in the latter half of the chapter. We will be presenting a number of different risk and return models in this chapter. In order to evaluate the relative strengths of these models, it is worth reviewing the characteristics of a good risk and return model. 1. It should come up with a measure of risk that applies to all assets and not be assetspecific. 2. It should clearly delineate what types of risk are rewarded and what are not, and provide a rationale for the delineation. 3. It should come up with standardized risk measures, i.e., an investor presented with a risk measure for an individual asset should be able to draw conclusions about whether the asset is above-average or below-average risk. 4. It should translate the measure of risk into a rate of return that the investor should demand as compensation for bearing the risk. 5. It should work well not only at explaining past returns, but also in predicting future expected returns. Every risk and return model is flawed, and we should not let the perfect be the enemy of a good or even an adequate model.
3
Equity Risk and Expected Returns To understand how risk is viewed in corporate finance, we will present the analysis in three steps. First, we will define risk in terms of the distribution of actual returns around an expected return. Second, we will differentiate between risk that is specific to an investment or a few investments and risk that affects a much wider cross section of investments. We will argue that when the marginal investor is well diversified, it is only the latter risk, called market risk that will be rewarded. Third, we will look at alternative models for measuring this market risk and the expected returns that go with this risk. I. Measuring Risk Investors who buy an asset expect to make a return over the time horizon that they will hold the asset. The actual return that they make over this holding period may by very different from the expected return, and this is where the risk comes in. Consider an investor with a 1-year time horizon buying a 1-year Treasury bill (or any other default-free one-year bond) with a 5% expected return.
Variance in Returns:
This is a
measure of the squared difference between the actual returns and the expected returns on an investment.
At the end of the 1-year holding period, the actual return that this investor would have on this investment will always be 5%, which is equal to the expected return. The return distribution for this investment is shown in Figure 3.1.
4
This is a riskless investment, at least in nominal terms. To provide a contrast, consider an investor who invests in Disney. This investor, having done her research, may conclude that she can make an expected return of 30% on Disney over her 1-year holding period. The actual return over this period will almost certainly not be equal to 30%; it might be much greater or much lower. The distribution of returns on this investment is illustrated in Figure 3.2:
5
In addition to the expected return, an investor now has to consider the following. First, the spread of the actual returns around the expected return is captured by the variance or standard deviation of the distribution; the greater the deviation of the actual returns from expected returns, the greater the variance. Second, the bias towards positive or negative returns is captured by the skewness of the distribution. The distribution above is positively skewed, since there is a greater likelihood of large positive returns than large negative returns. Third, the shape of the tails of the distribution is measured by the kurtosis of the distribution; fatter tails lead to higher kurtosis. In investment terms, this captures the tendency of the price of this investment to “jump” in either direction. In the special case of the normal distribution, returns are symmetric and investors do not have to worry about skewness and kurtosis, since there is no skewness and a normal distribution is defined to have a kurtosis of zero. In that case, it can be argued that investments can be measured on only two dimensions - (1) the 'expected return' on the investment comprises the reward, and (2) the variance in anticipated returns comprises the risk on the investment. Figure 3.3 illustrates the return distributions on two investments with symmetric returns-
6 Figure 3.3: Return Distribution Comparisons Low Variance Investment
High Variance Investment
Expected Return
In this scenario, an investor faced with a choice between two investments with the same standard deviation but different expected returns, will always pick the one with the higher expected return. In the more general case, where distributions are neither symmetric nor normal, it is still conceivable, though unlikely, that investors still choose between investments on the basis of only the expected return and the variance, if they possess utility functions1 that allow them to do so. It is far more likely, however, that they prefer positive skewed distributions to negatively skewed ones, and distributions with a lower likelihood of jumps (lower kurtosis) over those with a higher likelihood of jumps (higher kurtosis). In this world, investors will trade off the good (higher expected returns and more positive skewness) against the bad (higher variance and kurtosis) in making investments. Among the risk and return models that we will be examining, one (the capital asset pricing model or the CAPM) explicitly requires that choices be made only in terms of expected returns
1
A utility function is a way of summarizing investor preferences into a generic term called ‘utility’ on the basis of some choice variables. In this case, for instance, investor utility or satisfaction is stated as a function of wealth. By doing so, we effectively can answer questions such as – Will an investor be twice as happy if he has twice as much wealth? Does each marginal increase in wealth lead to less additional utility than the prior marginal increase? In one specific form of this function, the quadratic utility function, the entire utility of an investor can be compressed into the expected wealth measure and the standard deviation in that wealth, which provides a justification for the use of a framework where only the expected return (mean) and its standard deviation (variance) matter.
7 and variances. While it does ignore the skewness and kurtosis, it is not clear how much of a factor these additional moments of the distribution are in determining expected returns. In closing, we should note that the return moments that we run into in practice are almost always estimated using past returns rather than future returns. The assumption we are making when we use historical variances is that past return distributions are good indicators of future return distributions. When this assumption is violated, as is the case when the asset’s characteristics have changed significantly over time, the historical estimates may not be good measures of risk. : 3.1: Do you live in a mean-variance world? Assume that you had to pick between two investments. They have the same expected return of 15% and the same standard deviation of 25%; however, investment A offers a very small possibility that you could quadruple your money, while investment B’s highest possible payoff is a 60% return. Would you a. be indifferent between the two investments, since they have the same expected return and standard deviation? b. prefer investment A, because of the possibility of a high payoff? c. prefer investment B, because it is safer?
Risk Assessment: A Behavioral Perspective The mean-variance framework for assessing risk is focused on measuring risk quantitatively, often with one number – a standard deviation. While this focus is understandable, because it introduces discipline into the process and makes it easier for us to follow up and measure expected returns, it may not fully capture the complicated relationship that we, as human beings, have with risk. Behavioral finance scholars present three aspects of risk assessment that are at variance with the men-variance school’s view of risk: a. Loss aversion: In experiments with human subjects, there is evidence that individuals are affected far more negatively by a loss than they are helped by an equivalent gain, and that they generally measure losses in dollar terms rather than percentage terms. Put another way, investors are loss averse rather than risk averse. Consequently,
8 investments where there is even a small chance of a significant loss in wealth will be viewed as risky, even if they have only a small standard deviation. b. Familiarity bias: Individuals seem to perceive less risk with investments that they are familiar with than with unfamiliar investments. Thus, they see less risk in a domestic company with a long provenance than they do in an emerging market firm. This may explain why there is a “home bias” in portfolios, where investors over invest in investments in their domestic market and under invest in foreign investments. In an extension of this bias, the risk that individuals perceive in an activity or investment is inversely proportional to the difficulty they face in understanding it. c. Emotional factors: There is an emotional component to risk that quantitative risk measures cannot capture. This component can have both a positive affect, where gains accentuate positive affects (happiness and optimism) and losses feed into negative affects (worry and anxiety). More generally, investor moods can affect risk perceptions, with investments that are viewed as relatively safe in buoyant times becoming risky when investor moods shift. In recent years, there have been attempts to build composite risk measures that bring these behavioral components into the analysis. While no consensus has emerged, it may explain why quantitative measures of risk (such as standard deviation) for firm may deviate from the many qualitative risk measures that often exist for the same firm. Illustration 3.1: Calculation of standard deviation using historical returns: Disney We collected the data on the returns we would have made on a monthly basis for every month from January 2004 to December 2008 on an investment in Disney stock. To compute the returns, we looked at the price change in each month (with Pricet being the price at the end of month t) and dividends if any during the month (Dividendst): Returnt =
(Price t - Price t -1 + Dividendst ) Price t -1
The monthly returns are graphed in figure 3.4: €
9
Disney’s returns reflect the risk that an investor in the stock would have faced over the period, with October 2004 being the best month (with a return of 11.82%) and October 2008 representing the worst month (with a return of -15.58%). Looking at the summary statistics, the average monthly return on Disney over the 59 months was 0.18%. In fact, we started the period, in January 2004, with a stock price of $23.68 and ended the period on December 31, 2008 with a stock price of $22.69 However, the stock did pay an annual dividend that increased from $0.24 in 2004 to $0.35 in 2008. To measure the volatility or risk in the stock, we estimated the standard deviation in monthly returns over this period to be 5.59%; the variance in monthly returns was 31.25%.2 To convert monthly values to annualized ones: Annualized Standard Deviation = 5.59% *√12 = 19.36% Annualized Variance = 31.25% * 12 = 374.98%2
2
The variance is percent squared. In other words, if you stated the standard deviation of 9.96% in decimal terms, it would be 0.0996 but the variance of 99.15% would be 0.009915 in decimal terms.
10 Without making comparisons to the standard deviations in stock returns of other companies, we cannot really draw any conclusions about the relative risk of Disney by just looking at its standard deviation.
optvar.xls is a dataset on the web that summarizes average standard deviations of equity values by industry group in the United States.
3.2. Upside and Downside Risk You are looking at the historical standard deviations over the last 5 years on two investments. Both have standard deviations of 35% in returns during the period, but one had a return of -10% during the period, whereas the other had a return of +40% during the period. Would you view them as equally risky? a. Yes b. No Why do we not differentiate between “upside risk” and “downside risk” in finance? In Practice: Estimating only downside risk The variance of a return distribution measures the deviation of actual returns from the expected return. In estimating the variance, we consider not only actual returns that fall below the average return (downside risk) but also those that lie above it (upside risk). As investors, it is the downside that we generally consider as risk. There is an alternative measure called the semi-variance that considers only downside risk. To estimate the semi-variance, we calculate the deviations of actual returns from the average return only if the actual return is less than the expected return; we ignore actual returns that are higher than the average return. t= n
(R t −Average Return)2 Semi-variance = ∑ n t=1 n = number of periods where actual return < Average return With a normal distribution, the semi-variance will generate a value identical to the € variance, but for any non-symmetric distribution, the semi-variance will yield different values than the variance. In general, a stock that generates small positive returns in most
11 periods but very large negative returns in a few periods will have a semi-variance that is much higher than the variance. II. Rewarded and Unrewarded Risk Risk, as we have defined it in the previous section, arises from the deviation of actual returns from expected returns. This deviation, however, can occur for any number of reasons, and these reasons can be classified into two categories - those that are specific to the investment being considered (called firm specific risks) and those that apply across most or all investments (market risks). The Components of Risk When a firm makes an investment, in a new asset or a project, the return on that investment can be affected by several variables, most of which are not under the direct control of the firm. Some of the risk comes directly from the investment, a portion from competition, some from shifts in the industry, some from changes in exchange rates and some from macroeconomic factors. A portion of this risk, however, will be eliminated by the firm itself over the course of multiple investments and another portion by investors as they hold diversified portfolios. The first source of risk is project-specific;
Project Risk:
This is risk that affects
an individual project may have higher or lower cashflows than expected, either because the firm misestimated the cashflows for that project or because of factors specific to that project. When
only the project under consideration, and may arise from factors specific to the project or estimation error.
firms take a large number of similar projects, it can be argued that much of this risk should be diversified away in the normal course of business. For instance, Disney, while considering making a new movie, exposes itself to estimation error - it may under or over estimate the cost and time of making the movie, and may also err in its estimates of revenues from both theatrical release and the sale of merchandise. Since Disney releases several movies a year, it can be argued that some or
12 much of this risk should be diversifiable across movies produced during the course of the year.3 The second source of risk is competitive risk, whereby the earnings and cashflows on a project are affected
Competitive Risk:
This is the unanticipated
effect on the cashflows in a project of competitor actions - these effects can be positive or negative.
(positively or negatively) by the actions of competitors. While a good project analysis will build in the expected reactions of competitors into estimates of profit margins and growth, the actual actions taken by competitors may differ from these expectations. In most cases, this component of risk will affect more than one project, and is therefore more difficult to diversify away in the normal course of business by the firm. Disney, for instance, in its analysis of revenues from its theme parks division may err in its assessments of the strength and strategies of competitors like Universal Studios. While Disney cannot diversify away its competitive risk, stockholders in Disney can, if they are willing to hold stock in the competitors.4 The third source of risk is industry-specific risk –– those factors that impact the earnings and cashflows of a specific industry. There are three sources of industry-specific risk. The first is technology risk, which reflects the effects of technologies that change or evolve in ways different from those expected when a project was originally analyzed. The second source is legal risk, which reflects the effect of changing laws and regulations. The third is commodity risk, which reflects the effects of price changes in commodities and services that are used or produced disproportionately by a specific industry.
Industry-Specific Risk:
These are unanticipated
effects on project cashflows of industry-wide shifts in technology, changes in laws or in the price of a commodity.
Disney, for instance, in assessing the prospects of its broadcasting division (ABC) is likely to be exposed to all three risks; to technology risk, as the lines between television entertainment and the internet are increasing blurred by companies like 3
To provide an illustration, Disney released Treasure Planet, an animated movie, in 2002, which cost $140 million to make and resulted in a $98 million write-off. A few months later, Finding Nemo, another animated Disney movie made hundreds of millions of dollars and became one of the biggest hits of 2003.
13 Microsoft, to legal risk, as the laws governing broadcasting change and to commodity risk, as the costs of making new television programs change over time. A firm cannot diversify away its industry-specific risk without diversifying across industries, either with new projects or through acquisitions. Stockholders in the firm should be able to diversify away industry-specific risk by holding portfolios of stocks from different industries. The fourth source of risk is international risk. A firm faces this type of risk when it generates revenues or has costs outside its domestic market. In such cases, the earnings and cashflows will be affected by unexpected exchange rate movements or by political
International Risk:
This is the additional
uncertainty created in cashflows of projects by
developments. Disney, for instance, is clearly
unanticipated changes in exchange rates and by
exposed to this risk with its theme park in
political risk in foreign markets.
Hong Kong. Some of this risk may be diversified away by the firm in the normal course of business by investing in projects in different countries whose currencies may not all move in the same direction. McDonalds, for instance, operates in many different countries and should be able to diversify away some (though not all) of its exposure to international risk. Companies can also reduce their exposure to the exchange rate component of this risk by borrowing in the local currency to fund projects. Investors should be able to reduce their exposure to international risk by diversifying globally. The final source of risk is market risk: macroeconomic factors that affect essentially all companies and all projects, to varying degrees. For example, changes in interest rates will affect the value of projects already taken and those yet to be taken both directly, through the discount rates, and indirectly, through the cashflows. Other factors that affect all investments include the term structure (the difference between short and long term rates), the risk preferences of
Market Risk:
Market risk refers to the
investors (as investors become more risk
unanticipated changes in project cashflows
averse, more risky investments will lose value),
created by changes in interest rates, inflation
inflation, and economic growth. While expected
rates and the economy that affect all firms, though to differing degrees.
4
Firms could conceivably diversify away competitive risk by acquiring their existing competitors. Doing so would expose them to attacks under the anti-trust law, however and would not eliminate the risk from as yet unannounced competitors.
14 values of all these variables enter into project analysis, unexpected changes in these variables will affect the values of these investments. Neither investors nor firms can diversify away this risk since all risky investments bear some exposure to this risk. : 3.3. Risk is in the eyes of the beholder A privately owned firm will generally end up with a higher discount rate for a project than would an otherwise similar publicly traded firm with diversified investors. a. True b. False Does this provide a rationale for why a private firm may be acquired by a publicly traded firm? Why Diversification Reduces or Eliminates Firm-Specific Risk Why do we distinguish between the different types of risk? Risk that affect one of a few firms, i.e., firm specific risk, can be reduced or even eliminated by investors as they hold more diverse portfolios due to two reasons. •
The first is that each investment in a
Diversification: This is the process of
diversified portfolio is a much smaller
holding
percentage of that portfolio. Thus, any risk that increases or reduces the value of only that
many
investments
in
a
portfolio, either across the same asset class (eg. stocks) or across asset classes (real estate, bonds etc.
investment or a small group of investments will have only a small impact on the overall portfolio. •
The second is that the effects of firm-specific actions on the prices of individual assets in a portfolio can be either positive or negative for each asset for any period. Thus, in large portfolios, it can be reasonably argued that this risk will average out to be zero and thus not impact the overall value of the portfolio.
In contrast, risk that affects most of all assets in the market will continue to persist even in large and diversified portfolios. For instance, other things being equal, an increase in interest rates will lower the values of most assets in a portfolio. Figure 3.5 summarizes the different components of risk and the actions that can be taken by the firm and its investors to reduce or eliminate this risk.
15 Figure 3.5: A Break Down of Risk Competition may be stronger or weaker than anticipated Projects may do better or worse than expected
Exchange rate and Political risk Interest rate, Inflation & news about economy
Entire Sector may be affected by action
Firm-specific
Actions/Risk that affect only one firm
Market
Affects few firms
Firm can Investing in lots Acquiring reduce by of projects competitors
Affects many firms Diversifying across sectors
Investors Diversifying across domestic stocks can mitigate by
Actions/Risk that affect all investments
Diversifying across countries Diversifying globally
Cannot affect Diversifying across asset classes
While the intuition for diversification reducing risk is simple, the benefits of diversification can also be shown statistically. In the last section, we introduced standard deviation as the measure of risk in an investment and calculated the standard deviation for an individual stock (Disney). When you combine two investments that do not move together in a portfolio, the standard deviation of that portfolio can be lower than the standard deviation of the individual stocks in the portfolio. To see how the magic of diversification works, consider a portfolio of two assets. Asset A has an expected return of µA and a variance in returns of σ2A, while asset B has an expected return of µB and a variance in returns of σ2B. The correlation in returns between the two assets, which measures how the assets move together, is ρAB.5 The expected returns and variance of a two-asset portfolio can be written as a function of these inputs and the proportion of the portfolio going to each asset. µportfolio = wA µA + (1 - wA) µB σ2portfolio = wA2 σ2A + (1 - wA)2 σ2B + 2 wA wB ρΑΒ σA σB where
16 wA = Proportion of the portfolio in asset A The last term in the variance formulation is sometimes written in terms of the covariance in returns between the two assets, which is σAB = ρΑΒ σA σB The savings that accrue from diversification are a function of the correlation coefficient. Other things remaining equal, the higher the correlation in returns between the two assets, the smaller are the potential benefits from diversification. The following example illustrates the savings from diversification.
Under Diversification: A Behavioral Perspective The argument that investors should diversify is impeccable, at least in a meanvariance world full of rational investors. The reality, though, is that most investors do not diversify. In one of the earliest studies of this phenomenon, Blume, Crockett and Friend (1974) examined the portfolios of individual investors and reported that 34% of the investors held only one dividend paying stock in their portfolios, 55% held between one and ten stocks and that only 11% held more than 10 stocks. While these investors could be granted the excuse that mutual funds were neither as prevalent nor as accessible as they are today, Goetzmann and Kumar looked at 60,000 investors at a discount brokerage house between 1991 and 1996 and conclude that there has been little improvement on the diversification front, and that the absence of diversification cannot be explained away easily with transactions costs.6 While some researchers have tried to find explanations within the conventional finance framework, behavioral economists offer three possible reasons: a. The Gambling instinct: One possible explanation is that investors construct their portfolios, as layered pyramids, with the bottom layer designed for downside protection and the top layer for risk seeking and upside potential. Investing in one or
5
The correlation is a number between –1 and +1. If the correlation is –1, the two stocks move in lock step but in opposite directions. If the correlation is +1, the two stocks move together in synch. 6 Geotzmann, W.N. and A. Kumar, 2008, Equity Portfolio Diversification, Review of Finance. V12, 433463. They find that 25% of investors hold only one stock and 50% of investors hold two or three stocks in their portfolios.
17 a few stocks in the top layer may not yield efficient risk taking portfolios, but they offer more upside. In a sense, these investments are closer to lottery tickets than to financial investments.7 b. Over confidence: Goetzmann and Kumar note that investors who overweight specific industries or stock characteristics such as volatility tend to be less diversified than investors who hold wider portfolios. They argue that this is consistent with investors being over confident in their own abilities to find winners and thus not diversifying. c. Narrow framing and estimation biases: Investors who frame their investment decisions narrowly (looking at pieces of their portfolio rather than the whole) or misestimate correlations (by assuming that individual stocks are more highly correlated with each other than they really are) will hold less diversified portfolios. In summary, many individual investors and some institutional investors seem to ignore the lessons of diversification and choose to hold narrow portfolios. Their perspective on risk may vary from more diversified investors in the same companies. Illustration 3.2: Variance of a portfolio: Disney and Aracruz ADR In illustration 3.1, we computed the average return and standard deviation of returns on Disney between January 2004 and December 2008. While Aracruz is a Brazilian stock, it has been listed and traded as an American Depository Receipt (ADR) in the U.S. market over the same period. 8 Using the same 60 months of data on Aracruz, we computed the average return and standard deviation on its returns over the same period: Disney
Aracruz ADR
Average Monthly Return
0.18%
-0.74%
Standard Deviation in Monthly Returns
5.59%
14.87%
Between 2004 and 2008, Disney generated higher returns than Aracruz, with lower volatility. With the benefit of hindsight, Disney would have been a much better 7
Shefrin, H. and M. Statman, 2000, Behavioral Portfolio Theory, Journal of Financial and Quantitative Analysis, v35, pp 127-151. 8 Like most foreign stocks, Aracruz has a listing for depository receipts or ADRs on the U.S. exchanges. Effectively, a bank buys shares of Aracruz in Brazil and issues dollar denominated shares in the United
18 investment than Aracruz, at least over this period. There are two points worth making. The first is that Aracruz generated an average monthly return of 2.47% from January 2004 to April 2008; the stock price dropped from an all time high of $90.74 to $8.39 between May and December of 2008. The second is that these returns were on the Aracruz ADR and thus in dollar terms. These returns are therefore affected both by the stock price performance of Aracruz (in Brazilian Reals(BR)) and the $/BR exchange rate. A contributing factor to decline in the ADR price in the latter part of 2008 was the precipitous fall in the value of the BR, relative to the dollar. To examine how a combination of Disney and the Aracruz ADR would do as an investment, we computed the correlation between the two stocks over the 60-month period to be 0.1807. Consider now a portfolio that is invested 90% in Disney and 10% in the Aracruz ADR. The variance and the standard deviation of the portfolio can be computed as follows: Variance of portfolio = wDis2 σ2Dis + (1 - wDis)2 σ2Ara + 2 wDis wAra ρDis,Ara σDis σAra = (.9)2(.0559)2+(.1)2(.1487)2+ 2 (.9)(.1)(.1807)(.0559)(.1487) =.003023 Standard Deviation of Portfolio =
.003023 = .0550 or 5.50%
The portfolio is less risky than either of the two stocks that go into it. In figure 3.6, we graph the standard deviation in the portfolio as a function of the proportion of the € portfolio invested in Disney:
States to interested investors. Aracruz’s ADR price tracks the price of the local listing while reflecting exchange rate changes.
19
As the proportion of the portfolio invested in Aracruz shifts towards 100%, the standard deviation of the portfolio converges on the standard deviation of Aracruz. Aracruz’s travails between May and December of 2008 also provide some insight into the essence of firm specific and market risk. The company had reported healthy profits from 2004 through 2007 but some of those profits came from managers speculating with derivatives (options and futures) that the Brazilian Real would continue to strengthen against the U.S. dollar. When the tide turned in 2008, and the Brazilian Real started weakening, the derivative bets made by the firm generated losses in excess of $ 2 billion, which, in turn caused the drop in the stock price. The global market collapse in the last three months of the year accelerated the fall. The speculative losses from exchange rate bets are clearly firm specific risk but the losses accruing from the global crisis can be attributed to market risk. Identifying the Marginal Investor The marginal investor in a firm is the investor who is most likely to be trading at the margin and therefore has the most influence on the pricing of its equity. In some
20 cases, this may be a large institutional investor, but institutional investors themselves can differ in several ways. The institution may be a taxable mutual fund or a tax-exempt pension fund, may be domestically or internationally diversified, and vary on investment philosophy. In some cases, the marginal investors may be individuals, and here again there can be wide differences depending upon how diversified these individuals are, and what their investment objectives may be. In still other cases, the marginal investors may be insiders in the firm who own a significant portion of the equity of the firm and are involved in the management of the firm. While it is difficult to identify the marginal investor in a firm, we would begin by breaking down the percent of the firm’s stock held by individuals, institutions and insiders in the firm. This information, which is available widely for US stocks, can then be analyzed to yield the following conclusions: •
If the firm has relatively small institutional holdings but substantial holdings by wealthy individual investors, the marginal investor is an individual investor with a significant equity holding in the firm. In this case, we have to consider how diversified that individual investor’s portfolio is to assess project risk. If the individual investor is not diversified, this firm may have to be treated like a private firm, and the cost of equity has to include a premium for all risk, rather than just nondiversifiable risk. If on the other hand, the individual investor is a wealthy individual with significant stakes in a large number of firms, a large portion of the risk may be diversifiable.
•
If the firm has small institutional holdings and small insider holdings, its stock is held by large numbers of individual investors with small equity holdings. In this case, the marginal investor is an individual investor, with a portfolio that may be only partially diversified. For instance, phone and utility stocks in the United States, at least until recently, had holdings dispersed among thousands of individual investors, who held the stocks for their high dividends. This preference for dividends meant, however, that these investors diversified across only those sectors where firms paid high dividends.
•
If the firm has significant institutional holdings and small insider holdings, the marginal investor is almost always a diversified, institutional investor. In fact, we can
21 learn more about what kind of institutional investor holds stock by examining the top 15 or 20 largest stockholders in the firms, and then categorizing them by tax status (mutual funds versus pension funds), investment objective (growth or value) and globalization (domestic versus international). •
If the firm has significant institutional holdings and large insider holdings, the choice for marginal investor becomes a little more complicated. Often, in these scenarios, the large insider is the founder or original owner for the firm, and often, this investor continues to be involved in the top management of firm. Microsoft and Dell are good examples, with Bill Gates and Michael Dell being the largest stockholders in the firms. In most of these cases, however, the insider owner seldom trades the stock, and his or her wealth is determined by the level of the stock price, which is determined by institutional investors trading the stock. We would argue that the institutional investor is the marginal investor in these firms as well, though the leading stockholder will influence the final decision.
Thus, by examining the percent of stock held by different groups, and the largest investors in a firm, we should have a sense of who the marginal investor in the firm is, and how best to assess and risk in corporate financial analysis. Why do we care about the marginal investor? Since the marginal investors are assumed to set prices, their assessments of risk should govern how the rest of us think about risk. Thus, if the marginal investors are diversified institution, the only risk that they see in a company is the risk that they cannot diversify away and managers at the firm should be considering only that risk, when making investments. If the marginal investors are undiversified individuals, they will care about all risk in a company and the firm should therefore consider all risk, when making investments. Illustration 3.3: Identifying the Marginal Investor Who are the marginal investors in Disney, Aracruz, Tata Chemicals and Deutsche Bank? We begin to answer this question by examining whether insiders own a significant portion of the equity in the firm and are involved in the top management of the firm. Although no such investors exist at Deutsche Bank, there are significant insider holdings at the other three companies:
22 •
While the shares held by the Disney family have dwindled to less than 1%, Disney’s acquisition of Pixar has resulted in Steve Jobs becoming the largest single stockholder in the company, owning about 7% of the stock in the company.
•
At Ararcuz, the voting shares are held by the Votorantim Group (84%) and the Brazilian National Development Bank (BNDES), while the non-voting shares are held by a mix of institutional and individual investors.
•
At Tata Chemicals, the Tata family control (even if they might not hold) a significant portion of the stock through other Tata companies in the group.
However, we do not believe that insiders represent the marginal investors at any of these companies because their holdings are static for two reasons. One is that their capacity to trade is restricted as insiders, especially in the case of Disney.9 The other is that trading may result in loss of the control they exercise over the firm, at least at Tata Chemicals and Aracruz. Consequently, we examine the proportion of stock held in each of the firms by individuals, insiders and institutions, in table 3.1. Table 3.1: Investors in Disney, Aracruz, Deutsche Bank and Tata Chemicals Institutions Individuals Insiders
Disney 72% 21% 7%
Deutsche Bank 76% 23% 1%
Aracruz (non-voting) 32% 60% 8%
Tata Chemicals 47% 24% 29%*
Source: Value Line, Morningstar, Bloomberg.
All four companies are widely held by institutional investors, and foreign institutional investors hold significant portions of Aracruz and Tata Chemicals. In table 3.2, we examine the ten largest investors in each firm at the end of 2008 in Table 8.5, with the percent of the firm’s stock held by each (in brackets). Table 3.2: Largest Stockholders in Disney, Deutsche Bank and Tata Chemicals Disney Steven Jobs (7.43%)
Aracruz Preferred BB DTVM (0.89%)
–Tata Chemicals Tata Sons (14.26%)
Fidelity (4.86%)
Deutsche Bank Deutsche Post (8.05%) Allianz (6.81%)
Barclays(0.34%)
State Street (3.97%) Barclays (3.79%) Vanguard Group (3.07%)
AXA (4.64%) Credit Suisse (3.55%) Deutsche Bank
Banco Itau (0.32%) Banco Barclays (0.19%) Vanguard Group (0.18%)
Life Insurance Co (11.71%) Tata Investment (6.8%) Tata Tea (6.54%) New India Assur.
9
Insider trading laws in the United States restrict insiders from trading on material information and also require filings of any trades that are made.
23
Southeastern (2.40%) State Farm (2.27%) AXA (2.13%)
Asset Mutual
Wellington Mgmt (1.87%) Massachusetts Finl (1.57%) Source: Bloomberg
(3.52%) Barclays (3.02%)
UBS Strategy (0.17%)
Blackrock (2.35%)
Banco Itau (0.17%)
UBS (1.65%) Deka (1.52%)
Dimensional Fund (0.10%) Banco Bradesco (0.09%)
Dekabank (1.44%)
Landesbank (0.08%)
(2.58%) Hindustan Lever (2.14%) General Insurance (2.12%) United India Insur. (1.13%) National Insurance (1.01%) Templeton Funds (1.01%)
Nine of the ten largest investors in Disney are institutional investors, suggesting that we are on safe grounds assuming that the marginal investor in Disney is likely to be both institutional and diversified. The two largest investors in Deutsche Bank are Allianz, the German insurance giant, and Deutsche Post, the privatized German postal company, reflecting again the cross-holding corporate governance structure favored by German corporations. However, the investors below Allianz are all institutional investors, and about half of them are non-German. Here again, we can safely assume that the marginal investor is likely to be institutional and broadly diversified across at least European equities rather than just German stocks. The common shares in Aracruz, where the voting rights reside, is held by a handful of controlling stockholders, but trading in this stock is light. The preferred shares are widely dispersed among a mix of domestic and international institutional investors. While there is a clear danger here that the company will be run for the benefit of the voting shareholders, the price of the voting stock is closely linked to the price of the preferred shares. Self-interest alone should induce the voting shareholders to consider the investors in the preferred shares as the marginal investors in the company. Finally, with Tata Chemicals, four of the ten largest investors are other Tata companies and those holdings are seldom traded. All of the remaining large investors are institutional investors, with about 12% of the stock held by foreign institutional investors. In summary, then, we are on very safe ground with Disney and Deutsche Bank, when we assume that only the risk that cannot be diversified away should be considered when the company makes investments. We are on less secure ground with Aracruz and Tata Chemicals, because of the heavy influence of insiders, but we feel that institutional
24 investors exercise enough influence on how equity is priced at both firms for us to make the same assumption. Why is the marginal investor assumed to be diversified? The argument that investors can reduce their exposure to risk by diversifying can be easily made, but risk and return models in finance go further. They argue that the marginal investor, who sets prices for investments, is well diversified; thus, the only risk that will be priced in the risk as perceived by that investor. The justification that can be offered is a simple one. The risk in an investment will always be perceived to be higher for an undiversified investor than to a diversified one, since the latter does not consider any firm-specific risk while the former does. If both investors have the same perceptions about future earnings and cashflows on an asset, the diversified investor will be willing to pay a higher price for that asset because of his or her risk perceptions. Consequently, the asset, over time, will end up being held by diversified investors. While this argument is a powerful one for stocks and other assets, which are traded in small units and are liquid, it is less so for investments that are large and illiquid. Real estate in most countries is still held by investors who are undiversified and have the bulk of their wealth tied up in these investments. The benefits of diversification are strong enough, however, that securities such as real estate investment trusts and mortgage-backed bonds were created to allow investors to invest in real estate and stay diversified at the same time. Note that diversification does not require investors to give up their pursuit of higher returns. Investors can be diversified and try to beat the market at the same time, For instance, investors who believe that they can do better than the market by buying stocks trading at low PE ratios can still diversify by holding low PE stocks in a number of different sectors at the same time. : 3.4. Management Quality and Risk A well managed firm is less risky than a firm that is badly managed. a. True b. False
25 In Practice: Who should diversify? The Firm or Investors? As we noted in the last section, the exposure to each type of risk can be mitigated by either the firm or by investors in the firm. The question of who should do it can be answered fairly easily by comparing the costs faced by each. As a general rule, a firm should embark on actions that reduce risk only if it is cheaper for it to do so than it is for its investors. With a publicly traded firm, it will usually be much cheaper for investors to diversify away risk than it is for the firm. Consider, for instance, risk that affects an entire sector. A firm can reduce its exposure to this risk by either acquiring other firms, paying large premiums over the market price, or by investing large amounts in businesses where it does not have any expertise. Investors in the firm, on the other hand, can accomplish the same by expanding their portfolios to include stocks in other sectors or even more simply by holding diversified mutual funds. Since the cost of diversifying for investors is very low, firms should try to diversify away risk only if the cost is minimal or if the risk reduction is a side benefit from an action with a different objective. One example would be project risk. Since Disney is in the business of making movies, the risk reduction that comes from making lots of movies is essentially costless. The choice is more complicated for private businesses. The owners of these businesses often have the bulk of their wealth invested in these businesses and they can either try to take money out of the businesses and invest it elsewhere or they can diversify their businesses. In fact, many family businesses in Latin America and Asia became conglomerates as they expanded, partly because they wanted to spread their risks. III. Measuring Market Risk While most risk and return models in use in corporate finance agree on the first two step of this process, i.e., that risk comes from the distribution of actual returns around the expected return and that risk should be measured from the perspective of a marginal investor who is well diversified, they part ways on how to measure the non-diversifiable or market risk. In this section, we will provide a sense of how each of the four basic models - the capital asset pricing model (CAPM), the arbitrage pricing model (APM) and the multi-factor model - approaches the issue of measuring market risk.
26 A. The Capital Asset Pricing Model The risk and return model that has been in use the longest and is still the standard in most real world analyses is the capital asset pricing model (CAPM). While it has come in for its fair share of criticism over the years, it provides a useful starting point for our discussion of risk and return models. 1. Assumptions While diversification has its attractions in terms of reducing the exposure of investors to firm specific risk, most investors limit their diversification to
Riskless Asset: A riskless asset is one, where the actual return is always equal to the expected return.
holding relatively few assets. Even large mutual funds are reluctant to hold more than a few hundred stocks, and many of them hold as few as 10 to 20 stocks. There are two reasons for this reluctance. The first is that the marginal benefits of diversification become smaller as the portfolio gets more diversified - the twenty-first asset added will generally provide a much smaller reduction in firm specific risk than the fifth asset added, and may not cover the marginal costs of diversification, which include transactions and monitoring costs. The second is that many investors (and funds) believe that they can find under valued assets and thus choose not to hold those assets that they believe to be correctly or over valued. The capital asset pricing model assumes that there are no transactions costs, all assets are traded and that investments are infinitely divisible (i.e., you can buy any fraction of a unit of the asset). It also assumes that there is no private information and that investors therefore cannot find under or over valued assets in the market place. By making these assumptions, it eliminates the factors that cause investors to stop diversifying. With these assumptions in place, the logical end limit of diversification is to hold every traded risky asset (stocks, bonds and real assets included) in your portfolio, in proportion to their market value10. This portfolio of every traded risky asset in the market place is called the market portfolio.
10
If investments are not held in proportion to their market value, investors are still losing some diversification benefits. Since there is no gain from over weighting some sectors and under weighting others in a market place where the odds are random of finding under valued and over valued assets, investors will not do so.
27 2. Implications for Investors If every investor in the market holds the same market portfolio, how exactly do investors reflect their risk aversion in their investments? In the capital asset pricing model, investors adjust for their risk preferences in their allocation decisions, where they decide how much to invest in an asset with guaranteed returns – a riskless asset - and how much in risky assets (market portfolio). Investors who are risk averse might choose to put much or even all of their wealth in the riskless asset. Investors who want to take more risk will invest the bulk or even all of their wealth in the market portfolio. Those investors who invest all their wealth in the market portfolio and are still desirous of taking on more risk, would do so by borrowing at the riskless rate and investing in the same market portfolio as everyone else. These results are predicated on two additional assumptions. First, there exists a riskless asset. Second, investors can lend and borrow at this riskless rate to arrive at their optimal allocations. There are variations of the CAPM that allow these assumptions to be relaxed and still arrive at conclusions that are consistent with the general model. : 3.5. Efficient Risk Taking In the capital asset pricing model, the most efficient way to take a lot of risk is to a. Buy a well-balanced portfolio of the riskiest stocks in the market b. Buy risky stocks that are also undervalued c. Borrow money and buy a well diversified portfolio 3. Measuring the Market Risk of an Individual Asset The risk of any asset to an investor is the risk added on by that asset to the investor’s overall portfolio. In the CAPM world, where all investors hold the market portfolio, the risk of an individual asset to an investor will be the risk that this asset adds on to the market portfolio. Intuitively, assets that move more with the market portfolio will tend to be riskier than assets that move less, since the movements that are unrelated to the market portfolio will not affect the overall value of the portfolio when an asset is added on to the portfolio. Statistically, this added risk is measured by the covariance of the asset with the market portfolio.
28 The covariance is a non-standardized measure of market risk; knowing that the covariance of Disney with the Market Portfolio is 55% does not provide a clue as to whether Disney is riskier or safer than the average asset. We therefore standardize the risk measure by dividing the covariance of each asset with the market portfolio by the variance of the market portfolio. This yields the beta of the asset: Beta of an asset i =
Covariance of asset i with Market Portfolio Variance of the Market Portfolio
Since the covariance of the market portfolio with itself is its variance, the beta of the market portfolio, and by extension, the average asset in it, is one. Assets that are riskier € than average (using this measure of risk) will have betas that exceed one and assets that are safer than average will have betas that are lower than one . The riskless asset will have a beta of zero. 4. Getting Expected Returns The fact that every investor holds some
Beta:
The beta of any investment
combination of the riskless asset and the market
in the CAPM is a standardized
portfolio leads to the next conclusion, which is that the
measure of the risk that it adds to the
expected return on an asset is linearly related to the
market portfolio.
beta of the asset. In particular, the expected return on an asset can be written as a function of the risk-free rate and the beta of that asset; Expected Return on asset i = Rf + βi [E(Rm) - Rf] = Risk-free rate + Beta of asset i * (Risk premium on market portfolio) where, E(Ri) = Expected Return on asset i Rf = Risk-free Rate E(Rm) = Expected Return on market portfolio βi = Beta of asset i To use the capital asset pricing model, we need three inputs. While we will look at the estimation process in far more detail in the next chapter, each of these inputs is estimated as follows:
29 •
The riskless asset is defined to be an asset where the investor knows the expected return with certainty for the time horizon of the analysis. Consequently, the riskless rate used will vary depending upon whether the time period for the expected return is one year, five years or ten years.
•
The risk premium is the premium demanded by investors for investing in the market portfolio, which includes all risky assets in the market, instead of investing in a riskless asset. Thus, it does not relate to any individual risky asset but to risky assets as a class.
•
The beta, which we defined to be the covariance of the asset divided by the market portfolio, is the only firm-specific input in this equation. In other words, the only reason two investments have different expected returns in the capital asset pricing model is because they have different betas.
In summary, in the capital asset pricing model all of the market risk is captured in one beta, measured relative to a market portfolio, which at least in theory should include all traded assets in the market place held in proportion to their market value. : 3.6. What do negative betas mean? In the capital asset pricing model, there are assets that can have betas that are less than zero. When this occurs, which of the following statements describes your investment? a. This investment will have an expected return less than the riskless rate b. This investment insures your “diversified portfolio” against some type of market risk c. Holding this asset makes sense only if you are well diversified d. All of the above In Practice: Index Funds and Market Portfolios Many critics of the capital asset pricing model seize on its conclusion that all investors in the market will hold the market portfolio, which includes all assets in proportion to their market value, as evidence that it is an unrealistic model. But is it? It is true that not all assets in the world are traded and that there are transactions costs. It is also true that investors sometimes trade on inside information and often hold undiversified portfolios. However, we can create portfolios that closely resemble the market portfolio using index funds. An index fund replicates an index by buying all of the
30 stocks in the index, in the same proportions that they form of the index. The earliest and still the largest one is the Vanguard 500 Index fund, which replicates the S&P 500 index. Today, we have access to index funds that replicate smaller companies in the United States, European stocks, Latin American markets and Asian equities as well as bond and commodity markets An investor can create a portfolio composed of a mix of index funds – the weights on each fund should be based upon market values of the underlying market - which resembles the market portfolio; the only asset class that is usually difficult to replicate is real estate. B. The Arbitrage Pricing Model The restrictive assumptions in the capital asset pricing model and its dependence upon the market portfolio have for long been viewed with skepticism by both academics and practitioners. In the late seventies, an alternative and more general model for measuring risk called the arbitrage pricing model was developed.11 1. Assumptions The arbitrage pricing model is built on the simple premise that two investments with the same
Arbitrage:
An
investment
that
requires no investment, involves no risk but still delivers a sure profit.
exposure to risk should be priced to earn the same expected returns. An alternate way of saying this is that if two portfolios have the same exposure to risk but offer different expected returns, investors can buy the portfolio that has the higher expected returns and sell the one with lower expected returns, until the expected returns converge. Like the capital asset pricing model, the arbitrage pricing model begins by breaking risk down into two components. The first is firm specific and covers information that affects primarily the firm. The second is the market risk that affects all investment; this would include unanticipated changes in a number of economic variables, including gross national product, inflation, and interest rates. Incorporating this into the return model above
11
Ross, Stephen A., 1976, The Arbitrage Theory Of Capital Asset Pricing, Journal of Economic Theory,
v13(3), 341-360.
31 R
=
E(R)
+
m
+
ε
where m is the market-wide component of unanticipated risk and ε is the firm-specific component. 2. The Sources of Market-Wide Risk While both the capital asset pricing model and the arbitrage pricing model make a distinction between firm-specific and market-wide risk, they part ways when it comes to measuring the market risk. The CAPM assumes that all of the market risk is captured in the market portfolio, whereas the arbitrage pricing model allows for multiple sources of market-wide risk, and measures the sensitivity of investments to each source with what a factor betas. In general, the market component of unanticipated returns can be decomposed into economic factors: R
=
R
+
m
+
=
R
+ (β1 F1 + β2 F2 + .... +βn Fn)
ε +
ε
where βj =
Sensitivity of investment to unanticipated changes in factor j
Fj =
Unanticipated changes in factor j
3. The Effects of Diversification The benefits of diversification have been discussed extensively in our treatment of the capital asset pricing model. The primary point of that discussion was that diversification of investments into portfolios eliminate firm-specific risk. The arbitrage pricing model makes the same point and concludes that the return on a portfolio will not have a firm-specific component of unanticipated returns. The return on a portfolio can then be written as the sum of two weighted averages -that of the anticipated returns in the portfolio and that of the factor betas: Rp
= (w1R1+w2R2+...+wnRn)+ (w1β1,1+w2β1,2+...+wnβ1,n) F1 + (w1β2,1+w2β2,2+...+wnβ2,n) F2 .....
where, wj = Portfolio weight on asset j Rj = Expected return on asset j
32 βi,j= Beta on factor i for asset j Note that the firm specific component of returns (ε) in the individual firm equation disappears in the portfolio as a result of diversification. 4. Expected Returns and Betas The fact that the beta of a portfolio is the weighted average of the betas of the assets in the portfolio, in conjunction with the absence of arbitrage, leads to the conclusion that expected returns should be linearly related to betas. To see why, assume that there is only one factor and that there are three portfolios. Portfolio A has a beta of 2.0, and an expected return on 20%; portfolio B has a beta of 1.0 and an expected return of 12%; and portfolio C has a beta of 1.5, and an expected return on 14%. Note that the investor can put half of his wealth in portfolio A and half in portfolio B and end up with a portfolio with a beta of 1.5 and an expected return of 16%. Consequently no investor will choose to hold portfolio C until the prices of assets in that portfolio drop and the expected return increases to 16%. Alternatively, an investor can buy the combination of portfolio A and B, with an expected return of 16%, and sell portfolio C with an expected return of 15%, and pure profit of 1% without taking any risk and investing any money. To prevent this “arbitrage” from occurring, the expected returns on every portfolio should be a linear function of the beta to prevent this f. This argument can be extended to multiple factors, with the same results. Therefore, the expected return on an asset can be written as E(R)
=
Rf + β1 [E(R1)-Rf] + β2 [E(R2)-Rf] ...+ βn [E(Rn)-Rf]
where Rf = Expected return on a zero-beta portfolio E(Rj) = Expected return on a portfolio with a factor beta of 1 for factor j, and zero for all other factors. The terms in the brackets can be considered to be risk premiums for each of the factors in the model. Note that the capital asset pricing model can be considered to be a special case of the arbitrage pricing model, where there is only one economic factor driving market-wide returns and the market portfolio is the factor. E(R)
=
Rf + βm (E(Rm)-Rf)
33 5. The APM in Practice The arbitrage pricing model requires estimates of each of the factor betas and factor risk premiums in addition to the riskless rate. In practice, these are usually estimated using historical data on stocks and a
Arbitrage:
An
investment
opportunity with no risk that earns a return higher than the riskless rate.
statistical technique called factor analysis. Intuitively, a factor analysis examines the historical data looking for common patterns that affect broad groups of stocks (rather than just one sector or a few stocks). It provides two output measures: 1. It specifies the number of common factors that affected the historical data that it worked on. 2. It measures the beta of each investment relative to each of the common factors, and provides an estimate of the actual risk premium earned by each factor. The factor analysis does not, however, identify the factors in economic terms. In summary, in the arbitrage-pricing model the market or non-diversifiable risk in an investment is measured relative to multiple unspecified macro economic factors, with the sensitivity of the investment relative to each factor being measured by a factor beta. The number of factors, the factor betas and factor risk premiums can all be estimated using a factor analysis. C. Multi-factor Models for risk and return The arbitrage pricing model's failure to identify specifically the factors in the model may be a strength from a statistical standpoint, but it is a clear weakness from an intuitive standpoint. The solution seems simple: Replace the unidentified statistical factors with specified economic factors, and the resultant model should be intuitive while still retaining much of the strength of the arbitrage pricing model. That is precisely what multi-factor models do. Deriving a Multi-Factor Model Multi-factor models generally are not based on extensive economic rationale but are determined by the data. Once the number of factors has been identified in the arbitrage pricing model, the behavior of the factors over time can be extracted from the data. These factor time series can then be compared to the time series of macroeconomic
34 variables to see if any of the variables are correlated, over time, with the identified factors. For instance, a study from the 1980s suggested that the following macroeconomic variables were highly correlated with the factors that come out of factor
Unanticipated Inflation: This is the
difference
between
actual
inflation and expected inflation.
analysis: industrial production, changes in the premium paid on corporate bonds over the riskless rate, shifts in the term structure, unanticipated inflation, and changes in the real rate of return.12 These variables can then be correlated with returns to come up with a model of expected returns, with firm-specific betas calculated relative to each variable. The equation for expected returns will take the following form: E(R)
=
Rf + βGNP (E(RGNP)-Rf) + βi (E(Ri)-Rf) ...+ βδ (E(Rδ)-Rf)
where βGNP = Beta relative to changes in industrial production E(RGNP) = Expected return on a portfolio with a beta of one on the industrial production factor, and zero on all other factors βi = Beta relative to changes in inflation E(Ri) = Expected return on a portfolio with a beta of one on the inflation factor, and zero on all other factors The costs of going from the arbitrage pricing model to a macroeconomic multifactor model can be traced directly to the errors that can be made in identifying the factors. The economic factors in the model can change over time, as will the risk premium associated with each one. For instance, oil price changes were a significant economic factor driving expected returns in the 1970s but are not as significant in other time periods. Using the wrong factor(s) or missing a significant factor in a multi-factor model can lead to inferior estimates of cost of equity. In summary, multi factor models, like the arbitrage pricing model, assume that market risk can be captured best using multiple macro economic factors and estimating betas
12
Chen, N., R. Roll and S.A. Ross, 1986, Economic Forces and the Stock Market, Journal of Business,
1986, v59, 383-404.
35 relative to each. Unlike the arbitrage pricing model, multi factor models do attempt to identify the macro economic factors that drive market risk. D. Proxy Models All of the models described so far begin by thinking about market risk in economic terms and then developing models that might best explain this market risk. All of them, however, extract their risk parameters by looking at historical data. There is a final class of risk and return models that start with past returns on individual stocks, and then work backwards by trying to explain differences in
Book-to-Market Ratio: This is the ratio of the book value of equity to the market value of equity.
returns across long time periods using firm characteristics. In other words, these models try to find common characteristics shared by firms that have historically earned higher returns and identify these characteristics as proxies for market risk. Fama and French, in a highly influential study of the capital asset pricing model in the early 1990s, note that actual returns over long time periods have been highly correlated with price/book value ratios and market capitalization.13 In particular, they note that firms with small market capitalization and low price to book ratios earned higher returns between 1963 and 1990. They suggest that these measures and similar ones developed from the data be used as proxies for risk and that the regression coefficients be used to estimate expected returns for investments. They report the following regression for monthly returns on stocks on the NYSE, using data from 1963 to 1990: Rt = 1.77%
- 0.11 ln (MV) + 0.35 ln (BV/MV)
where MV = Market Value of Equity BV/MV = Book Value of Equity / Market Value of Equity The values for market value of equity and book-price ratios for individual firms, when plugged into this regression, should yield expected monthly returns. For instance, a firm
13
Fama, E.F. and K.R. French, 1992, The Cross-Section of Expected Returns, Journal of Finance, v47,
427-466.
36 with a market value of $ 100 million and a book to market ratio of 0.5 would have an expected monthly return of 1.02%. Rt = 1.77%
- 0.11 ln (100) + 0.35 ln (0.5) = 1.02%
As data on individual firms has becomes richer and more easily accessible in recent years, these proxy models have expanded to include additional variables. In particular, researchers have found that price momentum (the rate of increase in the stock price over recent months) also seems to help explain returns; stocks with high price momentum tend to have higher returns in following periods. In summary, proxy models measure market risk using firm characteristics as proxies for market risk, rather than the macro economic variables used by conventional multi-factor models14. The firm characteristics are identified by looking at differences in returns across investments over very long time periods and correlating with identifiable characteristics of these investments. A Comparative Analysis of Risk and Return Models All the risk and return models developed in this chapter have common ingredients. They all assume that only market-wide risk is rewarded, and they derive the expected return as a function of measures of this risk. Figure 3.7 presents a comparison of the different models:
14
Adding to the confusion, researchers in recent years have taken to describing proxy models also as multi factor models.
37 Figure 3.7: Competing Models for Risk and Return in Finance Step 1: Defining Risk The risk in an investment can be measured by the variance in actual returns around an expected return Riskless Investment Low Risk Investment High Risk Investment
E(R)
E(R) E(R) Step 2: Differentiating between Rewarded and Unrewarded Risk
Risk that is specific to investment (Firm Specific) Risk that affects all investments (Market Risk) Can be diversified away in a diversified portfolio Cannot be diversified away since most assets 1. each investment is a small proportion of portfolio are affected by it. 2. risk averages out across investments in portfolio The marginal investor is assumed to hold a “diversified” portfolio. Thus, only market risk will be rewarded and priced. Step 3: Measuring Market Risk The CAPM If there is 1. no private information 2. no transactions cost the optimal diversified portfolio includes every traded asset. Everyone will hold this market portfolio Market Risk = Risk added by any investment to the market portfolio: Beta of asset relative to Market portfolio (from a regression)
The APM If there are no arbitrage opportunities then the market risk of any asset must be captured by betas relative to factors that affect all investments. Market Risk = Risk exposures of any asset to market factors Betas of asset relative to unspecified market factors (from a factor analysis)
Multi-Factor Models Since market risk affects most or all investments, it must come from macro economic factors. Market Risk = Risk exposures of any asset to macro economic factors.
Betas of assets relative to specified macro economic factors (from a regression)
Proxy Models In an efficient market, differences in returns across long periods must be due to market risk differences. Looking for variables correlated with returns should then give us proxies for this risk. Market Risk = Captured by the Proxy Variable(s) Equation relating returns to proxy variables (from a regression)
The capital asset pricing model makes the most assumptions but arrives at the simplest model, with only one risk factor requiring estimation. The arbitrage pricing model makes fewer assumptions but arrives at a more complicated model, at least in terms of the parameters that require estimation. In general, the CAPM has the advantage of being a simpler model to estimate and to use, but it will under perform the richer multi factor models when the company is sensitive to economic factors not well represented in the market index. For instance, oil companies, which derive most of their risk from oil price movements, tend to have low CAPM betas. Using a multi factor model, where one of the factors may be capturing oil and other commodity price movements, will yield a better estimate of risk and higher cost of equity for these firms15.
15
Weston, J.F. and T.E. Copeland, 1992, Managerial Finance, Dryden Press. They used both approaches to estimate the cost of equity for oil companies in 1989 and came up with 14.4% with the CAPM and 19.1% using the arbitrage pricing model.
38 The biggest intuitive block in using the arbitrage pricing model is its failure to identify specifically the factors driving expected returns. While this may preserve the flexibility of the model and reduce statistical problems in testing, it does make it difficult to understand what the beta coefficients for a firm mean and how they will change as the firm changes (or restructures). Does the CAPM work? Is beta a good proxy for risk, and is it correlated with expected returns? The answers to these questions have been debated widely in the last two decades. The first tests of the model suggested that betas and returns were positively related, though other measures of risk (such as variance) continued to explain differences in actual returns. This discrepancy was attributed to limitations in the testing techniques. In 1977, Roll, in a seminal critique of the model's tests, suggested that since the market portfolio (which should include every traded asset of the market) could never be observed, the CAPM could never be tested, and that all tests of the CAPM were therefore joint tests of both the model and the market portfolio used in the tests, i.e., all any test of the CAPM could show was that the model worked (or did not) given the proxy used for the market portfolio.16 He argued that in any empirical test that claimed to reject the CAPM, the rejection could be of the proxy used for the market portfolio rather than of the model itself. Roll noted that there was no way to ever prove that the CAPM worked, and thus, no empirical basis for using the model. The study by Fama and French quoted in the last section examined the relationship between the betas of stocks and annual returns between 1963 and 1990 and concluded that there was little relationship between the two. They noted that market capitalization and book-to-market value explained differences in returns across firms much better than did beta and were better proxies for risk. These results have been contested on two fronts. First, Amihud, Christensen, and Mendelson, used the same data, performed different statistical tests, and showed that betas did, in fact, explain returns during the time period.17 Second, Chan and Lakonishok look at a much longer time series of returns from 1926 to 1991 and found that the positive relationship between betas and 16
Roll, R., 1977, A Critique of the Asset Pricing Theory's Tests: Part I: On Past and Potential Testability of Theory, Journal of Financial Economics, v4, 129-176.
39 returns broke down only in the period after 1982.18 They attribute this breakdown to indexing, which they argue has led the larger, lower-beta stocks in the S & P 500 to outperform smaller, higher-beta stocks. They also find that betas are a useful guide to risk in extreme market conditions, with the riskiest firms (the 10% with highest betas) performing far worse than the market as a whole, in the ten worst months for the market between 1926 and 1991 (See Figure 3.8).
High-beta stocks
Whole Market
Nov 1973
Mar 1980
Oct 1932
Feb 1933
Sep 1937
Apr 1932
May 1932
May 1940
Oct 1987
Mar 1988
Figure 3.8: Returns and Betas: Ten Worst Months between 1926 and 1991
Low-beta stocks
While the initial tests of the APM and the multi-factor models suggested that they might provide more promise in terms of explaining differences in returns, a distinction has to be drawn between the use of these models to explain differences in past returns and their use to get expected returns for the future. The competitors to the CAPM clearly do a much better job at explaining past returns since they do not constrain themselves to one factor, as the CAPM does. This extension to multiple factors does become more of a problem when we try to project expected returns into the future, since the betas and premiums of each of these factors now have to be estimated. As the factor premiums and
17
Amihud, Y., B. Christensen and H. Mendelson, 1992, Further Evidence on the Risk-Return Relationship, Working Paper, New York University. 18 Chan, L.K. and J. Lakonsihok, 1993, Are the reports of Beta's death premature?, Journal of Portfolio Management, v19, 51-62.
40 betas are themselves volatile, the estimation error may wipe out the benefits that could be gained by moving from the CAPM to more complex models. The regression models that were offered as an alternative are even more exposed to this problem, since the variables that work best as proxies for market risk in one period (such as size) may not be the ones that work in the next period. This may explain why multi-factor models have been accepted more widely in evaluating portfolio performance evaluation than in corporate finance; the former is focused on past returns whereas the latter is concerned with future expected returns. Ultimately, the survival of the capital asset pricing model as the default model for risk in real world application is a testament both to its intuitive appeal and the failure of more complex models to deliver significant improvement in terms of expected returns. We would argue that a judicious use of the capital asset pricing model, without an over reliance on historical data, in conjunction with the accumulated evidence19 presented by those who have developed the alternatives to the CAPM, is still the most effective way of dealing with risk in modern corporate finance. In Practice: Implied Costs of Equity and Capital The controversy surrounding the assumptions made by each of the risk and return models outlined above and the errors that are associated with the estimates from each has led some analysts to use an alternate approach for companies that are publicly traded. With these companies, the market price represents the market’s best estimate of the value of the company today. If you assume that the market is right and you are willing to make assumptions about expected growth in the future, you can back out a cost of equity from the current market price. For example, assume that a stock is trading at $ 50 and that dividends next year are expected to be $2.50. Furthermore, assume that dividends will grow 4% a year in perpetuity. The cost of equity implied in the stock price can be estimated as follows: Stock price = $ 50 = Expected dividends next year/ (Cost of equity – Expected growth rate)
41 $ 50 = 2.50/(r - .04) Solving for r, r = 9%. This approach can be extended to the entire firm and to compute the cost of capital. While this approach has the obvious benefit of being model free, it has its limitations. In particular, our cost of equity will be a function of our estimates of growth and cashflows. If we use overly optimistic estimates of expected growth and cashflows, we will under estimate the cost of equity. It is also built on the presumption that the market price is right.
The Risk in Borrowing: Default Risk and the Cost of Debt When an investor lends to an individual or a firm, there is the possibility that the borrower may default on interest and principal payments on the borrowing. This possibility of default is called the default risk. Generally speaking, borrowers with higher default risk should pay higher interest rates on their borrowing than those with lower default risk. This section examines the measurement of default risk, and the relationship of default risk to interest rates on borrowing. In contrast to the general risk and return models for equity, which evaluate the effects of market risk on expected returns, models of default risk measure the consequences of firm-specific default risk on promised returns. While diversification can be used to explain why firm-specific risk will not be priced into expected returns for equities, the same rationale cannot be applied to securities that have limited upside potential and much greater downside potential from firm-specific events. To see what we mean by limited upside potential, consider investing in the bond issued by a company. The coupons are fixed at the time of the issue, and these coupons represent the promised cash flow on the bond. The best-case scenario for you as an investor is that you receive the promised cash flows; you are not entitled to more than these cash flows even if the company is wildly successful. All other scenarios contain only bad news, though in varying degrees, with the delivered cash flows being less than the promised cash flows.
19
Barra, a leading beta estimation service, adjusts betas to reflect differences in fundamentals across firms (such as size and dividend yields). It is drawing on the regression studies that have found these to be good proxies for market risk.
42 Consequently, the expected return on a corporate bond is likely to reflect the firmspecific default risk of the firm issuing the bond. The Determinants of Default Risk The default risk of a firm is a function of its capacity to generate cashflows from operations and its financial obligations - including interest and principal payments.20 It is also a function of the how liquid a firm’s assets are since firms with more liquid assets should have an easier time liquidating them, in a crisis, to meet debt obligations. Consequently, the following propositions relate to default risk: •
Firms that generate high cashflows relative to their financial obligations have lower default risk than do firms that generate low cashflows relative to obligations. Thus, firms with significant current investments that generate high cashflows, will have lower default risk than will firms that do not.
•
The more stable the cashflows, the lower is the default risk in the firm. Firms that operate in predictable and stable businesses will have lower default risk than will otherwise similar firms that operate in cyclical and/or volatile businesses, for the same level of indebtedness.
•
The more liquid a firm’s assets, for any given level of operating cashflows and financial obligations, the less default risk in the firm.
For as long as there have been borrowers, lenders have had to assess default risk. Historically, assessments of default risk have been based on financial ratios to measure the cashflow coverage (i.e., the magnitude of cashflows relative to obligations) and control for industry effects, to capture the variability in cashflows and the liquidity of assets. Default Risk and Interest rates When banks did much of the lending to firms, it made sense for banks to expend the resources to make their own assessments of default risk, and they still do for most
20
Financial obligation refers to any payment that the firm has legally obligated itself to make, such as interest and principal payments. It does not include discretionary cashflows, such as dividend payments or new capital expenditures, which can be deferred or delayed, without legal consequences, though there may be economic consequences.
43 lenders. The advent of the corporate bond market created a demand for third party assessments of default risk on the part of bondholders. This demand came from the need for economies of scale, since few individual bondholders had the resources to make the assessment themselves. In the United States, this led to the growth of ratings agencies like Standard and Poor’s and Moody’s which made judgments of the default risk of corporations, using a mix of private and public information, converted these judgments into measures of default risk (bond rating) and made these ratings public. Investors buying corporate bonds could therefore use the bond ratings as a shorthand measure of default risk. The Ratings Process The process of rating a bond starts when a company requests a rating from the ratings agency. This request is usually precipitated by a desire on the part of the company to issue bonds. While ratings are not a legal pre-requisite for bond issues, it is unlikely that investors in the bond market will be willing to buy bonds issued by a company that is not well known and has shown itself to be unwilling to put itself through the rigor of a bond rating process. It is not surprising, therefore, that the largest number of rated companies are in the United States, which has the most active corporate bond markets, and that there are relatively few rated companies in Europe, where bank lending remains the norm for all but the largest companies. The ratings agency then collects information from both publicly available data, such as financial statements, and the company itself, and makes a decision on the rating. If it disagrees with the rating, the company is given the opportunity to present additional information. This process is presented schematically for one ratings agency, Standard and Poor’s (S&P), in Figure 3.9:
44 THE RATINGS PROCESS Issuer or authorized representative request rating
Requestor completes S&P rating request form and issue is entered into S&P's administrative and control systems.
S&P assigns analytical team to issue
Final Analytical review and preparation of rating committee presentation
Presentation of the analysis to the S&P rating commitee Discussion and vote to determine rating
Notification of rating decision to issuer or its authorized representative
Does issuer wish to appeal No by furnishing additional information? Yes
Analysts research S&P library, internal files and data bases
Issuer meeting: presentation to S&P personnel or S&P personnel tour issuer facilities
Format notification to issuer or its authorized representative: Rating is released
Presentation of additional information to S&P rating committee: Discussion and vote to confirm or modify rating.
The ratings assigned by these agencies are letter ratings. A rating of AAA from Standard and Poor’s and Aaa from Moody’s represents the highest rating granted to firms that are viewed as having the lowest default risk. As the default risk increases, the ratings decrease toward D for firms in default (Standard and Poor’s). Table 3.1 provides a description of the bond ratings assigned by the two agencies. Table 3.1: Index of Bond Ratings Standard and Poor's AAA The highest debt rating assigned. The borrower's capacity to repay debt is extremely strong. AA Capacity to repay is strong and differs from the highest quality
Aaa
Aa
Moody's Judged to be of the best quality with a small degree of risk. High quality but rated lower than Aaa because margin of protection
45 only by a small amount.
A
Has strong capacity to repay; Borrower is susceptible to adverse effects of changes in circumstances and economic conditions. BBB Has adequate capacity to repay, but adverse economic conditions or circumstances are more likely to lead to risk. BB,B, Regarded as predominantly CCC, speculative, BB being the least CC speculative andd CC the most.
A
D
Caa
In default or with payments in arrears.
may not be as large or because there may be other elements of long-term risk. Bonds possess favorable investment attributes but may be susceptible to risk in the future.
Baa
Neither highly protected nor poorly secured; adequate payment capacity.
Ba
Judged to have some speculative risk. Generally lacking characteristics of a desirable investment; probability of payment small. Poor standing and perhaps in default. Very speculative; often in default. Highly speculative; in default.
B
Ca C
In Practice: Investment Grade and Junk Bonds While ratings can range from AAA (safest) to D (in default), a rating at or above BBB by Standard and Poor’s (Baa for Moody’s) is categorized as investment grade, reflecting the view of the ratings agency that there is relatively little default risk in investing in bonds issued by these firms. Bonds rated below BBB are generally categorized as junk bonds or as high-yield bonds. While it is an arbitrary dividing line, it is an important one for two reasons. First, many investment portfolios are restricted from investing in bonds below investment grade. Thus, the market for investment grade bonds tends to be wider and deeper than that for bonds below that grade. Second, firms that are not rated investment grade have a tougher time when they try to raise new funding and they also pay much higher issuance costs when they do. In fact, until the early 1980s, firms below investment grade often could not issue new bonds.
21
The perception that
they are exposed to default risk also creates a host of other costs including tighter supplier credit and debt covenants.
21
In the early 1980s, Michael Milken and Drexel Burnham that created the junk bond market, allowing for original issuance of junk bonds. They did this primarily to facilitate hostile takeovers by the raiders of the era.
46 Determinants of Bond Ratings The bond ratings assigned by ratings agencies are primarily based upon publicly available information, though private information conveyed by the firm to the rating agency does play a role. The rating that is assigned to a company's bonds will depend in large part on financial ratios that measure the capacity of the company to meet debt payments and generate stable and predictable cashflows. While a multitude of financial ratios exist, table 3.2 summarizes some of the key ratios that are used to measure default risk: Table 3.2: Financial Ratios used to measure Default Risk Ratio Pretax Interest Coverage EBITDA Interest Coverage Funds from Operations / Total Debt Free Operating Cashflow/ Total Debt Pretax Return on Permanent Capital
Description = (Pretax Income from Continuing Operations + Interest Expense) / Gross Interest = EBITDA/ Gross Interest =(Net Income from Continuing Operations + Depreciation) / Total Debt = (Funds from Operations - Capital Expenditures - Change in Working Capital) / Total Debt = (Pretax Income from Continuing Operations + Interest Expense) / (Average of Beginning of the year and End of the year of long and short term debt, minority interest and Shareholders Equity) = (Sales - COGS (before depreciation) - Selling Expenses Administrative Expenses - R&D Expenses) / Sales = Long Term Debt / (Long Term Debt + Equity)
Operating Income/Sales (%) Long Term Debt/ Capital Total = Total Debt / (Total Debt + Equity) Debt/Capitalization There is a strong relationship between the bond rating a company receives and its performance on these financial ratios. Table 3.3 provides a summary of the median ratios from 2006 to 2008 for different S&P ratings classes for manufacturing firms. Table 3.3: Financial Ratios by Bond Rating: 2006-2008 EBIT interest cov. (x) EBITDA interest cov. Funds flow/total debt
AAA 17.5 21.8 105.8
AA 10.8 14.6 55.8
A 6.8 9.6 46.1
BBB 3.9 6.1 30.5
BB 2.3 3.8 19.2
B 1.0 2.0 9.4
CCC 0.2 1.4 5.8
47 Free oper. cash flow/total debt (%) Return on capital (%) Oper.income/sales (%) Long-term debt/capital (%) Total Debt/ Capital (%) Number of firms
55.4
24.6
15.6
6.6
1.9
–4.5
-14.0
28.2 29.2
22.9 21.3
19.9 18.3
14.0 15.3
11.7 15.4
7.2 11.2
0.5 13.6
15.2
26.4
32.5
41.0
55.8
70.7
80.3
26.9
35.6
40.1
47.4
61.3
74.6
89.4
10
34
150
234
276
240
23
Note that the pre-tax interest coverage ratio and the EBITDA interest coverage ratio are stated in terms of times interest earned, whereas the rest of the ratios are stated in percentage terms. Not surprisingly, firms that generate income and cashflows that are significantly higher than debt payments that are profitable and that have low debt ratios are more likely to be highly rated than are firms that do not have these characteristics. There will be individual firms whose ratings are not consistent with their financial ratios, however, because the ratings agency does bring subjective judgments into the final mix. Thus, a firm that performs poorly on financial ratios but is expected to improve its performance dramatically over the next period may receive a higher rating than that justified by its current financials. For most firms, however, the financial ratios should provide a reasonable basis for guessing at the bond rating.
There is a dataset on the web that summarizes key financial ratios by bond rating class for the United States in the most recent period for which the data is available. Bond Ratings and Interest Rates The interest rate on a corporate bond should be a function of its default risk. If the rating is a good measure of the default risk, higher rated bonds should be priced to yield lower interest rates than would lower rated bonds. The difference between the interest rate on a bond with default risk and a default-free government bond is called the default spread. This default spread will vary by maturity of the bond and can also change from period to period, depending on economic conditions. Table 3.4 summarizes default
48 spreads in early 2009 for ten-year bonds in each ratings class (using S&P ratings) and the market interest rates on these bonds, based upon a treasury bond rate of 3.5%. Table 3.4: Default Spreads for Ratings Classes: Early 2009 Rating Default Spread Interest rate on bond AAA 1.25% 4.75% AA 1.75% 5.25% A+ 2.25% 5.75% A 2.50% 6.00% A3.00% 6.50% BBB 3.50% 7.00% BB 4.25% 7.75% B+ 5.00% 8.50% B 6.00% 9.50% B7.25% 10.75% CCC 8.50% 12.00% CC 10.00% 13.50% C 12.00% 15.50% D 15.00% 18.50% Source: bondsonline.com
Table 3.4 provides default spreads at a point in time, but default spreads not only vary across time but they can vary for bonds with the same rating but different maturities. For the bonds with higher ratings, the default spread generally widen for the longer maturities. For bonds with lower ratings, the spreads may decrease as we go to longer maturities, reflecting the fact that near term default risk is greater than long term default risk. Historically, default spreads for every ratings class have increased during recessions and decreased during economic booms. In figure 3.10, we take a look at the evolution of default spreads for different bond rating classes through 2008:
49
Note how much default spreads widened through 2008. The practical implication of this phenomenon is that default spreads for bonds have to be re-estimated at regular intervals, especially if the economy shifts from low to high growth or vice versa. A final point worth making here is that everything that has been said about the relationship between interest rates and bond ratings could be said more generally about interest rates and default risk. The existence of ratings is a convenience that makes the assessment of default risk a little easier for us when analyzing companies. In its absence, we would still have to assess default risk on our own and come up with estimates of the default spread we would charge if we were lending to a firm.
ratings.xls: There is a dataset on the web that summarizes default spreads by bond rating class for the most recent period.
In Practice: Ratings Changes and Interest Rates The rating assigned to a company can change at the discretion of the ratings agency. The change is usually triggered by a change in a firm’s operating health, a new
50 security issue by the firm or by new borrowing. Other things remaining equal, ratings will drop if the operating performance deteriorates or if the firm borrows substantially more and improve if it reports better earnings or if it raises new equity. In either case, though, the ratings agency is reacting to news that the rest of the market also receives. In fact, ratings agencies deliberate before making ratings changes, often putting a firm on a credit watch list before changing its ratings. Since markets can react instantaneously, it should come as no surprise that bond prices often decline before a ratings drop and increase before a ratings increase. In fact, studies indicate that much of the bond price reaction to deteriorating credit quality precedes a ratings drop. This does not mean that there is no information in a ratings change. When ratings are changed, the market still reacts but the reactions tend to be small. The biggest service provided by ratings agencies may be in providing a measure of default risk that is comparable across hundreds of rated firms, thus allowing bond investors a simple way of categorizing their potential investments.
Conclusion Risk, as we define it in finance, is measured based upon deviations of actual returns on an investment from its' expected returns. There are two types of risk. The first, which we call equity risk, arises in investments where there are no promised cash flows, but there are expected cash flows. The second,, default risk, arises on investments with promised cash flows. On investments with equity risk, the risk is best measured by looking at the variance of actual returns around the expected returns, with greater variance indicating greater risk. This risk can be broken down into risk that affects one or a few investments, which we call firm specific risk, and risk that affects many investments, which we refer to as market risk. When investors diversify, they can reduce their exposure to firm specific risk. By assuming that the investors who trade at the margin are well diversified, we conclude that the risk we should be looking at with equity investments is the market risk. The different models of equity risk introduced in this chapter share this objective of measuring market risk, but they differ in the way they do it. In the capital asset pricing model, exposure to market risk is measured by a market beta, which estimates how much
51 risk an individual investment will add to a portfolio that includes all traded assets. The arbitrage pricing model and the multi-factor model allow for multiple sources of market risk and estimate betas for an investment relative to each source. Regression or proxy models for risk look for firm characteristics, such as size, that have been correlated with high returns in the past and use these to measure market risk. In all these models, the risk measures are used to estimate the expected return on an equity investment. This expected return can be considered the cost of equity for a company. On investments with default risk, risk is measured by the likelihood that the promised cash flows might not be delivered. Investments with higher default risk should have higher interest rates, and the premium that we demand over a riskless rate is the default premium. For most US companies, default risk is measured by rating agencies in the form of a company rating; these ratings determine, in large part, the interest rates at which these firms can borrow. Even in the absence of ratings, interest rates will include a default premium that reflects the lenders’ assessments of default risk. These default-risk adjusted interest rates represent the cost of borrowing or debt for a business.
52 Problems and Questions 1. The following table lists the stock prices for Microsoft from 1989 to 1998. The company did not pay any dividends during the period Year 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998
$ $ $ $ $ $ $ $ $ $
Price 1.20 2.09 4.64 5.34 5.05 7.64 10.97 20.66 32.31 69.34
a. Estimate the average annual return you would have made on your investment b. Estimate the standard deviation and variance in annual returns c. If you were investing in Microsoft today, would you expect the historical standard deviations and variances to continue to hold? Why or why not? 2. Unicom is a regulated utility serving Northern Illinois. The following table lists the stock prices and dividends on Unicom from 1989 to 1998. Year 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998
$ $ $ $ $ $ $ $ $ $
Price 36.10 33.60 37.80 30.90 26.80 24.80 31.60 28.50 24.25 35.60
Dividends $ $ $ $ $ $ $ $ $ $
3.00 3.00 3.00 2.30 1.60 1.60 1.60 1.60 1.60 1.60
a. Estimate the average annual return you would have made on your investment b. Estimate the standard deviation and variance in annual returns c. If you were investing in Unicom today, would you expect the historical standard deviations and variances to continue to hold? Why or why not?
53 3. The following table summarizes the annual returns you would have made on two companies – Scientific Atlanta, a satellite and data equipment manufacturer, and AT&T, the telecomm giant, from 1988 to 1998. Year Scientific Atltanta AT&T 1989 80.95% 58.26% 1990 -47.37% -33.79% 1991 31% 29.88% 1992 132.44% 30.35% 1993 32.02% 2.94% 1994 25.37% -4.29% 1995 -28.57% 28.86% 1996 0.00% -6.36% 1997 11.67% 48.64% 1998 36.19% 23.55%
a. Estimate the average and standard deviation in annual returns in each company b. Estimate the covariance and correlation in returns between the two companies c. Estimate the variance of a portfolio composed, in equal parts, of the two investments 4. You are in a world where there are only two assets, gold and stocks. You are interested in investing your money in one, the other or both assets. Consequently you collect the following data on the returns on the two assets over the last six years. Gold
Stock Market
Average return
8%
20%
Standard deviation
25%
22%
Correlation
-.4
a. If you were constrained to pick just one, which one would you choose? b. A friend argues that this is wrong. He says that you are ignoring the big payoffs that you can get on gold. How would you go about alleviating his concern? c. How would a portfolio composed of equal proportions in gold and stocks do in terms of mean and variance? d. You now learn that GPEC (a cartel of gold-producing countries) is going to vary the amount of gold it produces with stock prices in the US. (GPEC will produce less gold when stock markets are up and more when it is down.) What effect will this have on your portfolios? Explain.
54 5. You are interested in creating a portfolio of two stocks – Coca Cola and Texas Utilities. Over the last decade, an investment in Coca Cola stock would have earned an average annual return of 25%, with a standard deviation in returns of 36%. An investment in Texas Utilities stock would have earned an average annual return of 12%, with a standard deviation of 22%. The correlation in returns across the two stocks is 0.28. a. Assuming that the average and standard deviation, estimated using past returns, will continue to hold in the future, estimate the average returns and standard deviation of a portfolio composed 60% of Coca Cola and 40% of Texas Utilities stock. b. Estimate the minimum variance portfolio. c. Now assume that Coca Cola’s international diversification will reduce the correlation to 0.20, while increasing Coca Cola’s standard deviation in returns to 45%. Assuming all of the other numbers remain unchanged, answer (a) and (b). 6. Assume that you have half your money invested in Times Mirror, the media company, and the other half invested in Unilever, the consumer product giant. The expected returns and standard deviations on the two investments are summarized below: Times Mirror
Unilever
Expected Return
14%
18%
Standard Deviation
25%
40%
Estimate the variance of the portfolio as a function of the correlation coefficient (Start with –1 and increase the correlation to +1 in 0.2 increments). 7. You have been asked to analyze the standard deviation of a portfolio composed of the following three assets: Investment
Expected Return
Standard Deviation
Sony Corporation
11%
23%
Tesoro Petroleum
9%
27%
Storage Technology
16%
50%
You have also been provided with the correlations across these three investments: Sony
Tesoro
Storage Tech
Sony
1.00
-0.15
0.20
Tesoro
-0.15
1.00
-0.25
55 Storage Tech
0.20
-0.25
1.00
Estimate the variance of a portfolio, equally weighted across all three assets. 8. You have been asked to estimate a Markowitz portfolio across a universe of 1250 assets. a. How many expected returns and variances would you need to compute? b. How many covariances would you need to compute to obtain Markowitz portfolios? 9. Assume that the average variance of return for an individual security is 50 and that the average covariance is 10. What is the expected variance of a portfolio of 5, 10, 20, 50 and 100 securities. How many securities need to be held before the risk of a portfolio is only 10% more than the minimum? 10. Assume you have all your wealth (a million dollars) invested in the Vanguard 500 index fund, and that you expect to earn an annual return of 12%, with a standard deviation in returns of 25%. Since you have become more risk averse, you decide to shift $ 200,000 from the Vanguard 500 index fund to treasury bills. The T.bill rate is 5%. Estimate the expected return and standard deviation of your new portfolio. 11. Every investor in the capital asset pricing model owns a combination of the market portfolio and a riskless asset. Assume that the standard deviation of the market portfolio is 30%, and that the expected return on the portfolio is 15%. What proportion of the following investor’s wealth would you suggest investing in the market portfolio and what proportion in the riskless asset? (The riskless asset has an expected return of 5%) a. an investor who desires a portfolio with no standard deviation b. an investor who desires a portfolio with a standard deviation of 15% c. an investor who desires a portfolio with a standard deviation of 30% d. an investor who desires a portfolio with a standard deviation of 45% e. an investor who desires a portfolio with an expected return of 12% 12. The following table lists returns on the market portfolio and on Microsoft, each year from 1989 to 1998. Year 1989 1990
Microsoft Market Portfolio 80.95% 31.49% -47.37% -3.17%
56 1991
31%
30.57%
1992
132.44%
7.58%
1993
32.02%
10.36%
1994
25.37%
2.55%
1995
-28.57%
37.57%
1996
0.00%
22.68%
1997
11.67%
33.10%
1998
36.19%
28.32%
a. Estimate the covariance in returns between Microsoft and the market portfolio b. Estimate the variances in returns on both investments c. Estimate the beta for Microsoft 13. United Airlines has a beta of 1.50. The standard deviation in the market portfolio is 22% and United Airlines has a standard deviation of 66% a. Estimate the correlation between United Airlines and the market portfolio. b. What proportion of United Airlines’ risk is market risk? 14. You are using the arbitrage pricing model to estimate the expected return on Bethlehem Steel, and have derived the following estimates for the factor betas and risk premia: Factor
Beta
Risk Premia
1
1.2
2.5%
2
0.6
1.5%
3
1.5
1.0%
4
2.2
0.8%
5
0.5
1.2%
a. Which risk factor is Bethlehem Steel most exposed to? Is there any way, within the arbitrage pricing model, to identify the risk factor? b. If the riskfree rate is 5%, estimate the expected return on Bethlehem Steel c. Now assume that the beta in the capital asset pricing model for Bethlehem Steel is 1.1, and that the risk premium for the market portfolio is 5%. Estimate the expected return, using the CAPM. d. Why are the expected returns different using the two models?
57 15. You are using the multi-factor model to estimate the expected return on Emerson Electric, and have derived the following estimates for the factor betas and risk premia: Macro-economic Factor
Measure
Beta
Risk Premia (Rfactor-Rf)
Level of Interest rates
T.bond rate
0.5
1.8%
Term Structure
T.bond rate – T.bill rate
1.4
0.6%
Inflation rate
CPI
1.2
1.5%
Economic Growth
GNP Growth rate
1.8
4.2%
With a riskless rate of 6%, estimate the expected return on Emerson Electric. 16. The following equation is reproduced from the study by Fama and French of returns between 1963 and 1990. Rt = .0177
- 0.11 ln (MV) + 0.35 ln (BV/MV)
where MV is the market value of equity in hundreds of millions of dollar and BV is the book value of equity in hundreds of millions of dollars. The return is a monthly return. a. Estimate the expected annual return on Lucent Technologies. The market value of equity is $ 180 billion, and the book value of equity is $ 73.5 billion. b. Lucent Technologies has a beta of 1.55. If the riskless rate is 6%, and the risk premium for the market portfolio is 5.5%, estimate the expected return. c. Why are the expected returns different under the two approaches?
58
Live Case Study Stockholder Analysis Objective: To find out who the average and marginal investors in the company are. This is relevant because risk and return models in finance assume that the marginal investor is well diversified. Key Questions: •
Who is the average investor in this stock? (Individual or pension fund, taxable or taxexempt, small or large, domestic or foreign)
•
Who is the marginal investor in this stock?
Framework for Analysis 1. Who holds stock in this company? •
How many stockholders does the company have?
•
What percent of the stock is held by institutional investors?
•
Does the company have listings in foreign markets? (If you can, estimate the percent of the stock held by non-domestic investors)
2. Insider Holdings •
Who are the insiders in this company? (Besides the managers and directors, anyone with more than 5% is treated as an insider)
•
What role do the insiders play in running the company?
•
What percent of the stock is held by insiders in the company?
•
What percent of the stock is held by employees overall? (Include the holdings by employee pension plans)
•
Have insiders been buying or selling stock in this company in the most recent year?
Getting Information on Stockholder Composition Information about insider and institutional ownership of firms is widely available since both groups have to file with the SEC. These SIC filings are used to develop rankings of the largest holders of stock in firms. Insider activity (buying and selling) is
59 also recorded by the SEC, though the information is not available until a few weeks after the filing. Online sources of information: http://www.stern.nyu.edu/~adamodar/cfin2E/project/data.htm
1
CHAPTER 4 RISK MEASUREMENT AND HURDLE RATES IN PRACTICE In the last chapter, we presented the argument that the expected return on an equity investment should be a function of the market or non-diversifiable risk embedded in that investment. Here we turn our attention to how best to estimate the parameters of market risk in each of the models described in the previous chapter—the capital asset pricing model, the arbitrage pricing model, and the multifactor model. We will present three alternative approaches for measuring the market risk in an investment; the first is to use historical data on market prices for the firm considering the project, the second is to use the market risk parameters estimated for other firms that are in the same business as the project being analyzed, and the third is to use accounting earnings or revenues to estimate the parameters. In addition to estimating market risk, we will also discuss how best to estimate a riskless rate and a risk premium (in the CAPM) or risk premiums (in the APM and multifactor models) to convert the risk measures into expected returns. We will present a similar argument for bringing default risk into a cost of debt and then bring the discussion to fruition by combining both the cost of equity and debt to estimate a cost of capital, which will become the minimum acceptable hurdle rate for an investment.
Cost of Equity The cost of equity is the rate of return that investors require to invest in the equity of a firm. All of the risk and return models described in the previous chapter need a riskfree rate and a risk premium (in the CAPM) or premiums (in the APM and multifactor models). We begin by discussing those common inputs before turning attention to the estimation of risk parameters. I. Risk-Free Rate Most risk and return models in finance start off with an asset that is defined as riskfree and use the expected return on that asset as the risk-free rate. The expected returns
4.1
2 on risky investments are then measured relative to the risk-free rate, with the risk creating an expected risk premium that is added on to the risk-free rate. Requirements for an Asset to be Risk-Free We defined a risk-free asset as one for which the investor knows the expected returns with certainty. Consequently, for an investment to be risk-free, that is, to have an actual return be equal to the expected return, two conditions have to be met: •
There has to be no default risk, which generally implies that the security has to be issued by a government. Note, though, that not all governments are default-free, and the presence of government or sovereign default risk can make it very difficult to estimate risk-free rates in some currencies.
•
There can be no uncertainty about reinvestment rates, which implies that there are no intermediate cash flows. To illustrate this point, assume that you are trying to estimate the expected return over a five-year period and that you want a risk-free rate. A six-month Treasury bill rate, although default-free, will not be risk-free, because there is the reinvestment risk of not knowing what the bill rate will be in six months. Even a five-year Treasury bond is not risk-free, because the coupons on the bond will be reinvested at rates that cannot be predicted today. The risk-free rate for a five-year time horizon has to be the expected return on a default-free (government) five-year zero coupon bond.
This clearly has painful implications for anyone doing corporate financial analysis, where expected returns often have to be estimated for periods ranging over multiple years. A purist’s view of risk-free rates would then require different risk-free rates for each period and different expected returns. As a practical compromise, however, it is worth noting that the present value effect of using risk-free rates that vary from year to year tends to be small for most well-behaved term structures.1 In these cases, we could use a duration matching strategy, where the duration of the default-free security used as the risk-free asset is matched up to the duration of the cash flows in the analysis.2 If, however, there
1By
“well-behaved term structures”, I would include a normal upwardly sloping yield curve, where long term rates are at most 2–3 percent higher than short-term rates. 2In investment analysis, where we look at projects, these durations are usually between three and ten years. In valuation, the durations tend to be much longer, because firms are assumed to have infinite lives. The
4.2
3 are very large differences in either direction between short-term and long-term rates, it does pay to use year-specific risk-free rates in computing expected returns. Cash Flows and Risk-Free Rates: The Consistency Principle The risk-free rate used to come up with expected returns should be measured consistently with how the cash flows are measured. If the cash flows are nominal, the risk-free rate should be in the same currency in which the cash flows are estimated. This also implies that it is not where a project or firm is located that determines the choice of a risk-free rate, but the currency in which the cash flows on the project or firm are estimated. Thus, Disney can analyze a proposed project in Mexico in dollars, using a dollar discount rate, or in pesos, using a peso discount rate. For the former, it would use the U.S. Treasury bond rate as the risk-free rate, but the latter would need a peso risk-free rate. Figure 4.1 compares risk free rates in different currencies in early 2009:
Note that if these are truly default free rates, the key factor determining the differences across currencies is expected inflation. The riskfree rate in Australian dollars is higher duration in these cases is often well in excess of ten years and increases with the expected growth potential of the firm.
4.3
4 than the riskfre rate in Swiss Francs, because expected inflation is higher in Australia than in Switzerland. Under conditions of high and unstable inflation, valuation is often done in real terms. Effectively, this means that cash flows are estimated using real growth rates and without allowing for the growth that comes from price inflation. To be consistent, the discount rates used in these cases have to be real discount rates. To get a real expected rate of return, we need to start with a real risk-free rate. Although government bills and bonds offer returns that are risk-free in nominal terms, they are not risk-free in real terms, because inflation can be volatile. The standard approach of subtracting an expected inflation rate from the nominal interest rate to arrive at a real risk-free rate provides at best only an estimate of the real risk-free rate. Until recently, there were few traded default-free securities that could be used to estimate real risk-free rates; but the introduction of inflation-indexed Treasuries (called TIPs) has filled this void. An inflation-indexed Treasury security does not offer a guaranteed nominal return to buyers, but instead provides a guaranteed real return. In early 2008, for example, the inflation indexed U.S. ten-year Treasury bond rate was only 1.4 percent, much lower than the nominal ten-year bond rate of 3 percent. 4.1. What Is the Right Risk-Free Rate? The correct risk-free rate to use in the CAPM a. is the short term government security rate. b. is the long term government security rate. c. can be either, depending on whether the prediction is short-term or long-term. In Practice: What If There Is No Default-Free Rate? Our discussion to this point has been predicated on the assumption that governments do not default, at least on local borrowing. There are many emerging market economies where this assumption might not be viewed as reasonable. Governments in these markets are perceived as capable of defaulting even on local borrowing. When this is coupled with the fact that many governments do not borrow long-term in the local currency, there are scenarios in which obtaining a risk-free rate in that currency, especially for the long
4.4
5 term, becomes difficult. In these cases, there are compromises that give us reasonable estimates of the risk-free rate. •
If the government does issue long-term bonds in the local currency, you could adjust the government bond rate by the estimated default spread on the bond to arrive at a riskless local currency rate. The default spread on the government bond can be estimated using the local currency ratings that are available for many countries.3 In May 2009, for instance, the ten-year rupee denominated Indian government bond rate was 7%. However, the local currency sovereign rating assigned to the Indian government in January 2009 by Moody’s was Ba2, indicating that they (Moody’s) perceive default risk in Indian government rupee bonds. If the default spread for Ba2 rated government bonds is 3%, the rupee risk free is 4%.4 Rupee Riskfree Rate = Indian government bond rate – Default spread for India = 7% - 3% = 4%
•
If there are long-term dollar-denominated forward contracts on the currency, you can use interest rate parity and the Treasury bond rate (or riskless rate in any other base currency) to arrive at an estimate of the local borrowing rate. For instance, if the current spot rate is 38.10 Thai baht per U.S. dollar, the ten-year forward rate is 61.36 baht per dollar and the current ten-year U.S. Treasury bond rate is 5 percent, the tenyear Thai risk-free rate (in nominal baht) can be estimated as follows: ⎛ 1 + Interest Rate Thai Baht ⎞10 61.36 = (38.1)⎜ ⎟ 1 + 0.05 ⎝ ⎠
Solving for the Thai interest rate yields a ten-year risk free rate of 10.12%. € If every attempt at estimating a riskfree rate in the local currency falls short, the fall back
position is to do your entire analysis in a different currency, where estimation poses fewer challenges. Thus, we can analyze a Russian company in Euros or a Brazilian company in U.S. dollars. If we do so, though, we have to be consistent and estimate all of
3Ratings
agencies generally assign different ratings for local currency borrowings and dollar borrowings, with higher ratings for the former and lower ratings for the latter. 4 The default spread for a sovereign rating is computed by comparing dollar or euro denominated sovereign bonds issued by emerging markets to the default free US rate (treasury) or Euro rate (the German 10-year bond).
4.5
6 our cash flows in those currencies, which will require forecasting future exchange rates. We will come back to the question of how best to do this in the next chapter. Illustration 4.1: Estimating Riskfree Rates The companies that we are analyzing in this book include two US companies, (Disney and Bookscape), a Brazilian company (Aracruz), an Indian company (Tata Chemicals) and a German bank (Deutsche Bank). We estimated riskfree rates in four currencies, on May 23, 2009, and will use these riskfree rates for the rest of the book: a. In US dollars: The ten-year US treasury bond rate was 3.5%. While concerns about the credit worthiness of the US government have increased in the aftermath of the billions in financial commitments made after the banking crisis, we will use 3.5% as the riskfree rate in any dollar based computation. b. In Euros: For a Euro riskfree rate, we looked at ten-year Euro denominated government bonds and noted that at least 12 different European governments have such bonds outstanding, with wide differences in rates.5 Since the only reason for differences in these government bond rates has to be default risk (since they are denominated in the same currency), we used the lowest of these rates, resulting in the German ten-year bond rate of 3.60% being used as the riskfree rate for Euro based computations. c. In Rupees: On May 23, 2009, the ten-year rupee-denominated bond, issued by the Indian government, traded to yield 7%. Subtracting out the default spread of 3% estimated for India, based upon its sovereign rating of Ba2, yields a riskfree rate of 4% for rupee-based computations: Riskfree rate in Rupees = Ten-year Rupee bond rate – Default spread = 7% -3% = 4% d. In Brazilian Reals: On May 23, 2009, the ten-year Brazilian Real ($R) denominated government rate was 11%. Subtracting out the default spread of 2.5% estimated for Brazil, based upon its sovereign rate of Ba1, yields a riskfree rate of 8.5% for $Rbased computation.
5
On May 23, 2009, the German ten year Euro bond rate was 3.60%, the Italian ten-year Euro bond was yielding 4.46% and the Greek ten-year Euro bond rate was 5.26%
4.6
7 e. In real terms: For any computations done in real terms, we need a real riskfree rate. We will use the ten-year inflation-indexed treasury bond (TIPS) rate of 1.6% (from May 23, 2009) as the riskfree rate for any computations done in real terms. II. Risk Premium The risk premium(s) is clearly a significant input in all of the asset pricing models. In the following section, we will begin by examining the fundamental determinants of risk premiums and then look at practical approaches to estimating these premiums. What Is the Risk Premium Supposed to Measure? The risk premium in the CAPM measures the extra return that would be demanded by investors for shifting their money from a riskless investment to the market portfolio or risky investments, on average. It should be a function of two variables: 1. Risk Aversion of Investors: As investors become more risk-averse, they should demand a larger premium for shifting from the riskless asset. Although some of this risk aversion may be inherent, some of it is also a function of economic prosperity (when the economy is doing well, investors tend to be much more willing to take risk) and recent experiences in the market (risk premiums tend to surge after large market drops). 2. Riskiness of the Average Risk Investment: As the riskiness of the average risk investment increases, so should the premium. This will depend on what firms are actually traded in the market, their economic fundamentals, and how involved they are in managing risk. Because each investor in a market is likely to have a different assessment of an acceptable equity risk premium, the premium will be a weighted average of these individual premiums, where the weights will be based on the wealth the investor brings to the market. Put more directly, what Warren Buffett, with his substantial wealth, thinks is an acceptable premium will be weighted in far more into market prices than what you or I might think about the same measure.
4.7
8 In the APM and the multifactor models, the risk premiums used for individual factors are similar wealth-weighted averages of the premiums that individual investors would demand for each factor separately. 4.2 What Is Your Risk Premium? Assume that stocks are the only risky assets and that you are offered two investment options: •
A riskless investment (say, a government security), on which you can make 4 percent
•
A mutual fund of all stocks, on which the returns are uncertain
How much of an expected return would you demand to shift your money from the riskless asset to the mutual fund? a. Less than 4 percent b. Between 4 and 6 percent c. Between 6 and 8 percent d. Between 8 and10 percent e. Between 10 and 12 percent f. More than 12 percent Your answer to this question should provide you with a measure of your risk premium. (For instance, if your answer is 6 percent, your premium is 2 percent.) Estimating Risk Premiums There are three ways of estimating the risk premium in the CAPM: Large investors can be surveyed about their expectations for the future, the actual premiums earned over a past period can be obtained from historical data, and the implied premium can be extracted from current market data. The premium can be estimated only from historical data in the APM and the multi-factor models. 1. Survey Premiums Because the premium is a weighted average of the premiums demanded by individual investors, one approach to estimating this premium is to survey investors about their expectations for the future. It is clearly impractical to survey all investors; therefore, most surveys focus on portfolio managers or Chief Financial Officers (CFOs), who carry
4.8
9 the most weight in the process. Table 4.1 summarizes the results of some of these surveys, along with the groups surveyed: Table 4.1: Equity Risk Premiums from Surveys Group Surveyed Individual Investors Institutional Investors CFOs Finance academics
Survey done by Securities Industry Association Merrill Lynch Campbell and Harvey Fernandez
Results (Year) 8.3% (December 2004) 3.8% (July 2008) 4.2% (March 2008) 6.2% (2008)
Although numbers do emerge from these surveys, very few practitioners actually use these survey premiums. There are three reasons for this reticence: •
There are no constraints on reasonability; individual money managers could provide expected returns that are lower than the risk-free rate, for instance.
•
Survey premiums are extremely volatile; the survey premiums can change dramatically, largely as a function of recent market movements.
•
Survey premiums tend to be short-term; even the longest surveys do not go beyond one year. 4.3 Do Risk Premiums Change?
In the previous question, you were asked how much of a premium you would demand for investing in a portfolio of stocks as opposed to a riskless asset. Assume that the market dropped by 20 percent last week, and you were asked the same question today. Would your premium be a. higher? b. lower? c. unchanged? 2. Historical Premiums The most common approach to estimating the risk premium(s) used in financial asset pricing models is to base it on historical data. In the APM and multifactor models, the premiums are based on historical data on asset prices over very long time periods which are used to extract factor-specific risk premiums. In the CAPM, the premium is defined as the difference between average returns on stocks and average returns on riskfree securities over an extended period of history. 4.9
10 Basics In most cases, this approach is composed of the following steps. It begins by defining a time period for the estimation, which can range to as far back as 1871 for U.S. data. It then requires the calculation of the average returns on a stock index and average returns on a riskless security over the period. Finally, the difference between the average returns on stocks and the riskless return it is defined as the risk premium looking forward. In doing this, we implicitly assume that 1. The risk aversion of investors has not changed in a systematic way across time. (The risk aversion may change from year to year, but it reverts back to historical averages.)
2. The average riskiness of the “risky” portfolio (stock index) has not changed in a systematic way across time. Estimation Issues Users of risk and return models may have developed a consensus that the historical premium is in fact the best estimate of the risk premium looking forward, but there are surprisingly large differences in the actual premiums used in practice. For instance, the risk premium estimated in the U.S. markets by different investment banks, consultants, and corporations range from 4 percent at the lower end to 12 percent at the upper end. Given that they almost all use the same database of historical returns, provided by Ibbotson Associates,6 summarizing data from 1926, these differences may seem surprising. There are, however, three reasons for the divergence in risk premiums. •
Time Period Used: Although there are some who use all of the Ibbotson which goes back to 1926, there are many using data over shorter time periods, such as fifty, twenty, or even ten years to come up with historical risk premiums. The rationale presented by those who use shorter periods is that the risk aversion of the average investor is likely to change over time and using a shorter and more recent time period provides a more updated estimate. This has to be offset against a cost associated with using shorter time periods, which is the greater estimation error in the risk premium
4.10
11 estimate. In fact, given the annual standard deviation in stock prices between 1928 and 2008 of 20 percent,7 the standard error associated with the risk premium estimate can be estimated as follows for different estimation periods in Table 4.2.8 Table 4.2 Standard Errors in Risk Premium Estimates Estimation Period
Standard Error of Risk Premium Estimate
5 years
20/√5 = 8.94%
10 years
20/√10 = 6.32%
25 years
20/√25 = 4.00%
50 years
20/√50 = 2.83%
Note that to get reasonable standard errors, we need very long time periods of historical returns. Conversely, the standard errors from ten- and twenty-year estimates are likely to be almost as large or larger than the actual risk premiums estimated. This cost of using shorter time periods seems, in our view, to overwhelm any advantages associated with getting a more updated premium. •
Choice of Risk-Free Security: The Ibbotson database reports returns on both Treasury bills and bonds and the risk premium for stocks can be estimated relative to each. Given that short term rates have been lower than long term rates in the United States for most of the past seven decades, the risk premium is larger when estimated relative to shorter-term government securities (such as Treasury bills). The risk-free rate chosen in computing the premium has to be consistent with the risk-free rate used to compute expected returns. For the most part, in corporate finance and valuation, the risk-free rate will be a long-term government bond rate and not a short term rate. Thus the risk premium used should be the premium earned by stocks over Treasury bonds.
6See
“Stocks, Bonds, Bills and Inflation,” an annual publication that reports on the annual returns on stocks, Treasury bonds and bills, and inflation rates from 1926 to the present. Available online at www.ibbotson.com. 7For the historical data on stock returns, bond returns, and bill returns, check under Updated Data at www.damodaran.com.. 8These estimates of the standard error are probably understated because they are based on the assumption that annual returns are uncorrelated over time. There is substantial empirical evidence that returns are correlated over time, which would make this standard error estimate much larger.
4.11
12
• Arithmetic and Geometric Averages: The final sticking point when it comes to estimating historical premiums relates to how the average returns on stocks and Treasury bonds and bills are computed. The arithmetic average return measures the simple mean of the series of annual returns, whereas the geometric average looks at the compounded return.9 Conventional wisdom argues for the use of the arithmetic average. In fact, if annual returns are uncorrelated over time and our objective was to estimate the risk premium for the next year, the arithmetic average is the best unbiased estimate of the premium. In reality, however, there are strong arguments that can be made for the use of geometric averages. First, empirical studies seem to indicate that returns on stocks are negatively correlated over time.10 Consequently, the arithmetic average return is likely to overstate the premium. Second, although asset pricing models may be single-period models, the use of these models to get expected returns over long periods (such as five or ten years) suggests that the analysis is more likely to be over multiple years than for just the next year. In this context, the argument for geometric average premiums becomes even stronger. In summary, the risk premium estimates vary across users because of differences in time periods used, the choice of Treasury bills or bonds as the risk-free rate, and the use of arithmetic as opposed to geometric averages. The effect of these choices is summarized in Table 4.3, which uses returns from 1928 to 2008.11 Table 4.3 Historical Risk Premiums (%) for the United States, 1928- 2008
1928–2008
Stocks – Treasury Bills Arithmetic Geometric 7.30% 5.65%
Stocks – Treasury Bonds Arithmetic Geometric 5.32% 3.88%
9The
compounded return is computed by taking the value of the investment at the start of the period (Value0) and the value at the end (ValueN) and then computing the following: 1/ N ⎛ Value N ⎞ Geometric Average = ⎜ −1 ⎟ ⎝ Value0 ⎠ 10In other words, good years are more likely to be followed by poor years and vice versa. The evidence on negative serial correlation in stock returns over time is extensive and can be found in Fama, E.F. and K.R. French, 1988, Permanent and Temporary Components of Stock Prices, Journal of Political Economy, v96, 246-273. Although they find that the one-year correlations are low, the five-year serial correlations are strongly negative for all size classes. 11The
raw data on Treasury bill rates, Treasury bond rates, and stock returns was obtained from the Federal Reserve data archives maintained by the Fed in St. Louis.
4.12
13 1959–2008 1999–2008
5.14% -2.53%
3.33% -6.26%
3.77% -4.53%
2.29% -7.96%
Note that the premiums range from negative values (for the ten-year premiums) to values as high as 7.30% (which is the arithmetic average of the premium over treasury bills), If we follow the propositions about picking a long-term geometric average premium over the long-term Treasury bond rate, the historical risk premium that makes the most sense is 3.88 percent. Historical Premiums in Other Markets Although historical data on stock returns is easily available and accessible in the United States, it is much more difficult to get for foreign markets. The most detailed look at these returns estimated the returns you would have earned on fourteen equity markets between 1900 and 2005 and compared these returns with those you would have earned investing in bonds.12 Table 4.4 presents the risk premiums—that is, the additional returns—earned by investing in equity over short term and long term government bonds over that period in each of the fourteen markets. Table 4.4 Equity Risk Premiums by Country Stocks minus Short term Governments Country Australia Belgium Canada Denmark France Germany* Ireland Italy Japan Netherlands Norway South Africa Spain
Stocks minus Long term Governments
Geometric Mean 7.08 2.80 4.54 2.87 6.79 3.83 4.09 6.55 6.67 4.55 3.07
Arithmetic Mean 8.49 4.99 5.88 4.51 9.27 9.07 5.98 10.46 9.84 6.61 5.70
Standard Error 1.65 2.24 1.62 1.93 2.35 3.28 1.97 3.12 2.70 2.17 2.52
Standard Deviation 17.00 23.06 16.71 19.85 24.19 33.49 20.33 32.09 27.82 22.36 25.90
Geometric Mean 6.22 2.57 4.15 2.07 3.86 5.28 3.62 4.30 5.91 3.86 2.55
Arithmetic Mean 7.81 4.37 5.67 3.27 6.03 8.35 5.18 7.68 9.98 5.95 5.26
Standard Error 1.83 1.95 1.74 1.57 2.16 2.69 1.78 2.89 3.21 2.10 2.66
Standard Deviation 18.80 20.10 17.95 16.18 22.29 27.41 18.37 29.73 33.06 21.63 27.43
6.20 3.40
8.25 5.46
2.15 2.08
22.09 21.45
5.35 2.32
7.03 4.21
1.88 1.96
19.32 20.20
12Dimson,
E.,, P Marsh and M Staunton, 2002, Triumph of the Optimists: 101 Years of Global Investment Returns, Princeton University Press, NJ and Global Investment Returns Yearbook, 2006, ABN AMRO/London Business School.
4.13
14 Sweden 5.73 7.98 2.15 22.09 5.21 7.51 2.17 Switzerland 3.63 5.29 1.82 18.79 1.80 3.28 1.70 U.K. 4.43 6.14 1.93 19.84 4.06 5.29 1.61 U.S. 5.51 7.41 1.91 19.64 4.52 6.49 1.96 World-ex 4.23 5.93 1.88 19.33 4.10 5.18 1.48 U.S. World 4.74 6.07 1.62 16.65 4.04 5.15 1.45 The differences in compounded annual returns between stocks and short-term governments/long-term governments is reported for each country..
Although equity returns were higher than what you would have earned investing in government bonds or bills in each of the countries examined, there are wide differences across countries. If you had invested in Spain, for instance, you would have earned only 3 percent over government bills and 2.3 percent over government bonds on an annual basis by investing in equities. In France, in contrast, the corresponding numbers would have been 6.8 percent and 3.9 percent. When looking at forty or fifty-year periods, therefore, it is entirely possible that equity returns can lag bond or bill returns, at least in some equity markets. In other words, the notion that stocks always win in the long run is not only dangerous but does not make sense. If stocks always beat riskless investments in the long run, they should be riskless to an investor with a long time horizon. histretSP.xls: This data set has yearly data on Treasury bill rates, Treasury bond rates, and returns and stock returns going back to 1928. A Modified Historical Risk Premium In many emerging markets, there is very little historical data, and what does exist is too volatile to yield a meaningful estimate of the risk premium. To estimate the risk premium in these countries, let us start with the basic proposition that the risk premium in any equity market can be written as Equity Risk Premium = Base Premium for Mature Equity Market + Country Premium The country premium could reflect the extra risk in a specific market. This boils down our estimation to answering two questions: •
What should the base premium for a mature equity market be?
•
How do we estimate the additional risk premium for individual countries?
To answer the first question, we will make the argument that the U.S. equity market is mature and that there is sufficient historical data to make a reasonable estimate of the risk
4.14
22.34 17.52 16.60 20.16 15.19 14.96
15 premium. In fact, reverting back to our discussion of historical premiums in the U.S. market, we will use the geometric average premium earned by stocks over Treasury bonds of 3.88 percent between 1928 and 2008. We chose the long time period to reduce the standard error in our estimate, the Treasury bond to be consistent with our choice of a risk-free rate, and geometric averages to reflect our desire for a risk premium that we can use for longer-term expected returns. There are three approaches that we can use to estimate the country risk premium. 1. Country Bond Default Spreads: There are several measures of country risk, and one of the simplest and most easily accessible is the rating assigned to a country’s debt by a ratings agency (S&P, Moody’s, and IBCA all rate countries). These sovereign ratings measure default risk (rather than equity risk), but they are affected by many of the factors that drive equity risk—the stability of a country’s currency, its budget and trade balances, and its political stability, for instance.13 The other advantage of ratings is that they come with default spreads over the U.S. Treasury bond. To illustrate, in May 2009, Moody’s assigned ratings of Ba1 to Brazil and Ba2 to India; the typical default spread at the time was 2.5% for a Ba1 rated sovereign bond and 3% for a Ba2 rated sovereign bond.14 Analysts who use default spreads as measures of country risk typically add them on to both the cost of equity and debt of every company traded in that country. For instance, the cost of equity for a Brazilian company, estimated in U.S. dollars, will be 2.5 percent higher than the cost of equity of an otherwise similar U.S. company. If we assume that the risk premium for the United States and other mature equity markets is 3.88 percent, the cost of equity for a Brazilian company with a beta of 1.2 can be estimated as follows (with a U.S. Treasury bond rate of 3.5 percent). Cost of equity = Risk-free rate + Beta * (U.S. Risk premium) + Country Bond Default Spread = 3.5% + 1.2(3.88%) + 2.50% = 10.65%
13The
process by which country ratings are obtained is explained on the S&P Web site at www.ratings.standardpoor.com/criteria/index.htm. 14 We estimated these spreads by looking at dollar or euro denominated bonds issued by governments with these ratings and comparing the rates on these bonds to the US treasury (for dollar bonds) and the German Euro bond (for Euro bonds).
4.15
16 In some cases, analysts add the default spread to the U.S. risk premium and multiply it by the beta. This increases the cost of equity for high-beta companies and lowers them for low-beta firms. 2. Relative Standard Deviation: There are some analysts who believe that the equity risk premiums of markets should reflect the differences in equity risk, as measured by the volatilities of these markets. A conventional measure of equity risk is the standard deviation in stock prices; higher standard deviations are generally associated with more risk. If you scale the standard deviation of one market against another, you obtain a measure of relative risk.
Relative Standard Deviation
Country X
=
Standard Deviation Country X Standard Deviation US
This relative standard deviation when multiplied by the premium used for U.S. stocks should yield a measure of the total risk premium for any market. Equity risk premiumCountry X = Risk PremiumU.S. * Relative Standard deviationCountry X Assume for the moment that you are using a mature market premium for the United States of 3.88 percent and the annual standard deviation of U.S. stocks is 20 percent. The annualized standard deviation in the Brazilian equity index is 34 percent,15 yielding a total risk premium for Brazil:
34% Equity Risk Premium = 3.88% * = 6.60% Brazil 20% The country risk premium can be isolated as follows: Country Risk PremiumBrazil = 6.60% – 3.88% = 2.72% € Using the 32% standard deviation in the Sensex (the Indian equity index) yields the equity risk premium for India:
32% Equity Risk Premium = 3.88% * = 6.21% India 20% Country Risk PremiumIndia = 6.21% – 3.88% = 2.33%
€
15Both
the U.S. and Brazilian standard deviations were computed using weekly returns for two years from the beginning of 2002 to the end of 2003. You could use daily standard deviations to make the same judgments, but they tend to have much more estimation error in them.
4.16
17 Although this approach has intuitive appeal, there are problems with using standard deviations computed in markets with widely different market structures and liquidity. There are very risky emerging markets that have low standard deviations for their equity markets because the markets are illiquid. This approach will understate the equity risk premiums in those markets. 3. Default Spreads + Relative Standard Deviations: The country default spreads that come with country ratings provide an important first step, but still only measure the premium for default risk. Intuitively, we would expect the country equity risk premium to be larger than the country default risk spread since equities are riskier than bonds. To address the issue of how much higher, we look at the volatility of the equity market in a country relative to the volatility of the country bond used to estimate the default spread. This yields the following estimate for the country equity risk premium. ⎛ σ Equity ⎞ ⎟ Country Risk Premium = Country Default Spread * ⎜ ⎝ σ Country Bond⎠
To illustrate, consider the case of Brazil. As noted earlier, the dollar-denominated bonds issued by the Brazilian government trade with a default spread of 3 percent over the U.S. Treasury bond rate. The annualized standard deviation in the Brazilian equity index over the previous year is 34.0 percent, whereas the annualized standard deviation in the Brazilian C-bond is 21.5 percent.16 The resulting additional country equity risk premium for Brazil is as follows: ⎛ 34.0% ⎞ Brazil's Country Risk Premium = 2.50%⎜ ⎟ = 3.95% ⎝ 21.5% ⎠
Note that this country risk premium will increase if the country default spread widens €
or if the relative volatility of the equity market increases. It is also in addition to the equity risk premium for a mature market. Thus the total equity risk premium for a Brazilian company using the approach and a 3.88 percent premium for the United
16The
standard deviation in C-bond returns was computed using weekly returns over two years as well. Because these returns are in dollars and the returns on the Brazilian equity index are in real, there is an inconsistency here. We did estimate the standard deviation on the Brazilian equity index in dollars, but it
4.17
18 States would be 7.63 percent. Using the same approach for India, where the Indian government bond had a standard deviation of 21.3% yield the country risk premium for India: ⎛ 32.0% ⎞ India's Country Risk Premium = 3.00%⎜ ⎟ = 4.51% ⎝ 21.3% ⎠
Total Equity Risk PremiumIndia = 3.88% + 4.51% = 8.39% €
Why should equity risk premiums have any relationship to country bond default spreads? A simple explanation is that an investor who can make 6 percent on a dollardenominated Brazilian government bond would not settle for an expected return of 5.5 percent (in dollar terms) on Brazilian equity. This approach and the previous one both use the standard deviation in equity of a market to make a judgment about country risk premium, but they measure it relative to different bases. This approach uses the country bond as a base, whereas the previous one uses the standard deviation in the U.S. market. This approach assumes that investors are more likely to choose between Brazilian government bonds and Brazilian equity, whereas the previous approach assumes that the choice is across equity markets. The three approaches to estimating country risk premiums will generally give
different estimates, with the bond default spread and relative equity standard deviation approaches yielding lower country risk premiums than the melded approach that uses both the country bond default spread and the equity and bond market standard deviations. Table 4.5 summarizes these estimates: Table 4.5: Country Risk Premiums Estimates for India and Brazil – March 2009 Sovereign Rating Brazil Ba1
Default Spread 2.50%
India
3.00%
Ba2
Relative Equity Market volatility 34% (3.88%) − 3.88% = 2.72% 20% 32% (3.88%) − 3.88% = 2.33% 20%
Composite Country risk premium 34% (2.5%) = 3.95% 21.5% 32% (3%) = 4.51% 21.3%
€ the larger country risk premiums € We believe that that emerge from the last approach are the most€realistic for the immediate future,€but country risk premiums may
made little difference to the overall calculation because the dollar standard deviation was close to 36 percent.
4.18
19 decline over time. Just as companies mature and become less risky over time, countries can mature and become less risky as well. In Practice: Should There Be a Country Risk Premium? Is there more risk in investing in a Malaysian or Brazilian stock than there is in investing in the United States? The answer, to most, seems to be obviously affirmative. That, however, does not answer the question of whether there should be an additional risk premium charged when investing in those markets. Note that the only risk relevant for the purpose of estimating a cost of equity is market risk or risk that cannot be diversified away. The key question then becomes whether the risk in an emerging market is diversifiable or non-diversifiable risk. If, in fact, the additional risk of investing in Malaysia or Brazil can be diversified away, then there should be no additional risk premium charged. If it cannot, then it makes sense to think about estimating a country risk premium. For purposes of analyzing country risk, we look at the marginal investor—the investor most likely to be trading on the equity. If that marginal investor is globally diversified, there is at least the potential for global diversification. If the marginal investor does not have a global portfolio, the likelihood of diversifying away country risk declines substantially. Even if the marginal investor is globally diversified, there is a second test that has to be met for country risk to not matter. All or much of country risk should be country-specific. In other words, there should be low correlation across markets. Only then will the risk be diversifiable in a globally diversified portfolio. If, on the other hand, stock markets across countries move together, country risk has a market risk component, is not diversifiable, and should command a premium. Whether returns across countries are positively correlated is an empirical question. Studies from the 1970s and 1980s suggested that the correlation was low, and this was an impetus for global diversification. Partly because of the success of that sales pitch and partly because economies around the world have become increasingly intertwined over the past decade or so, more recent studies indicate that the correlation across markets has risen. This is borne out by the speed at which troubles in one market, say, Russia, can spread to a market with which it has little or no obvious relationship, say, Brazil.
4.19
20 So where do we stand? We believe that although the barriers to trading across markets have dropped, investors still have a home bias in their portfolios and that markets remain partially segmented. Globally diversified investors are playing an increasing role in the pricing of equities around the world, but the resulting increase in correlation across markets has resulted in a portion of country risk becoming non-diversifiable or market risk.
ctryprem.xls: There is a data set online that contains the updated ratings for countries and the risk premiums associated with each. 3. Implied Equity Premiums There is an alternative to estimating risk premiums that does not require historical data or adjustments for country risk but does assume that the overall stock market is correctly priced. Consider, for instance, a very simple valuation model for stocks Value =
Expected Dividends Next Period (Required Return on Equity - Expected Growth Rate in Dividends)
This is essentially the present value of dividends growing at a constant rate. Three of the four variables in this model can be obtained easily—the current level of the market (i.e., value), the expected dividends next period, and the expected growth rate in earnings and dividends in the long term. The only unknown is then the required return on equity; when we solve for it, we get an implied expected return on stocks. Subtracting out the risk-free rate will yield an implied equity risk premium. To illustrate, assume that the current level of the S&P 500 Index is 900, the expected dividend yield on the index for the next period is 2 percent, and the expected growth rate in earnings and dividends in the long run is 7 percent. Solving for the required return on equity yields the following: 900 =
900(0.02) r - 0.07
Solving for r, r – 0.07 = 0.02 r = 0.09 = 9% 4.20
21 If the current risk-free rate is 6 percent, this will yield a premium of 3 percent. This approach can be generalized to allow for high growth for a period and extended to cover cash flow–based rather than dividend–based, models. To illustrate this, consider the S&P 500 Index on January 1, 2009. On December 31, 2008, the S&P 500 Index closed at 903.25, and the dividend yield on the index was roughly 3.12%. In addition, the consensus estimate of growth in earnings for companies in the index was approximately 4% for the next 5 years.17 Since the companies in the index have bought back substantial amounts of their own stock over the last few years, we considered buybacks as part of the cash flows to equity investors. Table 4.6 summarizes dividends and stock buybacks on the index, going back to 2001. Table 4.6: Dividends and Stock Buybacks on S&P 500 Index: 2001-2008
Year 2001 2002 2003 2004 2005 2006 2007 2008 Normalized
Market value of index 1148.09 879.82 1111.91 1211.92 1248.29 1418.30 1468.36 903.25 903.25
Cash to Dividends Buybacks equity 15.74 14.34 30.08 15.96 13.87 29.83 17.88 13.70 31.58 19.01 21.59 40.60 22.34 38.82 61.17 25.04 48.12 73.16 28.14 67.22 95.36 28.47 40.25 68.72 28.47 24.11 52.584
Dividend Buyback Total yield yield yield 1.37% 1.25% 2.62% 1.81% 1.58% 3.39% 1.61% 1.23% 2.84% 1.57% 1.78% 3.35% 1.79% 3.11% 4.90% 1.77% 3.39% 5.16% 1.92% 4.58% 6.49% 3.15% 4.61% 7.77% 3.15% 2.67% 5.82%
In 2008, for instance, firms collectively returned 7.77% of the index in the form of dividends (3.15%) and stock buybacks (4.61%). Buybacks are volatile, and dropped about 40% in the last quarter of 2008, relative to the last quarter of 2007, in the face of a market crisis and a slowing economy. Since this slowdown is likely to continue into 2009, we reduced the buybacks in 2008 by 40% to compute a normalized cash yield of 5.82% for the year (resulting in a total cash to equity of 52.584 for the year). In table 4.7, we estimate the cash flows to investors in the S&P 500 index from 2009-2014 by growing the normalized cash flow at 4% a year for the first five years and 2.21% (set equal to the riskfree rate) thereafter.
17
We used the average of the analyst estimates for individual firms (bottom-up). Alternatively, we could have used the top-down estimate for the S&P 500 earnings.
4.21
22 Table 4.7: Cashflows on S&P 500 Index Year Expected growth rate 2008 2009 2010 2011 2012 2013 2014 Using these cash flows
Dividends+ Buybacks on Index 52.584 4.00% 54.69 4.00% 56.87 4.00% 59.15 4.00% 61.52 4.00% 63.98 2.21% 65.39 to compute the expected return on stocks, we derive the
following:
903.25 =
54.69 56.87 59.15 61.52 63.98 65.39 + + + + + 2 3 4 5 (1+ r) (1+ r) (1+ r) (1+ r) (1+ r) (r − .0221)(1+ r) 5
Solving for the required return and the implied premium with the higher cash flows:
€
Required Return on Equity = 8.64% Implied Equity Risk Premium = Required Return on Equity - Riskfree Rate = 8.64% - 2.21% = 6.43% We believe that this estimate of risk premium (6.43%) is a more realistic value for January 1, 2009 than the historical risk premium of 3.88%. The advantage of this approach is that it is market-driven and forward-looking and does not require any historical data. In addition, it will change in response to changes in market conditions. Note that the S&P 500 a year prior was trading at 1468.36 and the implied equity risk premium on January 1, 2008 was 4.37%. The unusual shift is best seen by graphing out implied premiums from the S& P 500 from 1960 in Figure 4.2:
4.22
23
In terms of mechanics, we used analyst estimates of growth rates in earnings and dividends as our projected growth rates and a two-stage dividend discount model (similar to the one that we used to compute the implied premium in the last paragraph). Looking at these numbers, we would draw the following conclusions. •
Implied versus Historical Risk Premiums: For much of the last thirty years, the implied equity premium has been lower than the historical risk premium, reflecting the long term upward movement in stock prices between 1981 and 2007. At the peak of dot-com boom at the end of1999, the implied equity risk premium was 2% while the historical risk premium was about 6.5%. It is only in the last quarter of 2008 that implied premiums surged well above historical risk premiums.
•
Effects of inflation: The implied equity premium did increase during the 1970s as inflation increased. This does have interesting implications for risk premium estimation. Instead of assuming that the risk premium is a constant and is unaffected by the level of inflation and interest rates, which is what we do with historical risk premiums, it may be more realistic to increase the risk premium as expected inflation and interest rates increase.
4.23
24 •
Mean Reversion: While implied equity risk premiums have moved significantly over time, with a low of 2% in 1999 and a high of 6.43% at the end of 2008, there is evidence that they revert back to a historic norm of between 4% and 4.5%. That reversal, however, occurs over long time periods. histimpl.xls: This data set online shows the inputs used to calculate the premium
in each year for the U.S. market. implprem.xls: This spreadsheet allows you to estimate the implied equity premium in a market. Choosing an Equity Risk Premium We have looked at three different approaches to estimating risk premiums, the survey approach, where the answer seems to depend on who you ask and what you ask them, the historical premium approach, with wildly different results depending on how you slice and dice historical data and the implied premium approach, where the final number is a function of the model you use and the assumptions you make about the future. There are several reasons why the approaches yield different answers much of time and why they converge sometimes. 1. When stock prices enter an extended phase of upward (downward) movement, the historical risk premium will climb (drop) to reflect past returns. Implied premiums will tend to move in the opposite direction, since higher (lower) stock prices generally translate into lower (higher) premiums. 2. Survey premiums reflect historical data more than expectations. When stocks are going up, investors tend to become more optimistic about future returns and survey premiums reflect this optimism. In fact, the evidence that human beings overweight recent history (when making judgments) and overreact to information can lead to survey premiums overshooting historical premiums in both good and bad times. In good times, survey premiums are even higher than historical premiums, which, in turn, are higher than implied premiums; in bad times, the reverse occurs. 3. When the fundamentals of a market change, either because the economy becomes more volatile or investors get more risk averse, historical risk premiums will not 4.24
25 change but implied premiums will. Shocks to the market are likely to cause the two numbers to deviate. After the terrorist attack in September 2001, for instance, implied equity risk premiums jumped almost 0.50% but historical premiums were unchanged. In summary, we should not be surprised to see large differences in equity risk premiums as we move from one approach to another, and even within an approach, as we change estimation parameters. If the approaches yield different numbers for the equity risk premium, and we have to choose one of these numbers, how do we decide which one is the “best” estimate? The answer to this question will depend upon several factors: a. Predictive Power: In corporate finance and valuation, what we ultimately care about is the equity risk premium for the future. Consequently, the approach that has the best predictive power, i.e. yields forecasts of the risk premium that are closer to realized premiums, should be given more weight. So, which of the approaches does best on this count? To answer this question, we used the implied equity risk premiums from 1960 to 2007 and considered four predictors of this premium – the historical risk premium through the end of the prior year, the implied equity risk premium at the end of the prior year and the average implied equity risk premium over the previous five years. Since the survey data does not go back very far, we could not test the efficacy of the survey premium. Our results are summarized in table 4.8: Table 4.8: Predictive Power of different estimates Predictor Current implied premium Average implied premium: Last 5 years Historical Premium
Correlation with implied premium next year 0.758 0.515
Correlation with actual risk premium – next 10 years 0.376 0.183
-0.288
-0.596
Over this period, the implied equity risk premium at the end of the prior period was the best predictor of the implied equity risk premium in the next period, whereas historical risk premiums did worst. The results, though, may be specific to one-year ahead forecasts and are skewed towards the implied premium forecasts. If we extend our analysis to make forecasts of the actual return premium earned by stocks over
4.25
26 bonds for the next 10 years, the current implied equity risk premium still yields the best forecast for the future. Historical risk premiums perform even worse as forecasts of actual risk premiums over the next 10 years. b. Beliefs about markets: Implicit in the use of each approach are assumptions about market efficiency or lack thereof. If you believe that markets are efficient in the aggregate, or at least that you cannot forecast the direction of overall market movements, the current implied equity premium is the most logical choice, since it is estimated from the current level of the index. If you believe that markets, in the aggregate, can be significantly overvalued or undervalued, the historical risk premium or the average implied equity risk premium over long periods becomes a better choice. If you have absolutely no faith in markets, survey premiums will be the choice. c. Purpose of the analysis: Notwithstanding your beliefs about market efficiency, the task for which you are using equity risk premiums may determine the right risk premium to use. In acquisition valuations and equity research, for instance, you are asked to assess the value of an individual company and not take a view on the level of the overall market. This will require you to use the current implied equity risk premium, since using any other number will bring your market views into the valuation. In corporate finance, where the equity risk premium is used to come up with a cost of capital, which in turn determines the long-term investments of the company, it may be more prudent to build in a long-term average (historical or implied) premium. In conclusion, there is no one approach to estimating equity risk premiums that will work for all analyses. If predictive power is critical or if market neutrality is a pre-requisite, the current implied equity risk premium is the best choice. For those more skeptical about markets, the choices are broader, with the average implied equity risk premium over a long time period having the strongest predictive power. Historical risk premiums are very poor predictors of both short-term movements in implied premiums or long-term returns on stocks. 4.4 Implied and Historical Premiums
4.26
27 Assume that the implied premium in the market is 3 percent and that you are using a historical premium of 7.5 percent. If you valued stocks using this historical premium, you are likely to find a. more undervalued stocks than overvalued ones. b. more overvalued stocks than undervalued ones. c. about as many undervalued as overvalued stocks. How would your answer change if the implied premium is 7% and the historical premium is 3%? Illustration 4.2: Estimating Equity Risk Premiums In May 2009, the implied equity risk premium for the S&P 500 stood at 6.5%, well above the historical risk premium of 3.88%, computed from 1928 to 2008. Using the latter will generate hurdle rates that will be too low, given current market conditions. While we are mindfFul of the tendency of equity risk premiums to revert back to historic norms, we believe that memories of this crisis will linger for an extended period. Consequently, we will use an equity risk premium of 6% not only for the United States but also for other mature markets; for simplicity, we will assume that all countries with sovereign ratings of Aaa are mature. As a consequence, we will use the 6% equity risk premium for much of the European Union, the Scandinavian countries, Canada and Australia. For countries rated below Aaa, we will use the composite country risk premium approach, described in the earlier section. The country risk premium that we estimated using this approach was 3.95% for Brazil and 4.51% for India. Adding these premiums on to the mature market premium of 6% yields the total risk premiums for the two countries: Total Equity Risk PremiumBrazil = 6% + 3.95% = 9.95% Total Equity Risk PremiumIndia = 6% + 4.51% = 10.51% We will use this approach for computing equity risk premiums for any other risky markets that we encounter during the course of the book.
Normal and Actual Values- A Behavioral Perspective 4.27
28 Riskfree rates and equity risk premiums vary over time and managers often are confronted with numbers that they believe are “not normal”. This was the case in early 2009, when managers saw the US ten-year treasury bond rate at 2.3% and equity risk premiums at close to 7%. Faced with these unusual numbers, many analysts and corporate treasurers decided to override them and go with what they believed were more normal values. While this push towards normalization has an empirical basis, there is also a behavioral spin that we can put on it. As we noted in chapter 3, there is significant evidence that individuals anchor their estimates to arbitrary starting values. In the case of CFOs, those starting values may very well be the risk free rates and equity risk premiums that they were familiar with over their working lifetime, leading to very different definitions of what comprises normal. In addition, firms that have been using the same equity risk premiums for long periods find it abandon these estimates, even in the face of substantial evidence to the contrary. III. Risk Parameters The final set of inputs we need to put risk and return models into practice are the risk parameters for individual assets and projects. In the CAPM, the beta of the asset has to be estimated relative to the market portfolio. In the APM and multifactor model, the betas of the asset relative to each factor have to be measured. There are three approaches available for estimating these parameters; one is to use historical data on market prices for individual assets; the second is to estimate the betas from fundamentals; and the third is to use accounting data. We use all three approaches in this section. A. Historical Market Betas This is the conventional approach for estimating betas used by most services and analysts. For firms that have been publicly traded for a length of time, it is relatively straightforward to estimate returns that an investor would have made investing in its equity in intervals (such as a week or a month) over that period. These returns can then be related to returns on a equity market index to get a beta in the CAPM, to multiple macroeconomic factors to get betas in the multifactor models, or put through a factor analysis to yield betas for the APM. 4.28
29 Standard Procedures for Estimating CAPM Parameters, Betas and Alphas To set up the standard process for estimating the beta in the CAPM, let us revisit the equation it provides for the expected return on an investment (Rj) as a function of the beta of the investment (βj) riskfree rate (Rf) and the expected return on the market portfolio (Rm): Rj = Rf+ βj (Rm – Rf) This equation can be rewritten in one of two ways: In terms of excess returns:
Rj – Rf = βj (Rm – Rf)
In terms of raw returns:
Rj = Rf (1- βj )+ βj Rm
These equations provide the templates for the two standard procedures for estimating the beta of an investment, using past returns. In the first, we compute the returns earned by an investment and a specified market index over past time periods, in excess of the riskfree rates in each of the time periods, and regress the excess returns on the investment against the excess returns on the market: (Rj –Rf) = α + βj (Rm- Rf) In the second, we compute the raw returns (not adjusted for the riskfree rate) earned by an investment and the market index over past time period and regress the raw returns on the
Jensen’s Alpha: This is the difference between the actual return on an asset and the return you would have expected it to make during a past period, given what the market did, and the asset’s beta.
investment against the raw returns on the market: Rj = α + βj Rm In both regressions, the slope of the regression measures the beta of the stock and measures the riskiness of the stock. The intercept is a simple measure of stock price performance, relative to CAPM expectations, in each regression, but with slightly different interpretations. In the excess return regression, the intercept should be zero if the stock did exactly as predicted by the CAPM, and a positive (negative) intercept can be viewed as a measure that the stock did better (worse) than expected, at least during the period of the regression. In the raw return regression, the intercept has to be compared to the predicted intercept, Rf (1- βj ), in the CAPM equation: If
α > Rf (1 – β) Stock did better than expected during regression period α = Rf (1 – β) Stock did as well as expected during regression period α < Rf (1 – β) Stock did worse than expected during regression period 4.29
30 This measure of stock price performance (α in excess return regression, and α - Rf (1 – β) in the raw return regression) is called Jensen’s alpha and provides a measure of whether the asset in question under- or outperformed the market, after adjusting for risk, during the period of the regression. The third statistic that emerges from the regression is the R squared (R2) of the regression. Although the statistical explanation of the R2 is
R Squared (R2): The R squared measures the proportion of the variability of a dependent variable that is explained by an independent variable or variables in a regression.
that it provides a measure of the goodness of fit of the regression, the financial rationale for the R2 is that it provides an estimate of the proportion of the risk (variance) of a firm that can be attributed to market risk; the balance (1 – R2) can then be attributed to firmspecific risk. The final statistic worth noting is the standard error of the beta estimate. The slope of the regression, like any statistical estimate, is estimated with error, and the standard error reveals just how noisy the estimate is. The standard error can also be used to arrive at confidence intervals for the “true” beta value from the slope estimate. The two approaches should yield very similar estimates for all of the variables, but the excess return approach is slightly more precise, because it allows for the variation in riskfree rates from period to period. The raw return approach is easier to put into practice, precisely because we need only the average risk free rate over the regression period.18 Estimation Issues There are three decisions the analyst must make in setting up the regression described. The first concerns the length of the estimation period. The trade-off is simple: A longer estimation period provides more data, but the firm itself might have changed in its risk characteristics over the time period. Disney and Deutsche Bank have changed substantially in terms of both business mix and financial leverage over the past few years, and any regression that we run using historical data will be affected by these changes.
18
With weekly or daily return regressions, the riskfree rate (weekly or daily) is close to zero. Consequently, many services estimate betas using raw returns rather than excess returns.
4.30
31 The second estimation issue relates to the return interval. Returns on stocks are available on annual, monthly, weekly, daily, and even intraday bases. Using daily or intraday returns will increase the number of observations in the regression, but it exposes the estimation process to a significant bias in beta estimates related to non-trading.19 For instance, the betas estimated for small firms, which are more likely to suffer from nontrading, are biased downward when daily returns are used. Using weekly or monthly returns can reduce the non-trading bias significantly.20 The third estimation issue relates to the choice of a market index to be used in the regression. Since we are estimating the betas for the capital asset pricing model, the index that we are using, at least in theory, should be the market portfolio, which includes all traded assets in the market, held in proportion to their market values. While such a market portfolio may not exist in practice, the closer the chosen index comes to this ideal, the more meaningful the beta estimate should be. Thus, we should steer away from narrow indices (Dow 30, Sector indices or the NASDAQ) and towards broader indices and away from equally weighted indices to value weighted indices. It should be no surprise that the most widely used market index by beta estimation services in the United States is the S&P 500. It may include only 500 stocks, but since they represent the largest market capitalization companies in the market, held in proportion to their market value, it does represent a significant portion of the market portfolio, but only if we define it narrowly as US equities. As asset classes proliferate and global markets expand, we have to consider how best to broaden the index we use to reflect these excluded risky assets. Illustration 4.3: Estimating CAPM Risk Parameters for Disney To evaluate how Disney performed as an investment between 2004 and 2008 and how risky it is, we regressed monthly raw returns on Disney against returns on the S&P 500 between January 2004 and December 2008. The returns on Disney and the S&P 500 index are computed as follows:
19The
nontrading bias arises because the returns in nontrading periods is zero (even though the market may have moved up or down significantly in those periods). Using these nontrading period returns in the regression will reduce the correlation between stock returns and market returns and the beta of the stock. 20The bias can also be reduced using statistical techniques.
4.31
32 1. The returns to a stockholder in Disney are computed month by month from January 2004 to December 2008. These returns include both dividends and price appreciation and are defined as follows: ReturnDisney,j = (PriceDisney,j – PriceDisney,j–1 + DividendsDisney,j)/PriceDisney,j–1 where PriceDisney,j is the price of Disney stock at the end of month j; and DividendsDisney,j are dividends on Disney stock in month j. Note that Disney pays dividends only once a year and that dividends are added to the returns of the month in which the stock went exdividend.21 2. The returns on the S&P 500 are computed for each month of the same time period, using the level of the index at the end of each month, and the monthly dividend yield on stocks in the index. Market ReturnS&P 500,j = (Indexj – Indexj–1 + Dividendst)/Indexj–1 where Indexj is the level of the index at the end of month j and Dividendj is the dividends paid on stocks in the index in month j. Although the S&P 500 is the most widely used index for U.S. stocks, they are at best imperfect proxies for the market portfolio in the CAPM, which is supposed to include all traded assets. Figure 4.3 graphs monthly returns on Disney against returns on the S&P 500 index from January 2004 to December 2008. Figure 4.3 Disney versus S&P 500: 2004-2008
21The
ex-dividend day is the day by which the stock has to be bought for an investor to be entitled to the dividends on the stock.
4.32
33 The regression statistics for Disney are as follows:22 a. Slope of the Regression = 0.95. This is Disney’s beta, based on returns from 2004 to 2008. Using a different time period for the regression or different return intervals (weekly or daily) for the same period can result in a different beta. b. Intercept of the Regression = 0.47 percent. This is a measure of Disney’s performance, but only when it is compared with Rf (1 – β).23 Since we are looking at an investment made in the past, the monthly risk-free rate (because the returns used in the regression are monthly returns) between 2004 and 2008 averaged 0.272 percent, resulting in the following estimate for the performance: Rf (1 – β) = 0.272% (1 – 0.95) = 0.01% Intercept – Rf (1 – β) = 0.47% –0.01% = 0.46% This analysis suggests that Disney’s stock performed 0.46 percent better than expected, when expectations are based on the CAPM, on a monthly basis between January 2004 and December 2008. This results in an annualized excess return of approximately 5.62 percent. Annualized Excess Return = (1 + Monthly Excess Return)12 – 1 = (1 +0.0046)12 – 1 = 0.0562 or 5.62% By this measure of performance, Disney did slightly better than expected during the period of the regression, given its beta and the market’s performance over the period. Note, however, that this does not imply that Disney would be a good investment looking forward. It also does not provide a breakdown of how much of this excess return can be attributed to industry-wide effects and how much is specific to the firm. To make that breakdown, the excess returns would have to be computed over the same period for other firms in the entertainment industry and compared with Disney’s excess return. The difference would be then attributable to firm-specific actions. In this case, for instance, the average annualized excess return on other entertainment firms between 2004 and
22The
regression statistics are computed in the conventional way. Appendix 1 explains the process in more detail. 23In practice, the intercept of the regression is often called the alpha and compared to zero. Thus a positive intercept is viewed as a sign that the stock did better than expected and a negative intercept as a sign that the stock did worse than expected. In truth, this can be done only if the regression is run in terms of excess returns, that is, returns over and above the risk-free rate in each month for both the stock and the market index.
4.33
34 2008 was -13.04 percent. This would imply that Disney stock outperformed its peer group by 18.66 percent between 2004 and 2008, after adjusting for risk. (Firm-specific Jensen’s alpha = 5.62% – (-13.04%) = 18.66%) c. R squared of the regression = 39 percent. This statistic suggests that 39 percent of the risk (variance) in Disney comes from market sources (interest rate risk, inflation risk etc.) and that the balance of 61 percent of the risk comes from firm-specific components. The latter risk should be diversifiable, and is therefore unrewarded. Disney’s R2 is slightly higher than the median R2 of US companies against the S&P 500, which was approximately 24 percent in 2008. d. Standard Error of Beta Estimate = 0.15. This statistic implies that the true beta for Disney could range from 0.80 to 1.10 (subtracting or adding one standard error to the beta estimate of 0.95) with 67 percent confidence and from 0.65 to 1.25 (subtracting or adding two standard errors to the beta estimate of 0.95) with 95 percent confidence. These ranges may seem large, but they are not unusual for most U.S. companies. This suggests that we should consider regression estimates of betas from regressions with caution. indreg.xls: This data set online shows the average betas, Jensen’s alphas and Rsquared, classified by industry for the United States.
4.5 The Relevance of R2 to an Investor Assume that, having done the regression analysis, both Disney and Amgen, a biotechnology company, have betas of 0.95. Disney, however, has an R2 of approximately 40 percent, while Amgen has an R2 of only 20 percent. If you had to pick between these investments, which one would you choose? a. Disney, because it’s higher R2 suggests that it is less risky b. Amgen, because it’s lower R2 suggests a greater potential for high returns c. I would be indifferent, because they both have the same beta Would your answer be any different if you were running a well-diversified fund?
In Practice: Using a Service Beta 4.34
35 Most analysts who use betas obtain them from an estimation service; Merrill Lynch, Barra, Value Line, S&P, Morningstar, and Bloomberg are some of the wellknown services. All begin with regression betas and make what they feel are necessary changes to make them better estimates for the future. Although most of these services do not reveal the internal details of this estimation, Bloomberg is an honorable exception. The following is the beta calculation page from Bloomberg for Disney, using the same period as our regression (January 2004 to December 2008).
The regression is a raw return, rather than an excess return regression, and should thus be directly comparable to the regression in Figure 4.3. Although the time period used in the two regressions are identical, there are subtle differences. First, Bloomberg uses price appreciation in the stock and the market index in estimating betas and ignores dividends.24 This does not make much of a difference for a Disney, but it could make a difference for a company that either pays no dividends or pays significantly higher
24This
is why the intercept in the Bloomberg graph (0.39%) is slightly different from the intercept estimated earlier in the chapter (0.47%). The beta and R2 are identical.
4.35
36 dividends than the market. Second, Bloomberg also computes what they call an adjusted beta, which is estimated as follows: Adjusted Beta = Raw Beta (0.67) + 1(0.33) These weights do not vary across stocks, and this process pushes all estimated betas toward one. Most services employ similar procedures to adjust betas toward one. In doing so, they are drawing on empirical evidence that suggests that the betas for most companies over time tend to move toward the average beta, which is one. This may be explained by the fact that firms get more diversified in their product mix and client base as they get larger. Generally, betas reported by different services for the same firm can be very different because they use different time periods (some use two years and others five years), different return intervals (daily, weekly, or monthly), different market indices, and different post-regression adjustments. Although these beta differences may be troubling, the beta estimates delivered by each of these services comes with a standard error, and it is very likely that all of the betas reported for a firm fall within the range of the standard errors from the regressions. Illustration 4.4: Estimating Historical Betas for Aracruz, Tata Chemicals and Deutsche Bank Aracruz is a Brazilian company, and we can regress returns on the stock against a Brazilian index, the Bovespa, to obtain risk parameters. The stock also had an ADR listed on the U.S. exchanges, and we can regress returns on the ADR against a U.S. index to obtain parameters. Figure 4.4 presents both graphs for the January 2004- December 2008 time period:
4.36
37 Figure 4.4 Estimating Aracruz’s Beta: Choice of Indices
Source: Bloomberg
How different are the risk parameters that emerge from the two regressions? Aracruz has a beta of 2.89 when the ADR is regressed against the S&P 500, and a beta of only 0.89 when the local listing is regressed against the Bovespa.25 Each regression has its own problems. The Bovespa is a narrow index dominated by a few liquid stocks and does not represent the broad spectrum of Brazilian equities. Although the S&P 500 is a broader index, the returns on the ADR have little relevance to a large number of non-U.S. investors who bought the local listing. While it may seem intuitive that an emerging market stock should have a higher beta to reflect its risk, the results are often unpredictable, with many emerging market ADRs having much lower betas than their domestic listings. Deutsche Bank does not have an ADR listed in the United States, but we can regress returns against a multitude of indices. Table 4.9 presents comparisons of the results of the regressions of returns on Deutsche Bank against three indices—a German equity index (DAX), an index of large European companies (FTSE Euro 300), and a global equity index (Morgan Stanley Capital Index, MSCI). Table 4.9 Deutsche Bank Risk Parameters: Index Effect
Intercept
DAX
FTSE Euro 300
MSCI
-1.63%
-1.05%
-0.48%
25The
biggest source of the difference is one month (January 1999). In that month, Aracruz had a return of 133 percent in the São Paulo exchange whereas the ADR dropped by 9.67 percent in the same month. The disparity in returns can be attributed to a steep devaluation in the Brazilian real in that month.
4.37
38 Beta
1.40
1.52
1.99
Std Error of beta
0.14
0.19
0.21
R2
62%
54%
50%
Here again, the risk parameters estimated for Deutsche Bank are a function of the index used in the regression. The standard error is lowest (and the R2 is highest) for the regression against the DAX; this is not surprising because Deutsche Bank is a large component of the DAX. The standard error gets larger and the R2 gets lower as the index is broadened to initially include other European stocks and then expanded to global stocks. For Tata Chemicals, we regressed returns on the stock against returns on the Sensex, the most widely referenced Indian market index, using monthly returns from January 2004 to December 2008. Figure 4.5 contains the regression output: Figure 4.5: Regression Output: Tata Chemicals versus Sensex
As with the regression of Deutsche Bank against the DAX, the high R-squared is more indicative of the narrowness of the index rather than the quality of the regression. 4.38
39 Deconstructing the regression output for each of these companies, just as we did for Disney, does however does provide us with some information on the riskiness and performance of the stocks, at least relative to the indices used. Table 4.10 summarizes the estimates: Table 4.10: Jensen’s Alpha, Beta and R-Squared Beta (Std error) Aracruz ADR Aracruz Deutsche Bank Tata Chemicals
2.89 (0.35) 0.89 (0.16) 1.40 (0.14) 1.18 (0.14)
Jensen’s Alpha R-Squared (Annualized) 9.97% 55% -15.51% 35% -16.89% 62% -4.29% 56%
All three companies underperformed their domestic indices, after adjusting for risk and market performance. While the Aracruz ADR had a positive Jensen’s alpha against the S&P 500, much of that positive performance was dissipated in the last few months of 2008. In Practice: Which Index Should We Use to Estimate Betas? In most cases, analysts are faced with a mind-boggling array of choices among indices when it comes to estimating betas; there are more than 20 broad equity indices ranging from the Dow 30 to the Wilshire 5000 in the United States alone. One common practice is to use the index that is most appropriate for the investor who is looking at the stock. Thus, if the analysis is being done for a U.S. investor, the S&P 500 is used. This is generally not appropriate. By this rationale, an investor who owns only two stocks should use an index composed of only those stocks to estimate betas. The right index to use in analysis should be determined by the holdings of the marginal investor in the company being analyzed. Consider Aracruz, Tata Chemicals and Deutsche Bank in the earlier illustration. If the marginal investors in these companies are investors who hold only domestic stocks—just Brazilian stocks in the case of Aracruz, Indian stocks in the case of Tata Chemicals or German stocks in the case of Deutsche— we can use the regressions against the local indices. If the marginal investors are global investors, a more relevant measure of risk will emerge by using the global index. Over time, you would expect global investors to displace local investors as the marginal investors, because they will perceive far less of the risk as market risk and thus pay a 4.39
40 higher price for the same security. Thus, one of the ironies of this notion of risk is that Aracruz will be less risky to an overseas investor who has a global portfolio than to a Brazilian investor with all of his or her wealth in Brazilian assets. Standard Procedures for Estimating Risk Parameters in the APM and Multifactor Model Like the CAPM, the APM defines risk to be nondiversifiable risk, but unlike the CAPM, the APM allows for multiple economic factors in measuring this risk. Although the process of estimation of risk parameters is different for the APM, many of the issues raised relating to the determinants of risk in the CAPM continue to have relevance for the APM. The parameters of the APM are estimated
Factor Analysis: This is a statistical
from a factor analysis on historical stock returns,
technique in which past data is
which yields the number of common economic
analyzed with the intent of extracting
factors determining these returns, the risk premium
common factors that might have
for each factor, and the factor-specific betas for each
affected the data.
firm. Once the factor-specific betas are estimated for each firm, and the factor premiums are measured, the APM can be used to estimated expected returns on a stock. j=k
Cost of Equity = Rf + ∑ β j (E(Rj ) - Rf) j=1
where Rf = Risk-free rate βj = Beta specific to factor j E(Rj) – Rf = Risk premium per unit of factor j risk k = Number of factors In a multifactor model, the betas are estimated relative to the specified factors, using historical data for each firm. B. Fundamental Betas The beta for a firm may be estimated from a regression, but it is determined by fundamental decisions that the firm has made on what business to be in, how much operating leverage to use in the business, and the degree to which the firm uses financial 4.40
41 leverage. In this section, we will examine an alternative way of estimating betas, where we are less reliant on historical betas and more cognizant of the intuitive underpinnings of betas. Determinants of Betas The beta of a firm is determined by three variables: (1) the type of business or businesses the firm is in, (2) the degree of operating leverage in the firm, and (3) the firm’s financial leverage. Much of the discussion in this section will be couched in terms of CAPM betas, but the same analysis can be applied to the betas estimated in the APM and the multifactor model as well. Type of Business Because betas measure the risk of a firm relative to a market index, the more sensitive a business is to market conditions, the higher its beta. Thus, other things remaining equal,
Cyclical Firm: A cyclical firm has
cyclical firms can be expected to have higher betas
revenues and operating income that
than noncyclical firms. Other things remaining equal,
tend to move strongly with the economy—up when the economy is
then, companies involved in housing and automobiles,
doing
two sectors of the economy that are very sensitive to
recessions.
well
and
down
during
economic conditions, will have higher betas than companies involved in food processing and tobacco, which are relatively insensitive to business cycles. Building on this point, we would also argue that the degree to which a product’s purchase is discretionary will affect the beta of the firm manufacturing the product. Thus, the betas of discount retailers, such as Wal-Mart, should be lower than the betas of highend specialty retailers, such as Tiffany’s or Gucci, because consumers can defer the purchase of the latter’s products during bad economic times. It is true that firms have only limited control over how discretionary a product or service is to their customers. There are firms, however, that have used this limited control to maximum effect to make their products less discretionary to buyers and by extension lowered their business risk. One approach is to make the product or service a much more integral and necessary part of everyday life, thus making its purchase more of a requirement. A second approach is to effectively use advertising and marketing to build 4.41
42 brand loyalty. The objective in good advertising, as we see it, is to make discretionary products or services seem like necessities to the target audience. Thus corporate strategy, advertising, and marketing acumen can, at the margin, alter business risk and betas over time. 4.6 Betas and Business Risk Polo Ralph Lauren, the upscale fashion designer, went public in 1997. Assume that you were asked to estimate its beta. Based on what you know about the firm’s products, would you expect the beta to be a. greater than one? b. about one? c. less than one? Why? Degree of Operating Leverage The degree of operating leverage is a function of the cost structure of a firm and is usually defined in terms of the relationship between fixed costs and total costs. A firm that has high operating leverage (i.e., high fixed costs relative to total costs) will also have higher variability in operating income than would a firm producing a similar product with low operating leverage.26 Other
Operating Leverage: A measure of the proportion of the operating expenses of a company that are fixed costs.
things remaining equal, the higher variance in operating income will lead to a higher beta for the firm with high operating leverage. Although operating leverage affects betas, it is difficult to measure the operating leverage of a firm, at least from the outside, because fixed and variable costs are often aggregated in income statements. It is possible to get an approximate measure of the operating leverage of a firm by looking at changes in operating income as a function of changes in sales.
26To
see why, compare two firms with revenues of $100 million and operating income of $10 million, but assume that the first firm’s costs are all fixed, whereas only half of the second firm’s costs are fixed. If revenues increase at both firms by $10 million, the first firm will report a doubling of operating income (from $10 to $20 million), whereas the second firm will report a rise of 55 percent in its operating income (because costs will rise by $4.5 million, 45 percent of the revenue increment).
4.42
43 Degree of Operating Leverage = % Change in Operating Profit/% Change in Sales For firms with high operating leverage, operating income should change more than proportionately when sales change, increasing when sales increase and decreasing when sales decline. Can firms change their operating leverage? Although some of a firm’s cost structure is determined by the business it is in (an energy utility has to build costly power plants, and airlines have to lease expensive planes), firms in the United States have become increasingly inventive in lowering the fixed cost component in their total costs. Labor contracts that emphasize flexibility and allow the firm to make its labor costs more sensitive to its financial success; joint venture agreements, where the fixed costs are borne by someone else; and subcontracting of manufacturing, which reduces the need for expensive plant and equipment, are only some of the manifestations of this phenomenon. The arguments for such actions may be couched in terms of competitive advantages and cost flexibility, but they do reduce the operating leverage of the firm and its exposure to market risk. Illustration 4.5: Measuring Operating Leverage for Disney In Table 4.11, we estimate the degree of operating leverage for Disney from 1987 to 2008 using earnings before interest and taxes (EBIT) as the measure of operating income.
4.43
44 Table 4.11 Degree of Operating Leverage: Disney
Source: Bloomberg The degree of operating leverage changes dramatically from year to year, because of year-to-year swings in operating income. Using the average changes in sales and operating income over the period, we can compute the operating leverage at Disney: Operating Leverage = % Change in EBIT/% Change in Sales = 13.26%/13.73% = 0.97 There are two important observations that can be made about Disney over the period, though. First, the operating leverage for Disney is lower than the operating leverage for other entertainment firms, which we computed to be 1.15.27 This would suggest that Disney has lower fixed costs than its competitors. Second, the acquisition of Capital
27To
compute this statistic, we looked at the aggregate revenues and operating income of entertainment companies each year from 1987 to 2008.
4.44
45 Cities by Disney in 1996 may be affecting the operating leverage. Looking at the numbers since 1996, we get a higher estimate of operating leverage: Operating Leverage1996–03 = 11.71%/9.91% = 1.18 We would not read too much into these numbers because Disney has such a wide range of businesses. We would hypothesize that Disney’s theme park business has higher fixed costs (and operating leverage) than its movie division. 4.7 Social Policy and Operating Leverage Assume that you are comparing a European automobile manufacturing firm with a U.S. automobile firm. European firms are generally much more constrained in terms of laying off employees, if they get into financial trouble. What implications does this have for betas, if they are estimated relative to a common index? The European firm will have much a higher beta than the U.S. firms. The European firm will have a similar beta to the U.S. firm. The European firm will have a much lower beta than the U.S. firms. In Practice: Should Small or High-Growth Firms Have Higher Betas than Larger and More Mature Firms? Though the answer may seem obvious at first sight—that smaller, higher-growth firms should are riskier than larger firms—it is not an easy question to answer. If the question were posed in terms of total risk, smaller and higher-growth firms will tend to be riskier simply because they have more volatile earnings streams (and their market prices reflect that). When it is framed in terms of betas or market risk, smaller and highergrowth firms should have higher betas only if the products and services they offer are more discretionary to their customers or if they have higher operating leverage. It is possible that smaller firms operate in niche markets and sell products that customers can delay or defer buying and that the absence of economies of scales lead to higher fixed costs for these firms. These firms should have higher betas than their larger counterparts. It is also possible that neither condition holds for a particular small firm. The answer will therefore depend on both the company in question and the industry in which it operates.
4.45
46 In practice, analysts often add what is called a small firm premium to the cost of equity for smaller firms. This small firm premium is usually estimated from historical data and is the difference between the average annual returns on small market cap stocks and the rest of the market—about 3 to 3.5 percent when we look at the 1926–2008 period. This practice can be dangerous for three reasons. The first is that the small firm premium has been volatile and disappeared for an extended period in the 1980s. The second is that the definition of a small market cap stock varies across time and that the historical small cap premium is largely attributable to the smallest (among the small cap) stocks. The third is that using a constant small stock premium adjustment removes any incentive that the analyst may have to examine the product characteristics and operating leverage of individual small market cap companies more closely. Degree of Financial Leverage Other things remaining equal, an increase in financial leverage will increase the equity beta of a firm. Intuitively, we would expect that the fixed interest payments on debt to increase earnings per share in good times and to push it down in bad times.28 Higher leverage increases the variance in earnings per share and makes equity investment in the firm riskier. If all of the firm’s risk is borne by the stockholders (i.e., the beta of debt is zero),29 and debt creates a tax benefit to the firm, then βL = βu (1 + (1 – t)(D/E)) where βL = Levered beta for equity in the firm βu = Unlevered beta of the firm (i.e., the beta of the assets of the firm) t = Marginal tax rate for the firm D/E = Debt/equity ratio The marginal tax rate is the tax rate on the last dollar of income earned by the firm and generally will not be equal to the effective or average rates; it is used because interest
28Interest
expenses always lower net income, but the fact that the firm uses debt instead of equity implies that the number of shares will also be lower. Thus, the benefit of debt shows up in earnings per share. 29If we ignore the tax effects, we can compute the levered beta as β = β (1 + D/E). If debt has market risk L u (i.e., its beta is greater than zero), the original formula can be modified to take it into account. If the beta of debt is βD, the beta of equity can be written as βL = βu (1 + (1 – t)(D/E)) – βD (1 – t)D/E.
4.46
47 expenses save taxes on the marginal income. Intuitively, we expect that as leverage increases (as measured by the debt to equity ratio), equity investors bear increasing amounts of market risk in the firm, leading to higher betas. The tax factor in the equation captures the benefit created by the tax deductibility of interest payments. The unlevered beta of a firm is determined by the types of the businesses in which it operates and its operating leverage. This unlevered beta is often also referred to as the asset beta because its value is determined by the assets (or businesses) owned by the firm. Thus, the equity beta of a company is determined both by the riskiness of the business it operates in as well as the amount of financial leverage risk it has taken on. Because financial leverage multiplies the underlying business risk, it stands to reason that firms that have high business risk should be reluctant to take on financial leverage. It also stands to reason that firms operating in relatively stable businesses should be much more willing to take on financial leverage. Utilities, for instance, have historically had high debt ratios but not high betas, mostly because their underlying businesses have been stable and fairly predictable. Breaking risk down into business and financial leverage components also provides some insight into why companies have high betas, because they can end up with high betas in one of two ways—they can operate in a risky business, or they can use very high financial leverage in a relatively stable business. Illustration 4.6: Effects of Financial Leverage on Betas: Disney From the regression for the period 2004 to 2008, Disney had a beta of 0.95. To estimate the effects of financial leverage on Disney, we began by estimating the average debt/equity ratio between 2004 and 2008 using market values for debt and equity. Average Market Debt/Equity Ratio between 2004 and 2008 = 24.64% The unlevered beta is estimated using a marginal corporate tax rate of 38%:30 Unlevered Beta = Current Beta/(1 + [1 – tax rate] [Average Debt/Equity]) = 0.95/(1 + [1 – 0.38] [0.2464]) = 0.8241
30The
marginal federal corporate tax rate in the United States in 2003 was 35 percent. The marginal state and local tax rates, corrected for federal tax savings, is estimated by Disney in its annual report to be 3% percent. Disney did report some offsetting tax benefits in 2008 that reduced their effective tax rate to 36.1 percent. We assumed that these offsetting tax benefits were temporary.
4.47
48 The levered beta at different levels of debt can then be estimated: Levered Beta = Unlevered Beta * [1 + (1 – tax rate) (Debt/Equity)] For instance, if Disney were to increase its debt equity ratio to 10 percent, its equity beta will be Levered Beta (@10% D/E) = 0.8241*(1+ (1 – 0.38) (0.10)) = 0.88 If the debt equity ratio were raised to 25 percent, the equity beta would be Levered Beta (@25% D/E) = 0.8215 *[1 + (1 – 0.38) (0.25)] = 0.95 Table 4.12 summarizes the beta estimates for different levels of financial leverage ranging from 0 to 90 percent debt. Table 4.12 Financial Leverage and Betas Debt to Capital 0.00% 10.00% 20.00% 30.00% 40.00% 50.00% 60.00% 70.00% 80.00% 90.00%
Debt/Equity Ratio 0.00% 11.11% 25.00% 42.86% 66.67% 100.00% 150.00% 233.33% 400.00% 900.00%
Beta 0.82 0.88 0.95 1.04 1.16 1.34 1.59 2.02 2.87 5.42
Effect of Leverage 0.00 0.06 0.13 0.22 0.34 0.51 0.77 1.19 2.04 4.60
As Disney’s financial leverage increases, the beta increases concurrently. levbeta.xls: This spreadsheet allows you to estimate the unlevered beta for a firm and compute the betas as a function of the leverage of the firm.
ctrytaxrate.xls: This data set online has marginal tax rates for different countries.
In Practice: Dueling Tax Rates The marginal tax rate, which is the tax rate on marginal income (or the last dollar of income) is a key input not only for the levered beta calculation but also for the aftertax cost of debt, which we will be estimating later in this chapter. Estimating it can be problematic because firms seldom report it in their financials. Most firms report an 4.48
49 effective tax rate on taxable income in their annual reports and filings with the SEC. This rate is computed by dividing the taxes paid by the net taxable income, reported in the financial statement. The effective tax rate can be different from the marginal tax rate for several reasons. •
If it is a small firm and the tax rate is higher for higher income brackets, the average tax rate across all income will be lower than the tax rate on the last dollar of income. For larger firms, where most of the income is at the highest tax bracket, this is less of an issue.
•
Publicly traded firms, at least in the United States, often maintain two sets of books, one for tax purposes and one for reporting purposes. They generally use different accounting rules for the two and report lower income to tax authorities and higher income in their annual reports. Because taxes paid are based on the tax books, the effective tax rate will usually be lower than the marginal tax rate.
•
Actions that defer or delay the payment of taxes can also cause deviations between marginal and effective tax rates. In the period when taxes are deferred, the effective tax rate will lag the marginal tax rate. In the period when the deferred taxes are paid, the effective tax rate can be much higher than the marginal tax rate.
The best source of the marginal tax is the tax code of the country where the firm earns its operating income. If there are state and local taxes, they should be incorporated into the marginal tax rate as well. For companies in multiple tax locales, the marginal tax rate used should be the average of the different marginal tax rates, weighted by operating income by locale. Bottom-Up Betas Breaking down betas into their business, operating leverage, and financial leverage components provides an alternative way of estimating betas, whereby we do not need past prices on an individual firm or asset to estimate its beta. To develop this alternative approach, we need to introduce an additional feature that betas possess that proves invaluable. The beta of two assets put together is a weighted average of the individual asset betas, with the weights based on market value. Consequently, the beta for a firm is a weighted average of the betas of all of different
4.49
50 businesses it is in. Thus, the bottom-up beta for a firm, asset, or project can be estimated as follows. 1. Identify the business or businesses that make up the firm whose beta we are trying to estimate. Most firms provide a breakdown of their revenues and operating income by business in their annual reports and financial filings. 2. Estimate the average unlevered betas of other publicly traded firms that are primarily or only in each of these businesses. In making this estimate, we have to consider the following estimation issues: •
Comparable firms: In most businesses, there are at least a few comparable firms and in some businesses, there can be hundreds. Begin with a narrow definition of comparable firms, and widen it if the number of comparable firms is too small.
•
Beta Estimation: Once a list of comparable firms has been put together, we need to estimate the betas of each of these firms. Optimally, the beta for each firm will be estimated against a common index. If that proves impractical, we can use betas estimated against different indices.
•
Unlever First or Last: We can compute an unlevered beta for each firm in the comparable firm list, using the debt to equity ratio, and tax rate for that firm, or we can compute the average beta, debt to equity ratio, and tax rate for the sector and unlever using the averages. Given the standard errors of the individual regression betas, we would suggest the latter approach.
•
Averaging Approach: The average beta across the comparable firms can be either a simple average or a weighted average, with the weights based on market capitalization. Statistically, the savings in standard error are larger if a simple averaging process is used.
•
Adjustment for Cash: Investments in cash and marketable securities have betas close to zero. Consequently, the unlevered beta that we obtain for a business by looking at comparable firms may be affected by the cash holdings of these firms. To obtain an unlevered beta cleansed of cash: Unlevered Beta corrected for Cash =
Unlevered Beta (1 - Cash/ Firm Value)
€
4.50
51 The resulting number is sometimes called a pure play beta, indicating that it measures the risk of only the business and not any other corporate holdings. 3. To calculate the unlevered beta for the firm, we take a weighted average of the unlevered betas, using the proportion of firm value derived from each business as the weights. These firm values will have to be estimated because divisions of a firm usually do not have market values available.31 If these values cannot be estimated, we can use operating income or revenues as weights. This weighted average is called the bottom-up unlevered beta. In general, it is good practice to estimate two unlevered betas for a firm, one for just the operating assets of the firm, and one with cash and marketable securities treated as a separate business, with a beta of zero. 4. Calculate the current debt to equity ratio for the firm, using market values if available. Alternatively, use the target debt to equity ratio specified by the management of the firm or industry-typical debt ratios. 5. Estimate the levered beta for the equity in the firm (and each of its businesses) using the unlevered beta from Step 3 and the debt to equity ratio from Step 4. Clearly, this process rests on being able to identify the unlevered betas of individual businesses. There are three advantages associated with using bottom-up betas, and they are significant: •
We can estimate betas for firms that have no price history because all we need is an identification of the business or businesses they operate in. In other words, we can estimate bottom-up betas for initial public offerings, private businesses, and divisions of companies.
•
Because the beta for the business is obtained by averaging across a large number of regression betas, it will be more precise than any individual firm’s regression beta estimate. The standard error of the average beta estimate will be a function of the number of comparable firms used in Step 2 and can be approximated as follows:
σ Average Beta =
Average σ Beta Number of firms
€
4.51
52 Thus, the standard error of the average of the betas of 100 firms, each of which has a standard error of 0.25, will be only 0.025 (0.25/√100). •
The bottom-up beta can reflect recent and even forthcoming changes to a firm’s business mix and financial leverage, because we can change the mix of businesses and the weight on each business in making the beta estimate. Betas.xls: This data set online has updated betas and unlevered betas by business
sector for four groupings – the United States, Europe, Emerging Markets and Japan. Illustration 4.7: Bottom-Up Beta for Disney Disney is an entertainment firm with diverse holdings. In addition to its theme parks, it has significant investments in broadcasting and movies. To estimate Disney’s beta, we broke their business into four major components: 1. Studio entertainment, which is the production and acquisition of motion pictures for distribution in theatrical, television, and home video markets as well as TV programming for network and syndication markets. In addition to the television and movie productions from Disney Studios, this segment also includes Pixar Studios and Miramax Studios, with the former specializing in computer animated movies and the latter on movies for the grown-ups. 2. Media networks, which includes the ABC Television and radio networks and reflects the acquisition made in 1995. In addition, Disney has an extensive exposure in the cable market through the Disney channel, A&E, and ESPN, among others. 3. Park resorts, which include Walt Disney World (in Orlando, Florida), Disneyland (in Anaheim, California) and the recently opened Hong Kong Disney. It also includes royalty holdings in Tokyo Disneyland and Euro Disney. The hotels at each of these theme parks are considered part of the parks, because they derive their revenue almost exclusively from visitors to these parks. 4. Consumer products, which includes a grab-bag of businesses including Disney’s retail outlets, its licensing revenues, software, interactive products, and publishing.
31The
exception is when you have tracking stocks with each division traded separately in financial markets.
4.52
53 This breakdown reflects Disney’s reporting in its annual report. In reality, there are a number of smaller businesses that Disney is in that are embedded in these four businesses, including: •
Cruise lines: Disney operates two ships—Disney Magic and Disney Wonder— that operate out of Florida and visit Caribbean ports.
•
Internet operations: Disney made extensive investments in the GO network and other online operations. Much of this investment was written off by 2002, but they still represent a potential source of future revenues. In recent years, Disney has ventured again online and that portion of the business, while small, is growing.
•
Sports franchises: Disney owns the National Hockey League franchise the Mighty Ducks of Anaheim; in 2002 it sold its stake in the Anaheim Angels, a Major League Baseball team.
Without detailed information on the operations of these businesses, we will assume that they represent too small a portion of Disney’s overall revenues to make a significant difference in the risk calculation. For the four businesses for which we have detailed information, we estimated the unlevered beta by looking at comparable firms in each business.32 Table 4.13 summarizes the comparables used and the unlevered beta for each of the businesses. Table 4.13 Estimating Unlevered Betas for Disney’s Business Area
To obtain the beta for Disney, we have to estimate the weight that each business is of Disney as a company. The value for each of the divisions was estimated by applying the typical revenue multiple at which comparable firm trade at to the revenue reported by Disney for that segment in 2008.33 The unlevered beta for Disney as a company in 2008
32
We used a 40% marginal tax rate for the comparable firms. first estimated the enterprise value for each firm by adding the market value of equity to the book value of debt and subtracting out cash. We divided the enterprise value by the revenues of each firm to 33We
4.53
54 is a value-weighted average of the betas of each of the different business areas. Table 4.14 summarizes this calculation. Table 4.14 Estimating Disney’s Unlevered Beta Business Media Networks Parks and Resorts Studio Entertainment Consumer Products Disney Operations
Revenues in 2008 EV/Sales $16,116 2.13 $11,504 1.51 $7,348 $2,875 $37,843
0.78 0.27
Estimated Value $34,328 $17,408
Firm Value Proportion 58.92% 29.88%
Unlevered beta 0.7056 0.5849
$5,755 $768 $58,259
9.88% 1.32% 100.00%
1.3027 1.0690 0.7333
The equity beta can then be calculated using the current financial leverage for Disney as a firm. Combining the market value of equity of $45,193 million with an estimated market value of debt of $16,682 million,34 we arrive at the levered (equity) beta for Disney’s operating assets: Debt/Equity Ratio for Disney =
$16,682 = 36.91% $45,193
Equity Beta for Disney’s Operating Assets = 0.7333 (1 + (1 – 0.38)(0.3691)) = 0.9011 These are the estimates of unlevered beta and equity beta that we will be using for the € rest of the book, when analyzing operating assets. We can also compute an unlevered beta for all of Disney’s assets including its cash holdings and the resulting equity beta: βDisney= β Operating Assets
Value Operating Assets Value Cash + β Cash (Value Operating Assets + Value Cash ) (Value Operating Assets + Value Cash )
⎛ ⎞ ⎛ ⎞ 58,259 3,795 = 0.7333⎜ ⎟ + 0⎜ ⎟ = 0.6885 ⎝ (58,259 + 3,795) ⎠ ⎝ (58,259 + 3,795) ⎠ €
Equity BetaDisney as company = 0.6885 (1 + (1 – 0.38)(0.3691)) = 0.8460
€
obtain the EV/Sales multiple and then used the median value of these estimates. We did not use the averages of these revenue multiples of the individual firms because a few outliers skewed the results. 34The details of this calculation will be explored later in this chapter.
4.54
55 This beta can be compared to the regression beta of 0.95. While it is lower, it is more precise (because of the averaging) and reflects Disney’s current mix of businesses. There will be far less call for us to use these cash-adjusted beta values in analyses.35 In Practice: Can’t Find Comparable Firms? A problem faced by analysts using the bottom-up approach for some firms is a paucity of comparable firms, either because the company is unique in terms of the product it offers or because the bulk of the firms in the sector are private businesses. Rather than fall back on the regression approach, which is likely to yield a very wide range for the beta, we would suggest one of the following ways to expand the comparable firm sample. •
Geographic expansion: When analyzing firms from smaller markets, such as Brazil or Greece, the number of comparable firms will be small if we restrict ourselves only to firms in the market. One way to increase sample size is to consider firms in the same business that are listed and traded in other markets—European markets for Greece and Latin American markets for Brazil. With commodity companies that trade in global markets, like paper and oil companies, we can consider a global sample.
•
Production chain: Another way to expand the sample is to look for firms that either provide supplies to the firm that you are analyzing or firms that feed off your firm. For instance, when analyzing book retailers, we can consider book publishers part of the sample because the fortunes of the two are entwined. It is unlikely that one of these groups can have a good year without the other partaking in the success.
•
Customer specialization: Using the same rationale, the betas of firms that derive the bulk of their revenues from a sector is best estimated using firms in the sector. Thus, the beta of a law firm that derives all of its revenues from investment banks can be estimated by looking at the betas of investment banks.
35
The only setting where these betas will be used is if you are valuing the equity in Disney directly and basing your cash flows on net income (which includes the interest income from the cash). If you are computing a cost of capital to value the operating assets of the firm, you should stick with the betas of just the operating assets.
4.55
56 Illustration 4.8: Bottom-Up Beta for Bookscape Books We cannot estimate a regression beta for Bookscape Books, the private firm, because it does not have a history of past prices. We can, however, estimate the beta for Bookscape Books using the bottom-up approach. Because we were able to find only three publicly traded book retailers in the United States, we expanded the sample to include book publishers. We list the betas of these firms as well as debt, cash, and equity values in Table 4.15. Table 4.15 Betas and Leverage of Publicly Traded Book Retailers and Publishers Company Name Courier Corp. Educational Devel. McGraw-Hill Ryerson Ltd. Meredith Corp. Presstek Inc. PRIMEDIA Inc Scholastic Corp. Torstar 'B' Wiley (John) & Sons Barnes & Noble
Books-A-Million
Borders Group
Median
Industry Name Publishing Publishing
Beta 0.98 0.57
D/E Ratio 12.33% 0.00%
Unlevered Beta 0.91 0.57
Cash/Firm Value 0.46% 15.38%
Unlevered beta corrected for cash 0.92 0.67
Publishing
0.26
0.00%
0.26
46.97%
0.49
Publishing Publishing Publishing Publishing Publishing Publishing
1.37 1.68 1.65 1.13 0.48 1.03
66.85% 41.09% 340.84% 84.49% 54.21% 52.73%
0.98 1.35 0.54 0.75 0.36 0.78
3.11% 10.83% 9.20% 13.36% 4.93% 1.93%
1.01 1.51 0.60 0.87 0.38 0.80
Retail (Special Lines) Retail (Special Lines) Retail (Special Lines)
1.34
0.00%
1.34
48.46%
2.60
1.98
97.49%
1.25
7.90%
1.36
2.44
240.87%
1.00
7.78%
1.08
1.235
53.47%
0.94
8.55%
1.02
Although the firms in this sample are very different in terms of market capitalization, the betas are consistent. To estimate the unlevered beta for the sector, we first unlevered the beta for each firm and corrected each unlevered beta for the firm’s cash holdings. The median value for the unlevered beta, corrected for cash holdings, is 1.02.36
36
Alternate approaches for estimating the beta yielded similar values, with aggregate values for debt, equity and cash generating an unlevered beta of 1.00 for the sector and simple averages for the beta, debt to equity ratio and cash to firm value across the firms provided an estimate of 0.97 for the beta.
4.56
57 Because the debt/equity ratios used in computing levered betas are market debt equity ratios, and the only debt equity ratio we can compute for Bookscape is a book value debt equity ratio, we have assumed that Bookscape is close to the book industry median debt to equity ratio of 53.47 percent. Using a marginal tax rate of 40 percent for Bookscape, we get a levered beta of 1.35. Levered beta for Bookscape = 1.02 [1 + (1 – 0.40) (0.5347)] = 1.35 Illustration 4.9: Bottom-Up Beta for Aracruz & Tata Chemicals The bottom-up beta for Aracruz is difficult to estimate if we remain within its home market (Brazil) for two reasons. First, there are only three publicly traded firms within the market that are in the same line of business as Aracruz (i.e., paper and pulp production). Second, the betas for all Brazilian firms are unreliable because the index used to estimate these betas, the Bovespa, is a narrow one, dominated by a few large companies. There are three groups of comparable firms that we can use as comparable firms in the bottom-up beta estimate: •
Emerging market paper and pulp companies: This is a much larger sample of firms. Although the individual firm betas may be skewed by the limitations of the local indices, the errors should average out over the sample.
•
U.S. paper and pulp companies: The advantage gained is not just in terms of the number of firms but also in terms of reliable betas. The peril in this approach is that the risk in U.S. companies can be different from the risk in Brazilian because of regulatory differences.37
•
Global paper and pulp companies: This is the largest group and includes a diverse group of companies in both emerging and developed markets. Because betas are measures of relative risk, we argue that barring significant differences in regulation and monopoly power across markets, it is reasonable to compare betas across markets.
The bottom-up betas estimated with each group are summarized in table 4.16. Table 4.16 Bottom up Beta- Paper and Pulp Business
4.57
58
Emerging Markets US Global
Number of Median firms Beta
Unlevered Median Beta Corrected Median Unlevered Beta D/E Cash/Value for Cash
46 13 111
4.47% 1.00 92.29% 0.75 9.82% 0.86
1.03 1.16 0.91
0.74% 2.87% 1.24%
1.01 0.77 0.87
The tax rates used were 32 percent for emerging market companies, 40 percent for U.S. companies, and 35 percent for global companies, based on averaging the marginal tax rates in each group. The unlevered beta of emerging market companies is higher than the U.S. and global groupings. Although the average beta for U.S. companies is higher than the rest of the sample, this can be attributed to the higher debt to equity ratios of these companies. We will use an emerging market unlevered beta of 1.01 as the beta for the paper and pulp business in which Aracruz is involved. When computing the levered beta for Aracruz’s paper and pulp business, we used the gross debt outstanding of 9,805 million BR and the market value of equity of 8907 million BR, in conjunction with the marginal tax rate of 34% for Brazil: Gross Debt to Equity ratio = Debt/Equity = 9805/8907 = 110.08% Levered Beta for Aracruz Paper business = 1.01 (1+(1-.34)(1.1008)) = 1.74 As with Disney, we can compute a beta for Aracruz as a company, including its cash balance, and an equity beta based upon this computation. At the end of 2008, the firm had a negligible cash holding of 20 million BR, thus making almost no difference to the estimate. Tata Chemicals is in two businesses – diversified chemicals and fertilizers. To compute the bottom-up beta for Tata Chemicals, we faced a similar choice of using just Indian companies, emerging market companies or globally listed companies. As with Aracruz, we decided to go with the emerging market companies as our comparable firms. Table 4.17 summarizes the revenues that Tata Chemicals generates from its two businesses, our estimates of value for each business (based upon the multiples of
37As
a counterpoint, paper and pulp companies are commodity companies and are governed by the vagaries of the price of paper and pulp. In other words, there is a reasonable argument to be made that paper and pulp companies globally are governed by the same primary risk factors.
4.58
59 revenues that comparable companies trade at) and the unlevered beta for each business and for all of Tata Chemicals’ operating assets: Table 4.17: Beta for Tata Chemicals: Divisions and Company Business(# of comparables)
Revenues (millions)
Fertilizers INR 2,506 (105) Chemicals INR 1,586 (31) Tata Chemicals
EV/Sales (from comparable firms) 1.28 1.23
Estimated Value (millions)
Weights
Unlevered Beta
INR 3,208
62.18%
0.72
51.56%
0.965
INR 1,951
37.82%
0.68
51.56%
0.911
INR 5,158
D/E Ratio
Levered Beta
0.70
0.945
We used the marginal tax rates of 33.99% for India in levering the betas. In Practice: Gross Debt or Net Debt Many analysts in Europe and Latin America prefer to subtract the cash from the gross debt to arrive at a net debt figure, which they then use in both levering betas and in computing cost of capital. Net Debt = Gross Debt – Cash and Marketable Securities The rationale for this netting is that the presence of cash reduces the effective debt burden of the firm. We have no quarrel with that logic. In fact, there are two ways, we can reflect the presence of cash in the levered beta of equity of a firm. In the gross debt approachm the unlevered beta for a firm (as opposed to just the operating assets of the firm) is a weighted average of the unlevered beta of its operations and the unlevered beta of its cash holdings. If we make the assumption that cash has a beta of 0, the unlevered beta for the firm: Unlevered BetaFirm = 0 (Cash/ Firm Value) + Unlevered BetaOperations(1-Cash/ Firm Value) We can then apply the gross debt to equity ratio to this unlevered beta to arrive at the levered beta of equity. In the net debt approach, we ignore cash while computing the unlevered beta for the firm, but then lever that beta, using the net debt to equity ratio. Consider a simple example of a chemical company with $80 million in operating assets and $ 20 million in cash, funded with $ 60 million in equity and $ 40 million in debt. Assume that the unlevered beta of the chemical business is 1.20 and that the marginal tax rate is 40%. First, compute betas using the gross debt approach:
4.59
60 Unlevered BetaCompany = 0 (20/100) + 1.20 (80/100) = 0.96 Gross Debt to Equity Ratio = 40/ 60 = 0.6667 Levered beta = 0.96 (1+ (1-.40) (0.6667)) = 1.344 Now, let’s try the net debt approach. Unlevered BetaCompany = 1.20 Net Debt to Equity Ratio = (Debt-Cash)/ Equity = (40-20)/ 60 = 0.3333 Levered beta = 1.20 (1+ (1-.40) (0.3333)) = 1.44 Notice that the levered beta of 1.344, computed using the gross debt to equity ratio approach, does not match the computation using the net debt to equity ratio. The reason lies in an implicit assumption that we make when we net cash against debt. We assume that both debt and cash are riskless and that the tax benefit from debt is exactly offset by the tax paid on interest earned on cash. It is generally not a good idea to net debt if the debt is very risky or if the interest rate earned on cash is substantially lower than the interest rate paid on debt. With a net debt to equity ratio, there is one more potential complication. Any firm that has a cash balance that exceeds its debt will have negative net debt and using this negative net D/E ratio will yield an unlevered beta that exceeds the levered beta. Although this may trouble some, it makes sense because the unlevered beta reflects the beta of the business that the firm operates in. Firms that have vast cash balances that exceed their borrowing can have levered betas that are lower than the unlevered betas of the businesses they operate in. Illustration 4.10: Bottom-Up Beta for Deutsche Bank There are a few banks in Germany that can be viewed as competitors to Deutsche Bank, though none of them are as large as it is or have as large of a stake in investment banking. Because the rules and regulatory constraints governing banking in the United States are different from the rules governing banks in much of Europe, we will look at the betas of diversified European banks to estimate the beta for the commercial banking arm of Deutsche Bank. To estimate the beta of Deutsche Bank’s investment banking arm, we
4.60
61 use the betas of investment banking and brokerage firms, listed in the United States.38 The results are presented in table 4.18: Table 4.18: Beta for Deutsche Bank Business Commercial banking Investment Banking Deutsche Bank Note that we do not
Comparable firms Number Average Beta Weights Diversified European Banks 90 1.05 65% US investment banks 32 1.37 35% 1.162 adjust for differences in financial leverage, because regulatory
constraints and the needs of the business keep the leverage of most commercial banks at similar levels.39 The beta for Deutsche Bank as a firm can be estimated as a weighted average of these two betas, using estimated value weights of 65 percent for the commercial banking and 35 percent for the investment banking arms, based on the revenues that Deutsche Bank made from each in the most recent year. Calculating Betas after a Major Restructuring The bottom-up process of estimating betas provides a solution when firms go through a major restructuring, where they change both their business mix and leverage. In these cases, the regression betas are misleading because they do not fully reflect the effects of these changes. Disney’s beta, estimated from the bottom-up approach, is likely to provide a more precise estimate than the beta from a regression, given Disney’s changing business mix and its increase in financial leverage in recent years. In fact, a firm’s beta can be estimated even before the restructuring becomes effective using this approach. In the illustration that follows, for instance, we estimate Disney’s beta just before and after its acquisition of Capital Cities/ABC in 1995, allowing for the changes in both the business mix and the leverage. Illustration 4.11: Beta of a Firm after an Acquisition: Disney/Capital Cities In 1995, Disney announced that it was acquiring Capital Cities, the owner of the ABC television and radio network, for approximately $120 per share, and that it would
38
In much of the rest of the world, investment banking is an arm of commercial banking rather than a stand-alone operation. 39Regulators often specify capital ratios, specified in terms of book values of debt and equity that banks must meet to stay in business. Most banks stay close to these ratios, though some tend to be better capitalized than others.
4.61
62 finance the acquisition partly through the issue of $10 billion in debt. At the time of the acquisition, Disney had a market value of equity of $31.1 billion, debt outstanding of $3.186 billion, and a levered beta of 1.15. Capital Cities, based on the $120 offering price, had a market value of equity of $18.5 billion, debt outstanding of $615 million, and a levered beta of 0.95. To evaluate the effects of the acquisition on Disney’s beta, we do the analysis in two parts. First, we examine the effects of the merger on the business risk of the combined firm, by estimating the unlevered betas of the two companies, and calculating the combined firm’s unlevered beta (using a tax rate of 36% for both firms). Disney’s unlevered beta = 1.15/(1 + (1-.36)*(3,186/31,100)) = 1.08 Capital Cities unlevered beta = 0.95/(1 + (1-.36)*(615/18500)) = 0.93 The unlevered beta for the combined firm can be calculated as the weighted average of the two unlevered betas, with the weights being based upon the market values of the two firms.40 Value of Disney = $31,100 + $3,186 = $34,286 million Value of Capital Cities = $18,500 + $ 615 = $19,115 million Unlevered Beta for combined firm = 1.08 (34,286/53,401) + 0.93 (19,115/53,401) = 1.026 Then we examine the effects of the financing of the merger on the betas by calculating the debt/equity ratio for the combined firm after the acquisition. Because Disney is assuming the old debt of Capital Cities, we add that debt to Disney’s existing debt and add the additional $10 billion in debt used to fund this acquisition:41 Post-acquisition Debt = Capital Cities Old Debt + Disney’s Old Debt + New Debt = $615 + $3,186 + $10,000 = $13,801 million Post-acquisition Equity = Disney’s Old Equity + New Equity Used for Acquisition = $31,100 + $8,500 = $39,600 million where New Equity = Total Cost of Acquisition – New Debt Issued
40Unlevered
betas should always be weighted based on firm values. With levered (equity) betas, the values of equity can be used as weights. 41If Disney had paid off Capital Cities’ existing debt instead of assuming it, we could have ignored it in the debt calculation. However, Disney would then have had to raise an extra $615 million in financing to fund this acquisition.
4.62
63 = $18,500 – $10,000 = $8,500 million Notice that the equity in Capital Cities of $18,500 million disappears after the acquisition and is replaced with new debt of $10,000 million and new Disney equity of $8,500 million. The debt/equity ratio can then be computed as follows. D/E Ratio = 13,801/39600 = 34.82% This debt/equity ratio in conjunction with the new unlevered beta for the combined firm yields a new beta of New Beta = 1.026 (1 + 0.64 (.3482)) = 1.25 Based on this computation, we would expect Disney’s beta to increase from 1.15 to 1.25 after the acquisition of Capital Cities. C. Accounting Betas A third approach is to estimate the beta of a firm or its equity from accounting earnings rather than from traded prices. Thus, changes in earnings at a division or a firm, on a quarterly or annual basis, can be regressed against changes in earnings for the market, in the same periods, to arrive at an estimate of a “market beta” to use in the CAPM. The approach has some intuitive appeal, but it suffers from three potential pitfalls. First, accounting earnings tend to be smoothed out relative to the underlying value of the company, resulting in betas that are “biased down,” especially for risky firms, or “biased up,” for safer firms. In other words, betas are likely to be closer to one for all firms using accounting data. Second, accounting earnings can be influenced by non-operating factors, such as changes in depreciation or inventory methods, and by allocations of corporate expenses at the division level. Finally, accounting earnings are measured, at most, once every quarter, and often only once every year, resulting in regressions with few observations and not much power. Illustration 4.12: Estimating Accounting Betas: Bookscape Books Bookscape Books, even though it is a private business, has been in existence since 1980 and has accounting earnings going back to that year. Table 4.19 summarizes accounting earnings changes at Bookscape and for companies in the S&P 500 for each year since 1980. Table 4.19: Change in Earnings (%) for Bookscape versus S&P 500 4.63
64 Year 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994
S&P 500 3.01% 1.31% -8.95% -3.84% 26.69% -6.91% -7.93% 11.10% 50.42% 0.83% -6.87% -14.79% 8.13% 28.89% 18.03%
Bookscape 3.55% 4.05% -14.33% 47.55% 65.00% 5.05% 8.50% 37.00% 45.17% 3.50% -10.50% -32.00% 55.00% 31.00% 21.06%
Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
S&P 500 18.74% 7.77% 8.52% 0.41% 16.74% 8.61% -30.79% 18.51% 18.79% 23.75% 12.96% 14.74% -5.91% -20.78%
Bookscape 11.55% 19.88% 16.55% 7.10% 14.40% 10.50% -8.15% 4.05% 12.56% 14.50% 8.35% 16.74% 2.50% -12.20%
Regressing the changes in profits at Bookscape against changes in profits for the S&P 500 yields the following: Bookscape Earnings Change = 0.08 + 0.8211 (S&P 500 Earnings Change) Based on this regression, the beta for Bookscape is 0.82. In calculating this beta, we used net income to arrive at an equity beta. Using operating earnings for both the firm and the S&P 500 should yield the equivalent of an unlevered beta. Technically, there is no reason why we cannot estimate accounting betas for Disney, Aracruz Cellulose, Tata Chemicals and Deutsche Bank. In fact, for Disney, we could get net income numbers every quarter, which increases the data we have in the regression. We could even estimate accounting betas by division, because the divisional income is reported. We do not attempt to estimate accounting betas for the following reasons: 1. To get a sufficient number of observations in our regression, we would need to go back in time at least ten years and perhaps more. The changes that many large companies undergo over time make this a hazardous exercise. 2. Publicly traded firms smooth out accounting earnings changes even more than private firms do. This will bias the beta estimates downward.
4.64
65
spearn.xls: This data set online has earnings changes, by year, for the S&P 500 going back to 1960. Market, Fundamental, and Accounting Betas: Which One Do We Use? For most publicly traded firms, betas can be estimated using accounting data, market data, or fundamentals. Because the betas will almost never be the same, the question then becomes one of choosing between them. We would almost never use accounting betas for all of the reasons already specified. We are almost as reluctant to use historical market betas for individual firms because of the standard errors in beta estimates, the failures of the local indices, and the inability of these regressions to reflect the effects of major changes in the business and financial risk at the firm. Fundamental betas, in our view, provide the best beta estimates because they not only are more precise (because of the averaging) but also allow us to reflect changes in business and financial mix. In summary, we will use the fundamental estimates of equity betas, based upon the operating assets, of 0.90 for Disney, 0.94 for Tata Chemicals, 1.35 for Bookscape, 1.74 for Aracruz, and 1.16 for Deutsche Bank. IV. Estimating the Cost of Equity Having estimated the risk-free rate, the risk premium(s), and the beta(s), we can now estimate the expected return from investing in equity at any firm. In the CAPM, this expected return can be written as: Expected Return = Risk-Free Rate + Beta * Expected Risk Premium where the risk-free rate would be the rate on a long-term government bond; the beta would be either the historical, fundamental, or accounting betas; and the risk premium would be either the historical premium or an implied premium. In the APM and multifactor model, the expected return would be written as follows: j= n
Expected Return = Risk-free Rate +
∑β
j
* Risk Premium j
j −1
4.65
66 where the risk-free rate is the long term government bond rate, βj is the beta relative to factor j, estimated using historical data or fundamentals, and Risk Premiumj is the risk premium relative to factor j, estimated using historical data. The expected return on an equity investment in a firm, given its risk, has key implications for both equity investors in the firm and the managers of the firm. For equity investors, it is the rate they need to make to be compensated for the risk that they have taken on investing in the equity of a firm. If after analyzing a stock, they conclude that they cannot make this return, they would not buy it; alternatively, if they decide they can make a higher return, they would make the investment. For managers in the firm, the return that investors need to make to break even on their equity investments becomes the return that they have to try to deliver to keep these investors from becoming restive and rebellious. Thus, it becomes the rate that they have to beat in terms of returns on their equity investments in individual projects. In other words, this is the cost of equity to the firm. Illustration 4.13: Estimating the Cost of Equity In Illustration 4.7, we estimated a bottom-up unlevered beta for Disney and each of its divisions. To estimate the levered beta for Disney, we estimated a debt to equity ratio of 36.91%, based upon the total market value of equity ($45,193 million) and debt ($16,682 million). To estimate the levered beta for each of the divisions, we face a challenge in determining the debt to equity ratio at the divisional level, since we do not have market equity values for the individual divisions nor do we have full details on which divisions are responsible for the borrowing. We have two choices. One is to assume that Disney debt to equity ratio applies to all of its individual divisions. The other is to try to make judgments about the debt to equity ratios for the individual divisions, based upon the information available. In table 4.20, we tried to do the latter: Table 4.20: Allocating Debt and Equity to divisions
Business Media Networks Parks and Resorts
Estimated EV
Allocated Debt
Estimated Equity
D/E Ratio
D/E Ratio of comps
Estimated debt
Proportions
$34,328
$8,582
$25,746
33.33%
38.71%
$9,581
51.44%
$17,408
$6,148
$11,260
54.61%
65.10%
$6,864
36.86%
4.66
67 Studio Entertainment Consumer Products
$5,755
$1,805
$3,950
45.70%
53.89%
$2,015
10.82%
$768
$147
$621
23.70%
27.21%
$164 $18,624
0.88% 100.00%
We started with the estimates of enterprise value that we obtained in table 4.14, obtained by multiplying the revenues in each division by the median EV/Sales ratio of comparable companies in the division. We then used the D/E ratios of these same comparable firms to estimate the debt in each division in the second to last column and used the proportions derived from these estimated debt numbers to allocate the existing debt ($16,682 million) across the divisions.42 Finally, we estimated the value of equity in each division by subtracting the debt from the estimated enterprise value. Using the US dollar riskfree rate (from illustration 4.1) and the equity risk premium estimated for mature markets (from illustration 4.2), we estimate the cost of equity for Disney’s operating assets and for each of its divisions, listed in Table 4.21. Table 4.21 Levered Beta and Cost of Equity: Disney Business Unlevered Beta D/E Ratio Levered Beta Cost of Equity Media Networks 0.7056 33.33% 0.8514 8.61% Parks and Resorts 0.5849 54.61% 0.7829 8.20% Studio Entertainment 1.3027 45.70% 1.6718 13.53% Consumer Products 1.0690 23.70% 1.2261 10.86% Disney 0.7333 36.91% 0.9011 8.91% The costs of equity vary across the remaining divisions, with studio entertainment having the highest beta (and cost of equity) and parks and resorts the lowest. To estimate the cost of equity for Deutsche Bank, we will use the same risk premium (6 percent) that we have used for the United States, because Deutsche Bank’s business is still primarily in mature markets in Europe and the United States. Using the ten-year German Euro bond rate of 3.60 percent as the Euro risk-free rate (from
42
Some analysts use the industry average debt to equity ratios to estimate levered betas by division. The problem with doing this is that the sum total of the debt that they estimate for the divisions may not match up to the actual debt of the company. In the case of Disney, for instance, the dollar debt that we would have obtained with this approach ($18,624 million) would have greater than the debt owed by the company ($16,682 million)
4.67
68 illustration 4.1) and Deutsche Bank’s bottom up beta of 1.16, the cost of equity for Deutsche Bank is shown in Table 4.22. Table 4.22: Cost of Equity for Deutsche Bank Business Commercial banking Investment Banking Deutsche Bank
Beta 1.05 1.37 1.162
Cost of Equity 3.6%+1.05 (6%) = 9.90% 3.6%+1.37 (6%) = 11.82% 3.6%+1.162 (6%) = 10.55%
Note that the cost of equity for investment banking is significantly higher than the cost of equity for commercial banking, reflecting the higher risks. For Aracruz, we will add the country risk premium estimated for Brazil of 3.95% percent, estimated earlier in the chapter, to the mature market premium, estimated from the United States, of 6 percent to arrive at a total risk premium of 9.95 percent (see illustration 4.2). The cost of equity for Aracruz can then be computed in US dollar terms using the bottom-up beta estimated in Illustration 4.9 and the US treasury bond rate of 3.5%: Cost of EquityUS dollars = Risk-Free Rate$ + Beta * Risk Premium = 3.5% + 1.74 (9.95%) = 20.82% Note that we can compute Aracruz’s cost of equity in nominal Brazilian Reals in one of two ways. The first is to replace the US dollar riskfree rate with a nominal Brazilian Real riskfere rate (estimated to be 8.5% in illustration 4.1): Cost of EquityNominal $R = Riskfree RateR$ + Beta* Risk Premium = 8.5% + 1.74 (9.95%) = 25.82% This approach assumes that the equity risk premium, which was computed using dollarbased securities, will stay constant even if we switch to a higher inflation currency. The second and more precise approach scales up the equity risk premium, when we switch to the higher inflation currency. If we assume that the expected inflation rate is 7% in nominal $R and 2% in US $, we obtain: Cost of EquityNominal R$ = (1+ Cost of EquityUS $) = (1.2082)
€
(1+ Expected InflationR$ ) −1 (1+ Expected InflationUS $ )
(1.07) −1 = 26.75% (1.02) €
4.68
69 As an emerging market company with a high debt to equity ratio, Aracruz clearly faces a much higher cost of equity than its competitors in developed markets. For Tata Chemicals, we estimate the cost of equity in Indian rupees, using the rupee riskfree rate of 4% (estimated in illustration 4.1) and the equity risk premium for India of 10.51% (estimated in illustration 4.2). Table 4.23 summarizes the cost of equity estimates for the fertilizer and chemical businesses separately, as well as for the entire company. Table 4.23: Cost of Equity by division: Tata Chemicals Business Fertilizers Chemicals Tata Chemicals
Beta 0.965 0.911 0.945
Cost of equity 4%+ 0.965 (10.51%) = 14.14% 4%+ 0.911(10.51%) = 13.58% 4%+ 0.945 (10.51%) = 13.93%
Finally, for Bookscape, we will use the beta of 1.35 estimated from Illustration 4.8 in conjunction with the risk-free rate and risk premium for the United States: Cost of Equity = 3.5% + 1.35 (6%) = 11.60% Implicit in the use of beta as a measure of risk is the assumption that the marginal investor in equity is a well-diversified investor. Although this is a defensible assumption when analyzing publicly traded firms, it becomes much more difficult to sustain for private firms. The owner of a private firm generally has the bulk of his or her wealth invested in the business. Consequently, he or she cares about the total risk in the business rather than just the market risk. Thus, for a business like Bookscape, the beta that we have estimated of 1.35 (leading to a cost of equity of 11.60 percent) will understate the risk perceived by the owner. There are three solutions to this problem: 1. Assume that the business is run with the near-term objective of sale to a large publicly traded firm. In such a case, it is reasonable to use the market beta and cost of equity that comes from it. 2. Add a premium to the cost of equity to reflect the higher risk created by the owner’s inability to diversify. This may help explain the high returns that some venture capitalists demand on their equity investments in fledgling businesses. 3. Adjust the beta to reflect total risk rather than market risk. This adjustment is relatively simple, because the R2 of the regression measures the proportion of the
4.69
70 variance that is market risk. Dividing the market beta by the square root of the R2 (which yields the correlation coefficient) yields a total beta. In the Bookscape example, the regressions for the comparable firms against the market index have an average correlation with the market of 46.45% (the average R2 was 21.58%). The total beta for Bookscape can then be computed as follows: Total Beta = (Market Beta)/Correlation with the market = 1.35/0.4645= 2.91 Using this total beta would yield a much higher and more realistic estimate of the cost of equity. Cost of Equity = 3.5% + 2.91 (6%) = 20.94% Thus, private businesses will generally have much higher costs of equity than their publicly traded counterparts, with diversified investors. Although many of them ultimately capitulate by selling to publicly traded competitors or going public, some firms choose to remain private and thrive. To do so, they have to diversify on their own (as many family-run businesses in Asia and Latin America did) or accept the lower value as a price paid for maintaining total control. In Practice: Company Exposure to Country Risk In our computations of cost of equity for companies, note that we attached country risk premiums to Aracruz (Brazil) and Tata Chemicals (India) and used only a mature market premium for Disney and Deutsche Bank. While we are following conventional practice in assessing country risk based upon where a company is incorporated, it can also lead to misleading values for companies that are incorporated in an emerging market (developed market) and have a significant portion of their operations in a developed market (emerging market). This would have been the case, for instance, if we had been analyzing Embraer, a Brazilian aerospace company with less than 10% of its revenues from Brazil and the rest from developed markets, or Infosys, an Indian technology company that derives more than half of its revenues in the United States. There is a simple (perhaps even simplistic) way of adjusting for operating risk exposure.43 Rather than use the risk premium of the country of incorporation, we can use a weighted average of the total risk premiums of the countries in which the company
4.70
71 operates, using revenues as the basis for the weighting. Thus, the equity risk premium used for a company that derives half its revenues in India and half in the United States would be: Equity Risk Premium = (.5) (6%) + (.5) (10.51%) = 8.26% Thus, the costs of equity of companies like Nestle and Coca Cola, which have substantial operations in emerging markets, will increase. We did break down Disney’s revenues geographically and noted that while it does have significant non-US operations, most are still centered in Western Europe and Japan and thus do not affect the risk premium. However, as its Hong Kong theme park’s revenues increase, we may have to adjust the equity risk premium to reflect greater emerging market risk. Tata Chemicals gets almost 90% of its revenues from India and the use of the Indian total risk premium seems appropriate. We are a little more concerned about our equity risk premium assessments for Deutsche Bank (which we feel is exposed to more emerging market risk) and Aracruz (which has significant revenues outside Brazil). However, we made no adjustments because of the absence of a clear measure of emerging market operations for the former and the offsetting additional risk of being a natural resource company for the latter.44
From Cost of Equity to Cost of Capital Equity is undoubtedly an important and indispensable ingredient of the financing mix for every business, but it is only one ingredient. Most businesses finance some or much of their operations using debt or some hybrid of equity and debt. The costs of these sources of financing are generally very different from the cost of equity, and the minimum acceptable hurdle rate for a project will reflect their costs as well, in proportion to their use in the financing mix. Intuitively, the cost of capital is the weighted average of the costs of the different components of financing—including debt, equity, and hybrid securities—used by a firm to fund its financial requirements. 4.8: Interest Rates and the Relative Costs of Debt and Equity
43
For more comprehensive ways of estimating company risk exposure to country risk, see the working paper on my web site: Damodaran, A., 2003, Estimating Company Risk Exposure to Country Risk. 44 Natural resource companies are particularly exposed to country risk, because they do not have the option of moving operations if the country that their resources are in is in trouble. Manufacturing companies can move their factories to more stable locations but oil, mining and forestry companies cannot.
4.71
72 It is often argued that debt becomes a more attractive mode of financing than equity as interest rates go down and a less attractive mode when interest rates go up. Is this true? a. Yes b. No Why or why not? The Costs of Non-equity Financing To estimate the cost of the funding that a firm raises,
Default Risk: The risk that a firm
we have to estimate the costs of all of the non-equity
will fail to make obligated debt
components. In this section, we consider the cost of debt
payments,
such
as
interest
expenses or principal payments.
first and then extend the analysis to consider hybrids, such as preferred stock and convertible bonds. The Cost of Debt The cost of debt measures the current cost to the firm of borrowing funds to finance projects. In general terms, it is determined by the following variables: 1. The current level of interest rates: As market interest rates rise, the cost of debt for all firms will also increase. 2. The default risk of the company: As the default risk of a firm increases, lenders will charge higher interest rates (a default spread) to compensate for the additional risk. 3. The tax advantage associated with debt: Because interest is tax-deductible, the aftertax cost of debt is a function of the tax rate. The tax benefit that accrues from paying interest makes the after-tax cost of debt lower than the pretax cost. Furthermore, this benefit increases as the tax rate increases. After-Tax Cost of Debt = (Riskfree rate + Default Spread) (1 – Marginal Tax Rate) The challenge in estimating cost of debt is really one of estimating the correct default spread for a company. 4.9: Costs of Debt and Equity Can the cost of equity ever be lower than the cost of debt for any firm at any stage in its life cycle?
4.72
73 Yes No Estimating the Default Risk and Default Spread of a Firm The simplest scenario for estimating the cost of debt occurs when a firm has longterm bonds outstanding that are widely traded and have no special features, such as convertibility or first claim on assets, skewing interest rates. The market price of the bond, in conjunction with its coupon and maturity, can serve to compute a yield we use as the cost of debt. For instance, this approach works for firms that have dozens of outstanding bonds that are liquid and trade frequently. Many firms have bonds outstanding that do not trade on a regular basis. Because these firms are usually rated, we can estimate their costs of debt by using their ratings and associated default spreads. Thus, Disney with an A rating can be expected to have a cost of debt approximately 2.5 percent higher than the Treasury bond rate, in May 2009, because this was the spread typically paid by A rated firms at the time. Some companies choose not to get rated. Many smaller firms and most private businesses fall into this category. Ratings agencies have sprung up in many emerging markets, but there are still a number of markets in which companies are not rated on the basis of default risk. When there is no rating available to estimate the cost of debt, there are two alternatives: •
Recent Borrowing History: Many firms that are not rated still borrow money from banks and other financial institutions. By looking at the most recent borrowings made by a firm, we can get a sense of the types of default spreads being charged and use these spreads to come up with a cost of debt.
•
Estimate a Synthetic Rating and Default Spread: An alternative is to play the role of a ratings agency and assign a rating to a firm based on its financial ratios; this rating is called a synthetic rating. To make this assessment, we begin with rated firms and examine the financial characteristics shared by firms within each ratings class. Consider a very simpler version, where the ratio of operating income to interest expense, that is, the interest coverage ratio, is computed for each rated firm. In Table 4.24, we list the range of interest coverage ratios for manufacturing
4.73
74 firms in each S&P ratings class, classified by market capitalization into large (>$5 billion) and small (US $ 5 billion) >8.5 6.5-8.5 5.5-6.5 4.25- 5.5 3- 4.25 2.5-3.0 2.25-2.5 2.0-2.25 1.75-2.0 1.5-1.75 1.25-1.5 0.8-1.25 0.65-0.8 0.2-0.65 0
Illustration 4.14: Estimating the Costs of Debt Disney, Deutsche Bank, and Aracruz are all rated companies, and we will estimate their pretax costs of debt based on their ratings. To provide a contrast, we will also estimate synthetic ratings for Disney and Aracruz. For Tata Chemicals and Bookscape, we have to depend upon synthetic ratings for estimating the cost of debt. •
Bond Ratings: S&P, Moody’s, and Fitch rate three of the five companies, but the ratings are consistent, and we will use the S&P ratings and the associated default spreads (from Table 4.24) to estimate the costs of debt in Table 4.25. Table 4.25: Cost of Debt (based on actual rating
Company Disney Deutsche Bank Aracruz
S&P Rating A A+ BB
Risk-Free Rate 3.50% (US $) 3.60% (Euros) 3.50% (US $)
Default Spread 2.50%
Cost of Debt 6.00%
Tax Rate 38%
After-Tax Cost of Debt 3.72%
2.25%
5.85%
29.50%
4.12%
5%
8.50%
34%
5.61%
4.79
80 The marginal tax rates of the United States (Disney), Brazil (Aracruz) and Germany (Deutsche Bank) are used to compute the after-tax cost of debt. We will assume that all of Disney’s divisions have the same cost of debt and marginal tax rate as the parent company. To estimate Aracruz’s nominal R$ cost of debt, we use the same inflation adjustment that we used for the cost of equity on the pretax dollar cost of debt: Cost of debtR$= (1+ Cost of debtUS $) = (1.085) •
(1+ Expected InflationR$ ) −1 (1+ Expected InflationUS $ )
(1.07) −1 = 13.82% (1.02)
€ Synthetic Ratings: The synthetic ratings for the four non-financial service
companies can be estimated using the interest coverage ratios and the look-up € table (table 4.26). Table 4.26: Interest coverage ratios and Synthetic ratings Company Disney Aracruz Tata Chemicals Bookscape
Operating income $6,819 R$ 574 INR 6,263 $3,575
Interest Expense $821 R$ 155 INR 1,215 $575
Interest coverage ratio 8.31 3.70 5.15 6.22
Synthetic rating AA BB+ AA
For Bookscape, the A rating yields a default spread of 2.50%, which when added to the US dollar riskfree of 3.5%, yields a pre-tax cost of debt of 6%. Allowing for the tax benefits, we estimate an after-tax cost of debt of 3.60% for Bookscape: After-Tax Cost of Debt = 6.0% (1 – 0.40) = 3.60% For Tata Chemicals, things are a little more complicated. While the rating of Afor the company would result in a default spread of 3%, adding this default spread to the Indian rupee riskfree rate of 4% would miss a key component: the Indian government is perceived to be exposed to default risk and faces a default spread of 3% as a consequence. To estimate the pre-tax cost of debt for the firm, we will therefore add the default spreads for both the country and the company to the riskfree rate: Cost of debtTata Chemcals= Riskfree RateRs + Default SpreadIndia + Default SpreadTata = 4.00% + 3.00% + 3.00% = 10.00% 4.80
81 For Disney, we used the large market capitalization categorizations, resulting in a AA rating for the company, higher than the synthetic rating. In Practice: Actual and Synthetic Ratings It is usually easy to estimate the cost of debt for firms that have bond ratings available for them. There are, however, a few potential problems that sometimes arise in practice. •
Disagreement between ratings agencies: Although the ratings are consistent across agencies for many firms, there are a few firms over which the ratings agencies disagree with one agency assigning a much higher or lower rating to the firm than the others.
•
Multiple bond ratings for same firm: Because ratings agencies rate bonds, rather than firms, the same firm can have many bond issues with different ratings depending on how the bond is structured and secured.
•
Lags or Errors in the Rating Process: Ratings agencies make mistakes, and there is evidence that ratings changes occur after the bond market has already recognized the change in the default risk.
It is a good idea to estimate synthetic ratings even for firms that have actual ratings. If there is disagreement between ratings agencies or a firm has multiple bond ratings, the synthetic rating can operate as a tiebreaker. If there is a significant difference between actual and synthetic ratings, and there is no fundamental reason that can be pinpointed for the difference, the synthetic rating may be providing an early signal of a ratings agency mistake. Consider the synthetic and actual ratings for Disney and Aracruz in the last illustration. We estimated a synthetic rating of AA for Disney, whereas the ratings agency assigned it a rating of A. The discrepancy can be traced to our use of the 2008 operating income as the basis for the synthetic rating. The ratings agencies might be looking at Disney’s volatile earnings history and drawing a more conservative conclusion. With Aracruz, the synthetic rating we derive of BB+ is higher than the actual rating of BB, but note that the latter is really a composite rating that incorporates both company and country risk. In effect, the ratings agencies are assigning Aracruz a lower
4.81
82 rating because it is a Brazilian company. 49 With both companies, we will assume that the actual rating is a better estimate of default risk because it does draw on more information than the synthetic rating process. Calculating the Cost of Preferred Stock Preferred stock shares some of the characteristics of debt—the preferred dividend is prespecified at the time of the issue and is paid out before common dividend—and some of the characteristics of equity—the payments of preferred dividends are not taxdeductible. If preferred stock is viewed as perpetual, the cost of preferred stock can be written as follows: kps = Preferred Dividend per Share/Market Price per Preferred Share This approach assumes that the dividend is constant in dollar terms forever and that the preferred stock has no special features (convertibility, callability, etc.). If such special features exist, they will have to be valued separately to come up with a good estimate of the cost of preferred stock. In terms of risk, preferred stock is safer than common equity but riskier than debt. Consequently, it should, on a pretax basis, command a higher cost than debt and a lower cost than equity. Illustration 4.15: Calculating the Cost of Preferred Stock: Disney and Deutsche Bank None of the companies that we are analyzing have outstanding preferred stock in 2009. In 2004, however, both Disney and Deutsche Bank had preferred stock. The preferred dividend yields on the issues are computed in March 2004 in Table 4.27. Table 4.27 Cost of Preferred Stock Company
Preferred Stock Price
Annual
Dividend Yield
Dividends/Share Disney
$26.74
$ 1.75
1.75/26.74 = 6.54%
Deutsche Bank
103.75 Euros
6.60 Euros
6.6/103.75 = 6.36%
49
Ratings agencies used to be even more explicit about this linkage. In fact, the rating for a company was constrained to be less than or equal to the rating of the country in which it was incorporated for a long period.
4.82
83 Notice that the cost of preferred stock for Disney would have been higher than its pretax cost of debt of 5.25 percent in May 2004, and lower than its cost of equity of 10 percent. For Deutsche Bank as well, the cost of preferred stock was higher than its pretax cost of debt (5.05 percent) and lower than its cost of equity of 8.76 percent, in May 2004. For both firms, the market value of preferred stock was so small relative to the market values of debt and equity that it makes almost no impact on the overall cost of capital. 4.10: Why Do Companies Issue Preferred Stock? Which of the following are good reasons for a company issuing preferred stock? a. Preferred stock is cheaper than equity. b. Preferred stock is treated as equity by the ratings agencies and regulators. c. Preferred stock is cheaper than debt. d. Other: Explain. Calculating the Cost of Other Hybrid Securities In general terms, hybrid securities share some of the characteristics of debt and some of the characteristics of equity. A good example is a convertible bond, which can be viewed as a combination of a straight bond (debt) and a conversion option (equity). Instead of trying to calculate the cost of these hybrid securities individually, they can be broken down into their debt and equity components and treated separately. In general, it is not difficult to decompose a hybrid security that is publicly traded (and has a market price) into debt and equity components. In the case of a convertible bond, this can be accomplished in two ways: •
An option pricing model can be used to value the conversion option, and the remaining value of the bond can be attributed to debt.
•
The convertible bond can be valued as if it were a straight bond, using the rate at which the firm can borrow in the market, given its default risk (pretax cost of debt) as the interest rate on the bond. The difference between the price of the convertible bond and the value of the straight bond can be viewed as the value of the conversion option.
4.83
84 If the convertible security is not traded, we have to value both the straight bond and the conversion options separately. Illustration 4.16: Breaking Down a Convertible Bond into Debt and Equity Components: Disney In March 2004, Disney had convertible bonds outstanding with nineteen years left to
Convertible Debt: Debt that can be converted into stock at a specified rate, called the conversion ratio.
maturity and a coupon rate of 2.125 percent trading at $1,064 a bond. Holders of this bond have the right to convert the bond into 33.9444 shares of stock any time over the bond’s remaining life.50 To break the convertible bond into straight bond and conversion option components, we will value the bond using Disney’s pretax cost of debt of 5.25 percent in 2004:51 Straight Bond Component = Value of a 2.125% coupon bond due in 19 years with a market interest rate of 5.25% = PV of $21.25 in coupons each year for 19 years52 + PV of $1000 at end of year 19 ⎡1− (1.0525)−19 ⎤ 1000 = 21.25⎢ = $629.91 ⎥ + 19 .0525 ⎣ ⎦ (1.0525)
Conversion Option = Market Value of Convertible – Value of Straight Bond = $1064 – $629.91 = $434.09 € The straight bond component of $630 would have been treated as debt, whereas the conversion option of $434 would have been treated as equity. (Postscript: In 2009, 4.11: Increases in Stock Prices and Convertible Bonds As stock prices go up, which of the following is likely to happen to the convertible bond (you can choose more than one)? a. The convertible bond will increase in value. b. The straight bond component of the convertible bond will decrease in value.
50At
this conversion ratio, the price that investors would be paying for Disney shares would be $29.46, much higher than the stock price of $20.46 prevailing at the time of the analysis. 51This rate was based on a ten-year Treasury bond rate. If the five-year Treasury bond rate had been substantially different, we would have recomputed a pretax cost of debt by adding the default spread to the five-year rate. 52The coupons are assumed to be annual. With semi-annual coupons, you would divide the coupon by two and apply a semi-annual rate to calculate the present value.
4.84
85 c. The equity component of the convertible bond will increase as a percentage of the total value. d. The straight bond component of the convertible bond will increase as a percentage of the total value. Explain. Calculating the Weights of Debt and Equity Components Once we have costs for each of the different components of financing, all we need are weights on each component to arrive at a cost of capital. In this section, we consider the choices for weighting, the argument for using market value weights, and whether the weights can change over time. Choices for Weighting In computing weights for debt, equity, and preferred stock, we have two choices. We can take the accounting estimates of the value of each funding source from the balance sheet and compute book value weights. Alternatively, we can use or estimate market values for each component and compute weights based on relative market value. As a general rule, the weights used in the cost of capital computation should be based on market values. This is because the cost of capital is a forward-looking measure and captures the cost of raising new funds to finance projects. Because new debt and equity has to be raised in the market at prevailing prices, the market value weights are more relevant. There are some analysts who continue to use book value weights and justify them using four arguments, none of which are convincing: •
Book value is more reliable than market value because it is not as volatile: Although it is true that book value does not change as much as market value, this is more a reflection of weakness than strength, because the true value of the firm changes over time as new information comes out about the firm and the overall
4.85
86 economy. We would argue that market value, with its volatility, is a much better reflection of true value than is book value.53 •
Using book value rather than market value is a more conservative approach to estimating debt ratios. The book value of equity in most firms in developed markets is well below the value attached by the market, whereas the book value of debt is usually close to the market value of debt. Because the cost of equity is much higher than the cost of debt, the cost of capital calculated using book value ratios will be lower than those calculated using market value ratios, making them less conservative estimates, not more so.54
•
Because accounting returns are computed based on book value, consistency requires the use of book value in computing cost of capital: Although it may seem consistent to use book values for both accounting return and cost of capital calculations, it does not make economic sense. The funds invested in these projects can be invested elsewhere, earning market rates, and the costs should therefore be computed at market rates and using market value weights.
Estimating Market Values In a world where all funding was raised in financial markets and are securities were continuously traded, the market values of debt and equity should be easy to get. In practice, there are some financing components with no market values available, even for large publicly traded firms, and none of the financing components are traded in private firms. The Market Value of Equity The market value of equity is generally the number of shares outstanding times the current stock price. Because it measures the cost of raising funds today, it is not good
53There
are some who argue that stock prices are much more volatile than the underlying true value. Even if this argument is justified (and it has not conclusively been shown to be so), the difference between market value and true value is likely to be much smaller than the difference between book value and true value. 54To illustrate this point, assume that the market value debt ratio is 10 percent, and the book value debt ratio is 30 percent, for a firm with a cost of equity of 15 percent and an after-tax cost of debt of 5 percent. The cost of capital can be calculated as follows: With market value debt ratios: 15% (0.9) + 5% (0.1) = 14% With book value debt ratios: 15% (0.7) + 5% (0.3) = 12%
4.86
87 practice to use average stock prices over time or some other normalized version of the price. •
Multiple Classes of Shares: If there is more than one class of shares outstanding, the market values of all of these securities should be aggregated and treated as equity. Even if some of the classes of shares are not traded, market values have to be estimated for non-traded shares and added to the aggregate equity value.
•
Equity Options: If there other equity claims in the firm—warrants and conversion options in other securities—these should also be valued and added on to the value of the equity in the firm. In the past decade, the use of options as management compensation has created complications, because the value of these options has to be estimated.
How do we estimate the value of equity for private businesses? We have two choices. One is to estimate the market value of equity by looking at the multiples of revenues and net income at which publicly traded firms trade. The other is to bypass the estimation process and use the market debt ratio of publicly traded firms as the debt ratio for private firms in the same business. This is the assumption we made for Bookscape, for whom we used the industry average debt to equity ratio for the book/publishing business as the debt to equity ratio for Bookscape. The Market Value of Debt The market value of debt is usually more difficult to obtain directly because very few firms have all of their debt in the form of bonds outstanding trading in the market. Many firms have nontraded debt, such as bank debt, which is specified in book value terms but not market value terms. To get around the problem, many analysts make the simplifying assumptions that the book value of debt is equal to its market value. Although this is not a bad assumption for mature companies in developed markets, it can be a mistake when interest rates and default spreads are volatile. A simple way to convert book value debt into market value debt is to treat the entire debt on the books as a coupon bond, with a coupon set equal to the interest expenses on all of the debt and the maturity set equal to the face-value weighted average maturity of the debt, and to then value this coupon bond at the current cost of debt for the
4.87
88 company. Thus, the market value of $1 billion in debt, with interest expenses of $60 million and a maturity of six years, when the current cost of debt is 7.5 percent can be estimated as follows: ⎡ 1 ⎤ ⎢ (1− (1.075) 6 ⎥ 1,000 Estimated Market Value of Debt = 60⎢ = $930 ⎥ + 6 .075 ⎢ ⎥ (1.075) ⎣ ⎦
This is an approximation; a more accurate computation would require valuing each debt issue separately using this process. As a final point, we should add the present value of € operating lease commitments to this market value of debt to arrive at an aggregate value for debt in computing the cost of capital. In Practice: Can Financing Weights Change over Time? Using the current market values to obtain weights will yield a cost of capital for the current year. But can the weights attached to debt and equity and the resulting cost of capital change from year to year? Absolutely, and especially in the following scenarios: •
Young firms: Young firms often are all equity-funded largely because they do not have the cash flows (or earnings) to sustain debt. As they become larger, increasing earnings and cash flow usually allow for more borrowing. When analyzing firms early in their life cycle, we should allow for the fact that the debt ratio of the firm will probably increase over time toward the industry average.
•
Target debt ratios and changing financing mix: Mature firms sometimes decide to change their financing strategies, pushing toward target debt ratios that are much higher or lower than current levels. When analyzing these firms, we should consider the expected changes as the firm moves from the current to the target debt ratio.
As a general rule, we should view the cost of capital as a year-specific number and change the inputs each year. Not only will the weights attached to debt and equity change over time, but so will the estimates of beta and the cost of debt. In fact, one of the advantages of using bottom-up betas is that the beta each year can be estimated as a function of the expected debt to equity ratio that year.
4.88
89 Illustration 4.17: Market Value and Book Value Debt Ratios: Disney and Aracruz Disney has a number of debt issues on its books, with varying coupon rates and maturities. Table 4.28 summarizes Disney’s outstanding debt, broken down by when the debt comes due; we treat the debt due in 2009 as due in 1 year, the debt due in 2010 as due in 2 years and so on. The debt due after 2013 is given a maturity of 10 years, based upon a perusal of the actual due dates on the long term debt. Table 4.28 Debt at Disney: May 2009 Due in Maturity Amount due 2009 1 $3,513 2010 2 $1,074 2011 3 $1,205 2012 4 $1,479 2013 5 $1,842 Thereafter 10 $5,324 Weighted Average 5.38 years $14,437
% due 24.33% 7.44% 8.35% 10.24% 12.76% 36.88%
To convert the book value of debt to market value, we use the current pretax cost of debt for Disney of 6 percent as the discount rate, the face value of debt ($16,003 million) in May 2009 as the book value of debt and the current year’s interest expenses of $728 million as the coupon payment: ⎡ ⎤ 1 ⎢ (1− (1.06) 5.38 ⎥ 16,003 Estimated MV of Disney Debt = 728⎢ = $14,962 million ⎥ + 5.38 .06 ⎢ ⎥ (1.06) ⎣ ⎦
To this amount, we add the present value of Disney’s operating lease commitments. This present value is computed by discounting the lease commitment each year at the pretax € cost of debt for Disney (6 percent) in table 4.29:55 Table 4.29: Present Value of Operating Leases at Disney Year 1 2
Commitment (in millions) Present Value (in millions) $392.00 $369.81 $351.00 $312.39 3 $305.00 $256.08
55Disney
reports total commitments of $715 million beyond year six. Using the average commitment from years one through five as an indicator, we assumed that this total commitment would take the form of an annuity of $178.75 million a year for four years.
4.89
90 4 5 6–7 Debt value of leases =
$265.00 $198.00 $309.50
$209.90 $147.96 $424.02 $1,720.17
Adding the debt value of operating leases to the market value of debt of $14,962 million yields a total market value for debt of $ 16,682 million at Disney. For Aracruz and Tata Chemicals, we use the book value of debt as a proxy for the market value of debt. For the former, this is because a significant portion of its debt is recent (and should therefore reflect current market interest rates and prices.). For the latter, a large portion of the debt is short term, which should ensure that the market value and book value of debt will converge. In Table 4.30 we contrast the book value debt ratios with the market value debt ratios for Disney, Aracruz and Tata Chemicals. The market value of equity is estimated using the current market price and the number of shares outstanding. Table 4.30 Book Value versus Market Value: Debt Ratios Company Disney Aracruz Tata Chemicals
Book D/E 49.01% 1012.22% 75.83%
Book Debt/Capital 32.89% 91.01% 43.13%
Market D/E 36.91% 110.41% 51.56%
Market Debt/Capital 26.96% 52.47% 34.02%
For Disney, the market value debt ratio of 26.96% percent is lower than the book value debt ratio of 32.89 percent. That pattern is repeated for Aracruz and Tata Chemicals, with the difference being largest at Aracuz, where book value of equity recorded a significant write-down in 2008 (as a result of their trading losses in derivatives). Estimating and Using the Cost of Capital With the estimates of the costs of the individual components—debt, equity and preferred stock (if any)—and the market value weights of each of the components, the cost of capital can be computed. Thus if E, D, and PS are the market values of equity, debt, and preferred stock respectively, the cost of capital can be written as follows: Cost of Capital = kE [E/(D + E + PS)] + kD[D/(D + E + PS)] + kPS [PS/(D + E + PS)] The cost of capital is a measure of the composite cost of raising money that a firm faces. It will generally be lower than the cost of equity, which is the cost of just equity funding. 4.90
91 It is a source of confusion to many analysts that both the cost of equity and the cost of capital are used as hurdle rates in investment analysis. The way to resolve this confusion is to recognize when it is appropriate to use each one. •
If we want to adopt the perspective of just the equity investors in a business or a project and measure the returns earned just by these investors on their investment, the cost of equity is the correct hurdle rate to use. In measuring the returns to equity investors then, we have to consider only the income or cash flows left over after all other claimholders needs (interest payments on debt and preferred dividends, for instance) have been met.
•
If the returns that we are measuring are composite returns to all claimholders, based on earnings before payments to debt and preferred stockholders, the comparison should be to the cost of capital.
Although these principles are abstract, we will consider them in more detail in the next chapter when we look at examples of projects. wacc.xls: This data set online has the average cost of capital, by industry (sector), for the United States.
Hurdle Rates: A Behavioral Perspective Our discussion of cost of equity and capital has centered on a critical premise that the right hurdle rate for a firm should reflect the weighted average of the cost of financing the firm today. As a consequence, we used the current costs of debt and equity, updated to reflect today’s riskfree rates and risk premiums, and weighted them based upon market values. But do managers subscribe to this approach? There is substantial evidence that some of them do not and the reasons may have more to do with behavioral considerations than financial arguments. Surveys of how firms set hurdle rates for investments indicate the following: a. Book value versus Market value: Many firms continue to use book values for debt and equity to compute weights, rather than market values. One reason, stated or unstated, for this practice is that book debt ratios are more stable than market debt 4.91
92 ratios. This is almost a given since the market values (at least of equity) change continuously but the book values do not change until the next financial statement is put together. Intellectually, we can argue (as we have) that the stability of debt ratios is an illusion, but it is human nature to prefer stability to volatility. b. Outsourcing risk premiums and betas: In the earlier parts of this chapter, we noted that it is common practice for firms to purchase estimates of equity risk premiums and betas for external sources, Ibbotson Associates for the former and Barra for the latter. While we believe that it is dangerous to outsource key components of the cost of capital to an outside source, it makes sense from a behavioral standpoint. Using external sources for data gives managers someone else to blame, if things go wrong, and thus deflects any criticism that they may have faced for bad decisions. c. Hurdle rate not equal to cost of capital: In many firms, the hurdle rate that is used for assessing investments is not based upon the cost of capital. Instead, it is set at a value above or below the cost of capital and often reflects what the firm has earned on projects it has invested in the past.56 Thus, a firm that has generated a 15% return on capital on past investments will use a hurdle rate of 15% for future investments, rather than its computed cost of capital. From a behavioral finance perspective, this practice does make sense since it reflects both anchoring (where managers start with the familiar, i.e., past returns, as their anchors for estimates) and availability biases (where they overweight recent project return experience too much). So, how should managers set hurdle rates in a world that is composed of irrational investors? In a paper examining this question, Stein argues that firms that are focused on long term value maximization should continue to use the conventional cost of capital as the hurdle rate, with the proviso that betas reflect the true economic risk of the enterprise rather than returns over short time periods. However, if the objective is to maximize the current stock price, the hurdle rate used should not be the cost of capital but should be adjusted for whatever errors investors are making in assessing stock price; he suggests
56
Driver, C. and P. Temple, 2009, Why do hurdle rates differ from the cost of capital? Cambridge Journal of Economics, 1-23. They compare the costs of capital and hurdle rates for 3000 business units at 450 companies that are part of the PIMS database and find that while 1425 units use hurdle rates that are roughly equal to their costs of capital, 505 units use hurdle rates less than the cost of capital and 452 use hurdle rates that are higher than their costs of capital.
4.92
93 using the price to book ratio as a proxy for this adjustment. This can lead to hurdle rates being lower than the cost of capital for some firms and higher for others.57 Illustration 4.18: Estimating Cost of Capital Culminating the analysis in this chapter, we first estimate the costs of capital for each of Disney’s divisions. In making these estimates, we use the costs of equity that we obtained for the divisions in Illustration 4.13 and Disney’s cost of debt from Illustration 4.14. We also assume that all of the divisions are funded with the same mix of debt and equity as the parent company. Table 4.31 provides estimates of the costs of capital for the divisions: Table 4.31 Cost of Capital for Disney’s Divisions Business Cost of Equity Media Networks 8.61% Parks and Resorts 8.20% Studio Entertainment 13.53% Consumer Products 10.86% Disney 8.91%
After-tax cost of debt 3.72% 3.72% 3.72% 3.72% 3.72%
E/(D+E) D/(D+E) Cost of capital 75.00% 25.00% 7.39% 64.68% 35.32% 6.62% 68.64% 31.36% 10.45% 80.84% 19.16% 9.49% 73.04% 26.96% 7.51%
The cost of capital for Disney’s operating assets is 7.51 percent, but the costs of capital vary across divisions with a low of 6.62 percent for the parks and resorts division to a high or 10.45 percent for studio entertainment. To estimate the cost of capital in U.S. dollars for Aracruz, we use the cost of equity of 20.82%,(from Illustration 4.13), the after-tax cost of debt of 5.61% (from Illustration 4.14) and the debt to capital ratio of 52.47% (estimated based upon the current market values of debt and equity): Cost of capital$ = 20.82% (1-0.5247) + 5.61% (0.5247) = 12.84% This dollar cost of capital can be converted into nominal $R cost of capital or a real cost of capital, by adjusting for inflation: Cost of capitalR$ = (1+ Cost of capital$)
(1+ Expected InflationR$ ) −1 (1+ Expected InflationUS $ )
€ 57 Stein, J., 1996, ‘Rational capital budgeting in an irrational world’, Journal of Business, Vol. 69, pp. 429–55.
4.93
94
= 1.1284
(1.07) −1 = 18.37% (1.02)
Cost of capitalReak = (1+ Cost of capital$)
1 −1 (1+ Expected InflationUS $ )
€ = 1.1284
1 −1 = 10.63% (1.02) €
Note again that the only reason for the differences across the estimates of cost of capital € is different expectations for inflation: 0% for real, 2% for US dollars and 7% for $R. To estimate the cost of capital for Tata Chemicals, we look at its two businesses – fertilizers and chemicals – and use the estimates of cost of equity and debt obtained in earlier illustrations. Table 4.32 summarizes the estimates: Table 4.32: Cost of capital- Tata Chemicals Business Fertilizers Chemicals Tata Chemicals
Cost of equity 14.14% 13.58% 13.93%
Pre-tax cost of debt 10.0% 10.0% 10.0%
After-tax cost of debt 6.60% 6.60% 6.60%
D/(D+E) 34.02% 34.02% 34.02%
Cost of capital 11.58% 11.21% 11.44%
We stayed with the assumption that we made earlier that the debt ratios of the two divisions would the same as the overall company. When estimating the cost of equity for Bookscape, we assumed that the company would be funded using the same market debt to equity ratio as the book/publishing industry. Staying consistent, we will use the market debt to capital ratio of the sector to compute the cost of capital for the firm. We will also present two estimates of the cost of capital—one using the market beta and the other using the total beta – in table 4.33: Table 4.33: Cost of capital for Bookscape- Market and Total Beta
Market Beta Total Beta
Cost of equity 11.60% 20.94%
Pre-tax Cost After-tax cost of debt of debt 6.00% 3.60% 6.00% 3.60%
D/(D+E) 34.84% 34.84%
Cost of capital 8.81% 14.90%
4.94
95 The cost of capital estimated using the total beta is a more realistic estimate, given that this is a private company, and we will use it as the cost of capital for Bookscape in the coming chapters. In Practice: Equity, Debt, and Cost of Capital for Banks Note that we did not estimate a cost of capital for Deutsche Bank even though we have estimates of the costs of equity and debt for the firm. The reason is simple and goes to the heart of how firms view debt. For nonfinancial service firms, debt is a source of capital and is used to fund real projects—building a factory or making a movie. For banks, debt is raw material that is used to generate profits. Boiled down to its simplest elements, it is a bank’s job to borrow money (debt) at a low rate and lend it out at a higher rate. It should come as no surprise that when banks (and their regulators) talk about capital, they mean equity capital.58 There is also a practical problem in computing the cost of capital for a bank. If we define debt as any fixed commitment where failure to meet the commitment can lead to loss of equity control, the deposits made by customers at bank branches would qualify and the debt ratio of a bank will very quickly converge on 100 percent. If we define it more narrowly, we still are faced with a problem of where to draw the line. A pragmatic compromise is to view only long-term bonds issued by a bank as debt, but it is an artificial one. Deutsche Bank, for instance, had long-term debt in December 2008 with a value of 143 billion Euros and common equity with a market value of 30 billion Euros. Using the cost of equity of 10.55 percent (from Illustration 4.13) and the after-tax cost of debt of 3.13 percent (from Illustration 4.14), we obtain a cost of capital: Cost of capital = 10.55% (30/173) + 4.12%(143/173) = 5.23% However, this number is tainted by the arbitrary definition of debt as only long term debt. With Deutsche Bank, we will do almost all of our analyses using the cost of equity rather than the cost of capital.
58All
of the capital ratios that govern banks are stated in terms of book value of equity, though equity is defined broadly to include preferred stock.
4.95
96
Conclusion This chapter explains the process of estimating discount rates, by relating them to the risk and return models described in the previous chapter: •
The cost of equity can be estimated using risk and return models—the CAPM, where risk is measured relative to a single market factor; the APM, where the cost of equity is determined by the sensitivity to multiple unspecified economic factors; or a multifactor model, where sensitivity to macroeconomic variables is used to measure risk. •
In both these models, the key inputs are the risk-free rate, the risk premiums, and the beta (in the CAPM) or betas (in the APM). The last of these inputs is usually estimated using historical data on prices.
•
Although the betas are estimated using historical data, they are determined by the fundamental decisions that a firm makes on its business mix, operating, and financial leverage. Consequently, we can get much better estimates of betas by looking at sector averages and correcting for differences across firms.
•
The cost of capital is a weighted average of the costs of the different components of financing, with the weights based on the market values of each component. The cost of debt is the market rate at which the firm can borrow long term, adjusted for any tax advantages of borrowing. The cost of preferred stock, on the other hand, is the preferred dividend.
•
The cost of capital is the minimum acceptable hurdle rate that will be used to determine whether to invest in a project.
While we will use the cost of capital as our hurdle rate, when assessing investments, in the next two chapters, we are also aware that many firms use hurdle rates that are different from their costs of capital.
4.96
97 Live Case Study Risk and Return: Analysis for the Firm Objective: To develop a risk profile for your company, estimate its risk parameters and use these parameters to estimate costs of equity and capital for the firm. Key Questions: •
What is the risk profile of your company? (How much overall risk is there in this firm? Where is this risk coming from (market, firm, industry or currency)? How is the risk profile changing?)
•
What is the performance profile of an investment in this company? What return would you have earned investing in this company’s stock? Would you have under or out performed the market? How much of the performance can be attributed to management?
•
How risky is this company’s equity? Why? What is its cost of equity?
•
How risky is this company’s debt? What is its cost of debt?
•
What is the mix of debt and equity used by this firm to fund its investments?
•
What is this company’s current cost of capital?
Framework for Analysis: 1. Estimating Historical Risk Parameters (Top Down Betas) Run a regression of returns on your firm’s stock against returns on a market index, preferably using monthly data and 5 years of observations (or) •
What is the intercept of the regression? What does it tell you about the performance of this company’s stock during the period of the regression?
•
•
What is the slope of the regression? •
What does it tell you about the risk of the stock?
•
How precise is this estimate of risk? (Provide a range for the estimate.)
What portion of this firm’s risk can be attributed to market factors? What portion to firm-specific factors? Why is this important?
•
How much of the “risk” for this firm is due to business factors? How much of it is due to financial leverage?
2. Comparing to Sector Betas (Bottom up Betas) 4.97
98 •
Break down your firm by business components, and estimate a business beta for each component
•
Attach reasonable weights to each component and estimate a unlevered beta for the business.
•
Using the current leverage of the company, estimate a levered beta for each component.
3. Choosing Between Betas •
Which of the betas that you have estimated for the firm (top down or bottom up) would you view as more reliable? Why?
•
Using the beta that you have chosen, estimate the expected return on an equity investment in this company to equity investors in the company?
•
As a manager in this firm, how would you use this expected return?
4. Estimating Default Risk and Cost of Debt •
If your company is rated, •
What is the most recent rating for the firm?
•
What is the default spread and interest rate associated with this rating?
•
If your company has bonds outstanding, estimate the yield to maturity on a long term bond? Why might this be different from the rate estimated in the last step?
• •
What is the company’s marginal tax rate?
If your company is not rated, •
Does it have any recent borrowings? If yes, what interest rate did the company pay on these borrowing?
•
Can you estimate a “synthetic” rating? If yes, what interest rate would correspond to this rating?)
5. Estimating Cost of Capital •
Weights for Debt and Equity •
What is the market value of equity?
•
Estimate a market value for debt. (To do this you might have to collect information on the average maturity of the debt, the interest expenses in the most recent period and the book value of the debt) 4.98
99 • •
What are the weights of debt and equity?
Cost of Capital •
What is the cost of capital for the firm?
Getting Information on Risk and Return If you want to run a regression of stock returns against a market index to estimate a beta, you will need to estimate past returns for both the stock and index. Several data services provide access to the data. If you want a beta estimate for your firm, you can find it online or obtain it from a data service. If you want to estimate bottom-up betas, based upon comparable firms, you will first have to identify the businesses that your firm operates in (which should be available in the firm’s 10-K), find comparable firms in each business and then estimate the average beta and debt to equity ratio for these firms. You can find the rating for your company from the S&P and Moody publications that list all traded bonds and their ratings. Alternatively, you can estimate an interest coverage ratio and a synthetic rating. Online sources of information: http://www.stern.nyu.edu/~adamodar/cfin2E/project/data.htm
4.99
100 Problems and Questions In the problems below, use 5.5% as your market risk premium where none is specified. 1. In December 1995, Boise Cascade’s stock had a beta of 0.95. The Treasury bill rate at the time was 5.8 percent, and the Treasury bond rate was 6.4 percent. The firm had debt outstanding of $1.7 billion and a market value of equity of $1.5 billion; the corporate marginal tax rate was 36 percent. a. Estimate the expected return on the stock for a short-term investor in the company. b. Estimate the expected return on the stock for a long-term investor in the company. c. Estimate the cost of equity for the company. 2. Boise Cascade also had debt outstanding of $1.7 billion and a market value of equity of $1.5 billion; the corporate marginal tax rate was 36 percent. Dividends
Firm pays out too much FCFE < Dividends
Do you trust managers in the company with your cash? Look at past project choice: Compare ROE to Cost of Equity ROC to WACC
What investment opportunities does the firm have? Look at past project choice: Compare ROE to Cost of Equity ROC to WACC
Firm has history of good project choice and good projects in the future
Firm has history of poor project choice
Firm has good projects
Firm has poor projects
Give managers the flexibility to keep cash and set dividends
Force managers to justify holding cash or return cash to stockholders
Firm should cut dividends and reinvest more
Firm should deal with its investment problem first and then cut dividends
11.6. Dividend Policy and High-Growth Firms
11.41
42 High-growth firms are often encouraged to start paying dividends to expand their stockholder base, because there are stockholders who will not or cannot hold stock that do not pay dividends. Do you agree with this rationale? a. Yes b. No Explain. Step 4: Interaction between Dividend Policy and Financing Policy The analysis of dividend policy is further enriched—and complicated—if we bring in the firm’s financing decisions as well. In Chapter 9 we noted that one of the ways a firm can increase leverage over time is by increasing dividends or repurchasing stock; at the same time, it can decrease leverage by cutting or not paying dividends. Thus we cannot decide how much a firm should pay in dividends without determining whether it is under- or overlevered and whether or not it intends to close this leverage gap. An underlevered firm may be able to pay more than its FCFE as dividend and may do so intentionally to increase its debt ratio. An overlevered firm, on the other hand, may have to pay less than its FCFE as dividends because of its desire to reduce leverage. In some of the scenarios already described, leverage can be used to strengthen the suggested recommendations. For instance, an under levered firm with poor projects and a cash flow surplus has an added incentive to raise dividends and reevaluate investment policy because it will be able to increase its leverage by doing so. In some cases, however, the imperatives of moving to an optimal debt ratio may act as a barrier to carrying out changes in dividend policy. Thus, an overlevered firm with poor projects and a cash flow surplus may find the cash better spent reducing debt rather than paying out dividends. Illustration 11.5 Analyzing the Dividend Policy of Disney, Aracruz, Tata Chemicals and Deutsche Bank Using the cash flow approach, we are now in a position to analyze Disney’s dividend policy. To do so, we will draw on three findings: •
While Disney has a payout ratio of 20%, it has returned almost 140% of its FCFE over the last decade to stockholders, primarily through stock buybacks. 11.42
43 •
While Disney’s project returns and stock price performance lagged in the early part of the last decade (1999-2008), it has improved significantly on both measures in the last four years and now delivers excess returns on both dimensions.
•
Finally, in our analysis in Chapter 8, we noted that Disney was slightly underlevered, with an actual debt ratio of 27 percent and an optimal debt ratio of between 30 and 40 percent, depending upon assumptions about operating income.
Given this combination of findings, we would recommend that Disney reduce its stock buybacks for the near term, in the face of a slowing economy and potentially lower earnings. If earnings stay healthy, Disney can go back to using buybacks as a way of moving towards it optimal debt ratio. In table 11.15, we forecast the FCFE for the next 5 years, assuming that Disney funds 40% of its reinvestment needs with debt each year. Table 11.15 Forecasted FCFE and Cash Available for Stock Buybacks: Disney (in millions) Net Income - (Cap Ex – Depreciation) (1 – 0.40) - Change in Working Capital (1 - 40) FCFE Expected Dividends Cash available for stock buybacks
Current $4,324 $1,078
2009 $4,540 $1,132 $25 $3,383 $697 $2,686
2010 $4,767 $1,188 $27 $3,552 $732 $2,820
2011 $5,006 $1,248 $28 $3,730 $769 $2,961
2012 $5,256 $1,310 $29 $3,916 $807 $3,109
2013 $5,519 $1,376 $31 $4,112 $847 $3,265
Note that we have assumed that revenues, net income, dividends, capital expenditures and depreciation are expected to grow 5 percent a year for the next five years and that working capital remains at its existing percentage (2.28 percent) of revenues. Based on these forecasts, and assuming that Disney maintains its existing dividend, Disney should have about $14,842 million in excess cash that it can return to its stockholders in stock buybacks over the period. Turning our attention to Aracruz, we review our findings on the company in both this chapter and prior ones: •
Aracruz has paid out far more in dividends than it has available in FCFE and has funded the deficit primarily with new debt.
11.43
44 •
As a result of the borrowing, Aracruz is significantly over levered, with a debt to capital ratio in excess of 50% and an optimal debt ratio, computed in chapter 8, of about 10%.
•
While Aracruz delivered high returns between 2002 and 2007, we suspect that some or much of these returns were the result of speculation on currency derivatives during that period. The unraveling of this strategy in 2008 generated billions of dollars in losses and makes us wary about management capabilities in the firm to manage risk and deliver performance.
Taken as a whole, we see few alternatives to Aracruz other than cutting or even eliminating dividends and using the cash to pay down debt. With Tata Chemicals, our analysis so far has led us to the following conclusions about the firm: •
Tata Chemicals has paid out about 70% of its FCFE as dividends each year and has redirected the withheld cash to other companies in the Tata Group.
•
While Tata Chemical’s stock price performance looks good in absolute terms, much of that performance can be attributed to the performance of the Indian stock market. On a risk-adjusted basis, Tata Chemicals has delivered excess returns close to zero on both its projects and the stock.
•
Tata Chemicals is over levered with a debt to capital ratio of 34% and an optimal debt ratio of 10%, though it is not clear how much of this debt is being subsidized by the Tata Group.
Unlike Aracruz, Tata Chemicals is not in financial distress and has some leeway to use its dividend policy to adjust its capital structure over time. We would recommend that Tata Chemicals continue its existing dividend policy and that it redirect some of its excess cash to paying down debt. Finally, with Deutsche Bank, we draw on the estimates of expected future FCFE that we made in table 11.8. Recapping, we assumed a target regulatory capital ratio of 10% and estimated the reinvestment that would be needed in future years to sustain a modest growth rate of 4% for the next 5 years. In table 11.16, we reproduce the expected FCFE and net income and compute an aggregate dividend payout ratio that would be appropriate for Deutsche Bank for the future.
11.44
45 Table 11.16: Expected FCFE and Net Income: Deutsche Bank Year 2009 2010 2011 2012 2013 Aggregate
FCFE 2,001 € 2,114 € 2,233 € 2,358 € 2,779 € 11,486 €
Net Income 3,147 € 3,302 € 3,463 € 3,631 € 3,807 € 17,349 €
Based upon these estimates, Deutsche Bank can afford to pay out about 66% of its earnings as dividends: Potential Payout Ratio =
FCFE 11,486 = = 66% Earnings 17,349
Given the uncertainties in the banking sector about potential losses on securities and regulatory changes, we would hold off on making major changes in dividend policy until € some of the uncertainty is resolved.
A Comparable Firm Approach to Analyzing Dividend Policy So far, we have examined the dividend policy of a firm by looking at its cash flows and the quality of its investments. There are managers who believe that their dividend policies are judged relative to those of their competitors. This comparable-firm approach to analyzing dividend policy is often used narrowly, by looking at only firms that are in the same industry group or sector. As we will illustrate, it can be used more broadly, by looking at the determinants of dividend policy across all firms in the market. Using Firms in the Industry In the simplest form of this approach, a firm’s dividend yield and payout are compared to those of firms in its industry and accordingly judged to be adequate, excessive, or inadequate. Thus, a utility stock with a dividend yield of 3.5 percent may be criticized for paying out an inadequate dividend if utility stocks, on average, have a much higher dividend yield. In contrast, a computer software firm that has a dividend yield of 1.0 percent may be viewed as paying too high a dividend if software firms pay a much lower dividend on average.
11.45
46 Although comparing a firm to comparable firms on dividend yield and payout may have some intuitive appeal, it can be misleading. First, it assumes that all firms within the same industry group have the same net capital expenditure and working capital needs. These assumptions may not be true if firms are in different stages of the life cycle. Second, even if the firms are at the same stage in their life cycles, the entire industry may have a dividend policy that is unsustainable or suboptimal. Third, it does not consider stock buybacks as an alternative to dividends. The third criticism can be mitigated when the approach is extended to compare cash returned to stockholders, rather than just dividends. There is a data set online that summarizes the dividend yields and payout ratios by sector for U.S. companies. Illustration 11.6 Analyzing Disney’s Dividend Payout Using Comparable Firms In comparing Disney’s dividend policy to its peer group, we analyze the dividend yields and payout ratios of comparable firms in 2008, as shown in Table 11.17. We defined comparable firms as entertainment companies with a market capitalization in excess of $500 million. Table 11.17 Payout Ratios and Dividend Yields: Entertainment Companies Company Name Astral Media Inc. 'A' CBS Corp. 'B' Central European Media Enterps Corus Entertainment Inc CTC Media Inc Discovery Communications Inc Disney (Walt) DreamWorks Animation Hearst-Argyle Television Inc IAC/InterActiveCorp Lions Gate Entertainment Corp News Corp. Regal Entertainment Group Scripps Networks Time Warner Viacom Inc. 'B' World Wrestling Ent. Average
Market Cap $1,221.70 $5,103.70 $827.70 $806.50 $715.10 $3,860.60 $41,114.70 $2,074.30 $589.10 $2,215.30 $705.60 $23,245.30 $1,447.60 $3,422.30 $34,112.40 $10,669.30 $749.50
Payout Ratio 0.00% 53.52% 0.00% 0.00% 0.00% NA 17.11% 0.00% 40.59% NA NA 9.07% 176.09% NA 22.17% 0.00% 198.45% 39.77%
Dividend Yield 0.00% 14.22% 0.00% 0.00% 0.00% 0.00% 1.67% 0.00% 4.46% 0.00% 0.00% 1.35% 12.70% 0.00% 2.63% 0.00% 13.79% 2.99%
11.46
47
Source: Value Line Database.
Of the seventeen companies in this group, only seven paid dividends. Relative to the other companies in this sector, Disney pays low dividends. The interesting question, though, is whether Disney should be setting dividend policy based on entertainment firms, most of which are smaller, riskier and much less diversified than Disney, or on large firms in other businesses that resemble it in terms of cash flows and risk. For Deutsche Bank, we used large money-center European banks as comparable firms. Table 11.18 provides the listing of the firms, as well as their dividend yields and payout ratios. Table 11.18 Payout Ratios and Dividend Yields: European Banks (based on dividends paid in 2008) Company Name HSBC Holdings plc (LSE:HSBA) Banco Santander, S.A. (CATS:SAN) Intesa Sanpaolo SpA (CM:ISP) Banco Bilbao Vizcaya Argentaria (CATS:BBVA) BNP Paribas (ENXTPA:BNP) UBS AG (VIRTX:UBSN) UniCredito Italiano S.p.A. (CM:UCG) Royal Bank of Scotland Group plc (LSE:RBS) Credit Suisse Group (VIRTX:CSGN) Societe Generale Group (ENXTPA:GLE) Standard Chartered PLC (LSE:STAN) Credit Agricole SA (ENXTPA:ACA) Barclays plc (LSE:BARC) Nordea Bank AB (OM:NDA SEK) Deutsche Bank AG (DB:DBK) Banca Monte dei Paschi di Siena SpA (CM:BMPS) Lloyds TSB Group plc (LSE:LLOY) Banco Popular Espanol SA (CATS:POP) KBC Group NV (ENXTBR:KBC) Svenska Handelsbanken AB (OM:SHB A) National Bank of Greece SA (ATSE:ETE) Unione di Banche Italiane Scpa (CM:UBI) Average Source: Capital IQ.
Dividend Yield 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.06% 8.68% 0.00% 2.84% 0.00% 0.00% 9.00% 15.80% 0.00% 35.76% 0.00% 17.04% 11.54% 2.64% 8.89% 6.10%
Dividend Payout 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 98.61% 0.00% 0.00% 22.98% 0.00% 0.00% 45.03% 119.37% 0.00% 87.14% 0.00% 152.94% 60.24% 12.49% 64.61% 30.16%
11.47
48 On both dividend yield and payout ratios, Deutsche Bank pays a much higher dividend than the typical European bank, if we use dividends paid in May 2008. However, Deutsche Bank had cut the dividends it will be paying in May 2009 by almost 90%, reducing both its dividend yield and payout ratio well below the industry average. For Aracruz and Tata Chemicals, we looked at the average dividend yield and payout ratios of three sets of comparable firms in their businesses—emerging market companies, US companies and all companies listed globally. Table 11.19 summarizes these statistics. Table 11.19 Dividend Yield and Payout Ratios for Comparable Companies: Aracruz & Tata Chemicals Paper & Pulp
Diversified Chemicals Tata
Dividend Yield Payout
Aracruz
Emerging
8.19% NA
3.15% 43.93%
US
Global
2.08% 28.92%
2.81% 35.55%
Chemicals 5.45% 43.58%
Emerging 3.87% 34.33%
US
Global
2.54% 19.75%
3.18% 26.20%
Aracruz has a higher dividend yield than comparable companies, but that statistic reflects the collapse of its stock price, and Aracruz’s payout ratio cannot be computed because it lost money in 2008. In summary, this does back up our earlier contention that Aracruz is paying out too much in dividends and has to cut dividends. Tata Chemicals pays more in dividends than comparable companies on both a yield and payout basis. With all four companies, the dangers of basing dividend policy based on comparable firms are clear. The “right’ amount to pay in dividends will depend heavily on what we define “comparable’ to be. If managers are allowed to pick their peer group, it is easy to justify even the most irrational dividend policy, 11.7. Peer Group Analysis Assume that you are advising a small, high-growth bank, which is concerned about the fact that its dividend payout and yield are much lower than other banks. The CEO of the bank is concerned that investors will punish the bank for its dividend policy. What do you think?
11.48
49 a. I think that the bank will be punished for its errant dividend policy. b. I think that investors are sophisticated enough for the bank to be treated fairly. c. I think that the bank will not be punished for its low dividends as long as it tries to convey information to its investors about the quality of its projects and growth prospects. Using the Market The alternative to using only comparable firms in the same industry is to study the entire population of firms and try to estimate the variables that cause differences in dividend payout across firms. We outlined some of the determinants of dividend policy in the last chapter, and we could try to arrive at more specific measures of each of these determinants. For instance, •
Growth Opportunities: Firms with greater growth opportunities should pay out less in dividends than firms without these opportunities. Consequently, dividend payout ratios (yields) and expected growth rates in earnings should be negatively correlated with each other.
•
Investment Needs: Firms with larger investment needs (capital expenditures and working capital) should pay out less in dividends than firms without these needs. Dividend payout ratios and yields should be lower for firms with significant capital expenditure needs.
•
Insider Holdings: As noted earlier in the chapter, firms where stockholders have less power are more likely to hold on to cash and not pay out dividends. Hence, dividend payout ratios and insider holdings should be negatively correlated with each other.
•
Financial Leverage: Firms with high debt ratios should pay lower dividends, because they have already precommitted their cash flows to make debt payments. Therefore, dividend payout ratios and debt ratios should be negatively correlated with each other. Because there are multiple measures that can be used for each of these variables,
we chose specific proxies—analyst estimates of growth in earnings per share for growth opportunities(EGR), percent of stock held by insiders for insider holdings (INS), and the standard deviation in stock prices (STD) as a measure of equity risk. Using data from
11.49
50 2008, we regressed dividend yields and payout ratios against all of these variables and arrived at the following regression equations (t-statistics are in brackets below coefficients): PYT = 0.683 (27.41)
– 0.185 ROE
-1.07 STD
(3.06)
– 0.313EGR
(10.85)
(2.60) R2 = 13.3%
YLD = 0.039 – 0.039 STD – 0.010 INS (37.38) (9.39)
(2.62)
– 0.093 EGR (16.23) R2 = 32.2%
The regressions explain about 32% of the differences in dividend yields and 13% of the differences in payout ratios across firms in the United States. The two strongest factors are earnings growth and equity risk, with higher-growth, higher-risk firms paying out less of their earnings as dividends and having lower dividend yields. In addition, firms with high insider holdings tend to pay out less in dividends than do firms with low insider holdings, and firms with high capital expenditures needs seem to pay less in dividends than firms without these needs. There is a data set online that summarizes the results of regressing dividend yield and payout ratio against fundamentals for U.S. companies. Illustration 11.7 Analyzing Dividend Payout Using the Cross-Sectional Regression To illustrate the applicability of the market regression in analyzing the dividend policy of Disney, we estimate the values of the independent variables in the regressions for the firm. Insider holdings at Disney (as % of outstanding stock)
= 7.70%
Standard Deviation in Disney stock prices
= 19.30%
Disney’s ROE
= 13.05%
Expected growth in earnings per share (Analyst estimates) = 14.50% Substituting into the regression equations for the dividend payout ratio and dividend yield, we estimate a predicted payout ratio: Predicted Payout = 0.683 – 0.185 (.1305) -1.07 (.1930) – 0.313 (.145) =0.4069 Predicted Yield = 0.039 – 0.039 (.1930) – 0.010 (.077) – 0.093 (.145) = .0172
11.50
51 Based on this analysis, Disney with its dividend yield of 1.67% and a payout ratio of approximately 20% is paying too little in dividends. This analysis, however, fails to factor in the huge stock buybacks made by Disney over the last few years.
Managing Changes in Dividend Policy In Chapter 10, we noted the tendency on the part of investors to buy stocks with dividend policies that meet their specific needs. Thus, at least prior to 2003, investors who wanted high current cash flows and did not care much about the tax consequences migrated to firms that paid high dividends; those who wanted price appreciation and were concerned about the tax differential held stock in firms that paid low or no dividends. One consequence of this clientele effect is that changes in dividends, even if entirely justified by the cash flows, may not be well received by stockholders. In particular, a firm with high dividends that cuts them drastically may find itself facing unhappy stockholders. At the other extreme, a firm with a history of not paying dividends that suddenly institutes a large dividend may also find that its stockholders are not pleased. Is there a way in which firms can announce changes in dividend policy that minimizes the negative fallout that is likely to occur? In this section, we will examine dividend changes and the market reaction to them and draw broader lessons for all firms that may plan to make such changes. Empirical Evidence Firms may cut dividends for several reasons; some clearly have negative implications for future cash flows and the current value of the firm, whereas others have more positive implications. In particular, the value of firms that cut dividends because of poor earnings and cash flows should drop, whereas the value of firms that cut dividends because of a dramatic improvement in project choice should increase. At the same time, financial markets tend to be skeptical of the latter claims, especially if the firm making the claims reports lower earnings and has a history of poor project returns. Thus, there is value to examining closely timed earnings and dividend cut announcements, to see if the market reaction changes as a consequence.
11.51
52 Woolridge and Ghosh looked at 408 firms that cut dividends, and the actions taken or information provided by these firms in conjunction with the dividend cuts.12 In particular, they examined three groups of companies: The first group announced an earnings decline or loss with the dividend cut; the second had made a prior announcement of earnings decline or loss; and the third made a simultaneous announcement of growth opportunities or higher earnings. The results are summarized in Table 11.20. Table 11.20 Excess Returns around Dividend Cut Announcements Category
Periods Around Announcement Date Prior Quarter Announcement Period –7.23% –8.17%
Quarter After
Simultaneous announcement of earnings decline/loss (N = 176) Prior announcement –7.58% –5.52% of earnings decline or loss (N = 208) Simultaneous –7.69% –5.16% announcement of investment or growth opportunities (N = 16) We can draw several interesting conclusions from this study.
+1.80%
+1.07%
+8.79%
First, the vast
number of firms announcing dividend cuts did so in response to earnings declines (384) rather than in conjunction with investment or growth opportunities (16). The market seems to react negatively to all of them, however, suggesting that it does not attach much credibility to the firm’s statements. The negative reaction to the dividend cut seems to persist in the case of the firms with the earnings declines, whereas it is reversed in the case of the firms with earnings increases or better investment opportunities. Woolridge and Ghosh also found that firms that announced stock dividends or stock repurchases in conjunction with the dividend cuts fared much better than firms that did not. Finally, they noted the tendency across the entire sample for prices to correct
12J.
R. Woolridge and C. Ghosh, 1986, “Dividend Cuts: Do They Always Signal Bad News?” In The Revolution in Corporate Finance. Blackwell.
11.52
53 themselves, at least partially, in the year following the dividend cut. This would suggest that markets tend to overreact to the initial dividend cut, and the price recovery can be attributed to the subsequent correction. In an interesting case study, Soter, Brigham, and Evanson looked at Florida Power & Light's dividend cut in 1994.13 FPL was the first healthy utility in the United States to cut dividends by a significant amount (32 percent). At the same time as it cut dividends, FPL announced that it was buying back 10 million shares over the next three years and emphasized that dividends would be linked more directly to earnings. On the day of the announcement, the stock price dropped 14 percent but recovered this amount in the month after the announcement and earned a return of 23.8 percent in the year after, significantly more than the S&P 500 over the period (11.2 percent) and other utilities (14.2 percent). Lessons for Firms There are several lessons for a firm that plans to change its dividend policy. First, no matter how good the rationale may be to cut dividends, it should expect markets to react negatively to the initial announcement for two reasons. The first reason is the wellfounded skepticism with which markets greet any statement by the firm about dividend cuts. A second is that large dividend changes typically make the existing investor clientele unhappy. Although other stockholders may be happy with the new dividend policy, the transition will take time, during which stock prices fall. Second, if a firm has good reasons for cutting dividends, such as an increase in project availability, it will gain at least partial protection by providing information to markets about these projects.
Dividend cuts and Investor reaction: A Behavioral Perspective There are few corporate finance actions that managers dread more than cutting dividends, which may explain why they happen so infrequently. When firms that are paying too much, either because earnings have dropped or investment opportunities have
13D.
Soter, E. Brigham, and P. Evanson, 1996, “The Dividend Cut ‘Heard 'Round the World’: The Case of FPL,” Journal of Applied Corporate Finance, 9, 4–15. This is also a Harvard Business School case study authored by Ben Esty.
11.53
54 increased, the rationale for cutting dividends may seem simple, there are reasons why these firms choose to put off making this decision: a. Indiscriminate investors: There is evidence that the stock prices of firms that cut dividends drop, at the time of the announcement, no matter what the reasons for the action. In other words, investors seem to treat firms that cut dividends because of operating problems (declining earnings and losses) the same way that they treat firms that cut dividends to invest in potentially lucrative investments. b. Stock price drift: Michaely, Thaler and Womack looked at 887 dividend omissions between 1964 and 1987 dividends find evidence that stock prices continue to drift downwards in the weeks after a dividend decrease.14 While some of this downward drift can be attributed to higher risk, it is possible that some of it is due to herd behavior on the part of investors. Boehme and Sorescu contest this conclusion by noting that the price drift is isolated to smaller firms.15 There is, however, some good news for firms that do need to reduce dividends. Firms that can frame dividend decreases in terms that appeal to investors may be able to overcome the generally negative reaction from investors, at least over longer time periods. Bulan, Subramaniam and Talan divide dividend omissions into good and bad omissions based upon two factors.16 They find that firms that confront and deal with dividend problems early and use the cash from dividend omissions to retire debt see their stock prices recover more quickly than firms that allow the pain to linger and misuse the cash from dividend omissions.
Conclusion We began this chapter by expanding our definition of cash returned to stockholder to include stock buybacks with dividends. Firms in the United States especially have turned to buying back stock and returning cash selectively to those investors who need it.
14
Michaely, Roni, Richard H. Thaler, and Kent L. Womack, 1995, Price reactions to dividend initiations and omissions: overreaction or drift? Journal of Finance 50, 573-608. 15 Boehme, Rodney D., and Sorin M Sorescu, 2002, The long-run performance following dividend initiations and resumptions: underreaction or product of chance? Journal of Finance 57, 871-900. 16 Bulan, L., N. Subramaniam and L. Tanlu, 2005, When are dividend omissions good news? Working Paper, ssrn.com.
11.54
55 With this expanded definition, we first used a cash flow–based approach to decide whether a firm is paying too much or too little to its stockholders. To form this judgment, we first estimate what the firm has available to pay out to its stockholders; we measure this cash flow by looking at the cash left over after reinvestment needs have been and debt has been serviced, and call it the free cash flow to equity. We then looked at the quality of the firm’s projects; firms with better projects get more leeway from equity investors to accumulate cash than firms with poor projects. We next consider the effect of wanting to increase or decrease the debt ratio on how much cash is returned to stockholders. Finally, we consider all three factors—the cash flow available for stockholders, the returns on existing investments, and the need to increase or decrease debt ratios—in coming up with broad conclusions about dividend policy. Firms with a good track record in investing can pay out less in dividends than is available in cash flows, and not face significant pressure from stockholders to pay out more. When the managers of firms are not trusted by their stockholders to invest wisely, firms are much more likely to face pressure to return excess cash to stockholders. We also analyzed a firm’s dividend policy by looking at the dividend policies of comparable firms in the business. In this approach, a firm paying out less in dividends than comparable firms would be viewed as paying too little and one that is paying out more would be viewed as paying too much. We used both a narrow definition of comparable firms (firms in the same line of business) and a broader definition (all firms). We controlled for differences in risk and growth across firms using a multiple regression. We closed the chapter by looking at how firms that intend to change their dividend policy can minimize the side costs of doing so. This is especially true when firms have to reduce their dividends to meet legitimate reinvestment needs. Although the initial reaction to the announcement of a dividend cut is likely to be negative, firms can buffer some of the impact by providing information to markets about the investments that they plan to accept with the funds. Given the tax law changes, at least in the United States, in 2003, it may be time to revisit the whole basis for dividend policy. Historically, in the United States and Western Europe, firms have locked themselves into a dance with investors where they institute dividends and are then committed to maintaining these dividends, in good times and in
11.55
56 bad. In fact, much of what we observe in dividend policy—from sticky dividends to the reluctance to increase dividends in the face of good news and to cut dividends in the face of bad news—can be traced to this commitment. This commitment has also led companies to increasingly shift to stock buybacks as an alternative to dividends. If dividends no longer have a tax disadvantage, it is time for firms to shift to a more flexible dividend payout policy, where dividends reflect what they can afford to pay rather than their historical dividends.
11.56
57 Live Case Study A Framework for Analyzing Dividends Objective To determine whether your firm should change its dividend policy, based on an analysis of its investment opportunities and comparable firms. Key Questions •
How much could this firm have returned to its stockholders over the past few years? How much did it actually return?
•
Given this dividend policy and the current cash balance of this firm, would you push the firm to change its dividend policy (return more or less cash to its owners)?
•
How does this firm’s dividend policy compare to those of its peer group and to the rest of the market?
Framework for Analysis 1. Cash Return to Stockholders •
How much has the firm paid out in dividends each year for the past few years?
•
How much stock has it bought back each year for the past few years?
•
Cumulatively, how much cash has been returned to stockholders each year for the past few years?
2. Affordable Dividends •
What was the FCFE that this firm had over the last few years?
•
What is the current cash balance for this firm?
3. Management Trust •
How well have the managers of the firm picked investments, historically? (Look at the investment return section.)
•
Is there any reason to believe that future investments of this firm will be different from the historical record?
4. Changing Dividend Policy •
Given the relationship between dividends and FCFE and the trust you have in the management of this firm, would you change this firm’s dividend policy?
5. Comparing to Sector and Market
11.57
58 •
Relative to the sector to which this firm belongs, does it pay too much or too little in dividends? (Do a regression, if necessary.)
•
Relative to the rest of the firms in the market, does it pay too much or too little in dividends? (Use the market regression, if necessary.)
Getting Information on Analyzing Dividend Policy You can get the information that you need to estimate FCFE and returns on equity from past financials. You will also need a beta (see risk and return section) and a debt ratio (see risk and return section) to estimate the free cash flows to equity. Finally, you will need stock returns for your stock and the returns on a market index over the period of your analysis. Online Sources of Informationwww.stern.nyu.edu/~adamodar/cfin2E/project/data.htm.
11.58
59
Questions and Problems (In the problems below, you can use a risk premium of 5.5% and a tax rate of 40% if either is not specified) 1. Stock buybacks really do not return cash to stockholders, because only those who sell back stock receive the cash. Is this statement true or false? Explain. 2. Between 1988 and 2008, we saw an increase in the percent of cash returned to stockholders in the form of dividends. Why? 3. Lube Oil, a chain of automobile service stations, reports net income of $100 million after depreciation of $50 million. The firm has capital expenditures of $80 million, and the noncash working capital increased from $25 to $40 million. Estimate the firm’s FCFE, assuming that the firm is all equity financed. 4. Lube Oil, in Question 3, paid a dividend of $20 million and bought back $25 million in stock. Estimate how much the cash balance of the firm changed during the year. 5. How would your answers to the last two questions change if you were told that Lube Oil started the year with $120 million in debt and ended the year with $135 million? 6. Now assume that Lube Oil has a return on equity of 5 percent and a cost of equity of 10 percent. As a stockholder in Lube Oil, would you want the firm to change its dividend policy? Why or why not? 7. Tech Products reported a net loss of $80 million for the latest financial year. In addition, the firm reported a net capital expenditure of $70 million, and a change in noncash working capital of $10 million. Finally, the firm had $10 million in debt at the start of the year that it paid off during the year. Estimate the FCFE. 8. Tech Products, from Question 7, pays a dividend of $40 million. Assuming that the firm started the period with no cash, how did it raise the funding for the dividend payment?
11.59
60 9. New Age Telecomm is a young, high-growth telecommunications firm. It pays no dividends, though the average dividend payout for other firms in the telecommunications sector is 40 percent. Is New Age paying too little in dividends? Why or why not? 10. The following is a regression of dividend payout ratios on the risk and ln(market capitalization: in millions) of chemical firms: Dividend Payout Ratio = 0.14 + 0.05 [ln (Market Capitalization in millions)] – 0.1 (Beta) Harman Chemicals has a market capitalization of $1.5 billion and a beta of 1.2. It pays out 22 percent of its earnings as dividends. How does this dividend payout compare to the industry? 11. JLChem Corporation, a chemical manufacturing firm with changing investment opportunities, is considering a major change in dividend policy. It currently has 50 million shares outstanding and pays an annual dividend of $2 per share. The firm current and projected income statement are provided below (in millions): Current EBITDA – Depreciation EBIT – Interest expense EBT – Taxes Net income
Projected Year $1,350 $250 $1,100 $200 $900 $360 $540
$1,200 $200 $1,000 $200 $800 $320 $480
for
Next
The firm’s current capital expenditure is $500 million. It is considering five projects for the next year: Project
Investment
Beta
IRR
(Using
Cash Flows to Equity) A
$190 mil
0.6
12.0%
B
$200 mil
0.8
12.0%
C
$200 mil
1.0
14.5%
D
$200 mil
1.2
15.0%
11.60
61 E
$100 mil
1.5
20.0%
The firm’s current beta is 1.0, and the current Treasury bill rate is 5.5 percent. The firm expects working capital to increase $50 million both this year and next. The firm plans to finance its net capital expenditures and working capital needs with 30 percent debt. a. What is the firm’s current payout ratio? b. What proportion of its current FCFE is it paying out as dividends? c. What would your projected capital expenditure be for next year (i.e., which of the five projects would you accept and why)? d. How much cash will the company have available to pay out as dividends next year? (What is the maximum amount the company can pay out as dividends?) e. Would you pay out this maximum amount as dividends? Why or why not? What other considerations would you bring to this decision? f. JKL Corporation currently has a cash balance of $100 million (after paying the current year’s dividends). If it pays out $125 million as dividends next year, what will its projected cash balance be at the end of the next year? 12. GL Corporation, a retail firm, is making a decision on how much it should pay out to its stockholders. It has $100 million in investible funds. The following information is provided about the firm: •
It has 100 million shares outstanding, each share selling for $15. The beta of the
stock is 1.25 and the risk-free rate is 8 percent. The expected return on the market is 16 percent. •
The firm has $500 million of debt outstanding. The marginal interest rate on the
debt is 12 percent. •
The corporate tax rate is 50 percent.
•
The firm has the following investment projects:
Project
Investment
After-Tax
Requirement
on Capital
A
$15 million
27%
B
$10 million
20%
C
$25 million
16%
Return
11.61
62 D
$20 million
14%
E
$30 million
12%
The firm plans to finance all its investment needs at its current debt ratio. a. Should the company return money to its stockholders? b. If so, how much should be returned to stockholders? 13. InTech, a computer software firm that has never paid dividends before, is considering whether it should start doing so. This firm has a cost of equity of 22 percent and a cost of debt of 10 percent (the tax rate is 40 percent). The firm has $100 million in debt outstanding and 50 million shares outstanding, selling for $10 per share. The firm currently has net income of $90 million and depreciation charges of $10 million. It also has the following projects available: Project
Initial
Annual
Salvage
Lifetime
Depreciation
Investment
EBIT
1
$10 million
$1 mil
$500,000
5 years
$2.5 mil
2
$40 million
$5 mil
$1 million
10 years
$10 mil
3
$50 million
$5 mil
$1 million
10 years
$10 mil
The firm plans to finances its future capital investment needs using 20 percent debt. a. Which of these projects should the firm accept? b. How much (if any) should the firm pay out as dividends? 14. LimeAde, a large soft drink manufacturing firm, is faced with the decision of how much to pay out as dividends to its stockholders. It expects to have a net income of $1,000 (after depreciation of $500), and it has the following projects: Project
Initial Investment
Beta
IRR (to Equity Investors)
A
$500
2.0
21%
B
$600
1.5
20%
C
$500
1.0
12%
The firm’s beta is 1.5 and the current risk-free rate is 6 percent. The firm plans to finance net capital expenditures (Cap Ex – Depreciation) and working capital with 20 percent debt. The firm also has current revenues of $5,000, which it expects to grow at 8 percent.
11.62
63 Working capital will be maintained at 25 percent of revenues. How much should the firm return to its stockholders as a dividend? 15. NoLone, an all-equity manufacturing firm, has net income of $100 million currently and expects this number to grow at 10 percent a year for the next three years. The firm’s working capital increased by $10 million this year and is expected to increase by the same dollar amount each of the next three years. The depreciation is $50 million and is expected to grow 8 percent a year for the next three years. Finally, the firm plans to invest $60 million in capital expenditure for each of the next three years. The firm pays 60 percent of its earnings as dividends each year. NoLone has a cash balance currently of $50 million. Assuming that the cash does not earn any interest, how much would you expect to have as a cash balance at the end of the third year? 16. Boston Turkey is a publicly traded firm, with the following income statement and balance sheet from its most recent financial year: Income Statement Revenues
$1,000,000
– Expenses
$400,000
– Depreciation
$100,000
EBIT
$500,000
–
Interest $100,000
Expense Taxable
$400,000
Income – Tax
$160,000
Net Income
$240,000
Balance Sheet Assets Property, equipment
Liabilities plant,
and $1,500,000
Accounts
$500,000
payable
11.63
64 Land and buildings
$500,000
Long-term
$1,000,000
debt Current assets
$1,000,000
Equity
$1,500,000
(100,000 shares) Total
$3,000,000
Total
$3,000,000
Boston Turkey expects its revenues to grow 10 percent next year and its expenses to remain at 40 percent of revenues. The depreciation and interest expenses will remain unchanged at $100,000 next year. The working capital, as a percentage of revenue, will also remain unchanged next year. The managers of Boston Turkey claim to have several projects available to choose from next year, in which they plan to invest the funds from operations, and they suggest that the firm really should not be paying dividends. The projects have the following characteristics: Project
Equity Investment
Expected
Annual
Cash Beta
Flow to Equity A
$100,000
12,500
1.00
B
$100,000
14,000
1.50
C
$50,000
8,000
1.80
D
$50,000
12,000
2.00
The Treasury bill rate is 3 percent, and the Treasury bond rate is 6.25 percent. The firm plans to finance 40 percent of its future net capital expenditures (Cap Ex – Depreciation) and working capital needs with debt. a.
How much can the company afford to pay in dividends next year?
b.
Now assume that the firm actually pays out $1.00 per share in dividends next year. The current cash balance of the firm is $150,000. How much will the cash balance of the firm be at the end of next year, after the payment of the dividend?
17. Z-Tec, a firm providing Internet services, reported net income of $10 million in the most recent year, while making $25 million in capital expenditures (depreciation was $5 million). The firm had no working capital needs and uses no debt. a.
Can the firm afford to pay out dividends right now? Why or why not?
11.64
65 b.
Assuming net income grows 40 percent a year and that net capital expenditures grow 10 percent a year, when will the firm be in a position to pay dividends?
18. You are analyzing the dividend policy of Conrail, a major railroad, and you have collected the following information from the past five years. Year
Net Income Capital Expenditure Depreciation Noncash Working Capital Dividends (Million)
(Million)
(Million)
(Million)
(Million)
1991
$240
$314
$307
$35
$70
1992
$282
$466
$295
$(110)
$80
1993
$320
$566
$284
$215
$95
1994
$375
$490
$278
$175
$110
1995
$441
$494
$293
$250
$124
The average debt ratio during this period was 40 percent, and the total noncash working capital at the end of 1990 was $10 million. a.
Estimate how much Conrail could have paid in dividends during this period.
b.
If the average return on equity during the period was 13.5 percent, and Conrail had a beta of 1.25, what conclusions would you draw about their dividend policy? (The average Treasure bond rate during the period was 7 percent, and the average return on the market was 12.5 percent during the period.)
19. Assume now that you have been asked to forecast cash flows that you will have available to repurchase stock and pay dividends during the next five years for Conrail (from Problem 18). In making these forecasts, you can assume the following: •
Net income is anticipated to grow 10 percent a year from 1995 levels for the next five years.
•
Capital expenditures and depreciation are expected to grow 8 percent a year from 1995 levels.
•
The revenues in 1995 were $3.75 billion and are expected to grow 5 percent each year for the next five years. The working capital as a percent of revenues is expected to remain at 1995 levels.
•
The proportion of net capital expenditures and depreciation that will be financed with debt will drop to 30 percent.
11.65
66 a.
Estimate how much cash Conrail will have available to pay dividends or repurchase stocks over the next five years.
b.
How will the perceived uncertainty associated with these cash flows affect your decision on dividends and equity repurchases?
20. Cracker Barrel, which operates restaurants and gift stores, is reexamining its policy of paying minimal dividends. In 1995, Cracker Barrel reported net income of $66 million; it had capital expenditures of $150 million in that year and claimed depreciation of only $50 million. The working capital in 1995 was $43 million on sales of $783 million. Looking forward, Cracker Barrel expects the following: •
Net income is expected to grow 17 percent a year for the next five years.
•
During the five years, capital expenditures are expected to grow 10 percent a year, and depreciation is expected to grow 15 percent a year.
•
The working capital as a percent of revenues is expected to remain at 1995 levels, and revenues are expected to grow 10 percent a year during the period.
•
The company has not used debt to finance its net capital expenditures and does not plan to use any for the next five years. a.
Estimate how much cash Cracker Barrel would have available to pay out to its stockholders over the next five years.
b.
How would your answer change if the firm plans to increase its leverage by borrowing 25 percent of its net capital expenditure and working capital needs?
21. Assume that Cracker Barrel, from Problem 20, wants to continue with its policy of not paying dividends. You are the CEO of Cracker Barrel and have been confronted by dissident stockholders, demanding to know why you are not paying out your FCFE (estimated in the previous problem) to your stockholders. How would you defend your decision? How receptive will stockholders be to your defense? Would it make any difference that Cracker Barrel has earned a return on equity of 25 percent over the previous five years and that its beta is only 1.2? 22. Manpower, which provides nongovernment employment services in the United States, reported net income of $128 million in 1995. It had capital expenditures of $50 million and
11.66
67 depreciation of $24 million in 1995, and its working capital was $500 million (on revenues of $5 billion). The firm has a debt ratio of 10 percent and plans to maintain this debt ratio. a.
Estimate how much Manpower will have available to pay out as dividends next year.
b.
The current cash balance is $143 million. If Manpower is expected to pay $12 million in dividends next year and repurchase no stock, estimate the expected cash balance at the end of the next year.
23. How would your answers to the previous problem change if Manpower in plans to pay off its outstanding debt of $100 million next year and become a debt-free company? 24. You are an institutional investor and have the collected the following information on five maritime firms to assess their dividend policies. Company
FCFE
Dividends Paid
ROE
Beta
Alexander & Brown
$55
$35
8%
0.80
American President
$60
$12
14.5%
1.30
OMI
–$15
$5
4.0%
1.25
Overseas Shipholding
$20
$12
1.5 %
0.90
Sea Containers
–$5
$8
14%
1.05
The average risk-free rate during the period was 7 percent, and the average return on the market was 12 percent. a.
Assess which of these firms you would pressure to pay more in dividends.
b.
Which of the firms would you encourage to pay less in dividends?
c.
How would you modify this analysis to reflect your expectations about the future of the entire sector?
25. You are analyzing the dividend policy of Black and Decker, a manufacturer of tools and appliances. The following table summarizes the dividend payout ratios, yields, and expected growth rates of other firms in the waste disposal business. Company Fedders
Payout Ratio
Dividend Yield
11%
1.2%
Ex. Growth 11.0%
11.67
68 Maytag
37%
2.8%
23.0%
National Presto
67%
4.9%
13.5%
Toro
15%
1.5%
16.5%
Whirlpool
30%
2.5%
20.5%
Black & Decker
24%
1.3%
23.0%
a. Compare Black and Decker’s dividend policy to those of its peers, using the average dividend payout ratios and yields. b. Do the same comparison, controlling for differences in expected growth. 26. The following regression was run using all NYSE firms in 1995 YIELD = 0.0478 – 0.0157 BETA + 0.0000008 MKTCAP + 0.006797 DBTRATIO + 0.0002 ROE – 0.09 NCEX/TA
R2 = 12.88%
where BETA = beta of the stock, MKTCAP = market value of equity + book value of debt, DBTRATIO = book value of debt/MKTCAP, ROE = return on equity in 1994, and NCEX/TA = (capital expenditures – depreciation)/total assets. The corresponding values for Black and Decker, in 1995, were as follows: Beta = 1.30 MKTCAP = $5,500 million DBTRATIO = 35% ROE = 14.5% NCEX/TA = 4.00% Black and Decker had a dividend yield of 1.3 percent and a dividend payout ratio of 24 percent in 1995. a. Estimate the dividend yield for Black and Decker, based on the regression. b. Why might your answer be different using this approach than the answer to the prior question, where you used only the comparable firms? 27. Handy and Harman, a leading fabricator of precious metal alloys, pays out only 23 percent of its earnings as dividends. The average dividend payout ratio for metal fabricating firms is 45 percent. The average growth rate in earnings for the entire sector is 10 percent (Handy and Harman is expected to grow 23 percent). Should Handy and
11.68
69 Harman pay more in dividends just to get closer to the average payout ratio? Why or why not?
11.69
1
CHAPTER 12 VALUATION: PRINCIPLES AND PRACTICE In this chapter, we look at how to value a firm and its equity, given what we now know about investment, financing, and dividend decisions. We will consider three approaches to valuation. The first and most fundamental approach to valuing a firm is discounted cash flow valuation, which extends the present value principles that we developed to analyze projects to value a firm. The value of any firm is determined by four factors—its capacity to generate cash flows from assets in place, the expected growth rate of these cash flows, the length of time it will take for the firm to reach stable growth, and the cost of capital. Consequently, to increase the value of a firm, we have to change one or more of these variables. The second way of valuing a firm or its equity is to based the value on how the market is valuing similar or comparable firms; this approach is called relative valuation. This approach can yield values that are different from a discounted cash flow valuation, and we will look at some of the reasons these differences occur. The third approach to valuing a firm applies for highly levered firms, where the equity acquires the characteristics of a call option. In this special case, equity becomes more valuable, as debt maturity increases and the volatility in asset value goes up. Equity investors, in effect, derive their value from the expectation (or hope) that asset value will increase over time. In a departure from previous chapters, we will take the perspective of investors in financial markets in estimating value. Investors assess the value of a firm’s stock to decide whether to buy the stock or, if they already own it, whether to continue holding it.
Discounted Cash Flow Valuation In discounted cash flow valuation, we estimate the value of any asset by discounting the expected cash flows on that asset at a rate that reflects their riskiness. In a sense, we measure the intrinsic value of an asset. The value of any asset is a function of the cash flows generated by that asset, the life of the asset, the expected growth in the cash flows, and the riskiness associated with these cashflows. In other words, it is the present value of the expected cash flows on that asset.
12.1
2 t =N
Value of Asset =
E(Cash Flow t ) (1+ r) t t =1
∑
where the asset has a life of N years and r is the discount rate that reflects both the riskiness of the cash flows and financing mix used to acquire the asset. If we view a firm € as a portfolio of assets, this equation can be extended to value a firm, using cash flows to the firm over its life and a discount rate that reflects the collective risk of the firm’s assets. This process is complicated by the fact that although some of the assets of a firm have already been created, and thus are assets-in-place, a significant component of firm value reflects expectations about future investments. Thus we not only need to measure the cash flows from current investments but also must estimate the expected value from future investments. In the sections that follow, we will introduce the discounted cash flow model in steps. We begin by discussing two different ways of approaching valuation— equity and firm valuation—and then move on to consider how best to estimate the inputs into valuation models. We then consider how to go from the value of a firm to the value of equity per share. Equity Valuation versus Firm Valuation There are two paths to discounted cash flow valuation—the first is to value just the equity stake in the business; the
Value of Equity: The value of the equity stake in a
second is to value the entire firm,
business; in the context of a publicly traded firm, the
including equity and any other claims in
value of the common stock in the firm.
the firm (from bondholders, preferred stockholders, etc.). Although both approaches discount expected cash flows, the relevant cash flows and discount rates are different for each. The value of equity is obtained by discounting expected cash flows to equity— that is, the residual cash flows after meeting all operating expenses, tax obligations, and interest and principal payments—at the cost of equity—that is, the rate of return required by equity investors in the firm. t =n
Value of Equity =
CF to Equity t (1+ k e )t t =1
∑
12.2
3 where CF to Equityt = expected cash flow to equity in period t, and ke = cost of equity. The dividend discount model is a special case of equity valuation, where the value of a stock is the present value of expected future dividends. The value of the firm is obtained by discounting expected cash flows to the firm, that is, residual cash flows after meeting all operating expenses, taxes and reinvestment needs, but prior to debt payments—at the weighted average cost of capital (WACC)— that is, the cost of the different components of financing used by the firm, weighted by their market value proportions. t=n
Value of Firm =
CF to Firm
∑ (1+ WACC)tt t =1
where CF to Firmt = expected cash flow
Value of Firm: The value of all investors who have claims on the firm; thus, it includes lenders and debt holders, who have fixed claims, and equity investors, who have residual claims.
to firm in period t, and WACC = weighted average cost of capital. Although the two approaches use different definitions of cash flow and discount rates, they will yield consistent estimates of the value of equity as long as the same set of assumptions is applied for both. It is important to avoid mismatching cash flows and discount rates, because discounting cash flows to equity at the weighted average cost of capital will lead to an upwardly biased estimate of the value of equity, whereas discounting cash flows to the firm at the cost of equity will yield a downwardly biased estimate of the value of the firm. 12.1. Firm Valuation and Leverage It is often argued that equity valuation requires more assumptions than firm valuation, because cash flows to equity require explicit assumptions about changes in leverage, whereas cash flows to the firm are predebt cash flows and do not require assumptions about leverage. Is this true? a. Yes b. No Explain.
12.3
4 Choosing the Right Valuation Model All discounted cash flow models ultimately boil down to estimating four inputs— current cash flows, an expected growth rate in these cash flows, a point in time when the firm will be growing a rate it can sustain forever, and a discount rate to use in discounting these cash flows. In this section, we will examine the choices available in terms of each of these inputs. In terms of cash flows, there are three choices—dividends or free cash flows to equity (FCFE) for equity valuation models, and free cash flows to the firm (FCFF) for firm valuation models. Discounting dividends usually provides the most conservative estimate of value for the equity in any firm, because most firms pay less in dividends than they can afford to. In the dividend policy section, we noted that the FCFE, that is, the cash flow left over after meeting all investment needs and making debt payments, is the amount that a firm can pay in dividends. The value of equity, based on the FCFE, will therefore yield a more realistic estimate of value for equity, especially in the context of a takeover, since the acquirer can lay claim to the entire FCFE rather than just the dividends. Even if a firm is not the target of a takeover, it can be argued that the value of equity has to reflect the possibility of a takeover, and hence the expected FCFE. The choice between FCFE and FCFF is really a choice between equity and firm valuation. Done consistently, both approaches should yield the same values for the equity in a business. As a practical concern, however, cash flows to equity are after net debt issues or payments and become much more difficult to estimate when financial leverage is changing over time, whereas cash flows to the firm are predebt cash flows and are unaffected by changes in financial leverage. Ease of use dictates that firm valuation will be more straightforward under this scenario. Although we can estimate cash flows from the most recent financial statements, the challenge in valuation is in estimating them in future years. In most valuations, this takes the form of an expected growth rate in earnings that is then used to forecast earnings and cash flows in future periods. The growth rates estimated should be consistent with our definition of cash flows. When forecasting cash flows to equity, we will generally forecast growth in net income or earnings per share that are measures of
12.4
5 equity earnings. When forecasting cash flows to the firm, the growth rate that matters is the growth rate in operating earnings.1 The choice of discount rates will be dictated by the choice in cash flows. If the cash flow being discounted is dividends or FCFE, the appropriate discount rate is the cost of equity. If the cash flow being discounted is the cash flow to the firm, the discount rate has to be the cost of capital. The final choice that all discounted cash flow models have to make relates to expected growth patterns. Because firms have infinite lives, the way we apply closure is to estimate a terminal value at a point in time and dispense with estimating cash flows beyond that point. To do this in the context of discounted cash flow valuation, we have to assume that the growth rate in cash flows beyond this point in time are constant forever, an assumption that we refer to as stable growth. If we do this, the present value of these cash flows can be estimated as the present value of a growing perpetuity. There are three questions that every valuation then has to answer: 1. How long into the future will a company be able to grow at a rate higher than the stable growth rate? 2. How high will the growth rate be during the high-growth period, and what pattern will it follow? 3. What will happen to the firm’s fundamentals (risk, cash flow patterns, etc.) as the expected growth rate changes? At the risk of being simplistic, we can broadly classify growth patterns into three categories—firms that are in stable growth already, firms that expect to maintain a constant high growth rate for a period and then drop abruptly to stable growth, and firms that will have high growth for a specified period and then grow through a transition phase to reach stable growth at some point in the future. As a practical point, it is important that as the growth rate changes, the firm’s risk and cash flow characteristics change as well. In general, as expected growth declines toward stable growth, firms should see their risk
1We
should generally become much more conservative in our growth estimates as we move up the income statements. Generally, growth in earnings per share will be lower than the growth in net income, and growth in net income will be lower than the growth in operating income.
12.5
6 approach the average and reinvestment needs decline. These choices are summarized in Figure 12.1. Figure 12.1 The Ingredients in a Valuation Cashflows can be a. After debt payments to equity - Dividends - Free Cashflow to Equity b. Before debt payments to firm - Free Cashflolw to Firm
Growth rate can be a. In Equity Earnings - Net Income - Earnings per share b. In Operating Earnings
Expected Cashflows during extraordinary growth phase
Firm is in stable growth which it can sustain forever
Terminal Value
Discount the cashflows and terminal value to the present Present value is a. Value of equity, if cashflows to equity discounted at cost of equity b. Value of operating assets of the firm, if cshflows to firm discounted at the cost of capital
Discount Rate can be a. Cost of equity, if cashflows are equity cashflows b. Cost of capital, if cashflows are to the firm
We will examine each of these valuation models in more detail in the next section. model.xls: This spreadsheet allows you to pick the right discounted cash flow valuation model for your needs, given the characteristics of the business you are valuing.
In Practice: What Is a Stable Growth Rate? Determining when your firm will be in stable growth is difficult to do without first defining what we mean by a stable growth rate. There are two insights to keep in mind when estimating a stable growth rate. First, because the growth rate in the firm’s cash flows is expected to last forever, the firm’s other measures of performance (including revenues, earnings, and reinvestment) can be expected to grow at the same rate. Consider the long-term consequences of a firm whose earnings grow 6 percent a year forever while its dividends grow at 8 percent. Over time, the dividends will exceed earnings. Similarly, if a firm’s earnings grow at a faster rate than its dividends in the long run, the payout ratio will converge toward zero, which is also not a steady state. The second issue relates to what growth rate is reasonable as a stable growth rate. Again, the assumption that this growth rate will last forever establishes rigorous constraints on reasonableness. In the long run, a firm cannot grow at a rate significantly greater than the growth rate in the economy in which it operates. Thus, a firm that grows at 8 percent 12.6
7 forever in an economy growing at 4 percent will eventually become larger than the economy. In practical terms, if the valuation is done in nominal (real) terms, the stable growth rate cannot be larger than the nominal (real) growth rate in the economy in which the firm operates. Can a stable growth rate be much lower than the growth rate in the economy? There are no logical or mathematical limits on the downside. Firms that have stable growth rates much lower than the growth rate in the economy will become smaller in proportion to the economy over time. Because there is no economic basis for arguing that this cannot happen, there is no reason to prevent analysts from using a stable growth rate much lower than the nominal growth rate in the economy. In fact, the stable growth rate can be a negative number. Using a negative stable growth rate will ensure that your firm peaks in the last year of high growth and becomes smaller each year after that. There is one rule of thumb that works well in setting a cap on the stable growth rate. The stable growth rate should not exceed the risk-free rate used in a valuation. Why should the two be related? The risk-free rate can be decomposed into an expected inflation rate and an expected real interest rate. If we assume that the real growth rate of an economy will be equal to the real interest rate in the long run, the risk-free rate becomes a proxy for the nominal growth rate in the economy.
12.2 Cyclical Firms and Constant Growth Rates Models built on the assumption of an expected constant growth rate over time cannot be used for cyclical firms, whose earnings growth is likely to be very volatile over time— high during economic booms, and very low or negative during recessions. a. True b. False Explain. Estimation in Discounted Cash Flow Models Although all discounted cash flow models require the same four ingredients— cash flows, a discount rate, a period of high growth, and a growth rate during the
12.7
8 period—there are different estimation challenges we face with each model. In this section, we will begin by estimating these inputs to the simplest of the three models, the dividend discount model, and then extend the discussion to cash flow to equity and firm valuation models. I. Dividend Discount Models When an investor buys stock, he or she generally expects to get two types of cash flows—dividends during the holding period and an expected price at the end of the holding period. Because this expected price is itself determined by future dividends, the value of a stock is the present value of just expected dividends. The dividend discount model is therefore the most direct and most conservative way of valuing a stock because it counts only those cash flows that are actually paid out to stockholders. Setting Up the Model In its most general form, the value of a stock in the dividend discount model is the present value of the expected dividends on the stock in perpetuity. t =∞
Value per share of stock =
∑ t =1
Expected Dividends in period t (1 + Cost of Equity) t
Because we cannot estimate dividends in perpetuity, we generally allow for a period where dividends can grow at € extraordinary rates, but we allow for closure in the model by assuming that the growth rate will decline to a stable
Terminal
Value:
The
expected price of a stock (or equity) at the end of a specified holding period.
rate that can be sustained forever at some point in the future. By assuming stable growth at some point in the future, we can stop estimating annual dividends and estimate what we think the stock will be worth at the end of the extraordinary growth period. t =n
Value 0 =
E(Dividends) t Terminal Value n E(Dividends)n +1 + where Terminal Value n = t n (1 + r) (1 + r) (rn - g n ) t =1
∑
€
12.8
9 where r is the cost of equity and gn is the expected growth rate in dividends in perpetuity after year n.2 Note that it is possible for a firm to already be in stable growth, in which case this model collapses into its simplest form: Value of a Stock in Stable Growth = Expected Dividends Next Year/(rn – gn) This model is called the Gordon growth model and is a special case of the dividend discount model. It can be used only for firms that are already in stable growth.3 Estimating Model Inputs By breaking down the general version of the dividend discount model, we find four basic components. The first is the length of the high-growth period, during which the firm can sustain extraordinary growth. The second is the expected dividends each year during the high-growth period. The third is the cost of equity that stockholders will demand for holding the stock, based on their assessments of risk. The final input is the expected price at the end of the high-growth period—the terminal value. In this section, we will consider the challenges associated with estimating each of these components. a. Length of High-Growth Period The question of how long a firm will be able to sustain high growth is perhaps the most difficult to answer in a valuation, but two points are worth keeping in mind.
High-Growth Period: A period during which a company’s earnings or cash flows are expected to
One is that it is not a question of whether
grow at a rate much higher than the overall growth
but when; all firms will ultimately
rate of the economy.
become stable-growth firms, because high growth makes firms larger, and the firm’s size will eventually become a barrier to further growth. The second is that high growth in valuation, at least high growth that creates value, comes from firms earning high returns on their marginal investments. Using the terminology that we have used before in investment analysis, it comes from firms having a return on equity (capital) that is well in excess of the cost of equity (capital). Thus, when we assume that a firm will experience
2The
cost of equity can be different for the high-growth and stable growth periods. Hence, rn is the cost of equity for the stable growth period. 3When the Gordon growth model is used to value high-growth companies, it is entirely possible that g > r and the model will yield a negative value. If this occurs, the problem is not with the model but in its misapplication to a high-growth firm.
12.9
10 high growth for the next five or ten years, we also implicitly assume that it will earn excess returns (over and above the cost of equity or capital) during that period. In a competitive market, these excess returns will eventually draw in new competitors, and the excess returns will disappear. We should look at three factors when considering how long a firm will be able to maintain high growth. 1. Size of the Firm in relation to the market: Smaller firms are much more likely to earn excess returns and maintain them than otherwise similar larger firms. This is so because they have more room to grow and a larger potential market. When looking at the size of the firm, we should look not only at its current market share but also the potential growth in the total market for its products or services. Thus, Microsoft may have a large market share of the computer software market, but it may be able to grow in spite of it because the entire software market is growing. On the other hand, Boeing dominates the market for commercial aircraft, but we do not expect the overall market for aircraft to increase substantially. Boeing, therefore, is far more constrained in terms of future growth. 2. Existing Growth Rate and Excess Returns: Although the returns we would like to estimate are the marginal returns on new investments, there is a high correlation between the returns on current investments and these marginal returns. Thus, a firm earning excess returns of 20 percent on its current investments is far more likely to have large positive excess returns on its marginal investments and a long growth period than a firm currently earning excess returns of 2 percent. There are cases where this rule will not work, such as in industries going through major restructuring. 3. Magnitude and Sustainability of Competitive Advantages: This is perhaps the most critical determinant of the length of the high-growth period. If there are significant barriers to entry and sustainable competitive advantages, firms can maintain high growth for longer periods. On the other hand, if there are no or only minor barriers to entry, or if the firm’s existing competitive advantages are fading, we should be far more conservative about allowing for long growth periods. The quality of existing
12.10
11 management also influences growth. Some top managers have the capacity to make the strategic choices that increase competitive advantages and create new ones.4 Again, the sensitivity of value to changes in the length of the high-growth period can always be estimated. Some analysts use growth periods greater than ten years, but the combination of high growth rates and long periods creates a potent mix in terms of increasing the size of the firm, in many cases well beyond the realm of what is reasonable. Looking back, there are very few firms that have been able to grow at high rates for more than ten years. Illustration 12.1 Length of High-Growth Period To assess how long high growth will last at Disney, Aracruz, and Tata Chemicals, we assessed their standings on each of the above characteristics in Table 12.1. Table 12.1 Assessment of Length of High-Growth Period Disney size/market Firm is one of the largest players in the entertainment and theme park business, but the businesses are being redefined and are expanding. Current excess Firm is earning less returns than its cost of capital and has done so for past few years. Firm size
Competitive advantages
Has some of the most recognized brand names in the world. Knows more about operating theme parks than any other firm in the world. Has skilled
Aracruz Firm has a small market share of the paper/pulp business, but the business is mature.
Tata Chemicals Firm has a large market share of Indian (domestic) market, but is small by global standards. Domestic market is also growing.
Returns on capital are largely a function of paper/pulp prices, but on average have been less than the cost of capital. Cost advantages because of access to Brazilian rain forests. Has invested in newer, updated plants and has skilled workforce.
Firm has a return on capital that is roughly equal to its cost of capital.
Has cost advantages, because of lower labor and production costs in India.
4Jack
Welch at GE and Robert Goizueta at Coca-Cola are good examples of CEOs who made a profound difference in the growth of their firms and the market assessment of their values.
12.11
12 animation studio staff. Length of high- Ten years, entirely Five years, largely growth period because of its strong due to access to competitive cheap raw material. advantages (which have been wasted over the past few years), but the excess returns are likely to be small.
Five years, primarily because of high real growth in India.
Using the same template for Deutsche Bank, its size and maturity work against high growth in its asset base, but in the current banking turmoil, Deutsche Bank’s biggest competitive advantage is its safety and stability, as competitors are forced to raise fresh capital to meet regulatory requirements. As a consequence, we expect Deutsche Bank’s income to rebound from current levels over the next five years.What about Bookscape? The single biggest competitive advantage possessed by this firm is its long-term lease at favorable terms in a superb location in New York City. It is unlikely that the firm will be able to replicate this advantage elsewhere. In addition, this is a private firm, which leads us to conclude that there will be no high-growth period. 12.3. Length of High-Growth Period and Barriers to Entry Assume that you are analyzing two firms, both of which are enjoying high growth. The first firm is Earthlink Network, an Internet service provider, which operates in an environment with few barriers to entry and extraordinary competition. The second firm is Biogen, a biotechnology firm that is enjoying growth from two drugs for which it owns patents for the next decade. Assuming that both firms are well managed, which of the two firms would you expect to have a longer high-growth period? a. Earthlink Network b. Biogen Both are well managed and should have the same high-growth period b. Expected Dividends during High-Growth Period The first step in estimating expected dividends during the high-growth period is to estimate the expected earnings for each year. This can be done in one of two ways—you 12.12
13 can apply an expected growth rate to current earnings, or you can begin by estimating future revenues first and then estimate net profit margins in each year. The first approach is easier, but the second provides for more flexibility because margins can change over time. The resulting expected earnings are paired with estimated dividend payout ratios in each period, which may change over the high-growth period. This may seem like an awkward procedure, because expected dividends could well be estimated using the current dividends and applying a dividend growth rate, but it is used for two reasons. First, most analyst projections for growth are stated in terms of revenues and earnings rather than dividends. Second, separating earnings forecasts from dividend payout provides more flexibility in terms of changing dividend payout ratios as earnings growth rates change. In particular, it allows us to raise dividend payout ratios as earnings growth rates decline. The growth rate in earnings can be estimated using one of three approaches. The first is to look at the past and measure the historical growth rate in earnings over previous years. When measuring earnings
Historical Growth Rate (in Earnings): The
growth, we have to consider how far back to go
growth rate over the past few periods in
in time and whether to use arithmetic average
earnings; it can be calculated either by
or geometric average growth rates.5 In general,
averaging
the
year-specific
growth
rates
(arithmetic average) or by estimating at the
geometric growth rates yield more meaningful
compounded growth rate over the whole
values than arithmetic average growth rates.
period.
The second is to look at estimates made by others following the same stock. In fact, growth estimates made by equity research analysts following a stock are public information and are easily accessible.6 The third is to consider the fundamentals and to estimate a growth rate based on a firm’s investment policy. In particular, the growth in earnings per share of a firm can be written as the product of two variables—the percentage of the net income retained in the firm to generate future growth (retention ratio) and the return earned on equity in these new investments:
5
Arithmetic average growth rates represent simple averages of growth rates over multiple years. The geometric average growth rate is a compounded growth rate.
12.13
14 Expected Growth Rate = Retention Ratio * Return on Equity Thus, a firm with a return on equity of 20 percent and a retention ratio of 70 percent should have earnings growth of 14 percent a year. Reverting back to the discussion of dividend policy in Chapter 10, note that the retention ratio and the payout ratio are two sides of the same coin: Retention Ratio = 1 – Payout Ratio Because the retention ratio cannot exceed 100 percent, the expected growth in earnings per share in the long run for a firm cannot exceed its return on equity. Assuming that we can obtain all three estimates of the growth rate in earnings for a firm, which one should we use in valuing a company? Past growth should be weighted least, because earnings are volatile and past growth has generally not been highly correlated with future growth.7 Analyst estimates are useful signposts of what the investment community thinks about a company and could include information that is not in the financial statements. In particular, it could reflect changes in both the company’s management and strategic plans. However, trusting analysts, no matter how well informed they may be, to come up with the most important input in a valuation is not prudent. Ultimately, the fundamental growth equation offers the most promise because it relates growth back to what the firm does and also constrains us to pay for growth (by requiring firms to reinvest) as we estimate value. 12.4. Differences in Growth Rates The growth rates from historical earnings, analyst projections, and fundamentals can often be very different. These differences can be best explained by which of the following statements? a. The past is not always a good indicator of the future b. Analysts are biased toward making optimistic estimates of growth.
6I/B/E/S,
First Call, and Zacks are services that track equity research analyst forecasts continuously, and the consensus estimate across all analysts is publicly available. 7One of the most famous studies of growth was titled “Higgledy Piggledy Growth” (I. M. D. Little, 1962, Higgledy Piggledy Growth, Oxford: Institute of Statistics) precisely because earnings growth was so difficult to predict based on history.
12.14
15 c. The inputs used to estimate fundamental growth reflect what happened last year rather than what we expect will happen in the future. d. All of the above. Illustration 12.2 Growth in Earnings per Share: Deutsche Bank in early 2008 In January 2008, in calmer times, we estimated the earnings growth for Deutsche Bank, using fundamentals. In 2007, Deutsche Bank reported net income of 6.51 billion Euros on a book value of equity of 33.475 billion Euros at the start of the year (end of 2006). The resulting return on equity is 19.45%: Return on Equity =
Net Income 2007 6,510 = = 19.45% Book Value of Equity2006 33,475
In 2007, Deutsche Bank paid out 2.146 billion Euros to equity investors. The resulting retention ratio is 67.03%. € Retention Ratio = 1−
Dividends 2,146 = 1− = 67.03% Net Income 6,510
If Deutsche Bank maintains the return on equity (ROE) and retention ratio that it delivered in 2007 for the long run, its expected growth rate in earnings will be strong. € Expected Growth Rate Existing Fundamentals = Retention Ratio * ROE = 0.6703 * 0.1945 = 13.04% The danger with this estimate is that it is based upon 2007, a very profitable year for Deutsche Bank. If we replace the net income in 2007 with average net income from 2003 to 2007, we arrive at lower estimates of ROE and expected growth rate: Normalized Return on Equity =
Average Net Income 2003-07 3,954 = = 11.81% Book Value of Equity2006 33,475
Normalized Retention Ratio = 1−
Dividends 2,146 = 1− = 45.72% Net Income 3,954
€ Expected Growth Rate Normalized Fundamentals = Retention Ratio * ROE = 0.4572 * 0.1181 =
5.40%
€ How does this contrast and compare to the historical growth in net income at Deutsche
Bank? Deutsche Bank’s net income grew from 1.365 billion Euros in 2003 to 6.510 billion Euros in 2007, resulting in a compounded earnings growth rate of 47.78%.
12.15
16 ⎛ Net Income 2007 ⎞1/ 4 ⎛ 6,510 ⎞1/ 4 Compounded Earnings Growth Rate = ⎜ −1 = ⎜ ⎟ −1 = 47.78% ⎟ ⎝ 1,365 ⎠ ⎝ Net Income 2003 ⎠
This high growth rate, however, reflects the fact that the net income at Deutsche Bank was depressed between 2001 and 2003 and that much of this growth reflect a recovery € back to more normal earnings levels. In hindsight, all of these estimates of earnings growth would have been wrong, since the financial crisis in 2008 caused billions of dollars in write-offs at Deutsche Bank and the firm reported a loss of 3.896 billion Euros for the year. In the first quarter of 2009, Deutsche Bank reported a return to profitability and net income in excess of 1 billion Euros. c. Cost of Equity The dividends and terminal price should be discounted back at a rate that reflects the risk in the investment to stockholders to arrive at the current value. In Chapter 4, we argued that the only risk that diversified investors see in a stock is market risk, and this risk can be measured with a beta (in the capital asset pricing model) or multiple betas (in the arbitrage pricing or multifactor models). The same reasoning applies here. In fact, the costs of equity that we estimated for Disney, Deutsche Bank, and Aracruz in Chapter 4 will be the costs of equity that will be used if we were valuing stock in these companies using a dividend discount model. The only point that relates specifically to valuation is that high-growth firms tend to have higher betas than low-growth firms. Building on this premise, it is important that as we change growth rates over time, we also adjust risk accordingly. Thus, when a firm goes from high growth to low growth, its beta should be moved toward one to reflect the lower growth. d. Terminal Value The last component of the model is the value attached to the equity at the end of a period of high growth. This value is estimated from expected dividends in the first time period following the high-growth period, the cost of equity in the stable phase, and the expected stable growth rate in dividends as follows: Value of Equity in year n =
€
Expected Dividendsn +1 rn − g n
12.16
17 where rn is the cost of equity in the stable growth period and gn is the expected growth rate in dividends beyond year n (forever). Before you estimate terminal value, you need to map out a path for the earnings growth during the high growth phase to move toward the stable growth rate. The simplest assumption to make is that your earnings growth rate is constant for the high-growth period, after which the growth rate drops to the stable level, as shown in Figure 12.2.
Figure 12.2: Two-Stage Growth Model
g gn
High Growth Period
Stable Growth Period
This is a two-stage model, and its limitation is obvious. It assumes that the growth rate is high during the initial period and is transformed overnight to a lower, stable rate at the end of the period. Although these sudden transformations in growth can happen, it is much more realistic to assume that the shift from high growth to stable growth happens gradually over time. The assumption that the growth rate drops precipitously from its level in the initial phase to a stable rate also implies that this model is more appropriate for firms with modest growth rates in the initial phase. For instance, it is more reasonable to assume that a firm growing at 8 percent in the high-growth period will see its growth rate drop to 4 percent, than it is for a firm growing at 40 percent in the high-growth period. If we assume that the growth rate and payout ratio are fixed for the high-growth period, the present value of the dividends during the high-growth period can be estimated as follows:8
8Unlike
the stable growth model equation, this one can be used even if the expected growth rate exceeds the discount rate. Although this makes the denominator negative, it will also result in a negative numerator, and the net effect will be positive. The only condition when it will not work if g = r, but the PV of
12.17
18
⎛ (1 + g) n ⎞ Dividends0 * (1 + g) * ⎜1n ⎟ ⎝ (1 + r) ⎠ PV of High - growth dividends0 = r-g A more general formulation would allow for growth during the high-growth period, followed by a gradual reduction to stable growth over a transition period, as illustrated in € Figure 12.3.
Figure 12.3: High Growth followed by transition
g gn
High Growth
Transition High Growth Period
Stable Growth Period
This model allows for growth rates and payout ratios to change gradually during the transition period. Whatever path you devise to get your firm to stable growth, it is not just the growth rate that should change in stable growth. The other characteristics of the firm should also change to reflect the stable growth rates. •
The cost of equity should be more reflective of that of a mature firm. If it is being estimated using a beta, that beta should be closer to one in stable growth even though it can take on very high or very low values in high growth.
•
The dividend payout ratio, which is usually low or zero for high-growth firms, should increase as the firm becomes a stable-growth firm. In fact, drawing on the fundamental growth equation from the last section, we can estimate the payout ratio in stable growth:
dividends in that case will just be the product of the number of years of growth and dividends today because the growth and the discounting effects each year will cancel out.
12.18
19 Dividend Payout Ratio = 1 – Retention Ratio = 1−
gStable ROE Stable
If we expect the stable growth rate to be 4 percent and the return on equity in stable growth to be 12 percent, the payout ratio in stable growth will be 66.67 percent (1 – € 4/12). •
The return on equity in stable growth, if used to estimate the payout ratio, should be also reflective of a stable-growth firm. The most conservative estimate to make in stable growth is that the return on equity will be equal to the cost of equity, thus denying the firm the possibility of excess returns in perpetuity. If this is too rigid a framework, you can assume that the return on equity will converge on an industry average in the stablegrowth phase.
If there is a transition period for growth, as in Figure 12.3, the betas and payout ratios should adjust in the transition period, as the growth rate changes. 12.5. Terminal Value and Present Value The bulk of the present value in most discounted cash flow valuations comes from the terminal value. Therefore it is reasonable to conclude that the assumptions about growth during the high-growth period do not affect value as much as assumptions about the terminal value. a. True b. False Explain. Closing Thoughts on the Dividend Discount Model Many analysts view the dividend discount model as outmoded, but it is a useful starting point in valuing all companies and may be the only choice in valuing companies where estimating cash flows is not feasible. As noted in Chapter 11, estimating free cash flows for financial service companies is often difficult both because the line between operating and capital expenses is fuzzy and because working capital, defined broadly, could include just about all of the balance sheet. Although we can arrive at approximations of cash flows by making assumptions about capital expenditures, we are
12.19
20 often left in the uncomfortable position of assuming that dividends represent FCFE for these firms. Even for firms where we can estimate FCFE with reasonable precision, the dividend discount model allows us to estimate a “floor value” in most cases because firms tend to pay out less in dividends than they have available in FCFE. It is often argued that the dividend discount model cannot be used to value highgrowth companies that pay little in dividends. That is true only if we use the inflexible version of the model whereby future dividends are estimated by growing current dividends. In the more flexible version, where both payout ratios and earnings growth can change over time, the dividend discount model can be extended to cover all types of firms. There is one final point worth making in this section. We can estimate the value of equity on a per-share basis by using dividends per share, or we can obtain the aggregate value of equity using total dividends paid. The two approaches will yield the same results if there are no management options, warrants, or convertible bonds outstanding. If there are equity options, issued by the firm, that are outstanding, it is safest to value the equity on an aggregate basis. We will consider how best to deal with equity options in arriving at a value per share later in this chapter. 12.6. Payout Ratios and Expected Growth The dividend discount model cannot be used to value stock in a company with high growth that does not pay dividends. a. True b. False Explain.
Valndata.xls: This file online contains the industry averages by sector for returns on capital, retention ratios, debt equity ratios, and interest rates.
12.20
21 Illustration 12.3 Valuing Equity Using the Dividend Discount Model: Deutsche Bank in January 2008 In Illustration 12.2, we estimated the annual growth rate of 5.40% for the next five years at Deutsche Bank at the start of 2008, using normalized earnings from 2003 to 2007 to compute the return on equity, retention ratio and expected growth rate. Normalized growth rate in net income = 5.40% Normalized dividend payout ratio = 54.28% In the analysis that follows, we will value Deutsche Bank at the start of 2008, using this growth rate. In 2007, Deutsche Bank paid out dividends of 2,146 million Euros on normalized net income of 3,954 million Euros. In chapter 4, we estimated a beta of 1.162 for Deutsche Bank, which used in conjunction with the Euro risk-free rate of 4% (in January 2008) and a risk premium of 4.50% (the mature market risk premium in early 2008), yielded a cost of equity of 9.23%.9 Cost of EquityJanuary 2008 = Riskfree RateJanauary 2008 + Beta* Mature Market Risk Premium = 4.00% + 1.162 (4.5%) = 9.23% Based on these inputs, we estimate the expected net income and dividends for the next five years and the present value of these dividends in Table 12.2. Table 12.2 Present Value of Expected Dividends for High-Growth Period Year
Net Income Payout Ratio Dividends PV @ 9.23%
2008
4,167 €
54.28%
2,262 €
2,071 €
2009
4,392 €
54.28%
2,384 €
1,998 €
2010
4,629 €
54.28%
2,513 €
1,928 €
2011
4,879 €
54.28%
2,648 €
1,861 €
2012
5,143 €
54.28%
2,791 €
1,795 € 9,653 €
9
In truth, we should be estimating a beta at the start of 2008, instead of using the beta that we estimated at the start of 2009. However, the difference should be small enough to not affect value by much.
12.21
22 Note that we could have arrived at the same present value using the shortcut described earlier (because the payout ratio and the cost of equity remain unchanged for the highgrowth period): ⎛ (1.054) 5 ⎞ 2,146 * (1.054) * ⎜15 ⎟ ⎝ (1.0923) ⎠ PV of High - growth dividends0 = = 9,653 million Euros .0923 - .054 At the end of year five, we will assume that Deutsche Bank’s earnings growth will drop
to 3 percent and stay at that level in perpetuity. In keeping with the assumption of stable €
growth, we will also assume that The beta will drop marginally to 1, resulting in a slightly lower cost of equity of
•
8.50%. Cost of Equity = Risk-Free Rate + Beta * Risk Premium = 4% + 4.50% = 8.50% The return on equity will drop to the cost of equity of 8.50 percent, thus
•
preventing excess returns from being earned in perpetuity. The payout ratio will adjust to reflect the stable period growth rate and return on
•
equity. Stable Period Payout Ratio = 1 – g/ROE = 1 – 0.03/0.085 = 0.6471 or 64.71% The expected dividends in year six is calculated using this payout ratio: Expected Dividends in Year 6 = Expected Net Income5 *(1+gStable)* Stable Payout Ratio = €5,143 (1.03) * 0.6471 = €3,427 million The value of equity at the end of the fifth year can be estimated using these inputs: Terminal Value =
Expected Dividends6 3,247 = = 62,318 million Euros (Cost of Equity - g) (.085 - .03)
The present value of the terminal value is computed using the high-growth period cost of equity:
€
PV of Terminal Value =
Terminal Value n 62,318 = = 40,079 mil Euros n (1 + Cost of Equity High growth ) (1.0923) 5
The total value of equity is the sum of this value and the present value of the expected dividends in the high growth period: € Value of equity = PV of Expected Dividends in High Growth + PV of Terminal Value = €9,653+ €40,079 = €49,732 million Euros
12.22
23 Dividing this value by the number of shares outstanding at the start of 2008 yields the value of equity per share: Value of equity per share =
Value of Equity 49,732 = = 104.88 Euros/share # Shares 474.2
The market price of Deutsche Bank at the time of this valuation was 89 Euros per share. Based on our assumptions, Deutsche Bank looked under valued at the start of 2008. € Illustration 12.4 Valuing Equity in more unsettled times: Deutsche Bank in 2009 In the last illustration, we estimated a value of 105 Euros/share for Deutsche Bank at the beginning of 2008, and concluded that it was under valued at its then prevailing stock price of 89 Euros/share. During 2008, the landscape for financial service firms changed, as banks entered crisis mode and financial markets collapsed. After taking billions of dollars of write offs, Deutsche Bank reported a loss of 3,835 million Euros for 2008 and cut dividends to 285 million Euros. While neither of these numbers represents a stable starting point, we made the following assumptions to value Deutsche Bank: a. Net Income bounce back: We will assume that net income will bounce back to 3.147 billion Euros in 2009, and base this assumption on the improved earnings for the first quarter of 2009 reported by Deutsche Bank (1.12 billion Euros in quarterly profits) and the average net income between 2003 and 2007 (approximately 3.95 billion Euros). b. Asset Base and Target ROE: We will assume that the current asset base for the firm (312,882 million Euros) will grow 4% a year for the next five years and that the return on equity will improve to 10% over this period. c. Potential dividends: Rather than focus on current dividends, which have been cut drastically, we estimate the potential dividends, based upon the assumption that the firm will move towards a target regulatory capital ratio of 10%. (We are replicating the analysis we did in chapter 11, to estimate FCFE) d. Cost of Equity: To arrive at the cost of equity, we use the beta of 1.162 that we estimated in chapter 4, in conjunction with the Euro riskfree rate of 3.6% at the start of 2009 and the updated equity risk premium of 6% for mature markets: Cost of equity = Riskfree Rate + Beta (Equity Risk Premium) = 3.6% + 1.162 (6%) = 10.572% 12.23
24 Table 12.3 summarizes the estimates of net income, potential dividends and the present value of these dividends over the next 5 years: Table 12.3: Expected Potential Dividends over next 5 years: Deutsche Bank in 2009
Asset Base Capital ratio Regulatory Capital Change in Regulatory Capital ROE Net Income - Investment in Regulatory Capital FCFE (Potential Dividend) Present value @ 10.572%
Current 312,882 € 10.20% 31,914 €
9.40% 3,000 €
1 325,398 € 10.16% 33,060 €
2 338,414 € 10.12% 34,247 €
3 351,950 € 10.08% 35,477 €
4 366,028 € 10.04% 36,749 €
5 380,669 € 10.00% 38,067 €
1,146 €
1,187 €
1,229 €
1,273 €
1,318 €
9.52% 3,147 €
9.64% 3,302 €
9.76% 3,463 €
9.88% 3,631 €
10.00% 3,807 €
1,146 €
1,187 €
1,229 €
1,273 €
1,318 €
2,001 €
2,114 €
2,233 €
2,358 €
2,489 €
1,810 €
1,729 €
1,652 €
1,578 €
1,506 €
Sum
8,275 €
At the end of year 5, we assume that the firm will be in stable growth, growing 3% a year in perpetuity. In addition, we will also assume that a. The beta will decrease to 1, resulting in a drop of cost of equity to 9.60%. Cost of equity = Riskfree Rate + Beta * Equity Risk Premium = 3.6% + 1 (6%) = 9.60% b. The return on equity after year 5 will be equal to the stable period cost of equity of 9.60%. c. Given the expected growth rate of 3% after year 5 and the stable ROE of 9.60%, the payout ratio in stable growth is 68.75% Stable Payout Ratio = 1−
Stable growth Rate .03 = 1− = 68.75% Stable ROE .096
The value of equity at the end of year 5 can be estimated as follows: Expected Dividends6 3,807(1.03)(.6875) = = 39,728 million Euros Terminal Value = € (Cost of Equity - g) (.096 - .03)
Discounting the terminal value back at the cost of equity for the high growth period: PV of Terminal Value = €
Terminal Value n 39,728 = = 24,036 mil Euros n (1 + Cost of Equity High growth ) (1.10572) 5
€ 12.24
25 Adding the present value of dividends to this number yields the value of equity for Deutsche Bank in early 2009: Value of equity = 8,275 million € +24,036 million € = 32,311 million € Dividing by the number of shares outstanding at the start of 2009 (581.85 million), we can obtain the value of equity per share: Value of equity per share =
Value of Equity 32,311 = = 55.53 Euros/share # Shares 581.85
In June 2009, Deutsche Bank was trading at 48.06 Euros per share and thus remains under valued.
€
Valuation Biases: A Behavioral Perspective In theory, we start with the financial fundamentals and move “objectively” from the numbers to the value of the firm, making reasonable assumptions along the way. In practice, though, valuations are not just subjective but are contaminated by biases that analysts bring to the process. In fact, there are at least three sources of bias. a. Anchoring bias: When valuing a company, we generally look for a number to use as a basis or comparison and that number then affects the valuation. With publicly traded companies, for instance, the market price becomes a logical anchor to compare our estimates of value to. In fact, it is not uncommon to see analysts change their assumptions to move their valuations closer to the stock price. b. Recency bias: There is evidence that when data is presented sequentially, the most recent data is weighted too much (relative to its importance) and less recent data too little. In the context of valuing companies, this often manifests itself as too great a dependence on how these companies have done in the most recent year and too little attention paid to historical data. As a consequence, we tend to overvalue companies after good years and under value companies after bad years. c. Confirmation bias: There is some evidence that analysts who form a perception of what the fair value is early in the process tend to then model the data to confirm that perception. As a result of these biases, we would argue that in many valuations, the value gets set first and the valuation follows. 12.25
26 As a confession, the valuations of Deutsche Bank in 2008 and 2009 in this chapter reflect some of these biases. While some of the drop in value per share (from 105 Euros /share to 56 Euros/share can be attributed to changing fundamentals, some of it also reflects the effect of not only the market crisis but also seeing the drop in Deutsche Bank’s stock price form 89 Euros to 48 Euros between the two valuations. Put another way, it is entirely possible that I am over reacting to recent events (by raising the equity risk premium from 4.5% to 6%) and under valuing Deutsche Bank as a consequence. II. FCFE Models In Chapter 11, while developing a framework for analyzing dividend policy, we estimated the free cash flow to equity as the cash flow that the firm can afford to pay out as dividends and contrasted it with the actual dividends. We noted that many firms do not pay out their FCFE as dividends; thus, the dividend discount model may not capture their true capacity to generate cash flows for stockholders. A more appropriate model is the FCFE model. Setting Up the Model The FCFE is the residual cash flow left over after meeting interest and principal payments and providing for reinvestment to maintain existing assets and create new assets for future growth. The FCFE is measured as follows: FCFE = Net Income + Depreciation – Capital Expenditures – ΔWorking Capital – Principal Repayments + New Debt Issues where ΔWorking Capital is the change in noncash working capital. In the special case where the capital expenditures and the working capital are financed at the target debt ratio δ and principal repayments are made from new debt issues, the FCFE is measured as follows: FCFE = Net Income - (1–δ)(Capital Expenditures – Depreciation) - (1–δ)ΔWorking Capital There is one more way in which we can present the FCFE. If we define the portion of the net income that equity investors reinvest back into the firm as the equity reinvestment rate, we can state the FCFE as a function of this rate.
12.26
27 Equity Reinvestment Rate =
(Capital Expenditures - Depreciation + Δ Working Capital) (1- δ ) Net Income FCFE = Net Income (1 – Equity Reinvestment Rate)
€
Once we estimate the FCFE, the general version of the FCFE model resembles the dividend discount model, with FCFE replacing dividends in the equation: Value of the Stock = PV of FCFE during High Growth + PV of Terminal Price t =n
Value 0 =
E(FCFE) t Terminal Value n E(FCFE) n +1 + where Terminal Value n = t n (1 + r) (1 + r) (rn - g n ) t =1
∑
where the expected FCFEs are estimated each year for the high growth period, r is the
€
cost of equity, and gn is the stable growth rate. There is one key difference between the two models, though. Although the dividends can never be less than zero, the FCFE can be negative. This can occur even if earnings are positive, if the firm has substantial working capital and capital expenditure needs. In fact, the expected FCFE for many small, high-growth firms will be negative at least in the early years, when reinvestment needs are high, but will become positive as the growth rates and reinvestment needs decrease. In Practice: Estimating Capital Expenditure and Working Capital Needs Two components go into estimating reinvestments. The first is net capital expenditures, which is the difference between capital expenditures and depreciation. Although these numbers can easily be obtained for the current year for any firm in the United States, they should be used with the following caveats: 10 1. Firms seldom have smooth capital expenditure streams. They can go through periods when capital expenditures are very high, followed by periods of relatively light expenditures. Consequently, when estimating the capital expenditures to use for forecasting future cash flows, we should look at capital expenditures over time and normalize them by taking an average, or we should look at industry norms.
10It
is surprisingly difficult to obtain the capital expenditure numbers even for large, publicly traded firms in some markets outside the United States. Accounting standards in these markets often allow firms to lump investments together and report them in the aggregate.
12.27
28 2. If we define capital expenditures as expenses designed to generate benefits over many years, research and development (R&D) expenses are really capital expenditures. Consequently, R&D expenses need to be treated as capital expenditures, and the research asset that is created as a consequence needs to be amortized, with the amortization showing up as part of depreciation.11 3. Finally, when estimating capital expenditures, we should not distinguish between internal investments (which are usually categorized as capital expenditures in cash flow statements) and external investments (which are acquisitions). The capital expenditures of a firm therefore need to include acquisitions, whether they are funded with stock or cash. Because firms seldom make acquisitions every year, and each acquisition has a different price tag, the point about normalizing capital expenditures applies even more strongly to this item. The second component of reinvestment is the cash that needs to be set aside for working capital needs. As in the chapters on investment analysis, we define working capital needs as noncash working capital, and the cash flow effect is the period-to-period change in this number. Again, although we can estimate this change for any year using financial statements, it has to be used with caution. Changes in noncash working capital are volatile, with big increases in some years followed by big decreases in the following years. To ensure that the projections are not the result of an unusual base year, we tie the changes in working capital to expected changes in revenues or costs of goods sold at the firm over time. For instance, we use the noncash working capital as a percent of revenues, in conjunction with expected revenue changes each period, to estimate projected changes in noncash working capital. As a final point, noncash working capital can be negative, which can translate into positive cash flows from working capital as revenue increases. It is prudent, when this occurs, to set noncash working capital needs to zero.12
11Capitalizing
R&D is a three-step process. First, you need to specify, on average, how long it takes for research to pay off (amortizable life). Second, you have to collect R&D expenses from the past for an equivalent period. Third, the past R&D expenses have to be written off (straight line) over the amortizable life. 12Although it is entirely possible that firms can generate positive cash flows from working capital decreasing for short periods, it is dangerous to assume that this can occur forever.
12.28
29 Estimating Model Inputs Just as in the dividend discount model, there are four basic inputs needed for this model to be usable. First, the length of the high-growth period is defined. Second, the FCFE each period during the growth period is computed; this means that net capital expenditures, working capital needs, and the debt financing mix are all estimated for the high-growth period. Third, the rate of return stockholders will demand for holding the stock is estimated. Finally, the terminal value of equity at the end of the high-growth period is calculated, based on the estimates of stable growth, the FCFE, and required return after the high-growth ends. Of the four inputs, the length of the high-growth period and the rate of return required by stockholders are the same for the dividend discount and FCFE valuation models. On the other two, the differences in the other two inputs are minor but still worth emphasizing. a. Estimating FCFE during High-Growth Period As in the dividend discount model, we start with the earnings per share and estimate expected growth in earnings. Thus the entire discussion about earnings growth in the dividend discount model applies here as well. The only difference is in the estimation of fundamental growth. When estimating fundamental growth in the dividend discount model, we used the retention ratio and the return on equity to estimate the expected growth in earnings. When estimating fundamental growth in the FCFE valuation model, it is more consistent to use the equity reinvestment rate defined in the last section and the return on equity to estimate expected growth: Expected Growth in Net Income = Equity Reinvestment Rate * Return on Equity Unlike the retention ratio, which cannot exceed 100 percent or be less than 0 percent, the equity reinvestment rate can be negative (if capital expenditures drop below depreciation) or greater than 100 percent. If the equity reinvestment rate is negative and is expected to remain so for the foreseeable future, the expected growth in earnings will be negative. If the equity reinvestment rate is greater than 100 percent, the net income can grow at a rate
12.29
30 higher than the return on equity, though the firm will have to issue new stock to fund the reinvestment.13 Once the earnings are estimated, the net capital expenditures, working capital needs, and debt financing needs have to be specified to arrive at the FCFE. Just as the dividend payout ratio was adjusted to reflect changes in expected growth, the net capital expenditure and working capital needs should change as the growth rate changes. In particular, high growth companies will have relatively higher net capital expenditures and working capital needs. In other words, the equity reinvestment rate will generally be high in high growth and decline as the growth rate declines. A similar point can be made about leverage. High-growth, high-risk firms generally do not use much leverage to finance investment needs; as the growth tapers off, however, the firm will be much more willing to use debt, suggesting that debt ratios will increase as growth rates drop. There is one final point worth making about equity valuations. Because the net income includes both income from operations and income from cash and marketable securities, we have two choices when it comes to equity valuations. The first and easier (albeit less precise) option is to discount the total FCFE (including the income from cash holdings) at a cost of equity that is adjusted to reflect the cash holdings.14 The present value of equity will then incorporate the cash holdings of the company. The second and more precise way is to discount the net income, without including the interest income from cash, at a cost of equity that reflects only the operations of the firm and then to add the cash and marketable securities on to this present value at the end. Capex.xls: This file online contains the industry averages by sector for net capital expenditures and working capital as a percent of revenues.
13If
the equity reinvestment rate exceeds 100 percent, the net income of the firm is insufficient to cover the equity reinvestment needs of the firm. Fresh equity will have to be issued to fund the difference. This will increase the number of shares outstanding. 14The beta for equity will be based on an unlevered beta, adjusted for the cash holdings of the company. In other words, if the company is 20 percent cash and 80 percent operations, the unlevered beta will be estimated attaching a 20 percent weight to cash and a beta of zero for cash.
12.30
31 Illustration 12.5 Estimating Growth Rate in Net Income Like many manufacturing firms, Tata Chemicals has volatile reinvestment outlays and the cash flows from debt swing wildly from year to year. In Table 12.4, we report net income and equity reinvestment (capital expenditures – depreciation + change in noncash working capital – net cash flow from debt) each year from 2004 to 2008. Table 12.4 Equity Reinvestment and Net Income at Tata Chemicals: 2004-08 Year
Net Income
Cap Ex
Depreciation
Change in WC
Change in Debt
Equity Reinvestment
2003-04 2004-05 2005-06 2006-07 2007-08 Aggregate
$3,418 $4,550 $5,156 $6,338 $11,571 $31,033
$357 $692 $11,730 $1,196 $28,956 $42,930
$1,442 $1,377 $1,389 $1,504 $1,488 $7,199
-$557 -$493 $2,823 -$1,662 $88 $200
-$2,771 $5,448 $867 -$4,411 $17,054 $16,187
$1,129 -$6,626 $12,297 $2,442 $10,502 $19,744
Equity Reinvestment Rate 33.04% -145.64% 238.51% 38.53% 90.76% 63.62%
Rather than base the equity reinvestment rate on the most recent year’s numbers, we will use the aggregate values for each of the variables over the entire period to compute a normalized equity reinvestment rate: Equity Reinvestment Rate =
Equity Reinvestment Total 2004 -08 19,744 = = 63.62% Net Income Total 2004 -08 31,033
To estimate the return on equity, we look at the same time period and look at the net income and the book value of equity each year from 2004 to 2008 in table 12.5: € Table 12.5: Net Income and ROE – 2003-2008 Year 2003-04 2004-05 2005-06 2006-07 2007-08 Aggregate
Net Income $3,418 $4,550 $5,156 $6,338 $11,571 $31,033
BV of Equity ROE $20,353 16.80% $19,978 22.78% $39,451 13.07% $37,258 17.01% $61,952 18.68% $178,992 17.34%
The normalized return on equity over the period is computed using the aggregated values of net income and book value of equity: Return on Equity =
€
Net Income Total 2004 -08 31,033 = = 17.34% Book Value of EquityTotal 2004 -08 178,992
12.31
32 The expected growth in net income can be computed as the product of the ROE and the equity reinvestment rate. Expected Growth in Net Income = Equity Reinvestment Rate * ROE = 63.62% * 17.34% = 11.03% Based on fundamentals, we would expect Tata Chemical’s net income to grow 11.03% a year. In Practice: Paths to a Higher ROE The expected growth rate in earnings per share and net income are dependent on the return on equity that a firm makes on its new investments. The higher the return on equity, the higher the expected growth rate in earnings. But how do firms generate higher returns on equity? Algebraically, the return on equity can be decomposed into a return on capital and a leverage effect: ROE = Return on Capital +
Debt (Return on Capital - After - tax Cost of Debt) Equity
The second term in the equation reflects the influence of debt. To the extent that a firm €
can earn a return on capital that exceeds the after-tax cost of debt, its return on equity will increase as it uses more debt. A firm with a return on capital of 12 percent, a debt to equity ratio of 0.5, and an after-tax cost of debt of 4 percent will have a return on equity of 16 percent. Lest firms view this as a free lunch, we hasten to point out that using more debt will also increase the firm’s beta and cost of equity and the value of equity may very well decrease with higher borrowing, even though the return on equity and expected growth rate may be higher. b. Estimating Terminal Value As with the dividend discount model, the terminal value in the FCFE model is determined by the stable growth rate and cost of equity. The difference between this model and the dividend discount model lies primarily in the cash flow used to calculate the terminal price: The latter uses expected dividends in the period after high growth, whereas the former uses the FCFE in that period: Terminal value of Equityn =
€
FCFE n +1 r− g n
12.32
33 In estimating that cash flow, the net capital expenditures and working capital needs should be consistent with the definition of stability. The simplest way to ensure this is to estimate an equity reinvestment rate from the stable period return on equity: Equity Reinvestment Rate in Stable Growth = 1−
gStable ROE Stable
This is exactly the same equation we used to compute the retention ratio in stable growth in the dividend discount model.
€ Many analysts assume that stable-growth firms have capital expenditures that
offset depreciation and no working capital requirements. This will yield a equity reinvestment rate of zero, which is consistent only with a stable growth rate of zero. Using a stable growth rate of 3 or 4 percent while allowing for no reinvestment essentially allows your firm to grow without paying for the growth and will yield too high a value for the firm. Reconciling FCFE and Dividend Discount Model Valuations The FCFE discounted cash flow model can be viewed as an alternative to the dividend discount model. Because the two approaches sometimes provide different estimates of value, however, it is worth examining why this occurs. There are two conditions under which the value obtained from using the FCFE in discounted cash flow valuation will be the same as the value obtained from using the dividend discount model. The first is obvious: When the dividends are equal to the FCFE, the value will be the same. The second is more subtle: When the FCFE is greater than dividends, but the excess cash (FCFE – Dividends) is invested in projects with a net present value of zero, the values will also be similar. For instance, investing in financial assets that are fairly priced should yield an NPV of zero.15 More often, the two models will provide different estimates of value. First, when the FCFE is greater than the dividend and the excess cash either earns below-market returns or is invested in negative NPV projects, the value from the FCFE model will be greater than the value from the dividend discount model. This is not uncommon. There
15Mechanically,
this will work out only if you keep track of the cash build-up in the dividend discount model and add it to the terminal value. If you do not do this, you will under value your firm with the dividend discount model.
12.33
34 are numerous case studies of firms having accumulated large cash balances by paying out low dividends relative to FCFE that have chosen to use this cash to finance unwise takeovers (the price paid is greater than the value received). Second, the payment of smaller dividends than the firm can afford lowers debt-equity ratios; accordingly, the firm may become underleveraged, reducing its value. In those cases where dividends are greater than FCFE, the firm will have to issue new shares or borrow money to pay these dividends, leading to at least one of three possible negative consequences. One is the flotation cost on these security issues, which can be substantial for equity issues. Second, if the firm borrows the money to pay the dividends, the firm may become overleveraged (relative to the optimal), leading to a loss in value. Finally, paying too much in dividends can lead to capital rationing constraints, whereby good projects are rejected, resulting in a loss of wealth. When the two models yield different values, two questions remain: (1) What does the difference between the two models tell us? (2) Which of the two models is appropriate to use in evaluating the market price? In most cases, the value from the FCFE model will exceed the value from the dividend discount model. The difference between the value obtained from the FCFE model and that obtained from the dividend discount model can be considered one component of the value of controlling a firm—that is, it measures the value of controlling dividend policy. In a hostile takeover, the bidder can expect to control the firm and change the dividend policy (to reflect FCFE), thus capturing the higher FCFE value. In the more infrequent case—the value from the dividend discount model exceeds the value from the FCFE—the difference has less economic meaning but can be considered a warning on the sustainability of expected dividends. As for which of the two values is more appropriate for evaluating the market price, the answer lies in the openness of the market for corporate control. If there is a significant probability that a firm can be taken over or its management changed, the market price will reflect that likelihood; in that case, the value from the FCFE model would be a more appropriate benchmark. As changes in corporate control become more difficult, either because of a firm’s size and/or legal or market restrictions on takeovers,
12.34
35 the value from the dividend discount model will provide a more appropriate benchmark for comparison. 12.7. FCFE and Discount Dividend Value Most firms can be valued using FCFE and discount dividend valuation models. Which of the following statements would you most agree with on the relationship between these two values? a. The FCFE value will always be higher than the discount dividend value. b. The FCFE value will usually be higher than the discount dividend value. c. The discount dividend value will usually be higher than the FCFE value. d. The discount dividend value will generally be equal to the FCFE value. Illustration 12.6 FCFE Valuation: Tata Chemicals To value Tata Chemicals using the FCFE model, we will use the expected growth in net income that we estimated in Illustration 12.4 and value the equity in operating assets first and then add on the value of cash and other non-operating assets. Summarizing the basic information that we will be using: -
Rather than use the net income from 2007-08 as the base year income, we used the normalized return on equity of 17.34% (from illustration 11.5) and the current book value of equity (Rs 35,717 million) to estimate the base year net income: Normalized Net Income = Current Book Value of Equity * Normalized ROE = 35,717 *.1734 = Rs, 6,193 million
-
We will use the average equity reinvestment rate of 63.62 percent, based on the average values from 2004-08, that we computed in Illustration 12.5 as the equity reinvestment rate for the next five years. In conjunction with the normalized return on equity of 17.34% that we computed in that illustration, we estimate an expected growth rate of 11.03 percent a year for the next five years.
12.35
36 -
In Illustration 4.9, we estimated a beta for equity of 0.945 for Tata Chemical’s operating assets .16 With a nominal rupee risk-free rate of 4 percent and an equity risk premium of 10.51% for India (also estimated in Chapter 4), we arrive at a cost of equity of 13.93%. Cost of Equity = 4% + 0.945 (10.51%) = 13.93% After year five, we will assume that the beta will increase to 1 and that the equity risk premium will decline to 7.5 percent.17 The resulting cost of equity is 11.5 percent. Cost of Equity in Stable Growth = 4% + 1(7.5%) = 11.5%
-
After year five, we will assume that the growth in net income will drop to 4% and that the return on equity will rise to 11.5% (which is also the cost of equity). The equity reinvestment rate in stable growth can then be estimated as follows: Equity Reinvestment RateStable Growth = Expected Growth Rate/Return on Equity = 4%/11.5% = 34.78% To value the equity in Tata Chemicals, we begin by estimating the FCFE from
operations in Table 12.6. Table 12.6 Expected FCFE at Tata Chemicals, 2009-2013 2009
2010
2011
2012
2013
Net Income Equity Reinvestment Rate
Rs 6,876
Rs 7,634
Rs 8,476
Rs 9,411
Rs 10,449
63.62%
63.62%
63.62%
63.62%
63.62%
FCFE
Rs 2,501
Rs 2,777
Rs 3,084
Rs 3,423
Rs 3,801
Cost of Equity
13.93%
13.93%
13.93%
13.93%
13.93%
Rs 2,085
Rs 2,032
Rs 1,980
Present Value Rs 2,195 Rs 2,160 FCFE = Net Income (1 – Reinvestment Rate).
Sum
Rs 10,433
To estimate the terminal value of equity, we first estimate the FCFE in year six: FCFE in Year 6 = Net Income in Year 6 (1 – Equity Reinvestment RateStable Growth) = 10,449(1.04)(1 – 0.3478) = Rs 7,087 million
16We
used the equity beta of just the operating asssets in this valuation. If we had chosen to include the cash from financial holdings as part of net income, we would have adjusted the beta for Tata Chemical’s cross holdings. 17We halved the country risk premium from 7.67 percent to 3.84 percent%. We assume that as Brazil grows, it will become a less risky country in which to invest.
12.36
37 The terminal value is then computed using the stable period cost of equity of 11.5 percent: Terminal Value of Equity = 7,087/(0.115 – 0.04) = Rs 94,497 million The current value of equity is the sum of the present values of the expected cash flows in Table 12.3, the present value of the terminal value of equity, and the value of cash and non-operating assets today: Present Value of FCFEs in High-Growth Phase
= Rs 10,433
+ Present Value of Terminal Equity Value = 94,497/1.13935
= Rs 49,231
= Value of Equity in Operating Assets
= Rs 59,664
+ Value of Cash and Marketable Securities
= Rs 1,759
Value of Equity in Firm
= Rs 61,423
Dividing by the 235.17 million shares outstanding yields a value per share of Rs 261, about 20% higher than the stock price of Rs 222 at the time of the valuation (June 2009). In Practice: Reconciling Value with the Market Price When you value a company and arrive at a number very different from the market price, there are three possible explanations. The first is that we are mistaken in our assumptions and that our valuations are wrong while the market is right. Without resorting to the dogma of efficient markets, this is a reasonable place to start because this is the most likely scenario. The second is that the market is wrong and we are right, in which case we have to decide whether we have enough confidence in our valuations to act on them. If we find a company to be undervalued, this would require buying and holding the stock. If the stock is overvalued, we would have to sell short. The problem, though, is that there is no guarantee that markets, even if they are wrong, will correct their mistakes in the near future. In other words, a stock that is overvalued can become even more overvalued, and a stock that is undervalued may stay that way for years, wreaking havoc on our portfolio. This also makes selling short a much riskier strategy because we generally can do so only for a few months. One way to measure market expectations is to solve for a growth rate that will yield the market price. In the Tata Chemicals valuation, for instance, we would need an expected growth rate of 7% in earnings over the next five years to justify the current
12.37
38 market price. This is called an implied growth rate and can be compared to the estimate of growth we used in the valuation of 11.03%. III. Free Cash Flow to the Firm Models The dividend discount and FCFE models are models for valuing the equity in a firm directly. The alternative is to value the entire business and then to use this value to arrive at a value for the equity. That is precisely what we try and do in firm valuation models, where we focus on the operating assets of the firm and the cash flows they generate. Setting Up the Model The cash flow to the firm can be measured in two ways. One is to add up the cash flows to all of the different claim holders in the firm. Thus, the cash flows to equity investors (which take the form of dividends or stock buybacks) are added to the cash flows to debt holders (interest and net debt payments) to arrive at the cash flow to the firm. The other approach to estimating cash flow to the firm, which should yield equivalent results, is to estimate the cash flows to the firm prior to debt payments but after reinvestment needs have been met: EBIT (1 - Tax Rate) – (Capital Expenditures – Depreciation) – Change in Noncash Working Capital = Free Cash Flow to the Firm The difference between capital expenditures and depreciation (net capital expenditures) and the increase in noncash working capital represents the reinvestment made by the firm to generate future growth. Another way of presenting the same equation is to add the net capital expenditures and the change in working capital and state that value as a percentage of the after-tax operating income. This ratio of reinvestment to after-tax operating income is called the reinvestment rate, and the FCFF can be written as: Reinvestment Rate =
(Capital Expenditures - Depreciation + Δ Working Capital) ) EBIT (1- tax rate)
Free Cash Flow to the Firm = EBIT (1 – t)(1 – Reinvestment Rate) €
12.38
39 Note that the reinvestment rate can exceed 100 percent if the firm has substantial reinvestment needs.
18
If that occurs, the FCFF will be negative even though after-tax
operating income is positive. The cash flow to the firm is often called an unlevered cash flow, because it is unaffected by debt payments or the tax benefits flowing from these payments.19 As with the dividends and the FCFE, the value of the operating assets of a firm can be written as the present value of the expected cash flows during the high-growth period and a terminal value at the end of the period: t =n
Value 0 =
E(FCFF) t Terminal Value n E(FCFF) n +1 + where Terminal Value n = t n (1 + r) (1 + r) (rn - g n ) t =1
∑
where r is the cost of capital and gn is the expected growth rate in perpetuity.
€ Estimating Model Inputs As with the dividend discount and the FCFE discount models, there are four basic components that go into the value of the operating assets of the firm—a period of high growth, the FCFF during that period, the cost of capital to use as a discount rate, and the terminal value for the operating assets of the firm. We have additional steps to take to get to the value of equity per share. In particular, we have to incorporate the value of nonoperating assets, subtract out debt, and then consider the effect of options outstanding on the equity of the firm. a. Estimating FCFF during High-Growth Period We base our estimate of a firm’s value on expected future cash flows, not current cash flows. The forecasts of earnings, net capital expenditures, and working capital will yield these expected cash flows. One of the most significant inputs into any valuation is the expected growth rate in operating income. As with the growth rates we estimated for dividends and net income, the variables that determine expected growth are simple. The
18In
practical terms, this firm will need external financing, either from debt or equity or both, to cover the excess reinvestment. 19The tax benefits from interest payments, which are real cash benefits, show up in the discount rate, when we compute the after-tax cost of debt. If we add this tax benefit as a cash flow to the FCFF, we double count the tax benefit.
12.39
40 expected growth in operating income is a product of a firm’s reinvestment rate, that is, the proportion of the after-tax operating income that is invested in net capital expenditures and noncash working capital, and the quality of these reinvestments, measured as the after-tax return on the capital invested. Expected GrowthEBIT = Reinvestment Rate * Return on Capital where Reinvestment Rate =
Capital Expenditure - Depreciation + Δ Non - cash WC EBIT (1 - tax rate)
Return on Capital =
EBIT(1− t) (BV of Equity + BV of Debt - Cash)
Both measures should be forward-looking, and the return on capital should represent the expected return on capital on future investments. In the rest of this section, we consider € how best to estimate the reinvestment rate and the return on capital. The reinvestment rate is often measured using a firm’s past history on reinvestment. Although this is a good place to start, it is not necessarily the best estimate of the future reinvestment rate. A firm’s reinvestment rate can ebb and flow, especially in firms that invest in relatively few large projects or acquisitions. For these firms, looking at an average reinvestment rate over time may be a better measure of the future. In addition, as firms grow and mature, their reinvestment needs (and rates) tend to decrease. For firms that have expanded significantly over the past few years, the historical reinvestment rate is likely to be higher than the expected future reinvestment rate. For these firms, industry averages for reinvestment rates may provide a better indication of the future than using numbers from the past. Finally, it is important that we continue treating R&D expenses and operating lease expenses consistently. The R&D expenses in particular need to be categorized as part of capital expenditures for purposes of measuring the reinvestment rate. The return on capital is often based on the firm’s return on capital on existing investments, where the book value of capital is assumed to measure the capital invested in these investments. Implicitly, we assume that the current accounting return on capital is a good measure of the true returns earned on existing investments, and that this return is a good proxy for returns that will be made on future investments. This assumption, of course, is open to question if the book value of capital is not a good measure of the 12.40
41 capital invested in existing projects and/or if the operating income is mismeasured or volatile. Given these concerns, we should consider not only a firm’s current return on capital but also any trends in this return as well as the industry average return on capital. If the current return on capital for a firm is significantly higher than the industry average, the forecasted return on capital should be set lower than the current return to reflect the erosion that is likely to occur as competition responds. Finally, any firm that earns a return on capital greater than its cost of capital is earning an excess return. These excess returns are the result of a firm’s competitive advantages or barriers to entry into the industry. High excess returns locked in for very long periods imply that a firm has a permanent competitive advantage. In Practice: After-Tax Operating Income The income statement for a firm provides a measure of the operating income of the firm in the form of the EBIT and a tax rate in the form of an effective tax rate. Because the operating income we would like to estimate is before capital and financing expenses, we have to make at least two adjustments to the accounting operating income: •
The first adjustment is for financing expenses that accountants treat as operating expenses. The most significant example is operating leases. Because these lease payments constitute firm commitments into the future, they are tax-deductible, and the failure to make lease payments can result in bankruptcy, so we treat these expenses as financial expenses. The adjustment, which we describe in detail in Chapter 4, results in an increase in both the operating income and the debt outstanding at the firm.
•
The second adjustment is to correct for the incidence of one-time or irregular income and expenses. Any expense (or income) that is truly a one-time expense (or income) should be removed from the operating income and should not be used in forecasting future operating income. Although this would seem to indicate that all extraordinary charges should be expunged from operating income, there are some extraordinary charges that seem to occur at regular intervals—say, once every four or five years. Such expenses should be viewed as irregular rather than extraordinary expenses and should be built into forecasts. The easiest way to do this is to annualize the expense.
12.41
42 Put simply, this would mean taking one-fifth of any expense that occurs once every five years, and computing the income based on this apportioned expense. As for the tax rate, the effective tax rates reported by most firms are much lower than the marginal tax rates. As with the operating income, we should look at the reasons for the difference and see if these firms can maintain their lower tax rates. If they cannot, it is prudent to shift to marginal tax rates in computing future after-tax operating income. Illustration 12.7 Estimating Growth Rate in Operating Income: Disney We begin by estimating the reinvestment rate and return on capital for Disney in 2008 using the numbers from the latest financial statements. We converted operating leases into debt and adjusted the operating income and capital expenditure accordingly.20 Reinvestment Rate2008 = =
(Cap Ex - Depreciation + Chg in WC) EBIT (1- t) (2,752 - 1,839 + 241) = 26.48% 7,030 (1- .38)
€ We include $516 million in acquisitions made during 2008 in capital expenditures, but
this is a volatile item. Disney does not make large acquisitions every year, but it does so € infrequently - $ 7.5 billion to buy Pixar in 2006 and $ 11.5 billion to buy Capital Cities in 1996. Averaging out acquisitions from 1994-2008, we estimate an average annual value of $1,761 million for acquisitions over this period. Replacing the current year’s acquisition with this normalized value yields a higher reinvestment rate: Reinvestment Rate2008 =
(3,939 - 1,839 + 241) = 53.72% 7,030 (1- .38)
We compute the return on capital, using operating income in 2008 and capital invested at the start of 2008 (end of 2007): € Return on Capital2008 = EBIT (1- t) 7,030 (1- .38) = = 9.91% (BV of Equity + BV of Debt - Cash) (30,753 + 16,892 - 3,670)
20 € The book value of debt is augmented by the $1,720 million in present value of operating lease
commitments. The unadjusted operating income for Disney was $6,726 million. The operating lease adjustment adds the current year’s operating lease expense to capital expenditures ($550 million), and subtracts out the depreciation on the leased asset to depreciation ($246 million) to arrive at an adjusted operating income of $7,030 million.
12.42
43 If Disney maintains its 2008 reinvestment rate and return on capital for the next few years, its growth rate will be only 2.35 percent. Expected Growth Rate from Existing Fundamentals = 53.72% * 9.91% = 5.32%
Valuing Growth Companies: A Behavioral Perspective In theory, we should expect to see larger valuation errors with growth companies than with mature companies, because there is more firm-specific uncertainty that we face in valuing growth companies, insofar as we have to estimate how long growth will last and how high growth will be during the period. In practice, we generally find support for this hypothesis but we also find that there is more bias in the valuation of growth companies. In particular, there is evidence to suggest that high growth (and high PE) stocks tend to earn returns that are too low and are thus priced too high, relative to low growth stocks. There are three reasons why this may occur: a. Over confidence: Through this book, we have chronicled the effects of over confidence on corporate finance decisions. Over confident managers tend to take too many investments, over pay on acquisitions and borrow too much. Over confident investors tend to under estimate the likelihood that firms will fail and over estimate future potential. While all valuations are affected by this over confidence, the effects on value are much greater with growth companies, where failure is much more likely and future potential accounts for a much larger proportion of value. b. Scaling biases: For better or worse, analysts tend to look at growth rates in recent periods and extrapolate that growth into future periods. While this practice again may affect all valuations, it has a much bigger effect when valuing small companies that have been able to post very high growth rates (reflecting their small size) in recent time periods. There is a final factor that may be at play here. The analysts, managers and appraisers who are attracted to the sectors with high growth (technology, for instance) may represent the most over optimistic individuals in the overall population and their valuations will reflect that selection bias.
12.43
44 fundgrEB.xls: There is a data set online that summarizes reinvestment rates and return on capital by industry group in the United States for the most recent quarter. b. Estimating Cost of Capital Unlike equity valuation models, where the cost of equity is used to discount cash flows to equity, the cost of capital is used to discount cash flows to the firm. The cost of capital is a composite cost of financing that includes the costs of both debt and equity and their relative weights in the financing structure: Cost of Capital = kequity(Equity/[Debt + Equity]) + kdebt(Debt/[Debt + Equity]) where the cost of equity represents the rate of return required by equity investors in the firm and the cost of debt measures the current cost of borrowing, adjusted for the tax benefits of borrowing. The weights on debt and equity have to be market value weights. We discussed the cost of capital estimation extensively earlier in this book, in the context of both investment analysis and capital structure. We will consider each of the inputs in the model in the context of valuing a firm. The cost of equity, as we have defined it through this book, is a function of the nondiversifiable risk in an investment, which in turn is measured by a beta (in the single factor model) or betas (in the multiple factor models). We argued that the beta(s) are better measured by looking at the average beta(s) of other firms in the business, that is, bottom-up estimates, and reflecting a firm’s current business mix and leverage. This argument is augmented when we value companies by the fact that a firm’s expected business mix and financial leverage can change over time, and its beta will change with both. As the beta changes, the cost of equity will also change from year to year. Just as the cost of equity can change over time as a firm’s exposure to market risk changes, so can the cost of debt as its exposure to default risk changes. The default risk of a firm can be expected to change for two reasons. One is that the firm’s size will change as we project earnings further into the future; the volatility in these earnings is also likely to change over time. The second reason is that changes occur in financial leverage. If we expect a firm’s financial leverage to change over time, it will affect its capacity to service debt and hence its cost of borrowing. The after-tax cost of debt can also change as a consequence of expected changes in the tax rate over time.
12.44
45 As a firm changes its leverage, the weights attached to equity and debt in the cost of capital computation will change. Should a firm’s leverage be changed over the forecast period? The answer to this depends on two factors. The first is whether the firm is initially under- or overlevered. If it is at its appropriate leverage, there is a far smaller need to change leverage in the future. The second is the views of the firm’s management and the degree to which they are responsive to the firm’s stockholders. Thus, if the management of a firm is firmly entrenched and steadfast in its opposition to debt, an underlevered firm will stay that way over time. In an environment where stockholders have more power, there will eventually be pressure on this firm to increase its leverage toward its optimal level. Illustration 12.8 Cost of Capital: Disney Recapping the inputs we used to estimate the cost of capital in Disney, we will make the following assumptions: •
The beta for the first five years will be the bottom-up beta of 0.9011 that we estimated in Illustration 4.7. In conjunction with a risk-free rate of 3.5 percent and market risk premium of 6%, this yields a cost of equity of 8.91 percent.
Cost of Equity = Risk-Free Rate + Beta * Risk Premium = 3.5% + 0.9011 (6%) = 8.91% •
The cost of debt for Disney for the first five years, based on its rating of A, is 6%. Using Disney’s tax rate of 38 percent gives an after-tax cost of debt of 3.29 percent: After-Tax Cost of Debt = 6% (1 – 0.38) = 3.72%
•
The current market debt ratio of 26.7% debt will be used as the debt ratio for the first five years of the valuation. Keep in mind that this debt ratio is computed using the market value of debt (inclusive of operating leases) of $16,682 million and a market value of equity of $46,045 million.
The cost of capital for Disney, at least for the first five years of the valuation, is 7.52%. Cost of Capital
= Cost of Equity (E/[D + E]) + After-Tax Cost of Debt (D/[D + E]) = 8.91%(0.763) + 3.72%(0.267) = 7.52%
12.8. Firm Valuation and Leverage
12.45
46 A standard critique of the use of cost of capital in firm valuation is that it assumes that leverage stays stable over time (through the weights in the cost of capital). Is this true? a. Yes b. No
wacc.xls: There is a data set online that summarizes the costs of capital for firms in the United States by industry group. c. Estimating Terminal Value The approach most consistent with a discounted cash flow model assumes that cash flows beyond the terminal year will grow at a constant rate forever, in which case the terminal value can be estimated as follows: Terminal Valuen = Free Cash Flow to Firmn+1/(Cost of Capitaln+1 – gn) where the cost of capital and the growth rate in the model are sustainable forever. We can use the relationship between growth and reinvestment rates that we noted earlier to estimate the reinvestment rate in stable growth: Reinvestment Rate in Stable Growth = Stable Growth Rate/ROCn where the ROCn is the return on capital that the firm can sustain in stable growth. This reinvestment rate can then be used to generate the FCFF in the first year of stable growth:
⎛ g n ⎞ ⎟⎟ EBITn+1(1− t) ⎜⎜ 1 ⎝ ROCn ⎠ Terminal Value = (Cost of Capital n − gn ) In the special case where ROC is equal to the cost of capital, this estimate simplifies to become the following: Terminal Value
ROC= WACC
=
EBITn+1(1− t) Cost of Capital n
Thus, in every discounted cash flow valuation, there are two critical assumptions we need to make on stable growth. The first relates to when the firm we are valuing will become a stable-growth firm, if it is not one already. The second relates to what the characteristics of the firm will be in stable growth, in terms of return on capital and cost of capital. We
12.46
47 examined the first question earlier in this chapter when we looked at the dividend discount model. Let us consider the second question now. As firms move from high growth to stable growth, we need to give them the characteristics of stable-growth firms. A firm in stable growth will be different from that same firm in high growth on a number of dimensions. For instance, •
As we noted with equity valuation models, high-growth firms tend to be more exposed to market risk (and have higher betas) than stable-growth firms. Thus, although it might be reasonable to assume a beta of 1.8 in high growth, it is important that the beta be lowered, if not to one at least toward one in stable growth.21
•
High-growth firms tend to have high returns on capital and earn excess returns. In stable growth, it becomes more difficult to sustain excess returns. There are some who believe that the only assumption sustainable in stable growth is a zero excess return assumption; the return on capital is set equal to the cost of capital. Although we agree in principle, with this view it is difficult in practice to assume that all investments, including those in existing assets, will suddenly lose the capacity to earn excess returns. Because it is possible for entire industries to earn excess returns over long periods, we believe that assuming a firm’s return on capital will move toward its industry average sometimes yields more reasonable estimates of value.
•
Finally, high-growth firms tend to use less debt than stable-growth firms. As firms mature, their debt capacity increases. The question of whether the debt ratio for a firm should be moved toward its optimal cannot be answered without looking at the incumbent managers’ power relative to their stockholders and their views about debt. If managers are willing to change their debt ratios and stockholders retain some power, it is reasonable to assume that the debt ratio will move to the optimal level in stable growth; if not, it is safer to leave the debt ratio at existing levels. 12.9. Net Capital Expenditures, FCFE, and Stable Growth
Assume that you are valuing a high-growth firm with high risk (beta) and large reinvestment needs (high reinvestment rate). You assume the firm will be in stable
12.47
48 growth after five years, but you leave the risk and reinvestment rate at high-growth levels. Will you undervalue or overvalue this firm? a. Undervalue the firm b. Overvalue the firm Illustration 12.9 Stable Growth Inputs and Transition Period: Disney We will assume that Disney will be in stable growth after year ten. In its stable growth phase, we will assume the following: -
The beta for the stock will drop to one, reflecting Disney’s status as a mature company. This will lower the cost of equity for the firm to 9.50 percent. Cost of Equity = Risk-Free Rate + Beta * Risk Premium = 3.5% + 6% = 9.50%
-
The debt ratio for Disney will stay at 30 percent. This is at the lower end of the optimal we computed for Disney in Chapter 8. Because we assume that the cost of debt remains unchanged at 6%, this will result in a cost of capital of 7.95 percent Cost of Capital = 9.5%(0.7327) + 6%(1 – 0.38)(0.2673) = 7.95%
-
The return on capital for Disney will drop from its high-growth period level of 9.91 percent to a stable growth level of 9 percent. This is still higher than the cost of capital of 7.91%, but Disney’s competitive advantages are unlikely to dissipate completely by the end of the tenth year.
-
The expected growth rate in stable growth will be 3 percent. In conjunction with the return on capital of 9%, this yields a stable period reinvestment rate of 33.33%: Reinvestment Rate = Growth Rate/Return on Capital = 3%/9% = 33.33%
The values of all of these inputs adjust gradually during the transition period, from years six to ten, from high-growth levels to stable-growth values. a. From Operating Asset Value to Firm Value The operating income is the income from operating assets, and the cost of capital measures the cost of financing these assets. When the operating cash flows are discounted to the present, we value the operating assets of the firm. Firms, however, often have
21As
a rule of thumb, betas above 1.2 or below 0.8 are inconsistent with stable-growth firms. Two-thirds of all U.S. firms have betas that fall within this range.
12.48
49 significant amounts of cash and marketable securities on their books. The value of these assets should be added to the value of the operating assets to arrive at firm value. Cash and marketable securities can easily be incorporated into firm value, whereas other non operating assets are more difficult to value. Consider, for instance, minority holdings in other firms and subsidiaries, where income statements are not consolidated.22 If we consider only the reported income from these holdings, we will miss a significant portion of the value of the holdings. 23 The most accurate way to incorporate these holdings into firm value is to value each subsidiary or firm in which there are holdings and assign a proportional share of this value to the firm. If a firm owns more than 50 percent of a subsidiary, accounting standards in the United States require that the firm fully consolidate the income and assets of the subsidiary into its own. The portion of the equity that does not belong to the firm is shown as minority interest on the balance sheet and should be subtracted out to get to the value of the equity in the firm.24 There is one final asset to consider. Firms with defined pension liabilities sometimes accumulate pension fund assets in excess of these liabilities. Although the excess does belong to the owners of the firm, they face a tax liability if they claim it. The conservative rule would be to assume that the social and tax costs of reclaiming the excess pension funds are so large that few firms would ever even attempt to do so. Illustration 12.10 Value of Non-operating Assets at Disney At the end of 2008, Disney reported holding $3,795 million in cash and marketable securities. In addition, Disney reported a book value of $1.763 billion for minority investments in other companies, primarily in foreign Disney theme parks.25 In the absence of detailed financial statements for these investments, we will assume that the
22When
income statements are consolidated, the entire operating income of the subsidiary is shown in the income statement of the parent firm. Firms do not have to consolidate financial statements if they hold minority stakes in firms and take a passive role in their management. 23When firms hold minority, passive interests in other firms, they report only the portion of the dividends they receive from these investments. With minority, active holdings, they report the portion of the net income that is attributable to them, but not as part of operating income. 24Optimally, we would like to subtract out the market value of the minority interests rather than the book value, which is reported in the balance sheet. 25Disney owns 39 percent of Euro Disney and 43 percent of the Hong Kong Disney park. It also owns 37.5 percent of the A&E network and 39.6 percent of E! Television.
12.49
50 book value is roughly equal to the market value. Note that we consider the rest of the assets on Disney’s balance sheet including the $5.4 billion it shows in capitalized TV and film costs and $22.2 billion it shows in goodwill and intangibles to be operating assets that we have already captured in the cash flows.26 Finally, Disney consolidates its holdings in a few subsidiaries in which it owns less than 100 percent. The portion of the equity in these subsidiaries that does not belong to Disney is shown on the balance sheet as a liability (minority interests) of $1,344 million. As with its holdings in other companies, we assume that this is also the estimated market value and subtract it from firm value to arrive at the value of equity in Disney. cash.xls: There is a data set online that summarizes the value of cash and marketable securities by industry group in the United States for the most recent quarter. b. From Firm Value to Equity Value The general rule that you should use is the debt you subtract from the value of the firm should be at least equal to the debt that you use to compute the cost of capital. Thus, if you decide to convert operating leases to debt to compute the cost of capital, you should subtract out the debt value of operating leases from the value of operating assets to estimate the value of equity. If the firm you are valuing has preferred stock, you would use the market value of the stock (if it is traded) or estimate a market value (if it is not) and deduct it from firm value to get to the value of common equity.27 There may be other claims on the firm that do not show up in debt for purposes of computing cost of capital but should be subtracted out from firm value to get to the value of equity. •
Expected Liabilities on Lawsuits: You could be analyzing a firm that is the defendant in a lawsuit, where it potentially could have to pay tens of millions of dollars in damages. You should estimate the probability that this will occur and use this probability to estimate the expected liability. Thus, if there is a 10 percent chance that
26Adding
these on to the present value of the cash flows would represent double counting. market value for preferred stock is relatively simple. Preferred stock generally is perpetual and the estimated market value of the preferred stock is therefore Cost of preferred stock = Preferred Dividend/Cost of Preferred Stock The cost of preferred stock should be higher than the pretax cost of debt, because debt has a prior claim on the cash flows and assets of the firm. 27Estimating
12.50
51 you could lose a case that you are defending and the expected damage award is $1 billion, you would reduce the value of the equity in the firm by $100 million (Probability * Expected Damages). If the expected liability is not expected to occur until several years from now, you would compute the present value of the payment. •
Unfunded Pension and Health Care Obligations: If a firm has significantly underfunded a pension or a health plan, it will need to set aside cash in future years to meet these obligations. Although it would not be considered debt for cost of capital purposes, it should be subtracted from firm value to arrive at equity value.
•
Deferred Tax Liability: The deferred tax liability that shows up on the financial statements of many firms reflects the fact that firms often use strategies that reduce their taxes in the current year while increasing their taxes in future years. Of the three items listed here, this one is the least clearly defined, because it is not clear when or even whether the obligation will come due. Ignoring it, though, may be foolhardy, because the firm could find itself making these tax payments in the future. The most sensible way of dealing with this item is to consider it an obligation, but one that will come due only when the firm’s growth rate moderates. Thus, if you expect your firm to be in stable growth in ten years, you would discount the deferred tax liability back ten years and deduct this amount from the firm value to get to equity value.
e. From Equity Value to Equity Value per Share Once the value of the firm, inclusive of nonoperating assets, has been estimated, we generally subtract the value of the outstanding debt to arrive at the value of equity and then divide the value of equity by the number of shares outstanding to estimate the value per share. This approach works only when common stock is the only equity outstanding. When there are warrants and employee options outstanding, the estimated value of these options has to be subtracted from the value of the equity before we divide by the number of shares outstanding. The same procedure applies when the firm has convertible bonds outstanding, because these conversion options represent claims on equity as well. For those unwilling to use option pricing models, there are two shortcuts available. One is to divide the value of equity by the fully diluted number of shares
12.51
52 outstanding rather than by the actual number.28 This approach will underestimate the value of the equity because it fails to consider the cash proceeds from option exercise. The other shortcut, which is called the treasury stock approach, adds the expected proceeds from the exercise of the options (exercise price multiplied by the number of options outstanding) to the numerator before dividing by the number of shares outstanding. Although this approach will yield a more reasonable estimate than the first one, it does not include the time premium of the options outstanding. Thus, it tends to overstate the value of the common stock. warrants.xls: This spreadsheet allows you to value the options outstanding in a firm, allowing for the dilution effect. Illustration 12.11 Value of Equity Options Disney has granted considerable numbers of options to its managers. At the end of 2008, there were 171 million options outstanding, with a weighted average exercise price of $28.37 and weighted average life of six years. Using the current stock price of $24.34, an estimated standard deviation of 29 percent,29 a dividend yield of 1.54%, and an option pricing model, we estimate the value of these equity options to $851 million.30 The value we have estimated for the options above are probably too high, because we assume that all the options are exercisable. In fact, a significant proportion of these options (about 30%) are not vested yet,31 and this fact will reduce their estimated value. We will also assume that these options, when exercised, will generate a tax benefit to the firm equal to 38% of their value: After-Tax Value of Equity Options = 851(1 – 0.38) = $528 million To get to the value of equity in common stock, we will reduce the overall value of equity by the after-tax value of options granted by the firm. Dividing the value of equity in
28We
assume that all options will be exercised and compute the number of shares that will be outstanding in that event. 29We used the historical standard deviation in Disney’s stock price to estimate this number. 30The option pricing model used is the Black-Scholes model, adjusted for potential dilution. It is explained in appendix 4. 31When options are not vested, they cannot be exercised. When providing options to their employees, firms often require that they continue as employees for a set period (vesting period) before they can exercise these options.
12.52
53 common stock by the actual number of shares outstanding should yield a value of equity value per share. Reconciling Equity and Firm Valuations This model, unlike the dividend discount model or the FCFE model, values the firm rather than equity. The value of equity, however, can be extracted from the value of the firm by subtracting out the market value of outstanding debt. Because this model can be viewed as an alternative way of valuing equity, two questions arise: Why value the firm rather than equity? Will the values for equity obtained from the firm valuation approach be consistent with the values obtained from the equity valuation approaches described in the previous section? The advantage of using the firm valuation approach is that cash flows relating to debt do not have to be considered explicitly, because the FCFF is a pre-debt cash flow, whereas they do have to be taken into account in estimating FCFE. In cases where the leverage is expected to change significantly over time, this is a significant saving, because estimating new debt issues and debt repayments when leverage is changing can become increasingly messy the further into the future you go. The firm valuation approach does, however, require information about debt ratios and interest rates to estimate the WACC. The value for equity obtained from the firm valuation and equity valuation approaches will be the same if you make consistent assumptions about financial leverage. Getting them to converge in practice is much more difficult. Let us begin with the simplest case—a no-growth, perpetual firm. Assume that the firm has $166.67 million in EBIT and a tax rate of 40 percent. Assume that the firm has equity with a market value of $600 million, with a cost of equity of 13.87 percent, and debt of $400 million, with a pretax cost of debt of 7 percent. The firm’s cost of capital can be estimated:
⎛ 600 ⎞ ⎛ 400 ⎞ Cost of Capital = (13.87% )⎜ ⎟ + (7% )(1 - 0.4)⎜ ⎟ = 10% ⎝ 1000 ⎠ ⎝ 1000 ⎠ Value of the Firm =
EBIT(1 - t ) 166.67(1 - 0.4 ) = = $1,000 Cost of capital 0.10
Note that the firm has no reinvestment and no growth. We can value equity in this firm by subtracting out the value of debt. Value of Equity = Value of Firm – Value of Debt = $1,000 – $400 = $600 million
12.53
54 Now let us value the equity directly by estimating the net income: Net Income = (EBIT – Pretax Cost of Debt * Debt)(1 – t) = (166.67 – 0.07 * 400)(1 – 0.4) = $83.202 million The value of equity can be obtained by discounting this net income at the cost of equity: Value of Equity =
Net Income 83.202 = = $ 600 million Cost of equity 0.1387
Even this simple example works because of the following assumptions that we made implicitly or explicitly during the valuation. 1. The values for debt and equity used to compute the cost of capital were equal to the values that we obtained in the valuation. Notwithstanding the circularity in reasoning—you need the cost of capital to obtain the values in the first place—it indicates that a cost of capital based on market value weights will not yield the same value for equity as an equity valuation model if the firm is not fairly priced in the first place. 2. There are no extraordinary or nonoperating items that affect net income but not operating income. Thus, to get from operating to net income, all we do is subtract out interest expenses and taxes. 3. The interest expenses are equal to the pretax cost of debt multiplied by the market value of debt. If a firm has old debt on its books, with interest expenses that are different from this value, the two approaches will diverge. If there is expected growth, the potential for inconsistency multiplies. You have to ensure that you borrow enough money to fund new investments to keep your debt ratio at a level consistent with what you are assuming when you compute the cost of capital. fcffvsfcfe.xls: This spreadsheet allows you to compare the equity values obtained using FCFF and FCFE models. Illustration 12.12 FCFF Valuation: Disney To value Disney, we will consider all of the numbers that we have estimated already in this section. Recapping those estimates: -
The operating income in 2008, before taxes and adjusted for operating leases, is $7,030 million. Based upon the capital invested at the start of 2008, we estimate a return on capital is 9.91%.
12.54
55 -
For years one through five, we will assume that Disney will be maintain its return on capital on new investments at 9.91% and that the reinvestment rate will be 53.72% (see Illustration 12.7). This will result in an expected growth rate of 5.32% a year.
-
For years one through five, we will assume that Disney will maintain its existing debt ratio of 26.73% and its current cost of capital of 7.51% (see Illustration 12.8).
-
The assumptions for stable growth (after year ten) and for the transition period are listed in Illustration 12.9. In Table 12.7, we estimate the after-tax operating income, reinvestment, and free
cash flow to the firm each year for the next ten years. Table 12.7 Estimated FCFF, Disney Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Expected Reinvestment growth rate EBIT (1-t) rate Reinvestment FCFF 5.32% $4,591 53.72% $2,466 $2,125 5.32% $4,835 53.72% $2,598 $2,238 5.32% $5,093 53.72% $2,736 $2,357 5.32% $5,364 53.72% $2,882 $2,482 5.32% $5,650 53.72% $3,035 $2,615 4.86% $5,924 49.64% $2,941 $2,983 4.39% $6,185 45.57% $2,818 $3,366 3.93% $6,428 41.49% $2,667 $3,761 3.46% $6,650 37.41% $2,488 $4,162 3.00% $6,850 33.33% $2,283 $4,567
In Table 12.8, we estimate the present value of the FCFF using the cost of capital. Because the beta and debt ratio change each year from year six to ten, the cost of capital also changes each year. Table 12.8 Present Value of Free Cash Flows to Firm, Disney
Year 2009 2010 2011 2012 2013 2014
FCFF $2,125 $2,238 $2,357 $2,482 $2,615 $2,983
Cost of capital 7.52% 7.52% 7.52% 7.52% 7.52% 7.61%
Cumulated Cost of capital 1.0752 1.1561 1.2430 1.3365 1.4370 1.5463
PV of cash flow $1,976 $1,936 $1,896 $1,857 $1,819 $1,929 12.55
56 2015 2016 2017 2018
$3,366 $3,761 $4,162 $4,567
7.69% 7.78% 7.87% 7.95%
1.6653 1.7948 1.9361 2.0901
$2,022 $2,095 $2,150 $2,185
To compute the present value of the cash flows in years six through ten, we have to use the compounded cost of capital over the previous years. To illustrate, the present value of $3,761 million in cash flows in 2016 is: PV of Cash Flow in 2009 =
3,761 = $2,095 million (1.0752) (1.0761)(1.0769)(1.0778) 5
The final piece of the valuation is the terminal value. To estimate the terminal value, at the end of year ten, we estimate the free cash flow to the firm in year 11, using the € reinvestment rate of 33.33% that we estimated in illustration 12.9: FCFF11 = EBIT10(1 – t) (1+gn)(1 – Reinvestment RateStable Growth) = 6,850(1.03)(1 – 0.333) = $4,704 million Terminal Value = FCFF11/(Cost of CapitalStable Growth – g) = 4704/(0.0795 – 0.03) = $94,928 million The value of the firm is the sum of the present values of the cash flows during the highgrowth period, the present value of the terminal value, and the value of the nonoperating assets that we estimated in Illustration 12.10. PV of cash flows during the high growth phase = $19,865 million PV of Terminal Value =
$94,928 = $45,419 (1.0752) (1.0761)(1.0769)(1.0778)(1.0787)(1.0795) 5
+ Cash and Marketable Securities
= $ 3,795
+ Nonoperating Assets (Holdings in Other Companies) € Value of the Firm
= $ 1,763 = $70,842
Subtracting out the market value of debt (including operating leases) of $16,682 million the value of minority interests ($1,344 million) and the value of the equity options (estimated to be worth $528 million in Illustration 12.11) yields the value of the common stock: Value of Equity in Common Stock = Value of Firm – Debt – Minority interests– Equity Options 12.56
57 = $70,842 – $16,682 - $1,344 – $528 = $52,288 Dividing by the number of shares outstanding (1856.75 million), we arrive at a value per share of $28.16, about 17% above the market price of $24.34 at the time of this valuation. Figure 12.4 summarizes the valuation: Figure 12.4: Valuation Summary Disney - Status Quo in 2009 Current Cashflow to Firm EBIT(1-t)= 7030(1-.38)= 4,359 - Nt CpX= 2,101 - Chg WC 241 = FCFF 2,017 Reinvestment Rate = 2342/4359 =53.72% Return on capital = 9.91%
Reinvestment Rate 53.72%
Op. Assets 65,284 + Cash: 3,795 + Non op inv 1,763 - Debt 16,682 - Minority int 1,344 =Equity 52,816 -Options 528 Value/Share $ 28.16
Year 1 EBIT (1-t) $4,591 - Reinvestment $2,466 FCFF $2,125
2 $4,835 $2,598 $2,238
Expected Growth in EBIT (1-t) .5372*.0991=.0532 5.32%
3 $5,093 $2,736 $2,357
4 $5,364 $2,882 $2,482
5 $5,650 $3,035 $2,615
6 $5,924 $2,941 $2,983
Stable Growth g = 3%; Beta = 1.00; Cost of capital =7.95% ROC= 9%; Reinvestment Rate=3/9=33.33% Terminal Value10 = 4704/(.0795-.03) = 94,928
Growth decreases gradually to 3%
First 5 years
Return on Capital 9.91%
7 $6,185 $2,818 $3,366
8 $6,428 $2,667 $3,761
9 $6,650 $2,488 $4,162
10 $6,850 $2,283 $4,567
Term Yr 7055 2351 4704
Cost of Capital (WACC) = 8.91% (0.73) + 3.72% (0.27) = 7.52% Cost of capital gradually increases to 7.95%
Cost of Equity 8.91%
Riskfree Rate: Riskfree rate = 3.5%
Cost of Debt (3.5%+2.5%)(1-.38) = 3.72% Based on actual A rating
Beta 0.90
+
Unlevered Beta for Sectors: 0.7333
Weights E = 73% D = 27%
X
On June 1, 2009, Disney was trading at $24.34 /share
Risk Premium 6%
D/E=36.91%
12.10. Net Capital Expenditures and Value In the valuation above, we assumed that the reinvestment rate would be 33.33 percent in perpetuity to sustain the 3% stable growth rate. What would the terminal value have been if instead we had assumed that the reinvestment rate was zero while continuing to use a stable growth rate of 3%? a. Higher than $94.9 billion (estimated in illustration 12.12) b. Lower than $94.9 billion
In Practice: Adjusted Present Value In Chapter 8, we presented the adjusted present value (APV) approach to estimate the optimal debt ratio for a firm. In that approach, we begin with the value of the firm
12.57
58 without debt. As we add debt to the firm, we consider the net effect on value by considering both the benefits and the costs of borrowing. To do this, we assume that the primary advantage of borrowing is a tax benefit and the most significant cost is the added risk of bankruptcy. The first step in this approach is the estimation of the value of the unlevered firm. This can be accomplished by valuing the firm as if it had no debt, that is, by discounting the expected FCFF at the unlevered cost of equity. In the special case where cash flows grow at a constant rate in perpetuity, the value of the firm is easily computed. Value of Unlevered Firm =
FCFFo (1 + g ) ρu - g
where FCFFo is the current after-tax operating cash flow to the firm, ρu is the unlevered cost of equity, and g is the expected growth rate. In the more general case, you can value the firm using any set of growth assumptions you believe are reasonable for the firm. The second step is the calculation of the expected tax benefit from a given level of debt. This tax benefit is a function of the tax rate of the firm and is discounted at the cost of debt to reflect the riskiness of this cash flow. If the tax savings are viewed as a perpetuity, =
(Tax Rate )(Cost of Debt )(Debt )
Cost of Debt Value of Tax Benefits = (Tax Rate )(Debt ) = tc D
The tax rate used here is the firm’s marginal tax rate, and it is assumed to stay constant over time. If we anticipate the tax rate changing over time, we can still compute the present value of tax benefits over time, but we cannot use the perpetual growth equation. The third step is to evaluate the effect of the given level of debt on the default risk of the firm and on expected bankruptcy costs. In theory at least, this requires the estimation of the probability of default with the additional debt and the direct and indirect cost of bankruptcy. If πa is the probability of default after the additional debt and BC is the present value of the bankruptcy cost, the present value of expected bankruptcy cost can be estimated. PV of Expected Bankruptcy Cost
= (Probability of Bankruptcy)(PV of Bankruptcy Cost ) = π a BC
12.58
59 This step of the APV approach poses the most significant estimation problems, because neither the probability of bankruptcy nor the bankruptcy cost can be estimated directly. In theory, both the APV and the cost of capital approach will yield the same values for a firm if consistent assumptions are made about financial leverage. The difficulties associated with estimating the expected bankruptcy cost, though, often lead many to use an abbreviated version of the APV model, where the tax benefits are added to the unlevered firm value and bankruptcy costs are ignored. This approach will overvalue firms. Valuing Private Businesses All of the principles that we have developed for valuation apply to private companies as well. In other words, the value of a private company is the present value of the expected cash flows that you would expect that company to generate over time, discounted back at a rate that reflects the riskiness of the cash flows. The differences that exist are primarily in the estimation of the cash flows and the discount rates: -
When estimating cash flows, keep in mind that although accounting standards may not be adhered to consistently in publicly traded firms, they can diverge dramatically in private firms. In small, private businesses, we should reconstruct financial statements rather than trust the earnings numbers that are reported. There are also two common problems that arise in private firm accounting that we have to correct for. The first is the failure on the part of many owners to attach a cost to the time that they spend running their businesses. Thus the owner of a store who spends most of every day stocking the store shelves, staffing the cash register, and completing the accounting will often not show a salary associated with these activities in his or her income statement, resulting in overstated earnings. The second is the intermingling of personal and business expenses that is endemic in many private businesses. When reestimating earnings, we have to strip the personal expenses out of the analysis.
-
When estimating discount rates for publicly traded firms, we hewed to two basic principles. With equity, we argued that the only risk that matters is the risk that cannot be diversified away by marginal investors, who we assumed were well diversified. With debt, the cost of debt was based on a bond rating and the default spread associated with that rating. With private firms, both these assumptions will
12.59
60 come under assault. First, the owner of a private business is almost never diversified and often has his or her entire wealth tied up in the firm’s assets. That is why we developed the concept of a total beta for private firms in Chapter 4, where we scaled the beta of the firm up to reflect all risk and not just nondiversifiable risk. Second, private businesses usually have to borrow from the local bank and do not have the luxury of accessing the bond market. Consequently, they may well find themselves facing a higher cost of debt than otherwise similar publicly traded firms. -
The final issue relates back to terminal value. With publicly traded firms, we assume that firms have infinite lives and use this assumption, in conjunction with stable growth, to estimate a terminal value. Private businesses, especially smaller ones, often have finite lives since they are much more dependent on the owner/founder for their existence.
With more conservative estimates of cash flows, higher discount rates to reflect the exposure to total risk and finite life assumptions, it should come as no surprise that the values we attach to private firms are lower than those that we would attach to otherwise similar publicly traded firms. This also suggests that private firms that have the option of becoming publicly traded will generally opt to do so even though the owners might not like the oversight and loss of control that comes with this transition. Illustration 12.13 Valuing a Private Business: Bookscape To value Bookscape, we will use the pre-tax operating income of $3 million that the firm had in its most recent year as a starting point. Adjusting for the operating lease commitments that the firm has, we arrive at an adjusted pre-tax operating income of $3,575 million.32 To estimate the cost of capital, we draw on the estimates of total beta and the assumption that the firm’s debt to capital ratio would resemble the industry average of 34.84% that we made in Chapter 4 : Cost of Capital = Cost of Equity(D/[D + E]) + After-Tax Cost of Debt(D/[D + E]) = 20.94%(0.6516) + 6%(1 – 0.4)(0.3484) = 0.149 or 14.9%
32In
Illustration 4.15, we estimated the present value of the operating lease commitments at Bookscape to be $9.588 million. To adjust the operating income, we add back the imputed interest expense on this debt, obtained by multiplying the pretax cost of borrowing by the present value of the operating leases (6% of $9.588 million).
12.60
61 The total beta for Bookscape is 2.91, and we will continue to use the 40 percent tax rate for the firm, as long as the firm has taxable income. In Chapter 6, we estimated a return on capital for Bookscape of 13.76% and we will assume that the firm will continue to generate this return on capital for the foreseeable future, while growing its earnings at 2 percent a year. The resulting reinvestment rate is 14.53 percent: Reinvestment Rate = Growth Rate/Return on Capital = 2%/13.76% = 14.53% The present value of the cash flows, assuming perpetual growth, can be computed as follows: Value of Operating Assets
=
EBIT(1− t)(1- Reinvestment Rate)(1 + g) (Cost of capital - g)
=
3.575(1- .4)(1- 0.1453)(1.02) = $14.497 mil (.149 - .02)
€ To get to the value of equity, we add back the cash holdings ($500,000) and subtract out
the debt ($9.588 million). € Value of Equity = Value of Operating Assets + Cash – Debt = 14.497 +0.5 – 9.588 = $5.409 million Note that this valuation of equity is conditioned on two assumptions, that the firm will continue operating in perpetuity and that the buyer is an undiversified individual. To see the effect on value of altering the assumption of perpetual life, we assumed instead that the business would continue for only as long as the lease (25 years), with cash flows growing at 2% a year for that period, and that there is no residual value at the end of 25 years. With this assumption, the value of the business drops to $13.576 million and the value of equity to $4.67 million: 1-
Value of Operating Assets
= EBIT (1- t)(1- Reinvestment Rate)
(1 + g) n (1 + r) n (r - g)
(1.02) n (1.149) n = 13.576 mil = 3.575 (1- .4)(1- .1453) (.149 - .02) 1-
€
Value of Equity
= Value of Operating Assets + Cash – Debt = 13.576 +0.5 – 9.588 = $ 4.67 million € 12.61
62 Finally, we also consider the value of the firm to a diversified investor or a publicly traded company by reverting back to a perpetual life and using the cost of capital of 8.81% that we estimated for Bookscape, using a market beta (see illustration 4.18): Value of Operating Assets
Value of Equity
=
EBIT(1− t)(1- Reinvestment Rate)(1 + g) (Cost of capital - g)
=
3.575(1- .4)(1- 0.1453)(1.02) = $27.442 mil (.0881 - .02)
€ = Value of Operating Assets + Cash – Debt
= 27.4442 +0.5 – 9.588 = $ 18.35 million € The gap between the value of equity to a private buyer ($ 5.4 million) and to a public buyer ($18.35 million) yields some interesting implications: a. Diversification discount: The only reason for the difference in values lies in the fact that the private owner is not diversified and thus sees more risk (and demands a higher return to compensate) than a public buyer, looking at the same business. b. A rationale for acquisitions: The different perspectives on risk and value on the part of private and public buyers also offers a rationale for acquisitions of private businesses by publicly traded companies, where both sides see themselves as winners. Thus, if a public company (say, Barnes and Noble) offers $ 8 million for the equity in Bookscape, the owner of the company is being offered more than what he thinks the business is worth ($5.4 million) and the public company gets a bargain (since the equity is worth $18.35 million to them). c. Intermediate Solutions: Venture capital and private equity investors fall between the two extremes, since they are more diversified than the private owner but less so than public investors. Consequently, they will arrive at values between $5.4 million and $18.35 million and derive their payoff from nurturing the business for an initial public offering or sale or public company. The fact that some public companies go private is often viewed as inconsistent with our analyses here. After all, why would investors in a firm accept a huge drop in value by taking a company off the market? Note that when private equity investors such as KKR or Blackstone take a company private, their intent is not to keep them private, but to fix what they see as potential problems and take the company back public sooner rather than
12.62
63 later. Since the endgame remains the public market, they continue to run these businesses as if they were publicly held. In Practice: Illiquidity Discounts in Private Firm Valuation If you buy stock in a publicly traded firm and then change your mind and decide to sell, you face modest transaction costs. If you buy a private business and change your mind, it is far more difficult to reverse your decision. As a consequence, many analysts valuing private businesses apply an illiquidity discount that ranges from 20 to 40 percent of the value to arrive at a final value. Although the size of the discount is large, there is surprisingly little thought that goes into the magnitude of the discount. In fact, it is almost entirely based on studies of restricted stock issued by publicly traded firms. These stock are placed with investors who are restricted from trading on the stock for two years after the issue, and the price on the issue can be compared to the market price of the traded shares of the company to get a sense of the discount that investors demand for the enforced illiquidity. Because there are relatively few restricted stock issues, the sample sizes tend to be small and involve companies that may have other problems raising new funds. Although we concede the necessity of illiquidity discounts in the valuation of private businesses, the discount should be adjusted to reflect the characteristics of the firm in question. Other things remaining equal, we would expect smaller firms with less liquid assets and in poorer financial health to have much larger illiquidity discounts attached to their values. One way to make this adjustment is to take a deeper look at the restricted stock issues for which we have data and look at reasons for the differences in discounts across stocks.33 Another way is to view the bid-ask spread as the illiquidity discount on publicly traded companies and extend an analysis of the determinants of these spreads to come up with a reasonable measure of it or illiquidity discount of a private business.34
33Silber
did this in a 1989 study, where he found that the discount tended to be larger for companies with smaller revenues and negative earnings. See Silber, W.L., 1991, Discounts on Restricted Stock: The Impact of Illiquidity on Stock Prices, Financial Analysts Journal, 60-64. 34See Investment Valuation (Second Edition) by Aswath Damodaran. (John Wiley and Sons, 2001) for more details.
12.63
64 Value Enhancement In a discounted cash flow valuation, the value of a firm is the function of four key inputs—the cash flows from existing investments, the expected growth rate in these cash flows for the high-growth period, the length of time before the company becomes a stable-growth company, and the cost of capital. Put simply, to enhance the value of a firm, we have to change one or more of these inputs: a. Increase cash flows from existing assets: There are a number of ways we can increase cash flows from assets. First, we can use assets more efficiently, cutting costs and improving productivity. If we succeed, we should see higher operating margins and profits. Second, we can, within the bounds of the law, reduce the taxes we pay on operating income through good tax planning. Third, we can reduce maintenance capital expenditures and investments in working capital—inventory and accounts receivable—thus increasing the cash left over after these outflows. b. Increase the growth rate during the high-growth period: Within the structure that we used in the last section, there are only two ways of increasing growth. We can reinvest more in internal investments and acquisitions, or we can try to earn higher returns on the capital that we invest in new investments. To the extent that we can do both, we can increase the expected growth rate. One point to keep in mind, though, is that increasing the reinvestment rate will almost always increase the growth rate, but it will not increase value if the return on capital on new investments lags the cost of capital. c. Increase the length of the high-growth period: It is not growth per se that creates value but excess returns. Because excess returns and the capacity to continue earning them comes from the competitive advantages possessed by a firm, a firm has to either create new competitive advantages—brand name, economies of scale, and legal restrictions on competition all come to mind—or augment existing ones. d. Reduce the cost of capital: In Chapter 8, we considered how changing the mix of debt and equity may reduce the cost of capital, and in Chapter 9, we considered how matching your debt to your assets can reduce your default risk and reduce your overall cost of financing. Holding all else constant, reducing the cost of capital will increase firm value.
12.64
65 Figure 12.5 summarizes the ways in which value can be enhanced at a public company. Figure 12.5: Ways of Enhancing Value Are you investing optimally for future growth? How well do you manage your existing investments/assets?
Cashflows from existing assets Cashflows before debt payments, but after taxes and reinvestment to maintain exising assets
Are you building on your competitive advantages?
Are you using the right amount and kind of debt for your firm?
Growth from new investments Growth created by making new investments; function of amount and quality of investments
Efficiency Growth Growth generated by using existing assets better
Expected Growth during high growth period
Is there scope for more efficient utilization of exsting assets?
Stable growth firm, with no or very limited excess returns
Length of the high growth period Since value creating growth requires excess returns, this is a function of - Magnitude of competitive advantages - Sustainability of competitive advantages
Cost of capital to apply to discounting cashflows Determined by - Operating risk of the company - Default risk of the company - Mix of debt and equity used in financing
Which one of these four approaches you choose will depend on where the firm you are analyzing or advising is in its growth cycle. For large mature firms, with little or no growth potential, cash flows from existing assets and the cost of capital offer the most promise for value enhancement. For smaller, risky, high-growth firms, it is likely to be changing the growth rate and the growth period that generate the biggest increases in value. Illustration 12.14 Value Enhancement at Disney In Illustration 12.12, we valued Disney at $28.16 a share. In the process, though, we assumed that there would be no significant improvement in the return on capital that Disney earns on its existing assets, which at 9.91% is still well below the return on capital that Disney earned until 1996 and that the debt ratio would remain unchanged at the existing level of 27%. To examine how much the value per share could be enhanced at Disney if it were run differently, we made the following changes: -
We assumed that there is little scope left for operating efficiencies on existing investments and that the return on capital on these investments will remain at its existing level of 9.91%.
12.65
66 -
We assumed that the return on capital on new investments would increase to 12%, higher than the 9.91% that we used in the status quo valuation. This is closer to the return that Disney used to make prior to its acquisition of Capital Cities. We kept the reinvestment rate unchanged at 53.72 percent. The resulting growth rate in operating income (for the first five years) is 7.98 percent a year.
-
We assumed that the firm would increase its debt ratio immediately to 40 percent, which is its current optimal debt ratio (from Chapter 8). Though the beta will increase to 1.04 as a consequence, the cost of capital will drop to 7.33 percent. Keeping this debt ratio in stable growth, assuming that the beta moves to 1, results in a cost of capital in stable growth of 7.19%. Keeping the assumptions about stable growth unchanged, we estimate
significantly higher cash flows for the firm for the high-growth period in Table 12.9. Table 12.9 Expected FCFF, Disney
Year
Expected growth rate
EBIT (1-t)
Reinvestment rate
FCFF
Cost of capital
Cumulated Cost of capital
Reinvestment
PV
2009
6.45%
$4,640
53.72%
$2,492
$2,147
7.33%
1.0733
$2,001
2010
6.45%
$4,939
53.72%
$2,653
$2,286
7.33%
1.1520
$1,984
2011
6.45%
$5,257
53.72%
$2,824
$2,433
7.33%
1.2365
$1,968
2012
6.45%
$5,596
53.72%
$3,006
$2,590
7.33%
1.3271
$1,951
2013
6.45%
$5,957
53.72%
$3,200
$2,757
7.33%
1.4244
$1,935
2014
5.76%
$6,300
49.64%
$3,127
$3,172
7.30%
1.5285
$2,076
2015
5.07%
$6,619
45.57%
$3,016
$3,603
7.27%
1.6397
$2,197
2016
4.38%
$6,909
41.49%
$2,866
$4,043
7.25%
1.7585
$2,299
2017
3.69%
$7,164
37.41%
$2,680
$4,484
7.22%
1.8854
$2,378
2018
3.00%
$7,379
33.33%
$2,460
$4,919
7.19%
2.0209
$2,434
The terminal value is also pushed up, as a result of the higher growth in the high growth period:
12.66
67 Terminal Value = FCFF11/(Cost of Capital – g) = 4,919 (1.03)/(0.0719 – 0.03) = $120,982 mil The value of the firm and the value per share can now be estimated: Present Value of FCFF in High-Growth Phase =
$21,233
+ Present Value of Terminal Value of Firm =
$59,866
+ Value of Cash & Marketable Securities =
$ 3,795
+ Value of Minority Holdings in other companies =
$ 1,763
Value of Firm =
$86,647
– Market Value of Outstanding Debt =
$16,682
- Minority Interests =
$ 1,344
– Value of Equity in Options =
$
Value of Equity in Common Stock =
$68,093
Market Value of Equity/Share =
$36.67
528
Disney’s value per share increases from $28.16 per share in Illustration 12.12 to $36.67 a share when we make the changes to the way it is managed.35 Figure 12.6 presents the restructured valuation:
35You
may wonder why the dollar debt does not change even though the firm is moving to a 30 percent debt ratio. In reality, it will increase, but the number of shares will decrease when Disney recapitalizes. The net effect is that the value per share will be close to our estimated value.
12.67
68 Figure 12.6: Value of Control Disney - Restructured Current Cashflow to Firm EBIT(1-t)= 7030(1-.38)= 4,359 - Nt CpX= 2,101 - Chg WC 241 = FCFF 2,017 Reinvestment Rate = 2342/4359 =53.72% Return on capital = 9.91%
Reinvestment Rate 53.72%
Year 1 EBIT (1-t) $4,640 - Reinvestment $2,492 FCFF $2,147
Expected Growth in EBIT (1-t) .5372*.12=.0645 6.45%
Stable Growth g = 3%; Beta = 1.00; Cost of capital =7.19% ROC= 9%; Reinvestment Rate=3/9=33.33% Terminal Value10 = 4704/(.0795-.03) = 94,928
Growth decreases gradually to 3%
First 5 years Op. Assets 81,089 + Cash: 3,795 + Non op inv 1,763 - Debt 16,682 - Minority int 1,344 =Equity 68621 -Options 528 Value/Share $ 36.67
Return on Capital 12%
2 $4,939 $2,653 $2,286
3 $5,257 $2,824 $2,433
4 $5,596 $3,006 $2,590
5 $5,957 $3,200 $2,757
6 $6,300 $3,127 $3,172
7 $6,619 $3,016 $3,603
8 $6,909 $2,866 $4,043
9 $7,164 $2,680 $4,484
Term Yr 7600 2533 5067
10 $7,379 $2,460 $4,919
Cost of Capital (WACC) = 9.74% (0.60) + 3.72% (0.40) = 7.33% Cost of capital gradually decreases to 7.19%
Cost of Equity 9.74%
Riskfree Rate: Riskfree rate = 3.5%
Cost of Debt (3.5%+2.5%)(1-.38) = 3.72% Based on synthetic A rating
+
Beta 1.04
Unlevered Beta for Sectors: 0.7333
X
Weights E = 60% D = 40%
On June 1, 2009, Disney was trading at $24.34 /share
Risk Premium 6%
D/E=66.67%
In Practice: The Value of Control The notion that control is worth 15 percent or 20 percent or some fixed percent of every firm’s value is deeply embedded in valuation practice, and it is not true. The value of control is the difference between two values—the value of the firm run by its existing management (status quo) and the value of the same firm run optimally. Value of Control = Optimal Value for Firm – Status Quo Value Thus, a firm that takes poor investments and funds them with a suboptimal mix of debt and equity will be worth more if it takes better investments and funds them with the right mix of debt and equity. In general, the worse managed a firm is the greater the value of control. This view of the world has wide ramifications in corporate finance and valuation: -
In a hostile acquisition, which is usually motivated by the desire to change the way that a firm is run, you should be willing to pay a premium that at best is equal to the value of control. You would prefer to pay less to preserve some of the benefits for yourself (rather than give them to target company stockholders).
-
In companies with voting and nonvoting shares, the difference in value between the two classes should be a function of the value of control. If the value of control is high, 12.68
69 and there is a high likelihood of control changing, the value of the voting shares will increase relative to nonvoting shares. In the Disney valuation, the value of control can be estimated by comparing the value of Disney run optimally with the status quo valuation done earlier in the chapter. Value of ControlDisney = Optimal Value – Status Quo Value = $36.67 – $28.16 = $8.51 Since the stock trades at $24.34, we could pay a premium of up to $12.33 to acquire the firm.
Relative Valuation In discounted cash flow valuation, the objective is to find the value of assets, given their cash flow, growth, and risk characteristics. In relative valuation, the objective is to value assets, based on how similar assets are currently priced in the market. In this section, we consider why and how asset prices have to be standardized before being compared to similar assets, and how to control for differences across comparable firms. Standardized Values and Multiples To compare the values of similar assets in the market, we need to standardize the values in some way. They can be standardized relative to the earnings they generate, to the book value or replacement value of the assets themselves, or to the revenues that they generate. We discuss each method next. 1. Earnings Multiples One of the more intuitive ways to think of the value of any asset is as a multiple of the earnings it generates. When buying a stock, it is common to look at the price paid as a multiple of the earnings per share generated by the company. This price/earnings ratio can be estimated using earnings per share over the last four quarters, which is called a trailing PE, or an expected earnings per share in the next financial year, called a forward PE. When buying a business, as opposed to just the equity in the business, it is common to examine the value of the firm, usually net of cash (enterprise value), as a multiple of the operating income or the earnings before interest, taxes, depreciation, and amortization (EBITDA). To a buyer of the equity or the firm, a lower multiple is better
12.69
70 than a higher one, but these multiples will be affected by the growth potential and risk of the business being acquired. 2. Book Value or Replacement Value Multiples Although markets provide one estimate of the value of a business, accountants often provide a very different estimate. The accounting estimate of book value is determined by accounting rules and is heavily influenced by the original price paid for the asset and any accounting adjustments (such as depreciation) made since that time. Investors often look at the relationship between the market’s assessment of the value of equity and the book value of equity (or net worth) as a measure of how over- or undervalued a stock is; the price/book value ratio that emerges can vary widely across industries, depending again on the growth potential and the quality of the investments in each. When valuing businesses, we estimate this ratio using the value of the firm and the book value of all capital (rather than just the equity). For those who believe that book value is not a good measure of the true value of the assets, an alternative is to use the replacement cost of the assets; the ratio of the value of the firm to replacement cost is called the Q Ratio. 3. Revenue Multiples Both earnings and book value are accounting measures and are determined by accounting rules and principles. An alternative, which is far less affected by these factors, is to use the ratio of the value of an asset to the revenues it generates. For equity investors, this ratio is the price/sales ratio (PS), where the market value of equity is divided by the revenues generated by the firm. For firm value, this ratio can be modified as the value/sales ratio (VS), where the numerator becomes the value of the firm. This ratio again varies widely across sectors, largely as a function of the profit margins in each. The advantage of using revenue multiples, however, is that it becomes far easier to compare firms in different markets, with different accounting systems at work, than it is to compare earnings or book value multiples. Determinants of Multiples One reason commonly given for the use of these multiples to value equity and firms is that they require far fewer assumptions than discounted cash flow valuation does. 12.70
71 We believe this is a misconception. The difference between discounted cash flow valuation and relative valuation is that the assumptions we make are explicit in the former and remain implicit in the latter. It is important that we know what the variables are that cause multiples to change, because these are the variables we have to control for when comparing these multiples across firms. To look under the hood, so to speak, of equity and firm value multiples, we will go back to fairly simple discounted cash flow models for equity and firm value and use them to derive our multiples. Thus, the simplest discounted cash flow model for equity, which is a stable growth dividend discount model, would suggest that the value of equity is: Value of Equity = P0 =
DPS1 ke − gn
where DPS1 is the expected dividend in the next year, ke is the cost of equity, and gn is the expected stable growth rate. Dividing both sides by the earnings, we obtain the discounted cash flow equation specifying the PE ratio for a stable growth firm: P0 Payout Ratio * (1 + gn ) = PE = EPS0 k e -g n
Dividing both sides by the book value of equity, we can estimate the price/book value ratio for a stable-growth firm: P0 ROE * Payout Ratio *(1 + g n ) = PBV = BV0 k -g e
n
Dividing by the sales per share, the price/sales ratio for a stable-growth firm can be estimated as a function of its profit margin, payout ratio, profit margin, and expected growth. P0 Net Profit Margin * Payout Ratio * (1 + g n ) = PS = Sales 0 k -g e
n
€
12.71
72 We can do a similar analysis from the perspective of firm valuation.36 The value of a firm in stable growth can be written as: Value of Firm = V0 =
FCFF1 kc − g n
where kc is the cost of capital. Dividing both sides by the expected FCFF yields the value/FCFF multiple for a stable growth firm: V0 1 = FCFF1 k c − gn
Because the FCFF is the after-tax operating income netted against the net capital expenditures and working capital needs of the firm, the multiples of EBIT, after-tax EBIT, and EBITDA can also be estimated similarly. The value/EBITDA multiple, for instance, can be written as follows: Value = EBITDA
(1- t) kc - g
+
Depr (t)/EBITDA CEx/EBITDA Δ Working Capital/EBITDA kc - g kc - g kc - g
The point of this analysis is not to suggest that we go back to using discounted cash flow valuation but to understand the variables that may cause these multiples to vary across firms in the same sector. If we ignore these variables, we might conclude that a stock with a PE of 8 is cheaper than one with a PE of 12, when the true reason may be that the latter has higher expected growth or we might decide that a stock with a P/BV ratio of 0.7 is cheaper than one with a P/BV ratio of 1.5, when the true reason may be that the latter has a much higher return on equity. Table 12.10 lists the multiples that are widely used and the variables that determine each; the variable that (in our view) is the most significant determinant is highlighted for each multiple. This variable is what we would call the companion variable for this multiple, that is, the one variable we need to know to use this multiple to find under or over valued assets.
36In
practice, cash and marketable securities are subtracted from firm value to arrive at what is called enterprise value. All the multiples in the following section can be written in terms of enterprise value, and the determinants remain unchanged.
12.72
73 Table 12.10 Multiples and Companion Variables (in Italics) Multiple
Determining Variables
Price/earnings ratio
Growth, payout, risk
Price/book value ratio
Growth, payout, risk, ROE
Price/sales ratio
Growth, payout, risk, net margin
Value/EBIT
Growth, reinvestment needs, leverage, risk
Value/EBIT (1 – t) Value/EBITDA Value/sales
Growth, reinvestment needs, leverage, risk, operating margin
Value/book capital
Growth, leverage, risk, ROC
eqmult.xls: This spreadsheet allows you to estimate the equity multiples for a firm, given its fundamentals. firmmult.xls: This spreadsheet allows you to estimate the firm value multiples for a firm, given its fundamentals. The Use of Comparable Firms When we use multiples, we tend to use them in conjunction with comparable firms to determine the value of a firm or its equity. This analysis begins with two choices—the multiple that will be used in the analysis and the group of firms that will make up the comparable firms. The multiple is computed for each of the comparable firms, and the average is computed. To evaluate an individual firm, we then compare its multiple to the average computed; if it is significantly different, we make a subjective judgment about whether the firm’s individual characteristics (growth, risk, or cash flows) may explain the difference. Thus, a firm may have a PE ratio of 22 in a sector where the average PE is only 15, but the analyst may conclude that this difference can be justified because the firm has higher growth potential than the average firm in the industry. In the analysts’ judgment, if the difference on the multiple cannot be explained by the variables listed in Table 12.10, the firm will be viewed as overvalued (if its multiple is higher than the average) or undervalued (if its multiple is lower than the average). Choosing
12.73
74 comparable firms and adequately controlling for differences across these comparable firms, then become critical steps in this process. In this section, we consider both decisions. 1. Choosing Comparables The first step in relative valuation is usually the selection of comparable firms. A comparable firm is one with cash flows, growth potential, and risk similar to the firm being valued. It would be ideal if we could value a firm by looking at how an exactly identical firm—in terms of risk, growth, and cash flows—is priced. In most analyses, however, analysts define comparable firms to be other firms in the same business or businesses. If there are enough firms in the industry to allow for it, this list is pruned further using other criteria; for instance, only firms of similar size may be considered. The implicit assumption being made here is that firms in the same sector have similar risk, growth, and cash flow profiles and therefore can be compared with much more legitimacy. This approach becomes more difficult to apply when there are relatively few firms in a sector. In most markets outside the United States, the number of publicly traded firms in a particular sector is small, especially if it is defined narrowly. It is also difficult to find comparable firms if differences in risk, growth, and cash flow profiles across firms within a sector are large. Thus, there may be hundreds of computer software companies listed in the United States, but the differences across these firms are also large. The trade-off is therefore simple. Defining a industry more broadly increases the number of comparable firms, but it also results in a more diverse group. 2. Controlling for Differences across Firms In Table 12.10, we listed the variables that determined each multiple. Because it is impossible to find firms identical to the one being valued, we have to find ways of controlling for differences across firms on these variables. The process of controlling for the variables can range from very simple approaches, which modify the multiples to take into account differences on one key variable, to more complex approaches that allow for differences on more than one variable.
12.74
75 a. Simple Adjustments Let’s start with the simple approaches. In this case, we modify the multiple to take into account the most important variable determining it. Thus, the PE ratio is divided by the expected growth rate in earnings per share (EPS) for a company to determine a growth-adjusted PE ratio or the PEG ratio. Similarly, the PBV ratio is divided by the ROE to find a value ratio. These modified ratios are then compared across companies in a sector. The implicit assumption we make is that these firms are comparable on all the other measures of value, besides the one being controlled for. Illustration 12.15 Comparing PE Ratios and Growth Rates across Firms: Entertainment Companies To value Disney, we look at the PE ratios and expected growth rates in EPS over the next five years, based on consensus estimates from analysts, for all entertainment companies where data is available on PE ratios and analyst estimates of expected growth in earnings over the next five years. Table 12.11 lists the firms and PE ratios. Table 12.11 Entertainment Firm PE Ratios and Growth Rates, 2009 Company Name Belo Corp. 'A' CBS Corp. 'B' Central European Media Enterps CTC Media Inc Cumulus Media Inc Disney (Walt) DreamWorks Animation Global Traffic Network Inc Lin TV Corp. News Corp. Playboy Enterprises 'B' RC2 Corp Regal Entertainment Group Rentrak Corp Saga Communic. 'A' Sinclair Broadcast Time Warner Viacom Inc. 'B' World Wrestling Ent.
Current PE 1.56 3.76 9.10
Trailing PE 2.60 4.23 5.69
Forward PE 1.88 5.93 5.58
Expected Growth in EPS: next 5 years 1.50% 4.50% 9.78%
5.26 20.41 10.24 9.37 62.00
4.18 4.89 9.40 10.17 39.04
4.44 5.53 9.45 12.26 32.44
6.55% 12.00% 14.50% 14.50% 21.40%
1.43 11.98 30.86 6.93 11.74
8.00% 14.00% 42.50% 10.50% 8.00%
35.73 2.76 9.39 8.98 7.72 12.18
50.00% 8.00% 15.00% 6.00% 12.00% 15.00%
4.22 6.74 15.81 7.23 13.87 25.35 2.21 12.36 8.42 6.69 14.39
7.12 22.00
29.15 2.29 4.84 9.35 6.69 14.06
PEG 1.04 0.84 0.93 0.80 1.70 0.71 0.65 2.90 0.53 0.48 0.37 0.69 1.73 0.51 0.28 0.82 1.40 0.56 0.96
12.75
76 Median Average Source: Value Line.
9.10 12.58
6.90 10.98
8.98 11.43
12.00% 14.41%
0.80 0.94
At 9.4 times forward earnings and 9.45 times current earnings, Disney looks overvalued relative to the median values for the sector. It is true that it looks reasonably priced, using the averages for the two values, but those numbers are skewed by a few outliers. In this valuation, we assume that Disney has a growth rate similar to the average for the sector. One way of bringing growth into the comparison is to compute the PEG ratio, which is reported in the last column. On this measure, Disney looks more under valued, with a PEG ratio of 0.71, below both the median (0.8) and the average (0.94) for the sector. Although this may seem like an easy adjustment to resolve the problem of differences across firms, the conclusion holds only if these firms are of equivalent risk. Implicitly, this approach assumes a linear relationship between growth rates and PE.37 12.11. Underlying Assumptions in Comparable Valuation Assume that you are reading an equity research report where a buy recommendation for a company is being based on the fact that its PE ratio is lower than the average for the industry. Implicitly, what is the underlying assumption or assumptions being made by this analyst? a. The sector itself is, on average, fairly priced. b. The earnings of the firms in the group are being measured consistently. c. The firms in the group are all of equivalent risk. d. The firms in the group are all at the same stage in the growth cycle. e. The firms in the group have similar cash flow patterns. All of the above.
pe.xls: There is a data set online that summarizes PE ratios and PEG ratios by industry group in the United States for the most recent quarter.
37Put
another way, we are assuming that as growth doubles, the PE ratio will also double.
12.76
77 b. Adjusting for More than One Variable When firms differ on more than one variable, it becomes difficult to modify the multiples to account for the differences across firms. We can run regressions of the multiples against the variables and then use these regressions to find predicted values for each firm. This approach works reasonably well when the number of comparable firms is large and the relationship between the multiple and the variables is stable. When these conditions do not hold, a few outliers can cause the coefficients to change dramatically and make the predictions much less reliable. Illustration 12.16 Price to Book Value Ratios and Return on Equity: European Banks Table 12.12 lists the price/book value ratios of European banks and reports on their returns on equity and risk levels (measured using the stock beta over the previous five years). Table 12.12 European Banks: Price to Book Value Ratio, 2009 Company Name
P/Book Equity
Beta
ROE
Royal Bank of Scotland Group plc
0.24
1.77
-15.37%
Deutsche Bank AG
0.41
1.61
5.48%
UniCredito Italiano S.p.A. (CM:UCG)
0.44
1.38
7.15%
Credit Agricole SA (ENXTPA:ACA)
0.44
1.16
1.13%
Barclays plc (LSE:BARC) Lloyds TSB Group plc (LSE:LLOY)
0.49
1.32
15.71%
0.52
1.02
21.53%
KBC Group NV (ENXTBR:KBC)
0.54
1.53
5.96%
Banca Monte dei Paschi di Siena SpA (CM:BMPS)
0.58
1.37
9.59%
12.77
78 Unione di Banche Italiane Scpa (CM:UBI)
0.62
1.12
8.54%
Intesa Sanpaolo SpA (CM:ISP)
0.67
0.99
8.43%
Nordea Bank AB (OM:NDA SEK)
0.81
1.17
16.25%
Credit Suisse Group (VIRTX:CSGN)
0.84
1.07
14.24%
HSBC Holdings plc (LSE:HSBA)
0.9
0.56
12.14%
UBS AG (VIRTX:UBSN) Svenska Handelsbanken AB (OM:SHB A)
0.99
1.31
12.93%
1.02
0.72
19.58%
National Bank of Greece SA (ATSE:ETE)
1.02
1.09
21.62%
Banco Santander, S.A. (CATS:SAN)
1.03
1.23
17.52%
Banco Popular Espanol SA (CATS:POP)
1.14
0.5
19.26%
Banco Bilbao Vizcaya Argentaria (CATS:BBVA)
1.24
0.85
22.30%
Standard Chartered PLC (LSE:STAN)
1.31
0.85
16.18%
Median Average Source: Capital IQ.
0.74 0.7625
1.14 1.131
0.13585 0.120085
Trading at 0.41 times book equity, Deutsche looks cheap, relative to the rest of the sector. However, part of the reason for this may be its low return on equity in 2008 (5.48%) and high beta (1.61). Because these firms differ on both risk and return on equity, we run a regression of PBV ratios on both variables:
12.78
79 PBV = 1.03 (3.79)
+ 1.54 ROE (2.26)
– 0.40 Beta
R2 = 58.31%
(2.18)
Firms with higher return on equity and lower standard deviations trade at much higher price to book ratios. The numbers in parentheses are t-statistics and suggest that the relationships between PBV ratios and both variables in the regression are statistically significant. The R2 indicates the percentage of the differences in PBV ratios that is explained by the independent variables. Finally, the regression itself can be used to get predicted PBV ratios for the companies in the list.38 Thus, the predicted PBV ratio for Deutsche Bank, based on its return on equity of 5.48 percent and its beta of 1.61, would be 0.47. Predicted PBVDeutsche Bank = 1.03
+ 1.54 (0.0548)
– 0.40 (1.61) = 0.47
Because the actual PBV ratio for Deutsche Bank at the time of the analysis was 0.41, this would suggest that the stock is trading close to its fundamentals. pbv.xls: There is a data set online that summarizes price to book ratios and returns on equity by industry group in the United States for the most recent quarter. ps.xls: There is a data set online that summarizes price to sales ratios and margins by industry group in the United States for the most recent quarter. 3. Expanding the Range of Comparable Firms Searching for comparable firms within the sector in which a firm operates is fairly restrictive, especially when there are relatively few firms in the sector or when a firm operates in more than one sector. Because the definition of a comparable firm is not one that is in the same business but one that has the same growth, risk, and cash flow characteristics as the firm being analyzed, we need not restrict our choice of comparable firms to those in the same industry. A software firm should be comparable to an automobile firm if we can control for differences in the fundamentals. The regression introduced in the previous section allows us to control for differences on those variables that we believe cause multiples to vary across firms. Based
12.79
80 on the variables listed in Table 12.10, we should be able to regress multiples against the variables that should affect them. It is, however, possible that the proxies that we use for risk (beta), growth (expected growth rate), and cash flow (payout) are imperfect and that the relationship may not be linear. To deal with these limitations, we can add more variables to the regression—for example, the size of the firm may operate as a good proxy for risk—and use transformations of the variables to allow for nonlinear relationships. We ran these regressions for multiples across publicly listed firms in the United States in January 2009 against analyst estimates of expected growth in earnings per share and other financial indicators from the most recent year.39 The sample, which had about 7,000 firms in it, yielded the regressions reported in table 12.13: Table 12.13: Market-wide Regressions of Multiples: US Companies in January 2009 T statistics in brackets below coefficients Regression R2 PE = 7.62 + 77.98 gEPS + 7.67 Payout -5.37 Beta 28.6% (8.77) (26.71) (13.09) (7.21) PBV= 1.28 + 6.72 gEPS + 0.33 Payout -1.65 Beta + 8.67 ROE 68.3% (10.09) (15.85) (4.95) (11.70) (38.48) PS= 0.29 + 4.32 gEPS+ 0.31 Payout – 0.86 Beta + 11.42 Net Margin 62.3% (2.48) (9.52) (4.58) (8.60) (35.72) EV/Invested Capital= 1.10 + 3.99 g + 5.06 ROIC – 1.35 (Debt/Capital) 50.1% (10.23) (6.60) (20.59) (10.1) EV/Sales = 1.72 + 1.94 g+ 5.58 Operating Margin – 4.87 Tax Rate 50.3% (16.46) (3.32) (29.00) (18.80) EV/EBITDA= 6.68 +25.34 g- 7.99 Tax rate -1.59 (Debt/Capital) -1.837 RIR 19.3% (18.58) (12.35) (9.78) (3.84) (1.94) gEPS = Expected growth rate in EPS for next 5 years (analyst estimates) g = Expected growth rate in revenues for next 5 years (if not available, use gEPS) Payout = Dividends/Earnings ROIC = Return on capital = EBIT (1- tax rate)/ Invested Capital Invested Capital = Book value of equity + Book value of debt - Cash ROE = Net Income/ Book value of Equity Tax Rate = Effective tax rate Debt/Capital = Debt/ (Market value of Equity + Debt)
38Both
approaches described assume that the relationship between a multiple and the variables driving value are linear. Because this is not always true, we might have to run nonlinear versions of these regressions. 39We ran the regression both with intercepts and without intercepts. .If the intercept is negative, we report the regression without the intercept.
12.80
81 RIR = Reinvestment Rate = (Cap Ex – Depreciation + Chg in WC)/ EBIT (1-t)
The first advantage of this approach over the “subjective” comparison across firms in the same sector is that it does quantify, based on actual market data, the degree to which higher growth or risk should affect the multiples. It is true that these estimates can have error in them, but the error is a reflection of the reality that many analysts choose not to face when they make subjective judgments. Second, by looking at all firms in the market, this approach allows us to make more meaningful comparisons of firms that operate in industries with relatively few firms. Third, it allows us to examine whether all firms in an industry are under- or overvalued by estimating their values relative to other firms in the market. Illustration 12.17 Applying Market Regression to Estimate Multiples: Disney We will use the results of the market regression just summarized to estimate the appropriate value for Disney. Consider the regression for the PE ratio: PE = 7.62 + 77.98 gEPS + 7.67 Payout -5.37 Beta The corresponding values for Disney are as follows: Expected Growth Rate = 14.5% (analyst consensus estimate for EPS growth) Payout Ratio = 15.35% Beta = 0.9011 The estimated price earnings ratio for Disney is: PE = 7.62 + 77.98 (.145) + 7.67 (.1535) -5.37 (0.90) =15.27 Because Disney trades at an actual PE ratio of 9.45, it looks significantly undervalued (by almost 40%), relative to the market. multregr.xls: This data set summarizes the latest regression of multiples against fundamentals for the United States for the most recent quarter. Equity as an Option In most publicly traded firms, equity has two features. The first is that the equity investors run the firm and can choose to liquidate its assets and pay off other claim holders at any time. The second is that the liability of equity investors in some private
12.81
82 firms and almost all publicly traded firms is restricted to their equity investments in these firms. This combination of the option to liquidate and limited liability allows equity to have the features of a call option. In firms with substantial debt and a significant potential for bankruptcy, the option value of equity may be in excess of the discounted cash flow value of equity. The Payoff on Equity as an Option The equity in a firm is a residual claim, that is, equity holders lay claim to all cash flows left after other financial claimholders (debt, preferred stock, etc.) have been satisfied. If a firm is liquidated, the same principle applies; equity investors receive the cash that is left in the firm after all outstanding debt and other financial claims have been paid off. With limited liability, if the value of the firm is less than the value of the outstanding debt, equity investors cannot lose more than their investment in the firm. The payoff to equity investors on liquidation can therefore be written as: Payoff to equity on liquidation
=V-D
if V > D
=0
if V ≤ D
where V = Liquidation Value of the firm D = Face Value of the outstanding debt and other external claims Equity can thus be viewed as a call option on the firm, where exercising the option requires that the firm be liquidated and the face value of the debt (which corresponds to the exercise price) be paid off. The firm is the underlying asset and the option expires when the debt comes due. The payoffs are shown in Figure 12.7.
12.82
83 Figure 12.7: Payoff on Equity as Option on a Firm
Net Payoff on Equity
Face Value of Debt Value of firm
Illustration 12.18: Valuing Equity as an Option Assume that we are valuing the equity in a firm whose assets are currently valued at $100 million; the standard deviation in this asset value is 40%. The face value of debt is $80 million (it is zero coupon debt with 10 years left to maturity). The 10-year treasury bond rate is 10%. We can value equity as a call option on the firm, using the following inputs for the option pricing model. Value of the underlying asset = S = Value of the firm = $ 100 million Exercise price = K = Face Value of outstanding debt = $ 80 million Life of the option = t = Life of zero-coupon debt = 10 years Variance in the value of the underlying asset = σ2 = Variance in firm value = 0.16 Riskless rate = r = Treasury bond rate corresponding to option life = 10% Based upon these inputs, the Black-Scholes model provides the following value for the call. d1 = 1.5994
N(d1) = 0.9451
d2 = 0.3345
N(d2) = 0.6310
Value of the call = 100 (.9451) – 80 e-(.10)(10) (.6310) = $75.94 million Since the call value represents the value of equity and the firm value is $100 million, the estimated value of the outstanding debt can be calculated.
12.83
84 Value of the outstanding debt = $100 - $75.94 = $24.06 million Since the debt is a 10-year zero coupon bond, the market interest rate on the bond can be calculated. 1
Interest rate on debt = ⎛ ⎜
$80 ⎞10 ⎟ - 1 = 12.77% ⎝ $24.06 ⎠
Thus, the default spread on this bond should be 2.77%. €
Implications of viewing Equity as an Option When the equity in a firm takes on the characteristics of a call option, we have to change the way we think about its value and what determines its value. In this section, we will consider a number of potential implications for equity investors and bondholders in the firm. When will equity be worthless? In discounted cash flow valuation, we argue that equity is worthless if what we own (the value of the firm) is less than what we owe. The first implication of viewing equity as a call option is that equity will have value, even if the value of the firm falls well below the face value of the outstanding debt. While the firm will be viewed as troubled by investors, accountants and analysts, its equity is not worthless. In fact, just as deep out-of-the-money traded call options command value because of the possibility that the value of the underlying asset may increase above the strike price in the remaining lifetime of the option, equity commands value because of the time premium on the option (the time until the bonds mature and come due) and the possibility that the value of the assets may increase above the face value of the bonds before they come due. Illustration 12.19: Firm Value and Equity Value Revisiting the preceding example, assume that the value of the firm drops to $50 million, below the face value of the outstanding debt ($80 million). Assume that all the other inputs remain unchanged. The parameters of equity as a call option are as follows: Value of the underlying asset = S = Value of the firm = $ 50 million Exercise price = K = Face Value of outstanding debt = $ 80 million Life of the option = t = Life of zero-coupon debt = 10 years Variance in the value of the underlying asset = σ2 = Variance in firm value = 0.16 Riskless rate = r = Treasury bond rate corresponding to option life = 10%
12.84
85 Based upon these inputs, the Black-Scholes model provides the following value for the call. d1 = 1.0515
N(d1) = 0.8534
d2 = -0.2135
N(d2) = 0.4155
Value of the call (equity) = 50 (0.8534) - 80 exp(-0.10)(10) (0.4155) = $30.44 million Value of the bond= $50 - $30.44 = $19.56 million As we can see, the equity in this firm retains value, because of the option characteristics of equity. In fact, equity continues to have value in this example even if the firm value drops to $10 million or below. Increasing Risk can increase Equity Value In traditional discounted cash flow valuation, higher risk almost always translates into lower value for equity investors. When equity takes on the characteristics of a call option, we should not expect this relationship to continue to hold. Risk can become our ally, when we are equity investors in a troubled firm. In essence, we have little to lose and much to gain from swings in firm value. Illustration 12.20: Equity Value and Volatility Let us revisit the valuation in Illustration 12.8. The value of the equity is a function of the variance in firm value, which we assumed to be 40%. If we change this variance, holding all else constant, the value of the equity will change as evidenced in Figure 12.8.
12.85
86
Note that the value of equity increases, if we hold firm value constant, as the standard deviation increases. The interest rate on debt also increases as the standard deviation increases. Probability of Default and Default Spreads One of the more interesting pieces of output from the option pricing model is the risk-neutral probability of default that we can obtain for the firm. In the Black-Scholes model, we can estimate this value from N(d2), which is the risk-neutral probability that S>K, which in this model is the probability that the value of the firm’s asset will exceed the face value of the debt. Risk-neutral probability of default = 1 – N(d2) In addition, the interest rate from the debt allows us to estimate the appropriate default spread to charge on bonds. You can see the potential in applying this model to bank loan portfolios to extract both the probability of default and to measure whether you are charging an interest rate that is high enough on the debt. In fact, there are commercial services that use fairly sophisticated option-pricing models to estimate both values for firms.
12.86
87 Illustration 12.21: Probabilities of default and Default Spreads We return to Illustration 12.8 and estimate the probability of default as N(d2) and the default spread, measured as the difference between the interest rate on a firm’s debt and the riskfree rate, as a function of the variance. These values are graphed in Figure 12.9.
Note that the probability of default climbs very quickly as the standard deviation in firm value increases and the default spread follows it along. Estimating the Value of Equity as an Option The examples we have used thus far to illustrate the application of option pricing to value equity have included some simplifying assumptions. Among them are the following. 1. There are only two claimholders in the firm - debt and equity. 2. There is only one issue of debt outstanding and it can be retired at face value. 3. The debt has a zero coupon and no special features (convertibility, put clauses, etc.) 4. The value of the firm and the variance in that value can be estimated. Each of these assumptions is made for a reason. First, by restricting the claimholders to just debt and equity, we make the problem more tractable; introducing other claimholders 12.87
88 such as preferred stock makes it more difficult to arrive at a result, albeit not impossible. Second, by assuming only one zero-coupon debt issue that can be retired at face value any time prior to maturity, we align the features of the debt more closely to the features of the strike price on a standard option. Third, if the debt is coupon debt, or more than one debt issue is outstanding, the equity investors can be forced to exercise (liquidate the firm) at these earlier coupon dates if they do not have the cash flows to meet their coupon obligations. Finally, knowing the value of the firm and the variance in that value makes the option pricing possible, but it also raises an interesting question about the usefulness of option pricing in equity valuation. If the bonds of the firm are publicly traded, the market value of the debt can be subtracted from the value of the firm to obtain the value of equity much more directly. The option pricing approach does have its advantages, however. Specifically, when the debt of a firm is not publicly traded, option pricing theory can provide an estimate of value for the equity in the firm. Even when the debt is publicly traded, the bonds may not be correctly valued and the option pricing framework can be useful in evaluating the values of debt and equity. Finally, relating the values of debt and equity to the variance in firm value provides some insight into the redistributive effects of actions taken by the firm. Inputs for Valuing Equity as an Option Since most firms do not fall into the neat framework developed above (such as having only one zero-coupon bond outstanding), we have to make some compromises to use this model in valuation. Value of the Firm We can obtain the value of the firm in one of four ways. In the first, we cumulate the market values of outstanding debt and equity, assuming that all debt and equity are traded, to obtain firm value. The option pricing model then reallocates the firm value between debt and equity. This approach, while simple, is internally inconsistent. We start with one set of market values for debt and equity and, using the option pricing model, end up with entirely different values for each. In the second, we estimate the market values of the assets of the firm by discounting expected cash flows at the cost of capital. The one consideration that we need
12.88
89 to keep in mind is that the value of the firm in an option pricing model should be the value obtained on liquidation. This may be less than the total firm value, which includes expected future investments and it may also be reduced to reflect the cost of liquidation. If we estimate the firm value using a discounted cash flow model, then this would suggest that only existing investments40 should be considered while estimating firm value. The biggest problem with this approach is that financial distress can affect operating income and thus the value that we obtain by using current operating income may be too low. In the third approach, we estimate a multiple of revenues by looking at healthy firms in the same business and apply this multiple to the revenues of the firm we are valuing. Implicitly, we are assuming that a potential buyer, in the event of liquidation, will pay this value. We can use the fourth approach for firms that have separable assets that are individually traded. Here, we cumulate the value of the market values of the assets to arrive at firm value. For example, we can value a troubled real estate firm that owns five properties by valuing each property separately and then aggregating the values. Variance in Firm value We can obtain the variance in firm value directly if both stocks and bonds in the firm are traded. Defining σe2 as the variance in the stock price and σd2 as the variance in the bond price, we as the market-value weight of equity and wd as the market-value weight of debt, we can write the variance in firm value as:41
where ρed is the correlation between the stock and the bond prices. When the bonds of the firm are not traded, we can use the variance of similarly rated bonds as the estimate of σd2 and the correlation between similarly rated bonds and the firm's stock as the estimate of ρed. When companies get into financial trouble, this approach can yield misleading results as both its stock prices and its bond prices become more volatile. An alternative that often yields more reliable estimates is to use the average variance in firm value for
40
Technically, this can be done by putting the firm into stable growth and valuing it as a stable growth firm, where reinvestments are used to either preserve or augment existing assets.
12.89
90 other firms in the sector. Thus, the value of equity in a deeply troubled steel company can be estimated using the average variance in firm value of all traded steel companies. Maturity of the Debt Most firms have more than one debt issue on their books and much of the debt comes with coupons. Since the option pricing model allows for only one input for the time to expiration, we have to convert these multiple bonds issues and coupon payments into one equivalent zero-coupon bond. •
One solution, which takes into account both the coupon payments and the maturity of the bonds, is to estimate the duration of each debt issue and calculate a face-value-weighted average of the durations of the different issues. This valueweighted duration is then used as a measure of the time to expiration of the option.
•
An approximation is to use the face-value weighted maturity of the debt converted to the maturity of the zero-coupon bond in the option pricing model.
Face Value of Debt When a distressed firm has multiple debt issues outstanding, we have three choices when it comes to what we use as the face value of debt: •
We could add up the principal due on all of the debt of the firm and consider it to be the face value of the hypothetical zero coupon bond that we assume that the firm has issued. The limitation of this approach is that it will understate what the firm will truly have to pay out over the life of the debt, since there will be coupon payments and interest payments during the period.
•
At the other extreme, we could add the expected interest and coupon payments that will come due on the debt to the principal payments to come up with a cumulated face value of debt. Since the interest payments occur in the near years and the principal payments are due only when the debt comes due, we are mixing cash flows up at different points in time when we do this. This is, however, the simplest approach of dealing with intermediate interest payments coming due.
•
We can consider only the principal due on the debt as the face value of the debt and the interest payments each year, specified as a percent of firm value, can take
41
This is an extension of the variance formula for a two-asset portfolio.
12.90
91 the place of the dividend yield in the option pricing model. In effect, each year that the firm remains in existence, we would expect to see the value of the firm decline by the expected payments on the debt. Illustration 12.22: Valuing Equity as an option – Aracruz in 2009 For Aracruz, 2008 was a very bad year, with losses from derivatives in the billions leading the firm to the brink of disaster. In June 2009, the firm owed in excess of 9.8 billion $R in debt and had operating income of only 574 million $R. Even if we assume that the firm reverts back to its average profitability between 2003 and 2007, the firm will generate pre-tax operating income of only 1.007 billion $R (see chapter 8). Assuming a perpetual growth rate of 7% growth rate (in nominal $R), a return on capital of 15% and using the cost of capital of 18.37% (also in nominal $R, estimated in chapter 4) allows us to estimate the value of the operating assets:
Value of Operating Assets
€
=
=
g )(1 + g) ROC (Cost of capital - g)
EBIT(1− t)(1−
.07 )(1.07) .15 = $R 5,807 million (.1837 - .07)
1007(1− .34)(1−
Since this is well below the face value of the debt, it would be difficult to justify the value of equity, using € an intrinsic valuation model. We can try to estimate the value of Aracruz, as an equity option, assuming that the debt has a weighted average duration of 3 years and the industry average standard deviation of 34% as the standard deviation in firm value.42 In summary, the inputs to the option pricing model are as follows: Value of the underlying asset = S = Value of the firm = R$ 5,807 million Exercise price = K = Face Value of outstanding debt = R$ 9,835 million Life of the option = t = Weighted average duration of debt = 3 years Variance in the value of the underlying asset = σ2 = Variance in firm value = (0.34)2=0.115 Riskless rate = r = Riskfree corresponding to option life = 6.5%
12.91
92 Based upon these inputs, we estimate the following value for the call: d1 = =0.2691
N(d1) = 0.3939
d2 = -0.8580
N(d2) = 0.1954
Value of the call = 5,807(0.3939) − 9,835e( -0.065)( 3) (0.1954 ) = $R706 million If we treat this as the value of equity, it yields a value per share of R$1.20 a share, which is much lower than the stock price of R$ 15.14 per share. € The option pricing framework, in addition to yielding a value for Aracruz equity, yields some valuable insight into the drivers of value for this equity. While it is certainly important that the firm try to bring costs under control and increase operating margins, the two most critical variables determining equity value are the duration of the debt and the variance in firm value. Any action that increases (decreases) the debt duration will have a positive (negative) effect on equity value. Thus, the results of debt renegotiation talks that were ongoing at the time of this analysis could have a significant effect on value.
Reconciling Different Valuations The standard approaches to valuation—discounted cash flow valuation and relative valuation—yield different values for Disney.43 In fact, Disney is under valued using a discounted cash flow model but is closer to being fairly valued using relative valuation models. Even within relative valuation, we arrive at different estimates of value, depending on which multiple we use and the firms on which we based the relative valuation. The differences in value between discounted cash flow valuation and relative valuation come from different views of market efficiency or, put more precisely, market inefficiency. In discounted cash flow valuation, we assume that markets make mistakes, they correct these mistakes over time, and these mistakes can often occur across entire sectors or even the entire market. In relative valuation, we assume that although markets
42
This is the industry average for firm value variances of paper and pulp companies. Kaplan, S. and R. Ruback, 1995, The Valuation of Cash Flow Forecasts: An Empirical Analysis,
43See
Journal of Finance, v50, 1059-1093. They examine valuations in acquisitions and find that discounted cash flow models better explain prices paid than relative valuation models.
12.92
93 make mistakes on individual stocks, they are correct on average. In other words, when we value Disney relative to other entertainment companies, we are assuming that the market has priced these companies correctly, on average, even though it might have made mistakes in the pricing of each of them individually. Thus, a stock may be overvalued on a discounted cash flow basis but undervalued on a relative basis, if the firms used in the relative valuation are all overpriced by the market. The reverse would occur, if an entire sector or market were underpriced. To conclude, we suggest the following broad guidelines on gauging value using different approaches: •
The discounted cash flow models are built on the implicit assumption of long time horizons, giving markets time to correct their errors.
•
When using relative valuation, it is dangerous to base valuations on multiples where the differences across firms cannot be explained well using financial fundamentals—growth, risk, and cash flow patterns. One of the advantages of using the regression approach described in the later part of this chapter is that the R2 and t-statistics from the regressions yield a tangible estimate of the strength (or weakness) of this relationship.
12.12. Valuing an IPO If you were an investment banker pricing an IPO, would you primarily use discounted cash flow valuation, relative valuation, or a combination of the two? a. Relative valuation, because the buyers of the IPO will look at comparables b. Discounted cash flow valuation, because it reflects intrinsic value c. The higher of the two values, because it is my job to get the highest price I can for my client d. None of the above Explain.
Conclusion There are three basic approaches to valuation. The first is discounted cash flow valuation, in which the value of any asset is estimated by computing the present value of
12.93
94 the expected cash flows on it. The actual process of estimation, in either case, generally requires four inputs: •
the length of the period for which a firm or asset can be expected to generate growth greater than the stable growth rate (which is constrained to be close to the growth rate of the economy in which the firm operates),
•
the cash flows during the high-growth period,
•
the terminal value at the end of the high growth period, and
•
a discount rate.
The expected growth potential will vary across firms, with some firms already growing at a stable growth rate and others for which the expectation, at least, is that high growth will last for some period into the future. We can value the operating assets of a firm by discounting cash flows before debt payments but after reinvestment at the cost of capital. Adding the value of cash and nonoperating assets give us firm value, and subtracting out debt yields the value of equity. We can also value equity directly by discounting cash flows after debt payments and reinvestment needs at the cost of equity. The second approach to valuation is relative valuation, where the value of any asset is estimated by looking at how similar assets are priced in the market. The key steps in this approach are defining comparable firms or assets and choosing a standardized measure of value (usually value as a multiple of earnings, cash flows, or book value) to compare the firms. To compare multiples across companies, we have to control for differences in growth, risk, and cash flows, just as we would have in discounted cash flow valuation. In the final approach to valuation, we assume that equity investors own the option to liquidate the firm’s assets and claim the difference between asset value and debt outstanding for themselves. This approach works for highly levered and distressed firms and is the only one where equity value increases as risk increases.
12.94
95 Live Case Study Valuation Objective To value your firm, based on its existing management, and your expectations for the future. Key Questions •
What type of cash flow (dividends, FCFE, or FCFF) would you choose to discount for this firm?
•
What growth pattern would you pick for this firm? How long will high growth and excess returns last?
•
When will your firm be in stable growth and what will your firm look like when it reaches stable growth?
•
What is your estimate of value of equity in this firm? How does this compare to the market value?
Framework for Analysis 1. Cash Flow Estimation •
What is this firm’s accounting operating income? Would you adjust it for your valuation?
•
What is your firm’s effective tax rate? What is its marginal tax rate? Which would you use in your valuation?
•
How much did your firm reinvest last year in internal investments, acquisitions, R&D, and working capital?
2. Growth Pattern Choice •
How fast have this company’s earnings grown historically?
•
How quickly do analysts expect this company’s earnings to grow in the future?
•
What do the fundamentals suggest about earnings growth at this company? (How much is being reinvested and at what rate of return?)
•
If there is anticipated high growth with excess returns, what are the barriers to entry that will allow these excess returns to continue? For how long?
12.95
96 3. Valuation •
What is the value of the operating assets of the firm, based on a discounted cash flow model?
•
Does the firm have cash and nonoperating assets, and what are their values?
•
Are there equity options outstanding (management options, convertible bonds) and how much are they worth?
•
What is the value of equity per share?
4. Relative Valuation •
What multiple would you use to value the firm or its equity?
•
What industry does the firm belong to, and what are the comparable firms?
•
How does your firm’s valuation (in multiple terms) compare to those of the other firms in the industry?
•
What value would you assign your firm (or its equity), given how comparable firms are valued?
Getting Information for valuation Most of the information that you need for valuation come from your current or past financial statements. You will also need a beta (see risk and return section) and a debt ratio (see risk and return section) to estimate the FCFE. You can get analyst estimates of growth in several sources including Zacks and I/B/E/S. Online sources of informationwww.stern.nyu.edu/~adamodar/cfin2E/project/data.htm.
12.96
97
Problems and Questions In the problems below, you can use a risk premium of 5.5 percent and a tax rate of 40 percent if none is specified. 1. Vernon Enterprises has current after-tax operating income of $100 million and a cost of capital of 10 percent. The firm earns a return on capital equal to its cost of capital. a. Assume that the firm is in stable growth, growing 5 percent a year forever; estimate the firm’s reinvestment rate. b. Given this reinvestment rate, estimate the value of the firm. c. What is the value of the firm, if you assume a zero reinvestment rate and no growth? 2. Assume in the previous question with Vernon Enterprises that the firm will earn a return on capital of 15 percent in perpetuity. a. Assume that the firm is in stable growth, growing 5 percent a year forever; estimate the firm’s reinvestment rate. b. Given this reinvestment rate, estimate the value of the firm. 3. Cello is a manufacturer of pianos. It earned an after-tax return on capital of 10 percent last year and expects to maintain this next year. If the current year’s after-tax operating income is $100 million and the firm reinvests 50 percent of this income back, estimate the FCFF next year. (After-Tax Operating Income = EBIT (1 – t)]. 4. Cell Phone is a cellular firm that reported net income of $50 million in the most recent financial year. The firm had $1 billion in debt, on which it reported interest expenses of $100 million in the most recent financial year. The firm had depreciation of $100 million for the year, and capital expenditures were 200 percent of depreciation. The firm has a cost of capital of 11 percent. Assuming that there is no working capital requirement, and a constant growth rate of 4 percent in perpetuity, estimate the value of the firm. 5. Netsoft is a company that manufactures networking software. In the current year, the firm reported operating earnings before interest and taxes of $200 million (operating earnings does not include interest income), and these earnings are expected to grow 4 12.97
98 percent a year in perpetuity. In addition, the firm has a cash balance of $250 million on which it earned interest income of $20 million. The unlevered beta for other networking software firm is 1.20, and these firms have on average cash balances of 10 percent of firm value. If Netsoft has a debt ratio of 15 percent, a tax rate of 40 percent, a return on capital of 10 percent on operating assets, and a cost of debt of 10 percent, estimate the value of the firm. (The risk-free rate is 6 percent, and you can assume a market risk premium of 5.5 percent.) 6. Gemco Jewelers earned $5 million in after-tax operating income in the most recent year. The firm also had capital expenditures of $4 million and depreciation of $2 million during the year, and the noncash working capital at the end of the year was $10 million. a. Assuming that the firm’s operating income will grow 20 percent next year, and that all other items (capital expenditures, depreciation, and noncash working capital) will grow at the same rate, estimate the FCFF next year. b. If the firm can grow at 20 percent for the next five years, estimate the present value of the FCFF over that period. You can assume a cost of capital of 12 percent. c. After year five, the firm’s capital expenditures will decline to 125 percent of revenues, and the growth rate will drop to 5 percent (in both operating income and noncash working capital). In addition, the cost of capital will decline to 10 percent. Estimate the terminal value of the firm at the end of year five. d. Estimate the total value of the operating assets of the firm. 7. Now assume that Gemco Jewelers has $10 million in cash and nonoperating assets and that the firm has $15 million in outstanding debt. a. Estimate the value of equity in the firm. b. If the firm has 5 million shares outstanding, estimate the value of equity per share. c. How would your answer to b change if you learn that the firm has 1 million options outstanding, with an exercise price of $5 and five years to maturity? (The estimated value per option is $7.) 8. Union Pacific Railroad reported net income of $770 million after interest expenses of $320 million in a recent financial year. (The corporate tax rate was 36 percent.) It 12.98
99 reported depreciation of $960 million in that year, and capital spending was $1.2 billion. The firm also had $4 billion in debt outstanding on the books, was rated AA (carrying a yield to maturity of 8 percent), and was trading at par (up from $3.8 billion at the end of the previous year). The beta of the stock is 1.05, and there were 200 million shares outstanding (trading at $60 per share), with a book value of $5 billion. Union Pacific paid 40 percent of its earnings as dividends and working capital requirements are negligible. (The Treasury bond rate is 7 percent.) a. Estimate the FCFF for the most recent financial year. b. Estimate the value of the firm now. c. Estimate the value of equity and the value per share now. 9. Lockheed, one of the largest defense contractors in the United States, reported EBITDA of $1,290 million in a recent financial year, prior to interest expenses of $215 million and depreciation charges of $400 million. Capital expenditures amounted to $450 million during the year, and working capital was 7 percent of revenues (which were $13,500 million). The firm had debt outstanding of $3.068 billion (in book value terms), trading at a market value of $3.2 billion, and yielding a pretax interest rate of 8 percent. There were 62 million shares outstanding, trading at $64 per share, and the most recent beta is 1.10. The tax rate for the firm is 40 percent. (The Treasury bond rate is 7 percent.) The firm expects revenues, earnings, capital expenditures, and depreciation to grow at 9.5 percent a year for the next 5 years, after which the growth rate is expected to drop to 4 percent. (Even though this is unrealistic, you can assume that apital spending will offset depreciation in the stable-growth period.) The company also plans to lower its debt/equity ratio to 50 percent for the steady state (which will result in the pretax interest rate dropping to 7.5 percent). a. Estimate the value of the firm. b. Estimate the value of the equity in the firm and the value per share. 10. In the face of disappointing earnings results and increasingly assertive institutional stockholders, Eastman Kodak was considering the sale of its health division, which earned $560 million in EBIT in the most recent year on revenues of $5.285 billion. The expected growth in earnings was expected to moderate to 6 percent for the next 5 years,
12.99
100 and to 4 percent after that. Capital expenditures in the health division amounted to $420 million in the most recent year, whereas depreciation was $350 million. Both are expected to grow 4 percent a year in the long run. Working capital requirements are negligible. The average beta of firms competing with Eastman Kodak’s health division is 1.15. Although Eastman Kodak has a debt ratio (D/[D + E]) of 50 percent, the health division can sustain a debt ratio (D/[D + E]) of only 20 percent, which is similar to the average debt ratio of firms competing in the health sector. At this level of debt, the health division can expect to pay 7.5 percent on its debt, before taxes. (The tax rate is 40 percent, and the Treasury bond rate is 7 percent.) a. Estimate the cost of capital for the division. b. Estimate the value of the division. 11. You have been asked to value Alcoa and have come up with the following inputs. •
The stock has a beta of 0.90, estimated over the last five years. During this period, the firm had an average debt/equity ratio of 20 percent and an average cash balance of 15 percent.
•
The firm’s current market value of equity is 1.6 billion and its current market value of debt is $800 million. The current cash balance is $500 million.
•
The firm earned earnings before interest and taxes of $450 million, which includes the interest income on the current cash balance of $50 million. The firm’s tax rate is 40 percent.
•
The firm is in stable growth, and its earnings from operations are expected to grow 5 percent a year. The net capital expenditures next year are expected to be $90 million. Estimate the value of the noncash assets of the firm, its total value, and the value of its equity.
12. You are analyzing a valuation done on a stable firm by a well-known analyst. Based on the expected FCFF next year of $30 million, and an expected growth rate of 5 percent, the analyst has estimated a value of $750 million. However, he has made the mistake of using the book values of debt and equity in his calculation. Although you do not know the book value weights he used, you know that the firm has a cost of equity of 12 percent
12.100
101 and an after-tax cost of debt of 6 percent. You also know that the market value of equity is three times the book value of equity, and the market value of debt is equal to the book value of debt. Estimate the correct value for the firm. 13. You have been asked to value Office Help, a private firm providing office support services in the New York area. •
The firm reported pretax operating income of $10 million in its most recent financial year on revenues of $100 million. In the most recent financial year, you note that the owners of the business did not pay themselves a salary. You believe that a fair salary for their services would be $1.5 million a year.
•
The cost of capital for comparable firms that are publicly traded is 9 percent. (You can assume that this firm will have similar leverage and cost of capital.)
•
The firm is in stable growth and expects to grow 5 percent a year in perpetuity. The tax rate is 40 percent.
The average illiquidity discount applied to private firms is 30 percent, but you have run a regression and arrived at the following estimate for the discount: Illiquidity Discount = 0.30 – 0.04 (ln [Revenues in millions]) Estimate the value of Office Help for sale in a private transaction (to an individual). 14. National City, a bank holding company, reported earnings per share of $2.40 and paid dividends per share of $1.06. The earnings had grown 7.5 percent a year over the prior five years, and were expected to grow 6 percent a year in the long run. The stock had a beta of 1.05 and traded for ten times earnings. The Treasury bond rate was 7 percent. a. Estimate the P/E ratio for National City. b. What long-term growth rate is implied in the firm’s current PE ratio? 15. The following were the P/E ratios of firms in the aerospace/defense industry at the with additional data on expected growth and risk: Company
P/E Ratio Expected Growth
Beta
Payout
Boeing
17.3
3.5%
1.10
28%
General Dynamics
15.5
11.5%
1.25
40%
General Motors—Hughes
16.5
13.0%
0.85
41%
12.101
102 Grumman
11.4
10.5%
0.80
37%
Lockheed
10.2
9.5%
0.85
37%
Logicon
12.4
14.0%
0.85
11%
Loral
13.3
16.5%
0.75
23%
Martin Marietta
11.0
8.0%
0.85
22%
McDonnell Douglas
22.6
13.0%
1.15
37%
Northrop
9.5
9.0%
1.05
47%
Raytheon
12.1
9.5%
0.75
28%
Rockwell
13.9
11.5%
1.00
38%
8.7
5.5%
0.95
15%
10.4
4.5%
0.70
50%
Thiokol United Industrial
a. Estimate the average and median P/E ratios. What, if anything, would these averages tell you? b. An analyst concludes that Thiokol is undervalued because its P/E ratio is lower than the industry average. Under what conditions is this statement true? Would you agree with it here? c. Using the PEG ratio, assess whether Thiokol is undervalued. What are you assuming about the relationship between value and growth when you use PEG ratios? d. Using a regression, control for differences across firms on risk, growth, and payout. Specify how you would use this regression to spot under- and overvalued stocks. What are the limitations of this approach? 16. NCH, which markets cleaning chemicals, insecticides, and other products, paid dividends of $2.00 per share on earnings of $4.00 per share. The book value of equity per share was $40.00, and earnings are expected to grow 5 percent a year in the long term. The stock has a beta of 0.85, and sells for $60 per share. The Treasury bond rate is 7 percent. a. Based on these inputs, estimate the price/book value ratio for NCH. b. How much would the return on equity have to increase to justify the price/book value ratio at which NCH sells for currently?
12.102
103 17. You are trying to estimate a price per share on an IPO of a company involved in environmental waste disposal. The company has a book value per share of $20 and earned $3.50 per share in the most recent time period. Although it does not pay dividends, the capital expenditures per share were $2.50 higher than depreciation per share in the most recent period, and the firm uses no debt financing. Analysts project that earnings for the company will grow 25 percent a year for the next five years. You have data on other companies in the environment waste disposal business: Company
Price
BV/Share
EPS
DPS
Beta
Exp. Growth
Air & Water
$9.60
$8.48
$0.40
$0.00
1.65
10.5%
Allwaste
$5.40
$3.10
$0.25
$0.00
1.10
18.5%
Browning Ferris
$29.00
$11.50
$1.45
$0.68
1.25
11.0%
Chemical Waste
$9.40
$3.75
$0.45
$0.15
1.15
2.5%
$15.00
$14.45
$0.65
$0.00
1.00
3.0%
$3.30
$3.35
$0.16
$0.00
1.10
11.0%
$48.00
$31.00
$2.20
$0.00
1.00
14.5%
$6.30
$5.85
$0.40
$0.12
1.15
8.5%
OHM
$16.00
$5.65
$0.60
$0.00
1.15
9.50%
Rollins
$5.10
$3.65
$0.05
$0.00
1.30
1.0%
$14.00
$9.25
$0.80
$0.36
1.15
6.50%
Groundwater Intn'l Tech. Ionics Laidlaw
Safety-Kleen
The average debt/equity ratio of these firms is 20 percent, and the tax rate is 40 percent. a. Estimate the average price/book value ratio for these comparable firms. Would you use this average P/BV ratio to price the IPO? b. What subjective adjustments would you make to the price/book value ratio for this firm and why? 18. Longs Drug, a large U.S. drugstore chain operating primarily in northern California, had sales per share of $122 on which it reported earnings per share of $2.45 and paid a dividend per share of $1.12. The company is expected to grow 6 percent in the long run, and has a beta of 0.90. The current Treasury bond rate is 7 percent. a. Estimate the appropriate price/sales multiple for Longs Drug.
12.103
104 b. The stock is currently trading for $34 per share. Assuming the growth rate is estimated correctly, what would the profit margin need to be to justify this price per share? 19. You have been asked to assess whether Walgreen, a drugstore chain, is correctly priced relative to its competitors in the drugstore industry. The following are the price/sales ratios, profit margins, and other relative details of the firms in the drugstore industry. Company
P/S Ratio
Profit Margin Payout Expected Growth
Beta
Arbor Drugs
0.42
3.40%
18%
14.0%
1.05
Big B
0.30
1.90%
14%
23.5%
0.70
Drug Emporium
0.10
0.60%
0%
27.5%
0.90
Fay’s
0.15
1.30%
37%
11.5%
0.90
Genovese
0.18
1.70%
26%
10.5%
0.80
Longs Drug
0.30
2.00%
46%
6.0%
0.90
Perry Drugs
0.12
1.30%
0%
12.5%
1.10
Rite-Aid
0.33
3.20%
37%
10.5%
0.90
Walgreen
0.60
2.70%
31%
13.5%
1.15
Based entirely on a subjective analysis, do you think that Walgreen is overpriced because its price/sales ratio is the highest in the industry? If it is not, how would you rationalize its value? 20. Time Warner is considering a sale of its publishing division. The division had earnings EBITDA of $550 million in the most recent year (depreciation was $150 million), growing at an estimated 5 percent a year (you can assume that depreciation grows at the same rate). The return on capital in the division is 15 percent, and the corporate tax rate is 40 percent. If the cost of capital for the division is 9 percent, estimate the following: a. Value/FCFF multiple. b. Value/EBIT multiple. c. Value/EBITDA multiple.
12.104